{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Dashboard","AHA","AHA CIs","Habitat","SAR","Stray Assumptions","Fitness Assumptions","Status and Trends","Scenario_1","Scenario_2","Scenario_3","Scenario_4","Scenario_5"],"not_rendered":{"charts":24,"images":0,"macros":1,"external_links":0,"defined_names":29,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":false,"merged":[[13,2,14,11],[16,2,17,11],[19,2,20,11],[22,2,23,11],[25,2,26,11]]}
[]
[null,"Purpose of AHA"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"How to Use AHA","1. Document Program Goals and Key Assumptions in the AHA tab"]
[]
[]
[null,null,"2. Document Assumptions about Strays from other Populations"]
[]
[]
[null,null,"3.  Review the Fitness Assumptions"]
[]
[]
[null,null,"4.  Document Status and Trends data"]
[]
[]
[null,null,"5.  (Optional) Review range of AHA outcomes ('psuedo' confidence intervals)"]
[]
[]
[]
[null,"How AHA Works"]

{"sheet":"AHA","index":1,"n_rows":130,"n_cols":70,"rows_kept":130,"cut":false,"hidden":false,"merged":[[68,38,68,46],[108,7,108,8],[108,12,108,13],[121,4,121,5],[0,4,0,5],[5,2,5,3],[95,27,95,28],[97,27,97,28],[96,17,96,18],[98,17,98,18],[100,17,100,18],[95,7,95,8],[99,17,99,18],[94,7,94,8],[100,22,100,23],[97,12,97,13],[97,22,97,23],[96,22,96,23],[98,22,98,23],[99,22,99,23],[99,12,99,13],[97,17,97,18],[47,12,47,13],[46,12,46,13],[61,12,61,13],[62,7,62,8],[62,12,62,13],[49,9,49,10],[50,9,50,10],[48,9,48,10],[46,9,46,10],[47,7,47,8],[61,7,61,8],[65,7,65,8],[63,7,63,8],[107,7,107,8],[106,7,106,8],[105,7,105,8],[102,7,102,8],[101,7,101,8],[97,7,97,8],[93,7,93,8],[99,7,99,8],[103,7,103,8],[90,7,90,8],[89,7,89,8],[96,27,96,28],[98,27,98,28],[100,27,100,28],[94,12,94,13],[96,12,96,13],[102,17,102,18],[105,17,105,18],[101,17,101,18],[114,17,114,18],[114,14,114,15],[95,17,95,18],[114,19,114,20],[107,12,107,13],[103,17,103,18],[106,12,106,13],[94,27,94,28],[115,4,115,5],[116,4,116,5],[110,12,110,13],[111,12,111,13],[110,17,110,18],[111,17,111,18],[116,9,116,10],[115,12,115,13],[115,14,115,15],[116,14,116,15],[116,12,116,13],[115,17,115,18],[116,17,116,18],[116,7,116,8],[112,12,112,13],[112,17,112,18],[114,12,114,13],[111,7,111,8],[115,7,115,8],[115,9,115,10],[110,7,110,8],[114,7,114,8],[114,9,114,10],[50,7,50,8],[49,7,49,8],[105,12,105,13],[102,12,102,13],[93,12,93,13],[95,12,95,13],[101,12,101,13],[103,12,103,13],[98,12,98,13],[100,12,100,13],[59,12,59,13],[51,12,51,13],[90,12,90,13],[60,7,60,8],[91,7,91,8],[57,7,57,8],[96,7,96,8],[98,7,98,8],[56,7,56,8],[55,7,55,8],[50,12,50,13],[49,12,49,13],[53,12,53,13],[100,7,100,8],[53,7,53,8],[112,7,112,8],[69,38,69,46],[55,27,55,28],[91,12,91,13],[65,12,65,13],[56,12,56,13],[60,12,60,13],[57,12,57,13],[89,22,89,23],[94,17,94,18],[89,12,89,13],[89,17,89,18],[57,17,57,18],[56,17,56,18],[60,22,60,23],[65,22,65,23],[57,27,57,28],[59,27,59,28],[91,22,91,23],[62,17,62,18],[54,27,54,28],[54,17,54,18],[53,17,53,18],[51,27,51,28],[53,22,53,23],[46,19,46,20],[45,14,45,15],[91,17,91,18],[62,22,62,23],[61,17,61,18],[65,17,65,18],[59,22,59,23],[55,22,55,23],[47,17,47,18],[45,17,45,18],[49,17,49,18],[50,17,50,18],[51,14,51,15],[48,27,48,28],[49,14,49,15],[51,17,51,18],[51,19,51,20],[48,19,48,20],[49,19,49,20],[50,19,50,20],[46,14,46,15],[47,29,47,30],[45,27,45,28],[46,29,46,30],[45,29,45,30],[49,27,49,28],[50,27,50,28],[47,22,47,23],[49,29,49,30],[50,29,50,30],[48,22,48,23],[46,22,46,23],[47,24,47,25],[47,27,47,28],[46,24,46,25],[49,22,49,23],[49,24,49,25],[50,22,50,23],[48,29,48,30],[46,27,46,28],[41,29,41,30],[41,19,41,20],[51,29,51,30],[41,24,41,25],[31,29,31,30],[35,22,35,23],[27,29,27,30],[28,27,28,28],[41,27,41,28],[35,29,35,30],[29,27,29,28],[28,29,28,30],[29,29,29,30],[28,24,28,25],[29,24,29,25],[32,24,32,25],[34,27,34,28],[33,27,33,28],[35,27,35,28],[40,29,40,30],[34,29,34,30],[38,24,38,25],[36,29,36,30],[32,27,32,28],[28,17,28,18],[31,12,31,13],[28,12,28,13],[28,14,28,15],[33,12,33,13],[38,29,38,30],[39,29,39,30],[40,24,40,25],[39,19,39,20],[29,22,29,23],[28,19,28,20],[36,19,36,20],[33,19,33,20],[31,19,31,20],[39,14,39,15],[38,12,38,13],[34,14,34,15],[40,19,40,20],[39,17,39,18],[39,22,39,23],[33,14,33,15],[35,17,35,18],[36,14,36,15],[36,17,36,18],[18,27,18,28],[26,29,26,30],[27,27,27,28],[6,67,6,68],[15,27,15,28],[18,29,18,30],[33,29,33,30],[16,27,16,28],[16,29,16,30],[15,29,15,30],[20,27,20,28],[20,29,20,30],[21,27,21,28],[22,27,22,28],[25,27,25,28],[25,29,25,30],[17,27,17,28],[17,29,17,30],[32,29,32,30],[6,39,6,40],[6,35,6,36],[6,43,6,44],[6,47,6,48],[6,51,6,52],[0,36,0,38],[2,27,2,30],[5,27,5,30],[3,36,3,38],[2,36,2,38],[3,27,4,30],[2,17,2,20],[2,22,2,25],[3,22,4,25],[5,22,5,25],[5,17,5,20],[0,10,1,29],[2,12,2,15],[2,7,2,10],[3,7,4,10],[3,12,4,15],[6,55,6,56],[6,59,6,60],[6,63,6,64],[3,17,4,20],[12,27,12,30],[13,27,13,30],[10,22,10,25],[10,27,10,30],[8,22,8,25],[9,22,9,25],[11,22,11,25],[12,22,12,25],[13,22,13,25],[8,27,8,30],[9,27,9,30],[11,27,11,30],[7,7,7,30],[9,17,9,20],[6,17,6,21],[6,12,6,13],[8,7,8,10],[10,7,10,10],[11,12,11,15],[12,12,12,15],[13,17,13,20],[27,12,27,13],[27,14,27,15],[10,17,10,20],[22,19,22,20],[26,19,26,20],[10,12,10,15],[22,14,22,15],[16,7,16,8],[15,7,15,8],[16,9,16,10],[15,9,15,10],[15,19,15,20],[22,9,22,10],[27,17,27,18],[21,9,21,10],[21,14,21,15],[21,19,21,20],[27,19,27,20],[13,7,13,10],[26,14,26,15],[17,7,17,8],[25,9,25,10],[27,7,27,8],[28,9,28,10],[27,9,27,10],[29,7,29,8],[31,7,31,8],[32,7,32,8],[40,9,40,10],[31,9,31,10],[33,7,33,8],[33,9,33,10],[32,9,32,10],[29,9,29,10],[40,7,40,8],[36,7,36,8],[28,7,28,8],[26,27,26,28],[38,27,38,28],[40,27,40,28],[36,22,36,23],[34,22,34,23],[31,27,31,28],[39,27,39,28],[26,22,26,23],[33,24,33,25],[26,24,26,25],[27,22,27,23],[27,24,27,25],[28,22,28,23],[31,24,31,25],[33,22,33,23],[35,24,35,25],[32,22,32,23],[36,27,36,28],[31,22,31,23],[39,24,39,25],[40,22,40,23],[38,22,38,23],[34,24,34,25],[36,24,36,25],[8,17,8,20],[16,19,16,20],[15,17,15,18],[21,17,21,18],[22,17,22,18],[18,17,18,18],[18,19,18,20],[18,14,18,15],[32,14,32,15],[17,14,17,15],[9,12,9,15],[18,12,18,13],[25,14,25,15],[16,12,16,13],[16,14,16,15],[15,14,15,15],[20,12,20,13],[20,14,20,15],[21,12,21,13],[26,12,26,13],[26,17,26,18],[13,12,13,15],[11,17,11,20],[12,17,12,20],[18,24,18,25],[53,27,53,28],[54,22,54,23],[16,22,16,23],[16,24,16,25],[16,17,16,18],[25,12,25,13],[18,22,18,23],[15,22,15,23],[15,24,15,25],[25,17,25,18],[25,19,25,20],[20,19,20,20],[17,17,17,18],[17,19,17,20],[25,22,25,23],[25,24,25,25],[20,17,20,18],[21,24,21,25],[17,22,17,23],[17,24,17,25],[48,17,48,18],[48,14,48,15],[15,12,15,13],[3,5,4,5],[8,4,8,5],[9,4,9,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[26,9,26,10],[17,12,17,13],[6,7,6,8],[5,12,5,15],[9,7,9,10],[20,7,20,8],[21,7,21,8],[20,9,20,10],[22,7,22,8],[18,7,18,8],[25,7,25,8],[26,7,26,8],[17,9,17,10],[5,7,5,10],[18,9,18,10],[11,7,11,10],[12,7,12,10],[8,12,8,15],[7,4,7,5],[10,4,10,5],[65,4,65,5],[57,4,57,5],[87,4,88,5],[54,2,57,3],[65,2,65,3],[59,2,63,3],[8,2,13,3],[25,2,29,2],[31,2,36,2],[31,3,33,3],[34,3,36,3],[15,2,18,3],[46,2,51,3],[38,2,41,3],[14,4,14,5],[43,4,43,5],[62,4,62,5],[110,2,112,3],[99,4,99,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[105,4,105,5],[106,4,106,5],[107,4,107,5],[108,4,108,5],[110,4,110,5],[111,4,111,5],[112,4,112,5],[100,4,100,5],[93,2,103,3],[105,2,108,3],[93,4,93,5],[95,4,95,5],[97,4,97,5],[98,4,98,5],[94,4,94,5],[96,4,96,5],[90,2,91,3],[63,4,63,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[59,4,59,5],[60,4,60,5],[90,4,90,5],[91,4,91,5],[89,4,89,5],[56,4,56,5],[54,4,54,5],[55,4,55,5],[61,4,61,5],[67,4,67,5],[116,22,116,23],[115,27,115,28],[114,27,114,28],[114,22,114,23],[114,24,114,25],[34,7,34,8],[35,7,35,8],[35,14,35,15],[41,17,41,18],[41,22,41,23],[38,7,38,8],[44,7,44,10],[51,9,51,10],[56,27,56,28],[65,27,65,28],[60,27,60,28],[61,27,61,28],[62,27,62,28],[89,27,89,28],[63,27,63,28],[91,27,91,28],[116,27,116,28],[36,12,36,13],[34,12,34,13],[112,22,112,23],[108,22,108,23],[95,22,95,23],[101,22,101,23],[105,22,105,23],[103,22,103,23],[102,22,102,23],[110,22,110,23],[44,17,44,20],[55,17,55,18],[34,9,34,10],[35,9,35,10],[38,9,38,10],[39,7,39,8],[36,9,36,10],[39,9,39,10],[106,17,106,18],[107,17,107,18],[106,22,106,23],[107,22,107,23],[45,12,45,13],[41,7,41,8],[55,12,55,13],[46,7,46,8],[45,7,45,8],[54,12,54,13],[45,9,45,10],[41,9,41,10],[50,14,50,15],[41,14,41,15],[59,7,59,8],[48,7,48,8],[54,7,54,8],[51,7,51,8],[90,27,90,28],[56,22,56,23],[124,19,124,20],[124,24,124,25],[47,14,47,15],[63,12,63,13],[47,19,47,20],[111,22,111,23],[63,22,63,23],[60,17,60,18],[94,22,94,23],[90,17,90,18],[63,17,63,18],[59,17,59,18],[90,22,90,23],[57,22,57,23],[108,17,108,18],[116,19,116,20],[115,19,115,20],[61,22,61,23],[93,17,93,18],[93,22,93,23],[115,22,115,23],[123,12,123,15],[31,17,31,18],[29,19,29,20],[32,17,32,18],[33,17,33,18],[32,19,32,20],[45,19,45,20],[35,12,35,13],[38,17,38,18],[41,12,41,13],[39,12,39,13],[38,19,38,20],[40,17,40,18],[40,12,40,13],[38,14,38,15],[40,14,40,15],[44,12,44,15],[29,17,29,18],[34,19,34,20],[35,19,35,20],[34,17,34,18],[29,14,29,15],[29,12,29,13],[32,12,32,13],[31,14,31,15],[23,29,23,30],[20,2,23,3],[23,7,23,8],[23,9,23,10],[23,12,23,13],[23,14,23,15],[23,17,23,18],[23,19,23,20],[23,22,23,23],[23,24,23,25],[23,27,23,28],[22,12,22,13],[20,22,20,23],[20,24,20,25],[21,22,21,23],[22,22,22,23],[22,24,22,25],[22,29,22,30],[21,29,21,30],[127,9,127,10],[127,14,127,15],[127,19,127,20],[127,24,127,25],[127,29,127,30],[124,14,124,15],[124,29,124,30],[128,9,128,10],[128,14,128,15],[128,19,128,20],[122,4,122,5],[122,7,122,30],[124,9,124,10],[125,9,125,10],[125,14,125,15],[125,19,125,20],[125,24,125,25],[125,29,125,30],[126,9,126,10],[126,14,126,15],[126,19,126,20],[126,24,126,25],[126,29,126,30],[123,7,123,10],[123,17,123,20],[123,22,123,25],[128,24,128,25],[108,27,108,28],[102,27,102,28],[101,27,101,28],[110,27,110,28],[111,27,111,28],[106,27,106,28],[107,27,107,28],[103,27,103,28],[105,27,105,28],[112,27,112,28],[123,27,123,30],[115,24,115,25],[116,24,116,25],[115,29,115,30],[116,29,116,30],[114,29,114,30],[128,29,128,30],[115,2,116,3],[67,2,67,3],[67,7,67,10],[67,12,67,15],[67,17,67,20],[67,22,67,25],[99,27,99,28],[44,22,44,25],[44,27,44,30],[88,7,88,10],[88,12,88,15],[88,17,88,20],[88,22,88,25],[88,27,88,30],[45,24,45,25],[45,22,45,23],[48,24,48,25],[46,17,46,18],[48,12,48,13],[51,22,51,23],[51,24,51,25],[50,24,50,25],[47,9,47,10],[93,27,93,28]]}
[null,"All H Analyzer (AHA)",null,null,"Program Background",null,null,null,null,null,"Enter values in yellow cells only. Green cells contain formulas (do not edit). Orange cells contain dropdown menus (click on cell & select from the options).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dropdown Lists"]
[]
[null,null,"Subbasin","Population","Species",null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ford","PDO","Chinook","Primary","Preservation"]
[null,null,null,"Naselle","Chinook","Conservation Priorities:",null,"Prevent extinction, preserve genetic diversity, restore habitat.",null,null,null,null,"Restore and populate habitat.",null,null,null,null,"Increase population fitness",null,null,null,null," Maintain viability",null,null,null,null,"NA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack","PDO+Rand","Coho","Contributing","Recolonization"]
[null,null,"Population Designation",null,"Current Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None","None","Sockeye","Stabilizing","Local Adaptation"]
[null,null,"Contributing",null,"Local Adaptation","Recovery Phase:",null,"No Hatchery",null,null,null,null,"Naselle Scen. 1",null,null,null,null,"Naselle Scen. 2",null,null,null,null,"Naselle Scen. 3",null,null,null,null,"Segregated Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Steelehad",null,"Fully Restored"]
[]
[null,null,null,null,"Program Goals"]
[null,null,"Program Goals",null,"Natural Origin Escapement (NOS)",null,null,1547,null,null,null,null,1547,null,null,null,null,1547,null,null,null,null,1547]
[null,null,null,null,"Effective pHOS <",null,null,0.3,null,null,null,null,0.3,null,null,null,null,0.3,null,null,null,null,0.3]
[null,null,null,null,"pNOB >",null,null,0.3,null,null,null,null,0.3,null,null,null,null,0.3,null,null,null,null,0.3]
[null,null,null,null," PNI >",null,null,0.5,null,null,null,null,0.5,null,null,null,null,0.5,null,null,null,null,0.5]
[null,null,null,null,"Total Harvest ",null,null,5000,null,null,null,null,5000,null,null,null,null,5000,null,null,null,null,5000]
[null,null,null,null,"Terminal Harvest ",null,null,250,null,null,null,null,250,null,null,null,null,250,null,null,null,null,250]
[null,null,null,null,"Key Assumptions",null,null,"See Habitat tab for assistance with calculating Adult and Smolt Productivity and Capacity (using the Habitat tab is optional)."]
[null,null,"Habitat",null,"Adult Productivity","Adult Capacity",null,4,null,6150,null,null,4,null,6150,null,null,4,null,6150,null,null,4,null,6150]
[null,null,null,null,"Smolt Productivity","Smolt Capacity",null,400,null,615000,null,null,400,null,615000,null,null,400,null,615000,null,null,400,null,615000]
[null,null,null,null,"Adj. Productivity","Adj. Capacity",null,{"$f":"Scenario_1!$F$6","v":4},null,{"$f":"Scenario_1!$I$6","v":6149.9801432516124},null,null,{"$f":"Scenario_2!$F$6","v":4},null,{"$f":"Scenario_2!$I$6","v":6149.9801432516124},null,null,{"$f":"Scenario_3!$F$6","v":4},null,{"$f":"Scenario_3!$I$6","v":6149.9801432516124},null,null,{"$f":"Scenario_4!$F$6","v":4},null,{"$f":"Scenario_4!$I$6","v":6149.9801432516124}]
[null,null,null,null,"Fecundity - NORs","% Females",null,4200,null,0.5,null,null,4200,null,0.5,null,null,4200,null,0.5,null,null,4200,null,0.5,null,null,4200,null,0.5]
[null,null,null,null,null,null,null,"See SAR tab for more options to incorporate variation into the SAR"]
[null,null,"Hydro and Ocean",null,"Ocean Survival","Basin-to-Basin SAR - obs",null,0.01,null,{"$f":"H21*H22*H23","v":0.01},null,null,0.01,null,{"$f":"M21*M22*M23","v":0.01},null,null,0.01,null,{"$f":"R21*R22*R23","v":0.01},null,null,0.01,null,{"$f":"W21*W22*W23","v":0.01},null,null,0.01,null,{"$f":"AB21*AB22*AB23","v":0.01}]
[null,null,null,null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline",null,1,null,{"$f":"IF(Habitat!$D$8>0,Habitat!$D$8,J21)","v":0.01},null,null,1,null,{"$f":"IF(Habitat!$G$8>0,Habitat!$G$8,O21)","v":0.01},null,null,1,null,{"$f":"IF(Habitat!$J$8>0,Habitat!$J$8,T21)","v":0.01},null,null,1,null,{"$f":"IF(Habitat!$M$8>0,Habitat!$M$8,Y21)","v":0.01},null,null,1,null,{"$f":"IF(Habitat!$E$8>0,Habitat!$E$8,AD21)","v":0.01}]
[null,null,null,null,"Ad. Fish Passage Survival","Vary SAR?",null,1,null,"None",null,null,1,null,"None",null,null,1,null,"None",null,null,1,null,"None",null,null,1,null,"None"]
[null,null,null,null,null,"Coeff. of Variation SAR",null,null,null,1,null,null,null,null,1,null,null,null,null,1,null,null,null,null,1,null,null,null,null,1]
[null,null,null,null,null,null,null,"See Harvest Rate calculators below to convert exploitation rates to harvest rates and account for selective fisheries."]
[null,null,"Harvest","Ocean","NORs","HORs",null,0.35,null,0.35,null,null,0.35,null,0.35,null,null,0.3,null,0.3,null,null,0.3,null,0.3,null,null,null,null,0.3]
[null,null,null,"Willapa Bay Comm.","NORs","HORs",null,0.27,null,0.27,null,null,0.27,null,0.27,null,null,0.06,null,0.2,null,null,0.06,null,0.2,null,null,null,null,0.2]
[null,null,null,"Willapa Bay Rec.","NORs","HORs",null,0.15,null,0.15,null,null,0.15,null,0.15,null,null,0.03,null,0.13500000000000001,null,null,0.03,null,0.13500000000000001,null,null,null,null,0.13500000000000001]
[null,null,null,"Freshwater","NORs","HORs",null,0.12,null,0.12,null,null,0.12,null,0.12,null,null,2.4E-2,null,0.12,null,null,2.4E-2,null,0.12,null,null,null,null,0.12]
[null,null,null,"Total Exploitation Rate","NORs","HORs",null,{"$f":"H26+H27*(1-H26)+H28*(1-H26)*(1-H27)+H29*(1-H26)*(1-H27)*(1-H28)","v":0.64507399999999993},null,{"$f":"J26+J27*(1-J26)+J28*(1-J26)*(1-J27)+J29*(1-J26)*(1-J27)*(1-J28)","v":0.64507399999999993},null,null,{"$f":"M26+M27*(1-M26)+M28*(1-M27)*(1-M26)+M29*(1-M28)*(1-M27)*(1-M26)","v":0.64507399999999993},null,{"$f":"O26+O27*(1-O26)+O28*(1-O27)*(1-O26)+O29*(1-O28)*(1-O27)*(1-O26)","v":0.64507399999999993},null,null,{"$f":"R26+R27*(1-R26)+R28*(1-R27)*(1-R26)+R29*(1-R28)*(1-R27)*(1-R26)","v":0.37705823999999993},null,{"$f":"T26+T27*(1-T26)+T28*(1-T27)*(1-T26)+T29*(1-T28)*(1-T27)*(1-T26)","v":0.5737279999999999},null,null,{"$f":"W26+W27*(1-W26)+W28*(1-W27)*(1-W26)+W29*(1-W28)*(1-W27)*(1-W26)","v":0.37705823999999993},null,{"$f":"Y26+Y27*(1-Y26)+Y28*(1-Y27)*(1-Y26)+Y29*(1-Y28)*(1-Y27)*(1-Y26)","v":0.5737279999999999},null,null,{"$f":"AB26+AB27*(1-AB26)+AB28*(1-AB27)*(1-AB26)+AB29*(1-AB28)*(1-AB27)*(1-AB26)","v":0},null,{"$f":"AD26+AD27*(1-AD26)+AD28*(1-AD27)*(1-AD26)+AD29*(1-AD28)*(1-AD27)*(1-AD26)","v":0.5737279999999999}]
[]
[null,null,"Hatchery","In-Hatchery","Pre-spawning Survival","% Females",null,0.95,null,0.5,null,null,0.95,null,0.5,null,null,0.95,null,0.5,null,null,0.95,null,0.5,null,null,0.95,null,0.5]
[null,null,null,null,"Fecundity - HORs",null,null,4200,null,null,null,null,4200,null,null,null,null,4200,null,null,null,null,4200,null,null,null,null,4200]
[null,null,null,null,"Egg to Smolt Survival","Egg to Sub Survival",null,0.85,null,0.8,null,null,0.85,null,0.8,null,null,0.85,null,0.8,null,null,0.85,null,0.8,null,null,0.85,null,0.8]
[null,null,null,"Post-Release","SAR (yearling)","SAR (subyearling)",null,0,null,3.0000000000000001E-3,null,null,0,null,3.0000000000000001E-3,null,null,0,null,3.0000000000000001E-3,null,null,0,null,3.0000000000000001E-3,null,null,0,null,3.0000000000000001E-3]
[null,null,null,null,"RRS HORs","Weir Efficiency",null,0.8,null,0,null,null,0.8,null,0,null,null,0.8,null,0,null,null,0.8,null,0,null,null,0.8,null,0]
[null,null,null,null,"% to Hatchery","% to Nat. Spawn",null,0.9,null,{"$f":"1-H37","v":9.9999999999999978E-2},null,null,0.9,null,{"$f":"1-M37","v":9.9999999999999978E-2},null,null,0.9,null,{"$f":"1-R37","v":9.9999999999999978E-2},null,null,0.9,null,{"$f":"1-W37","v":9.9999999999999978E-2},null,null,0.9,null,{"$f":"1-AB37","v":9.9999999999999978E-2}]
[]
[null,null,"Hatchery Strategy",null,"# Yearling Releases","# Subyearling Releases",null,0,null,0,null,null,0,null,1000000,null,null,0,null,1000000,null,null,0,null,1000000,null,null,0,null,500000]
[null,null,null,null,"Imported Brood","Local Brood",null,0,null,{"$f":"MAX(AHA!$H$39/(AHA!$H$32*AHA!$J$32*AHA!$H$33*AHA!$H$34)+AHA!$J$39/(AHA!$H$32*AHA!$J$32*AHA!$H$33*AHA!$J$34)-AHA!$H$40,0)","v":0},null,null,0,null,{"$f":"MAX(AHA!$M$39/(AHA!$M$32*AHA!$O$32*AHA!$M$33*AHA!$M$34)+AHA!$O$39/(AHA!$M$32*AHA!$O$32*AHA!$M$33*AHA!$O$34)-AHA!$M$40,0)","v":626.56641604010031},null,null,null,null,{"$f":"MAX(AHA!$R$39/(AHA!$R$32*AHA!$T$32*AHA!$R$33*AHA!$R$34)+AHA!$T$39/(AHA!$R$32*AHA!$T$32*AHA!$R$33*AHA!$T$34)-AHA!$R$40,0)","v":626.56641604010031},null,null,null,null,{"$f":"MAX(AHA!$W$39/(AHA!$W$32*AHA!$Y$32*AHA!$W$33*AHA!$W$34)+AHA!$Y$39/(AHA!$W$32*AHA!$Y$32*AHA!$W$33*AHA!$Y$34)-AHA!$W$40,0)","v":626.56641604010031},null,null,313,null,{"$f":"MAX(AHA!$AB$39/(AHA!$AB$32*AHA!$AD$32*AHA!$AB$33*AHA!$AB$34)+AHA!$AD$39/(AHA!$AB$32*AHA!$AD$32*AHA!$AB$33*AHA!$AD$34)-AHA!$AB$40,0)","v":0.28320802005015366}]
[null,null,null,null,"Exported Brood - Goal","Exported Brood - Realized",null,null,null,{"$f":"Scenario_1!N37","v":0},null,null,313,null,{"$f":"Scenario_2!N37","v":313},null,null,313,null,{"$f":"Scenario_3!N37","v":313},null,null,313,null,{"$f":"Scenario_4!N37","v":313},null,null,0,null,{"$f":"Scenario_5!N37","v":0}]
[null,null,null,null,"Max % NOR run -brood","Fitness adjustment",null,0.3,null,"Ford",null,null,0.3,null,"Ford",null,null,0.3,null,"Ford",null,null,0.3,null,"Ford"]
[]
[null,null,null,null,"AHA Results",null,null,"Do not edit values in the AHA results table."]
[null,null,null,null,null,null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5"]
[null,null,null,null,null,null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals"]
[null,null,"Program Goals",null,"Natural Origin Escapement (NOS)",null,null,{"$f":"AHA!H9","v":1547},null,{"$f":"Scenario_1!P4","v":634.65749803920448},null,null,{"$f":"AHA!M9","v":1547},null,{"$f":"Scenario_2!P4","v":106.29425212464541},null,null,{"$f":"AHA!R9","v":1547},null,{"$f":"Scenario_3!P4","v":1911.1445574185605},null,null,{"$f":"AHA!W9","v":1547},null,{"$f":"Scenario_4!P4","v":1911.1445574185605},null,null,{"$f":"AHA!AB9","v":0},null,{"$f":"Scenario_5!P4","v":9.9980112674375549E-7}]
[null,null,null,null,"Effective pHOS <",null,null,{"$f":"AHA!H10","v":0.3},null,{"$f":"Scenario_1!P5","v":0},null,null,{"$f":"AHA!M10","v":0.3},null,{"$f":"Scenario_2!P5","v":0.54985669733107145},null,null,{"$f":"AHA!R10","v":0.3},null,{"$f":"Scenario_3!P5","v":5.2850042690597898E-2},null,null,{"$f":"AHA!W10","v":0.3},null,{"$f":"Scenario_4!P5","v":5.2850042690597898E-2},null,null,{"$f":"AHA!AB10","v":0},null,{"$f":"Scenario_5!P5","v":0.99999998016267644}]
[null,null,null,null,"pNOB",null,null,{"$f":"AHA!$H$11","v":0.3},null,{"$f":"Scenario_1!P6","v":0},null,null,{"$f":"AHA!M11","v":0.3},null,{"$f":"Scenario_2!P6","v":7.1963640000000051E-2},null,null,{"$f":"AHA!R11","v":0.3},null,{"$f":"Scenario_3!P6","v":0.29988839999999961},null,null,{"$f":"AHA!W11","v":0.3},null,{"$f":"Scenario_4!P6","v":0.29988839999999961},null,null,{"$f":"AHA!AB11","v":0},null,{"$f":"Scenario_5!P6","v":0}]
[null,null,null,null," PNI >",null,null,{"$f":"AHA!H12","v":0.5},null,{"$f":"Scenario_1!P7","v":"-"},null,null,{"$f":"AHA!M12","v":0.5},null,{"$f":"Scenario_2!P7","v":0.11573059882357135},null,null,{"$f":"AHA!R12","v":0.5},null,{"$f":"Scenario_3!P7","v":0.85017214940489205},null,null,{"$f":"AHA!W12","v":0.5},null,{"$f":"Scenario_4!P7","v":0.85017214940489205},null,null,{"$f":"AHA!AB12","v":0},null,{"$f":"Scenario_5!P7","v":0}]
[null,null,null,null,"Total Harvest ",null,null,{"$f":"AHA!H13","v":5000},null,{"$f":"Scenario_1!P8","v":1153.4828411841956},null,null,{"$f":"AHA!M13","v":5000},null,{"$f":"Scenario_2!P8","v":2210.3611628401363},null,null,{"$f":"AHA!R13","v":5000},null,{"$f":"Scenario_3!P8","v":2991.707330498823},null,null,{"$f":"AHA!W13","v":5000},null,{"$f":"Scenario_4!P8","v":2991.707330498823},null,null,{"$f":"AHA!AB13","v":0},null,{"$f":"Scenario_5!P8","v":860.59199870911175}]
[null,null,null,null,"Terminal Harvest ",null,null,{"$f":"AHA!H14","v":250},null,{"$f":"Scenario_1!P9","v":86.544204278073337},null,null,{"$f":"AHA!M14","v":250},null,{"$f":"Scenario_2!P9","v":165.84030656994344},null,null,{"$f":"AHA!R14","v":250},null,{"$f":"Scenario_3!P9","v":225.99984865364149},null,null,{"$f":"AHA!W14","v":250},null,{"$f":"Scenario_4!P9","v":225.99984865364149},null,null,{"$f":"AHA!AB14","v":0},null,{"$f":"Scenario_5!P9","v":87.191999869211969}]
[]
[null,null,null,null,null,null,null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max"]
[null,null,"Escapement",null," NOR Escapement",null,null,{"$f":"Scenario_1!N13","v":634.65749803920448},null,{"$f":"Scenario_1!P13","v":558.30999513010738},{"$f":"Scenario_1!Q13","v":645.26911299898768},null,{"$f":"Scenario_2!N13","v":106.29425212464541},null,{"$f":"Scenario_2!P13","v":106.07073891023666},{"$f":"Scenario_2!Q13","v":115.79337660898238},null,{"$f":"Scenario_3!N13","v":1911.1445574185605},null,{"$f":"Scenario_3!P13","v":1763.7444016889513},{"$f":"Scenario_3!Q13","v":1953.0695361548519},null,{"$f":"Scenario_4!N13","v":1911.1445574185605},null,{"$f":"Scenario_4!P13","v":1763.7444016889513},{"$f":"Scenario_4!Q13","v":1953.0695361548519},null,{"$f":"Scenario_5!N13","v":9.9980112674375549E-7},null,{"$f":"Scenario_5!P13","v":9.9980112674375613E-7},{"$f":"Scenario_5!Q13","v":9.9980112674375613E-7}]
[null,null,null,null,"HOR Total Escapement (including strays)",null,null,{"$f":"Scenario_1!N14","v":0},null,{"$f":"Scenario_1!P14","v":0},{"$f":"Scenario_1!Q14","v":0},null,{"$f":"Scenario_2!N14","v":162.29999999999981},null,{"$f":"Scenario_2!P14","v":162.30000000000001},{"$f":"Scenario_2!Q14","v":162.30000000000001},null,{"$f":"Scenario_3!N14","v":133.29999999999993},null,{"$f":"Scenario_3!P14","v":133.30000000000001},{"$f":"Scenario_3!Q14","v":133.30000000000001},null,{"$f":"Scenario_4!N14","v":133.29999999999993},null,{"$f":"Scenario_4!P14","v":133.30000000000001},{"$f":"Scenario_4!Q14","v":133.30000000000001},null,{"$f":"Scenario_5!N14","v":63},null,{"$f":"Scenario_5!P14","v":63},{"$f":"Scenario_5!Q14","v":63}]
[null,null,null,null,"HOR Effective Escapement",null,null,{"$f":"Scenario_1!N15","v":0},null,{"$f":"Scenario_1!P15","v":0},{"$f":"Scenario_1!Q15","v":0},null,{"$f":"Scenario_2!N15","v":129.84000000000009},null,{"$f":"Scenario_2!P15","v":129.84},{"$f":"Scenario_2!Q15","v":129.84},null,{"$f":"Scenario_3!N15","v":106.64000000000013},null,{"$f":"Scenario_3!P15","v":106.64000000000001},{"$f":"Scenario_3!Q15","v":106.64000000000001},null,{"$f":"Scenario_4!N15","v":106.64000000000013},null,{"$f":"Scenario_4!P15","v":106.64000000000001},{"$f":"Scenario_4!Q15","v":106.64000000000001},null,{"$f":"Scenario_5!N15","v":50.400000000000063},null,{"$f":"Scenario_5!P15","v":50.400000000000006},{"$f":"Scenario_5!Q15","v":50.400000000000006}]
[null,null,null,null,"Total Natural Escapement (NOR & HOR)",null,null,{"$f":"Scenario_1!N17","v":634.65749803920448},null,{"$f":"Scenario_1!P17","v":558.30999513010738},{"$f":"Scenario_1!Q17","v":645.26911299898768},null,{"$f":"Scenario_2!N17","v":268.59425212464583},null,{"$f":"Scenario_2!P17","v":268.3707389102367},{"$f":"Scenario_2!Q17","v":278.0933766089824},null,{"$f":"Scenario_3!N17","v":2044.4445574185611},null,{"$f":"Scenario_3!P17","v":1897.0444016889512},{"$f":"Scenario_3!Q17","v":2086.3695361548521},null,{"$f":"Scenario_4!N17","v":2044.4445574185611},null,{"$f":"Scenario_4!P17","v":1897.0444016889512},{"$f":"Scenario_4!Q17","v":2086.3695361548521},null,{"$f":"Scenario_5!N17","v":63.000000999801145},null,{"$f":"Scenario_5!P17","v":63.000000999801124},{"$f":"Scenario_5!Q17","v":63.000000999801124}]
[]
[null,null,"Harvest and Hatchery",null,"Total Harvest",null,null,{"$f":"Scenario_1!N30","v":1153.4828411841956},null,{"$f":"Scenario_1!P30","v":1014.7221161553646},{"$f":"Scenario_1!Q30","v":1172.7693316316893},null,{"$f":"Scenario_2!N30","v":2210.3611628401363},null,{"$f":"Scenario_2!P30","v":2209.7913561121941},{"$f":"Scenario_2!Q30","v":2234.9138440956553},null,{"$f":"Scenario_3!N30","v":2991.707330498823},null,{"$f":"Scenario_3!P30","v":2902.4880059032325},{"$f":"Scenario_3!Q30","v":3017.0839542084518},null,{"$f":"Scenario_4!N30","v":2991.707330498823},null,{"$f":"Scenario_4!P30","v":2902.4880059032325},{"$f":"Scenario_4!Q30","v":3017.0839542084518},null,{"$f":"Scenario_5!N30","v":860.59199870911175},null,{"$f":"Scenario_5!P30","v":860.59199870911209},{"$f":"Scenario_5!Q30","v":860.59199870911209}]
[null,null,null,null,"Hatchery Broodstock (includes imported)",null,null,{"$f":"Scenario_1!N35","v":0},null,{"$f":"Scenario_1!P35","v":0},{"$f":"Scenario_1!Q35","v":0},null,{"$f":"Scenario_2!N35","v":626.56641604009985},null,{"$f":"Scenario_2!P35","v":622.46641604010028},{"$f":"Scenario_2!Q35","v":630.66641604010033},null,{"$f":"Scenario_3!N35","v":626.56641604010031},null,{"$f":"Scenario_3!P35","v":626.56641604010031},{"$f":"Scenario_3!Q35","v":626.56641604010031},null,{"$f":"Scenario_4!N35","v":626.56641604010031},null,{"$f":"Scenario_4!P35","v":626.56641604010031},{"$f":"Scenario_4!Q35","v":626.56641604010031},null,{"$f":"Scenario_5!N35","v":313.28320802005015},null,{"$f":"Scenario_5!P35","v":313.28320802005015},{"$f":"Scenario_5!Q35","v":313.28320802005015}]
[null,null,null,null,"Hatchery Surplus",null,null,{"$f":"Scenario_1!N36","v":0},null,{"$f":"Scenario_1!P36","v":0},{"$f":"Scenario_1!Q36","v":0},null,{"$f":"Scenario_2!N36","v":64.301580014839786},null,{"$f":"Scenario_2!P36","v":64.211580014987817},{"$f":"Scenario_2!Q36","v":68.311579983351521},null,{"$f":"Scenario_3!N36","v":400.14957575429531},null,{"$f":"Scenario_3!P36","v":400.14957568534533},{"$f":"Scenario_3!Q36","v":400.14957599944864},null,{"$f":"Scenario_4!N36","v":400.14957575429531},null,{"$f":"Scenario_4!P36","v":400.14957568534533},{"$f":"Scenario_4!Q36","v":400.14957599944864},null,{"$f":"Scenario_5!N36","v":576.1247910208383},null,{"$f":"Scenario_5!P36","v":576.12479102083785},{"$f":"Scenario_5!Q36","v":576.12479102083785}]
[null,null,null,null,"Exported Brood (from Hatchery Surplus)",null,null,{"$f":"Scenario_1!N37","v":0},{"$f":"Scenario_1!$N$37","v":0},{"$f":"Scenario_1!$P$37","v":0},{"$f":"Scenario_1!$Q$37","v":0},null,{"$f":"Scenario_2!N37","v":313},{"$f":"Scenario_2!$N$37","v":313},{"$f":"Scenario_2!$P$37","v":313},{"$f":"Scenario_2!$Q$37","v":313},null,{"$f":"Scenario_3!N37","v":313},{"$f":"Scenario_3!$N$37","v":313},{"$f":"Scenario_3!$P$37","v":313},{"$f":"Scenario_3!$Q$37","v":313},null,{"$f":"Scenario_4!N37","v":313},{"$f":"Scenario_4!$N$37","v":313},{"$f":"Scenario_4!$P$37","v":313},{"$f":"Scenario_4!$Q$37","v":313},null,{"$f":"Scenario_5!N37","v":0},{"$f":"Scenario_5!$N$37","v":0},{"$f":"Scenario_5!$P$37","v":0},{"$f":"Scenario_5!$Q$37","v":0}]
[null,null,null,null,"External Strays",null,null,{"$f":"Scenario_1!N38","v":0},null,{"$f":"Scenario_1!P38","v":0},{"$f":"Scenario_1!Q38","v":0},null,{"$f":"Scenario_2!N38","v":56.3},null,{"$f":"Scenario_2!P38","v":56.3},{"$f":"Scenario_2!Q38","v":56.3},null,{"$f":"Scenario_3!N38","v":6.2999999999999989},null,{"$f":"Scenario_3!P38","v":6.2999999999999989},{"$f":"Scenario_3!Q38","v":6.2999999999999989},null,{"$f":"Scenario_4!N38","v":6.2999999999999989},null,{"$f":"Scenario_4!P38","v":6.2999999999999989},{"$f":"Scenario_4!Q38","v":6.2999999999999989},null,{"$f":"Scenario_5!N38","v":0},null,{"$f":"Scenario_5!P38","v":0},{"$f":"Scenario_5!Q38","v":0}]
[]
[null,null,"Total Run",null,"Total Run Size (minus strays & imported BS)",null,null,{"$f":"+H55+H56+H60+H61+H62+H63-H64-H40","v":1788.1403392234001},null,{"$f":"+J55+J56+J60+J61+J62+J63-J64-H40","v":1573.032111285472},{"$f":"+K55+K56+K60+K61+K62+K63-K64-H40","v":1818.0384446306771},null,{"$f":"+M55+M56+M60+M61+M62+M63-M64-M40","v":3426.5234110197207},null,{"$f":"+O55+O56+O60+O61+O62+O63-O64-M40","v":3421.5400910775184},{"$f":"+P55+P56+P60+P61+P62+P63-P64-M40","v":3468.6852167280895},null,{"$f":"+R55+R56+R60+R61+R62+R63-R64-R40","v":6369.5678797117789},null,{"$f":"+T55+T56+T60+T61+T62+T63-T64-R40","v":6132.9483993176291},{"$f":"+U55+U56+U60+U61+U62+U63-U64-R40","v":6436.8694824028526},null,{"$f":"+W55+W56+W60+W61+W62+W63-W64-W40","v":6369.5678797117789},null,{"$f":"+Y55+Y56+Y60+Y61+Y62+Y63-Y64-W40","v":6132.9483993176291},{"$f":"+Z55+Z56+Z60+Z61+Z62+Z63-Z64-W40","v":6436.8694824028526},null,{"$f":"+AB55+AB56+AB60+AB61+AB62+AB63-AB64-AB40","v":1499.9999987498013},null,{"$f":"+AD55+AD56+AD60+AD61+AD62+AD63-AD64-AB40","v":1499.9999987498013},{"$f":"+AE55+AE56+AE60+AE61+AE62+AE63-AE64-AB40","v":1499.9999987498013},null,null,null,null,null,null,"Data for plotting isopleths in Realized Spawning Composition (pNOB vs. pHOS) graph above",null,null,null,null,null,null,null,null,null,null,"pNOB vs. pNOB Scenario Data"]
[]
[null,null,"Recruits per Spawner",null,"NOR Ocean Recruits per Spawner*",null,null,{"$f":"H111/H58","v":2.8174887159576922},null,null,null,null,{"$f":"M111/M58","v":1.5879841759865632},null,null,null,null,{"$f":"R111/R58","v":1.6481581203728455},null,null,null,null,{"$f":"W111/W58","v":1.6481581203728455}]
[null,null,null,null,"*Spawners include all natural escapement (NOR & HOR)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNI =pNOB/(pNOB+pHOS)",null,null,null,null,null,null,null,null,null,null,"pNOB","pHOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"pNOB",0.1,0.2,0.3,0.4,0.5,0.6,0.7,0.8,0.9,null,{"$f":"H6","v":"No Hatchery"},{"$f":"J49","v":0},{"$f":"J48","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$AL72*(1-AM$71)/AM$71","v":0},0,0,0,0,0,0,0,0,null,{"$f":"M6","v":"Naselle Scen. 1"},{"$f":"O49","v":7.1963640000000051E-2},{"$f":"O48","v":0.54985669733107145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.9,0.40000000000000008,0.23333333333333331,0.15,0.1,6.666666666666668E-2,4.2857142857142871E-2,2.4999999999999994E-2,1.111111111111111E-2,null,{"$f":"R6","v":"Naselle Scen. 2"},{"$f":"T49","v":0.29988839999999961},{"$f":"T48","v":5.2850042690597898E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM71/(1-AM71)","v":0.11111111111111112},1,0.44444444444444453,0.2592592592592593,0.16666666666666666,0.11111111111111112,7.4074074074074098E-2,4.761904761904763E-2,2.7777777777777773E-2,1.2345679012345677E-2,null,{"$f":"W6","v":"Naselle Scen. 3"},{"$f":"Y49","v":0.29988839999999961},{"$f":"Y48","v":5.2850042690597898E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,1.8,0.80000000000000016,0.46666666666666662,0.3,0.2,0.13333333333333336,8.5714285714285743E-2,4.9999999999999989E-2,2.222222222222222E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,2.25,1,0.58333333333333337,0.37499999999999994,0.25,0.16666666666666669,0.10714285714285716,6.2499999999999986E-2,2.7777777777777769E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42780000000000001,3.8502000000000001,1.7112000000000001,0.99820000000000009,0.64170000000000005,0.42780000000000001,0.28520000000000006,0.18334285714285717,0.10694999999999998,4.7533333333333323E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,4.5,2,1.1666666666666667,0.74999999999999989,0.5,0.33333333333333337,0.21428571428571433,0.12499999999999997,5.5555555555555539E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6,5.4,2.4,1.4,0.89999999999999991,0.6,0.4,0.25714285714285717,0.14999999999999994,6.6666666666666652E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66700000000000004,6.0030000000000001,2.6680000000000001,1.5563333333333333,1.0004999999999999,0.66700000000000004,0.44466666666666677,0.28585714285714292,0.16674999999999998,7.41111111111111E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,7.2,3.2000000000000006,1.8666666666666665,1.2,0.8,0.53333333333333344,0.34285714285714297,0.19999999999999996,8.8888888888888878E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,8.1,3.6,2.1,1.35,0.9,0.60000000000000009,0.38571428571428584,0.22499999999999995,9.9999999999999978E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,9,4,2.3333333333333335,1.4999999999999998,1,0.66666666666666674,0.42857142857142866,0.24999999999999994,0.11111111111111108]
[]
[]
[null,null,null,null,null,null,null,"* HORs-int and Surplus HORs-int are from properly integrated populations (pNOB > 10% and pHOS < pNOB)"]
[]
[null,null,null,null,"Additional AHA Results",null,null,"Do not edit values in the AHA results table."]
[null,null,null,null,null,null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5"]
[null,null,null,null,null,null,null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max"]
[null,null,"Natural Production and Escapement",null,"NOR Smolts",null,null,{"$f":"Scenario_1!N12","v":178882.02395342669},null,{"$f":"Scenario_1!P12","v":157796.49491953623},{"$f":"Scenario_1!Q12","v":181804.01682664204},null,{"$f":"Scenario_2!N12","v":45711.227533525525},null,{"$f":"Scenario_2!P12","v":45619.025525972553},{"$f":"Scenario_2!Q12","v":49626.009282900108},null,{"$f":"Scenario_3!N12","v":338575.91943162715},null,{"$f":"Scenario_3!P12","v":316392.39054912922},{"$f":"Scenario_3!Q12","v":344855.74080374534},null,{"$f":"Scenario_4!N12","v":338575.91943162715},null,{"$f":"Scenario_4!P12","v":316392.39054912922},{"$f":"Scenario_4!Q12","v":344855.74080374534},null,{"$f":"Scenario_5!N12","v":9.9980162664431853E-5},null,{"$f":"Scenario_5!P12","v":9.9980162664431961E-5},{"$f":"Scenario_5!Q12","v":9.9980162664431961E-5}]
[null,null,null,null,"HOS above pHOS Goal",null,null,{"$f":"Scenario_1!N16","v":0},null,{"$f":"Scenario_1!P16","v":0},{"$f":"Scenario_1!Q16","v":0},null,{"$f":"Scenario_2!N16","v":116.74532051800918},null,{"$f":"Scenario_2!P16","v":112.67426716757899},{"$f":"Scenario_2!Q16","v":116.84111189561287},null,{"$f":"Scenario_3!N16","v":0},null,{"$f":"Scenario_3!P16","v":0},{"$f":"Scenario_3!Q16","v":0},null,{"$f":"Scenario_4!N16","v":0},null,{"$f":"Scenario_4!P16","v":0},{"$f":"Scenario_4!Q16","v":0},null,{"$f":"Scenario_5!N16","v":62.999999999999979},null,{"$f":"Scenario_5!P16","v":62.999999999999901},{"$f":"Scenario_5!Q16","v":62.999999999999901}]
[]
[null,null,"Harvest",null,{"$f":"CONCATENATE($D$26&\" NORs\")","v":"Ocean NORs"},null,null,{"$f":"Scenario_1!N19","v":625.84911872818975},null,{"$f":"Scenario_1!P19","v":550.56123894991515},{"$f":"Scenario_1!Q19","v":636.31345562073682},null,{"$f":"Scenario_2!N19","v":149.2831977472089},null,{"$f":"Scenario_2!P19","v":148.97403576684385},{"$f":"Scenario_2!Q19","v":162.60482977618949},null,{"$f":"Scenario_3!N19","v":1010.8703696884411},null,{"$f":"Scenario_3!P19","v":939.88452549189424},{"$f":"Scenario_3!Q19","v":1031.0608504500576},null,{"$f":"Scenario_4!N19","v":1010.8703696884411},null,{"$f":"Scenario_4!P19","v":939.88452549189424},{"$f":"Scenario_4!Q19","v":1031.0608504500576},null,{"$f":"Scenario_5!N19","v":0},null,{"$f":"Scenario_5!P19","v":0},{"$f":"Scenario_5!Q19","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$26&\" HORs\")","v":"Ocean HORs"},null,null,{"$f":"Scenario_1!N20","v":0},null,{"$f":"Scenario_1!P20","v":0},{"$f":"Scenario_1!Q20","v":0},null,{"$f":"Scenario_2!N20","v":1049.9999961096935},null,{"$f":"Scenario_2!P20","v":1049.9999960786417},{"$f":"Scenario_2!Q20","v":1049.9999961105343},null,{"$f":"Scenario_3!N20","v":899.99999422509268},null,{"$f":"Scenario_3!P20","v":899.99999417656727},{"$f":"Scenario_3!Q20","v":899.99999439762564},null,{"$f":"Scenario_4!N20","v":899.99999422509268},null,{"$f":"Scenario_4!P20","v":899.99999417656727},{"$f":"Scenario_4!Q20","v":899.99999439762564},null,{"$f":"Scenario_5!N20","v":449.99999932499958},null,{"$f":"Scenario_5!P20","v":449.99999932500003},{"$f":"Scenario_5!Q20","v":449.99999932500003}]
[null,null,null,null,{"$f":"CONCATENATE($D$27&\" NORs\")","v":"Willapa Bay Comm. NORs"},null,null,{"$f":"Scenario_1!N21","v":313.81862953370671},null,{"$f":"Scenario_1!P21","v":276.06713553060035},{"$f":"Scenario_1!Q21","v":319.06574703268382},null,{"$f":"Scenario_2!N21","v":74.854860584672082},null,{"$f":"Scenario_2!P21","v":74.699837934517433},{"$f":"Scenario_2!Q21","v":81.534707502060741},null,{"$f":"Scenario_3!N21","v":141.52185175638175},null,{"$f":"Scenario_3!P21","v":131.58383356886517},{"$f":"Scenario_3!Q21","v":144.34851906300804},null,{"$f":"Scenario_4!N21","v":141.52185175638175},null,{"$f":"Scenario_4!P21","v":131.58383356886517},{"$f":"Scenario_4!Q21","v":144.34851906300804},null,{"$f":"Scenario_5!N21","v":0},null,{"$f":"Scenario_5!P21","v":0},{"$f":"Scenario_5!Q21","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$27&\" HORs\")","v":"Willapa Bay Comm. HORs"},null,null,{"$f":"Scenario_1!N22","v":0},null,{"$f":"Scenario_1!P22","v":0},{"$f":"Scenario_1!Q22","v":0},null,{"$f":"Scenario_2!N22","v":526.49999804928916},null,{"$f":"Scenario_2!P22","v":526.49999803371907},{"$f":"Scenario_2!Q22","v":526.49999804971083},null,{"$f":"Scenario_3!N22","v":419.99999730504334},null,{"$f":"Scenario_3!P22","v":419.99999728239811},{"$f":"Scenario_3!Q22","v":419.99999738555869},null,{"$f":"Scenario_4!N22","v":419.99999730504334},null,{"$f":"Scenario_4!P22","v":419.99999728239811},{"$f":"Scenario_4!Q22","v":419.99999738555869},null,{"$f":"Scenario_5!N22","v":209.99999968500009},null,{"$f":"Scenario_5!P22","v":209.99999968500001},{"$f":"Scenario_5!Q22","v":209.99999968500001}]
[null,null,null,null,{"$f":"CONCATENATE($D$28&\" NORs\")","v":"Willapa Bay Rec. NORs"},null,null,{"$f":"Scenario_1!N23","v":127.27088864422547},null,{"$f":"Scenario_1!P23","v":111.96056052074346},{"$f":"Scenario_1!Q23","v":129.39888629658842},null,{"$f":"Scenario_2!N23","v":30.357804570450316},null,{"$f":"Scenario_2!P23","v":30.294934273443175},{"$f":"Scenario_2!Q23","v":33.066853598057961},null,{"$f":"Scenario_3!N23","v":66.515270325499429},null,{"$f":"Scenario_3!P23","v":61.844401777366627},{"$f":"Scenario_3!Q23","v":67.84380395961378},null,{"$f":"Scenario_4!N23","v":66.515270325499429},null,{"$f":"Scenario_4!P23","v":61.844401777366627},{"$f":"Scenario_4!Q23","v":67.84380395961378},null,{"$f":"Scenario_5!N23","v":0},null,{"$f":"Scenario_5!P23","v":0},{"$f":"Scenario_5!Q23","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$28&\" HORs\")","v":"Willapa Bay Rec. HORs"},null,null,{"$f":"Scenario_1!N24","v":0},null,{"$f":"Scenario_1!P24","v":0},{"$f":"Scenario_1!Q24","v":0},null,{"$f":"Scenario_2!N24","v":213.52499920887877},null,{"$f":"Scenario_2!P24","v":213.52499920256378},{"$f":"Scenario_2!Q24","v":213.52499920904941},null,{"$f":"Scenario_3!N24","v":226.79999854472331},null,{"$f":"Scenario_3!P24","v":226.79999853249495},{"$f":"Scenario_3!Q24","v":226.79999858820165},null,{"$f":"Scenario_4!N24","v":226.79999854472331},null,{"$f":"Scenario_4!P24","v":226.79999853249495},{"$f":"Scenario_4!Q24","v":226.79999858820165},null,{"$f":"Scenario_5!N24","v":113.39999982990028},null,{"$f":"Scenario_5!P24","v":113.39999982990003},{"$f":"Scenario_5!Q24","v":113.39999982990003}]
[null,null,null,null,{"$f":"CONCATENATE($D$29&\" NORs\")","v":"Freshwater NORs"},null,null,{"$f":"Scenario_1!N25","v":86.544204278073337},null,{"$f":"Scenario_1!P25","v":76.133181154105557},{"$f":"Scenario_1!Q25","v":87.99124268168012},null,{"$f":"Scenario_2!N25","v":20.643307107906182},null,{"$f":"Scenario_2!P25","v":20.600555305941363},{"$f":"Scenario_2!Q25","v":22.485460446679415},null,{"$f":"Scenario_3!N25","v":51.615849772587566},null,{"$f":"Scenario_3!P25","v":47.991255779236511},{"$f":"Scenario_3!Q25","v":52.646791872660295},null,{"$f":"Scenario_4!N25","v":51.615849772587566},null,{"$f":"Scenario_4!P25","v":47.991255779236511},{"$f":"Scenario_4!Q25","v":52.646791872660295},null,{"$f":"Scenario_5!N25","v":0},null,{"$f":"Scenario_5!P25","v":0},{"$f":"Scenario_5!Q25","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$29&\" HORs\")","v":"Freshwater HORs"},null,null,{"$f":"Scenario_1!N26","v":0},null,{"$f":"Scenario_1!P26","v":0},{"$f":"Scenario_1!Q26","v":0},null,{"$f":"Scenario_2!N26","v":145.19699946203724},null,{"$f":"Scenario_2!P26","v":145.19699945774337},{"$f":"Scenario_2!Q26","v":145.19699946215357},null,{"$f":"Scenario_3!N26","v":174.38399888105394},null,{"$f":"Scenario_3!P26","v":174.38399887165167},{"$f":"Scenario_3!Q26","v":174.38399891448393},null,{"$f":"Scenario_4!N26","v":174.38399888105394},null,{"$f":"Scenario_4!P26","v":174.38399887165167},{"$f":"Scenario_4!Q26","v":174.38399891448393},null,{"$f":"Scenario_5!N26","v":87.191999869211969},null,{"$f":"Scenario_5!P26","v":87.191999869212012},{"$f":"Scenario_5!Q26","v":87.191999869212012}]
[null,null,null,null,"Total Harvest - NORs",null,null,{"$f":"Scenario_1!N28","v":1153.4828411841952},null,{"$f":"Scenario_1!P28","v":1014.7221161553646},{"$f":"Scenario_1!Q28","v":1172.7693316316893},null,{"$f":"Scenario_2!N28","v":275.13917001023748},null,{"$f":"Scenario_2!P28","v":274.56936328074585},{"$f":"Scenario_2!Q28","v":299.69185132298765},null,{"$f":"Scenario_3!N28","v":1270.5233415429097},null,{"$f":"Scenario_3!P28","v":1181.3040166173625},{"$f":"Scenario_3!Q28","v":1295.8999653453398},null,{"$f":"Scenario_4!N28","v":1270.5233415429097},null,{"$f":"Scenario_4!P28","v":1181.3040166173625},{"$f":"Scenario_4!Q28","v":1295.8999653453398},null,{"$f":"Scenario_5!N28","v":0},null,{"$f":"Scenario_5!P28","v":0},{"$f":"Scenario_5!Q28","v":0}]
[null,null,null,null,"Total Harvest - HORs",null,null,{"$f":"Scenario_1!N29","v":0},null,{"$f":"Scenario_1!P29","v":0},{"$f":"Scenario_1!Q29","v":0},null,{"$f":"Scenario_2!N29","v":1935.2219928298987},null,{"$f":"Scenario_2!P29","v":1935.221992772668},{"$f":"Scenario_2!Q29","v":1935.221992831448},null,{"$f":"Scenario_3!N29","v":1721.1839889559133},null,{"$f":"Scenario_3!P29","v":1721.1839888631121},{"$f":"Scenario_3!Q29","v":1721.1839892858698},null,{"$f":"Scenario_4!N29","v":1721.1839889559133},null,{"$f":"Scenario_4!P29","v":1721.1839888631121},{"$f":"Scenario_4!Q29","v":1721.1839892858698},null,{"$f":"Scenario_5!N29","v":860.59199870911186},null,{"$f":"Scenario_5!P29","v":860.59199870911209},{"$f":"Scenario_5!Q29","v":860.59199870911209}]
[null,null,null,null,"Total Harvest ",null,null,{"$f":"H60","v":1153.4828411841956},null,{"$f":"J60","v":1014.7221161553646},{"$f":"K60","v":1172.7693316316893},null,{"$f":"M60","v":2210.3611628401363},null,{"$f":"O60","v":2209.7913561121941},{"$f":"P60","v":2234.9138440956553},null,{"$f":"R60","v":2991.707330498823},null,{"$f":"T60","v":2902.4880059032325},{"$f":"U60","v":3017.0839542084518},null,{"$f":"W60","v":2991.707330498823},null,{"$f":"Y60","v":2902.4880059032325},{"$f":"Z60","v":3017.0839542084518},null,{"$f":"AB60","v":860.59199870911175},null,{"$f":"AD60","v":860.59199870911209},{"$f":"AE60","v":860.59199870911209}]
[]
[null,null,"Hatchery",null,"HOR Smolts Released",null,null,{"$f":"Scenario_1!N32","v":0},null,{"$f":"Scenario_1!P32","v":0},{"$f":"Scenario_1!Q32","v":0},null,{"$f":"Scenario_2!N32","v":1000000},null,{"$f":"Scenario_2!P32","v":1000000},{"$f":"Scenario_2!Q32","v":1000000},null,{"$f":"Scenario_3!N32","v":1000000},null,{"$f":"Scenario_3!P32","v":1000000},{"$f":"Scenario_3!Q32","v":1000000},null,{"$f":"Scenario_4!N32","v":1000000},null,{"$f":"Scenario_4!P32","v":1000000},{"$f":"Scenario_4!Q32","v":1000000},null,{"$f":"Scenario_5!N32","v":500000},null,{"$f":"Scenario_5!P32","v":500000},{"$f":"Scenario_5!Q32","v":500000}]
[null,null,null,null,"NOR Brood",null,null,{"$f":"Scenario_1!N33","v":0},null,{"$f":"Scenario_1!P33","v":0},{"$f":"Scenario_1!Q33","v":0},null,{"$f":"Scenario_2!N33","v":45.089999999999996},null,{"$f":"Scenario_2!P33","v":45},{"$f":"Scenario_2!Q33","v":49.1},null,{"$f":"Scenario_3!N33","v":187.89999999999975},null,{"$f":"Scenario_3!P33","v":187.9},{"$f":"Scenario_3!Q33","v":187.9},null,{"$f":"Scenario_4!N33","v":187.89999999999975},null,{"$f":"Scenario_4!P33","v":187.9},{"$f":"Scenario_4!Q33","v":187.9},null,{"$f":"Scenario_5!N33","v":0},null,{"$f":"Scenario_5!P33","v":0},{"$f":"Scenario_5!Q33","v":0}]
[null,null,null,null,"HOR Brood",null,null,{"$f":"Scenario_1!N34","v":0},null,{"$f":"Scenario_1!P34","v":0},{"$f":"Scenario_1!Q34","v":0},null,{"$f":"Scenario_2!N34","v":581.47641604009982},null,{"$f":"Scenario_2!P34","v":577.46641604010028},{"$f":"Scenario_2!Q34","v":581.56641604010031},null,{"$f":"Scenario_3!N34","v":438.66641604010056},null,{"$f":"Scenario_3!P34","v":438.66641604010033},{"$f":"Scenario_3!Q34","v":438.66641604010033},null,{"$f":"Scenario_4!N34","v":438.66641604010056},null,{"$f":"Scenario_4!P34","v":438.66641604010033},{"$f":"Scenario_4!Q34","v":438.66641604010033},null,{"$f":"Scenario_5!N34","v":313.28320802005015},null,{"$f":"Scenario_5!P34","v":313.28320802005015},{"$f":"Scenario_5!Q34","v":313.28320802005015}]
[null,null,null,null,"Total Brood (includes imported)",null,null,{"$f":"SUM(H107:H108)","v":0},{"$f":"SUM(H107:I107)","v":0},{"$f":"SUM(J107:J108)","v":0},{"$f":"SUM(K107:K108)","v":0},null,{"$f":"SUM(M107:M108)","v":626.56641604009985},{"$f":"SUM(M107:N107)","v":45.089999999999996},{"$f":"SUM(O107:O108)","v":622.46641604010028},{"$f":"SUM(P107:P108)","v":630.66641604010033},null,{"$f":"SUM(R107:R108)","v":626.56641604010031},{"$f":"SUM(R107:S107)","v":187.89999999999975},{"$f":"SUM(T107:T108)","v":626.56641604010031},{"$f":"SUM(U107:U108)","v":626.56641604010031},null,{"$f":"SUM(W107:W108)","v":626.56641604010031},{"$f":"SUM(W107:X107)","v":187.89999999999975},{"$f":"SUM(Y107:Y108)","v":626.56641604010031},{"$f":"SUM(Z107:Z108)","v":626.56641604010031},null,{"$f":"SUM(AB107:AB108)","v":313.28320802005015},{"$f":"SUM(AB107:AC107)","v":0},{"$f":"SUM(AD107:AD108)","v":313.28320802005015},{"$f":"SUM(AE107:AE108)","v":313.28320802005015}]
[]
[null,null,"Total Run",null,"Total NOR Run Size",null,null,{"$f":"Scenario_1!N40","v":1788.1403392233997},null,{"$f":"Scenario_1!P40","v":1573.032111285472},{"$f":"Scenario_1!Q40","v":1818.0384446306768},null,{"$f":"M55+M102+M107","v":426.52342213488288},null,{"$f":"O55+O102+O107","v":425.64010219098247},{"$f":"P55+P102+P107","v":464.58522793197005},null,{"$f":"R55+R102+R107","v":3369.5678989614698},null,{"$f":"T55+T102+T107","v":3132.9484183063137},{"$f":"U55+U102+U107","v":3436.8695015001917},null,{"$f":"W55+W102+W107","v":3369.5678989614698},null,{"$f":"Y55+Y102+Y107","v":3132.9484183063137},{"$f":"Z55+Z102+Z107","v":3436.8695015001917},null,{"$f":"AB55+AB102+AB107","v":9.9980112674375549E-7},null,{"$f":"AD55+AD102+AD107","v":9.9980112674375613E-7},{"$f":"AE55+AE102+AE107","v":9.9980112674375613E-7}]
[null,null,null,null,"Total HOR Run Size*",null,null,{"$f":"Scenario_1!$N$41","v":0},null,{"$f":"Scenario_1!$P$41","v":0},{"$f":"Scenario_1!$Q$41","v":0},null,{"$f":"Scenario_2!$N$41","v":2999.9999888848379},null,{"$f":"Scenario_3!$P$41","v":2999.9999805885573},{"$f":"Scenario_2!$Q$41","v":3004.0999888548995},null,{"$f":"Scenario_3!$N$41","v":2999.9999807503091},null,{"$f":"Scenario_3!$P$41","v":2999.9999805885573},{"$f":"Scenario_3!$Q$41","v":2999.9999813254185},null,{"$f":"Scenario_4!$N$41","v":2999.9999807503091},null,{"$f":"Scenario_4!$P$41","v":2999.9999805885573},{"$f":"Scenario_4!$Q$41","v":2999.9999813254185},null,{"$f":"Scenario_5!$N$41","v":1499.9999977500004},null,{"$f":"Scenario_5!$P$41","v":1499.9999977500001},{"$f":"Scenario_5!$Q$41","v":1499.9999977500001}]
[null,null,null,null,"Total Run Size*",null,null,{"$f":"H66","v":1788.1403392234001},null,{"$f":"J66","v":1573.032111285472},{"$f":"K66","v":1818.0384446306771},null,{"$f":"M66","v":3426.5234110197207},null,{"$f":"O66","v":3421.5400910775184},{"$f":"P66","v":3468.6852167280895},null,{"$f":"R66","v":6369.5678797117789},null,{"$f":"T66","v":6132.9483993176291},{"$f":"U66","v":6436.8694824028526},null,{"$f":"W66","v":6369.5678797117789},null,{"$f":"Y66","v":6132.9483993176291},{"$f":"Z66","v":6436.8694824028526},null,{"$f":"AB66","v":1499.9999987498013},null,{"$f":"AD66","v":1499.9999987498013},{"$f":"AE66","v":1499.9999987498013}]
[null,null,null,null,"*Minus strays and imported broodstock"]
[null,null,null,null,null,null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**"]
[null,null,"SARs",null,"SAR - NORs",null,null,{"$f":"J21","v":0.01},null,{"$f":"Scenario_1!$N$44","v":9.9961991691739568E-3},null,null,{"$f":"O21","v":0.01},null,{"$f":"Scenario_2!$N$44","v":9.3308240699084728E-3},null,null,{"$f":"T21","v":0.01},null,{"$f":"Scenario_3!$N$44","v":9.9521782429713782E-3},null,null,{"$f":"Y21","v":0.01},null,{"$f":"Scenario_4!$N$44","v":9.9521782429713782E-3}]
[null,null,null,null,"SAR - HORs",null,null,{"$f":"IFERROR((H35*H39+J35*J39)/(H39+J39),\"-\")","v":"-"},null,{"$f":"Scenario_1!$N$45","v":"-"},null,null,{"$f":"IFERROR((M35*M39+O35*O39)/(M39+O39),\"-\")","v":3.0000000000000001E-3},null,{"$f":"Scenario_2!$N$45","v":2.9999999888848379E-3},null,null,{"$f":"IFERROR((R35*R39+T35*T39)/(R39+T39),\"-\")","v":3.0000000000000001E-3},null,{"$f":"Scenario_3!$N$45","v":2.9999999807503092E-3},null,null,{"$f":"IFERROR((W35*W39+Y35*Y39)/(W39+Y39),\"-\")","v":3.0000000000000001E-3},null,{"$f":"Scenario_4!$N$45","v":2.9999999807503092E-3},null,null,{"$f":"IFERROR((AB35*AB39+AD35*AD39)/(AB39+AD39),\"-\")","v":3.0000000000000001E-3},null,{"$f":"Scenario_5!$N$45","v":2.9999999955000007E-3}]
[null,null,null,null,null,null,null,"* Assumed SARs are from key assumptions above.  Note that HOR SAR is weighted based on the number of subyearling and yearling releases."]
[null,null,null,null,null,null,null,"** Calculated SARs are based on average AHA estimates of NOR and HOR adult run size and smolts produced."]
[null,null,null,null,null,null,null,"Note:  The calculated SARs are affected by the 'SAR Vary' and 'Fitness Adjustment' toggles.  "]
[]
[null,null,null,null,"Harvest Rate calculators"]
[null,null,null,null,"Calculator to Convert Exploitation Rates to Harvest Rates",null,null,"Selective Harvest Calculator:  Use to Convert Harvest Rate on Marked Fish to Harvest Rate on HORs based on Percentage of HORs Marked"]
[null,null,null,null,null,null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5"]
[null,null,null,null,"Enter Exploitation\nRate","Harvest\n Rate",null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs"]
[null,null,null,{"$f":"D26","v":"Ocean"},0.22,{"$f":"E126","v":0.22},null,0,0.08,{"$f":"H26*(1-I126)+H126*I126","v":0.32200000000000001},null,null,0,1,{"$f":"M26*(1-N126)+M126*N126","v":0},null,null,0,1,{"$f":"R26*(1-S126)+R126*S126","v":0},null,null,0,1,{"$f":"W26*(1-X126)+W126*X126","v":0},null,null,0,1,{"$f":"AB26*(1-AC126)+AB126*AC126","v":0}]
[null,null,null,{"$f":"D27","v":"Willapa Bay Comm."},0.37,{"$f":"E127/(1-E126)","v":0.47435897435897434},null,0.17,0.08,{"$f":"H27*(1-I127)+H127*I127","v":0.26200000000000001},null,null,0.17,1,{"$f":"M27*(1-N127)+M127*N127","v":0.17},null,null,0.17,1,{"$f":"R27*(1-S127)+R127*S127","v":0.17},null,null,0.17,1,{"$f":"W27*(1-X127)+W127*X127","v":0.17},null,null,0.17,1,{"$f":"AB27*(1-AC127)+AB127*AC127","v":0.17}]
[null,null,null,{"$f":"D28","v":"Willapa Bay Rec."},0.15,{"$f":"E128/(1-E126-E127)","v":0.3658536585365853},null,7.0000000000000007E-2,0.08,{"$f":"H28*(1-I128)+H128*I128","v":0.14360000000000001},null,null,7.0000000000000007E-2,1,{"$f":"M28*(1-N128)+M128*N128","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"R28*(1-S128)+R128*S128","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"W28*(1-X128)+W128*X128","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"AB28*(1-AC128)+AB128*AC128","v":7.0000000000000007E-2}]
[null,null,null,{"$f":"D29","v":"Freshwater"},0.1,{"$f":"E129/(1-E126-E127-E128)","v":0.38461538461538464},null,7.0000000000000007E-2,0.08,{"$f":"H29*(1-I129)+H129*I129","v":0.11599999999999999},null,null,7.0000000000000007E-2,1,{"$f":"M29*(1-N129)+M129*N129","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"R29*(1-S129)+R129*S129","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"W29*(1-X129)+W129*X129","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"AB29*(1-AC129)+AB129*AC129","v":7.0000000000000007E-2}]
[null,null,null,"Total Exploitation Rate",{"$f":"SUM(E126:E129)","v":0.84},{"$f":"(1-((1-F126)*(1-F127)*(1-F128)*(1-F129)))","v":0.84}]

{"sheet":"AHA CIs","index":2,"n_rows":1005,"n_cols":157,"rows_kept":1005,"cut":false,"hidden":false,"merged":[[0,147,0,151],[0,152,0,156],[0,122,0,126],[0,127,0,131],[0,132,0,136],[0,137,0,141],[0,142,0,146],[0,97,0,101],[0,102,0,106],[0,107,0,111],[0,112,0,116],[0,117,0,121],[0,72,0,76],[0,77,0,81],[0,82,0,86],[0,87,0,91],[0,92,0,96],[0,47,0,51],[0,52,0,56],[0,57,0,61],[0,62,0,66],[0,67,0,71],[0,27,0,31],[0,32,0,36],[0,37,0,41],[0,42,0,46],[23,1,29,2],[30,1,32,2],[5,16,5,19],[5,20,5,23],[5,4,5,7],[5,8,5,11],[5,12,5,15],[7,1,11,2],[12,1,22,2]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario_1!M12","v":"NOR Smolts"},null,null,null,null,{"$f":"Scenario_1!M13","v":" NOR Escapement"},null,null,null,null,{"$f":"Scenario_1!M14","v":"HOR Total Escapement (including strays)"},null,null,null,null,{"$f":"Scenario_1!M15","v":"HOR Effective Escapement"},null,null,null,null,{"$f":"Scenario_1!M17","v":"Total Natural Escapement (NOR & HOR)"},null,null,null,null,{"$f":"Scenario_1!M19","v":"Ocean NORs"},null,null,null,null,{"$f":"Scenario_1!M20","v":"Ocean HORs"},null,null,null,null,{"$f":"Scenario_1!M21","v":"Willapa Bay Comm. NORs"},null,null,null,null,{"$f":"Scenario_1!M22","v":"Willapa Bay Comm. HORs"},null,null,null,null,{"$f":"Scenario_1!M23","v":"Willapa Bay Rec. NORs"},null,null,null,null,{"$f":"Scenario_1!M24","v":"Willapa Bay Rec. HORs"},null,null,null,null,{"$f":"Scenario_1!M25","v":"Freshwater NORs"},null,null,null,null,{"$f":"Scenario_1!M26","v":"Freshwater HORs"},null,null,null,null,{"$f":"Scenario_1!M28","v":"Total Harvest - NORs"},null,null,null,null,{"$f":"Scenario_1!M29","v":"Total Harvest - HORs"},null,null,null,null,{"$f":"Scenario_1!M30","v":"Total Harvest"},null,null,null,null,{"$f":"Scenario_1!M32","v":"HOR Smolts Released"},null,null,null,null,{"$f":"Scenario_1!M33","v":"NOR Brood"},null,null,null,null,{"$f":"Scenario_1!M34","v":"HOR Brood"},null,null,null,null,{"$f":"Scenario_1!M35","v":"Total Brood (includes imported)"},null,null,null,null,{"$f":"Scenario_1!M36","v":"Surplus at Hatchery"},null,null,null,null,{"$f":"Scenario_1!M37","v":"Exported Brood (from Hatchery Surplus)"},null,null,null,null,{"$f":"Scenario_1!M38","v":"External Strays"},null,null,null,null,{"$f":"Scenario_1!M40","v":"Total NOR Run Size"},null,null,null,null,{"$f":"Scenario_1!M41","v":"Total HOR Run Size*"},null,null,null,null,{"$f":"Scenario_1!M42","v":"Total Run Size*"}]
[null,null,null,"Enter # of Model runs (up to 1,000)",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mean",{"$f":"AVERAGE(AB6:AB1005)","v":181807.1711639514},153568.30689026919,334114.94902959483,351322.22685658955,9.9980162664431825E-5,645.28091915219909,381.85330302302458,1517.4352929481311,1532.3219129533029,9.9980112674375549E-7,0,162.29999999999976,389.29999999999933,645.30000000000098,63,0,129.84000000000012,311.43999999999966,516.2399999999999,50.400000000000084,645.28091915219909,544.15330302302436,1906.7352929481297,2177.6219129533001,63.000000999801152,636.32509791694474,537.48853580199454,1002.3418367142995,1053.9614070599337,0,0,1049.9999952375354,2699.9999666789004,4499.9999166905027,449.99999932499964,319.07158481263929,269.51210866642856,140.32785714000235,147.55459698839056,0,0,526.49999761196295,1259.9999844501542,2099.9999611222306,209.99999968500012,129.40125384068153,109.30213295916273,65.954092855801022,69.350660584543661,0,0,213.52499903151846,680.39999160308116,1133.9999790060062,113.39999982990031,87.992852611663523,74.32545041223058,51.180376056101721,53.816112613605831,0,0,145.19699934143262,523.15199354370282,871.91998385795148,{"$f":"AVERAGE(CN6:CN1005)","v":87.191999869211955},1172.7907891819302,990.62822783981642,1259.8041627662053,1324.682777246474,0,0,1935.2219912224482,5163.5519362758359,8605.9198406766882,860.59199870911141,1172.7907891819302,2925.8502190622617,6423.3560990420347,9930.6026179231776,860.59199870911141,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000024,563.900000000001,656.19999999999902,0,0,463.36641604009986,1315.7992481202998,2476.6320802005052,313.28320802005032,0,626.56641604009974,1879.6992481203001,3132.8320802005037,313.28320802005032,0,182.41157913040436,1824.6487045335236,2965.447801424481,576.12479102083842,0,313,313,313,0,0,56.299999999999976,6.3,6.3,0,1818.071708334129,1535.681530862842,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929534,8999.9998889296567,14999.999722301671,1499.9999977500004,1818.0717083341294,4535.6815172557872,12341.139344643983,{"$f":"AVERAGE(EZ6:EZ1005)","v":18513.204412501476},1499.9999987498013]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SD",{"$f":"STDEV(AB6:AB1005)","v":2.9703972574779112E-11},5.9407945149558224E-11,1.1881589029911645E-10,1.7822383544867466E-10,2.7663980214650847E-20,1.1603114287023091E-13,0,6.9618685722138538E-13,6.9618685722138538E-13,0,0,5.8015571435115453E-14,1.7404671430534635E-13,2.3206228574046181E-13,0,0,2.9007785717557726E-14,1.1603114287023091E-13,2.3206228574046181E-13,2.1755839288168293E-14,1.1603114287023091E-13,3.4809342861069269E-13,2.3206228574046181E-13,1.3923737144427708E-12,7.2519464293894316E-15,3.4809342861069269E-13,2.3206228574046181E-13,2.3206228574046181E-13,4.6412457148092362E-13,0,0,6.9618685722138538E-13,0,9.2824914296184725E-13,5.8015571435115453E-14,1.7404671430534635E-13,5.8015571435115453E-14,5.8015571435115453E-14,2.9007785717557726E-14,0,0,2.3206228574046181E-13,4.6412457148092362E-13,4.6412457148092362E-13,2.9007785717557726E-14,5.8015571435115453E-14,4.3511678576336586E-14,1.4503892858778863E-14,4.3511678576336586E-14,0,0,0,2.3206228574046181E-13,2.3206228574046181E-13,2.9007785717557726E-14,2.9007785717557726E-14,2.9007785717557726E-14,1.4503892858778863E-14,1.4503892858778863E-14,0,0,8.7023357152673173E-14,1.1603114287023091E-13,1.1603114287023091E-13,{"$f":"STDEV(CN6:CN1005)","v":1.4503892858778863E-14},6.9618685722138538E-13,2.3206228574046181E-13,4.6412457148092362E-13,6.9618685722138538E-13,0,0,2.3206228574046181E-13,2.7847474288855415E-12,1.8564982859236945E-12,4.6412457148092362E-13,2.3206228574046181E-13,4.6412457148092362E-13,1.8564982859236945E-12,3.712996571847389E-12,3.4809342861069269E-13,0,0,0,0,0,0,5.8015571435115453E-14,2.3206228574046181E-13,1.1603114287023091E-13,0,0,1.1603114287023091E-13,0,9.2824914296184725E-13,1.7404671430534635E-13,0,2.3206228574046181E-13,4.6412457148092362E-13,0,1.7404671430534635E-13,0,2.9007785717557726E-14,2.3206228574046181E-13,1.3923737144427708E-12,1.1603114287023091E-13,0,0,0,0,0,0,2.1755839288168293E-14,9.0649330367367895E-16,9.0649330367367895E-16,0,4.6412457148092362E-13,9.2824914296184725E-13,0,0,0,0,9.2824914296184725E-13,5.5694948577710831E-12,5.5694948577710831E-12,0,4.6412457148092362E-13,2.7847474288855415E-12,7.425993143694778E-12,{"$f":"STDEV(EZ6:EZ1005)","v":7.425993143694778E-12},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CV",{"$f":"IFERROR(AB4/AB3,\"-\")","v":1.633817433306437E-16},{"$f":"IFERROR(AC4/AC3,\"-\")","v":3.868502971254845E-16},3.5561381088815668E-16,5.0729450579688489E-16,2.7669469100086161E-16,1.7981492932206668E-16,0,4.5879179195101432E-16,4.5433459597245969E-16,0,"-",3.5745885049362626E-16,4.4707607065334355E-16,3.5961922476439092E-16,0,"-",2.2341178155851585E-16,3.7256339221111945E-16,4.4952403095548945E-16,4.3166347793984637E-16,1.7981492932206668E-16,6.3969735491243368E-16,1.2170660846249661E-16,6.3940103934499243E-16,1.1511025895717559E-16,5.4703708803911892E-16,4.3175299617171977E-16,2.3152010346207592E-16,4.4036201740594767E-16,"-","-",6.6303510512292062E-16,0,2.0627759114371769E-16,1.2892349227141968E-16,5.4547857781678554E-16,2.1526146532778061E-16,4.1342875618227715E-16,1.9659018634194114E-16,"-","-",4.4076407747962539E-16,3.6835283905456622E-16,2.2101170479684081E-16,1.3813231314794946E-16,4.4833855710968658E-16,3.9808627149658042E-16,2.1990891286291367E-16,6.2741548832534313E-16,"-","-",0,3.4106744356904389E-16,2.0464046740448193E-16,2.5580057990360956E-16,3.2966070375712222E-16,3.9028065832998125E-16,2.8338777430787771E-16,2.6950837127377308E-16,"-","-",5.993468015687888E-16,2.2179241272553414E-16,1.3307544845667178E-16,1.6634430774078712E-16,{"$f":"IFERROR(CO4/CO3,\"-\")","v":5.9361555670726607E-16},2.3425769548935774E-16,3.6841009515465139E-16,5.2554986686586248E-16,"-","-",1.1991507268572937E-16,5.3930849602221972E-16,2.1572339974034861E-16,5.3930849017549636E-16,1.9787185223575535E-16,1.5862895798872304E-16,2.8902309903082728E-16,3.7389438634328329E-16,4.0448136763162225E-16,"-",0,0,0,0,"-",3.5548757006810885E-16,4.1153091991569674E-16,1.7682283277999251E-16,"-","-",2.5040904747009013E-16,0,3.7480300379808423E-16,5.555571120626652E-16,"-",3.7037140804177738E-16,2.4691427202785144E-16,0,5.555571120626652E-16,"-",1.5902381776334674E-16,1.2718189817244254E-16,4.6953236329903724E-16,2.013993229915254E-16,"-",0,0,0,"-","-",3.8642698558025403E-16,1.4388782597994905E-16,1.4388782597994905E-16,"-",2.5528397441825537E-16,6.0445419464040744E-16,0,0,0,"-",3.0941638239069678E-16,6.1883276961167241E-16,3.7129966405869197E-16,0,2.5528397441825532E-16,6.1396449867370551E-16,6.0172670742249059E-16,4.0111873548375024E-16,{"$f":"IFERROR(FA4/FA3,\"-\")","v":0}]
[null,null,null,null,"Scenario 1",null,null,null,"Scenario 2",null,null,null,"Scenario 3",null,null,null,"Scenario 4",null,null,null,"Scenario 5",null,null,null,null,null,1,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,null,"Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI",null,null,{"$f":"AA6+1","v":2},181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,"Natural Production and Escapement",null,"NOR Smolts",{"$f":"'AHA CIs'!$AB$3","v":181807.1711639514},{"$f":"'AHA CIs'!$AB$5","v":1.633817433306437E-16},{"$f":"MAX(E8-2*'AHA CIs'!$AB$4,0)","v":181807.17116395134},{"$f":"E8+2*'AHA CIs'!$AB$4","v":181807.17116395145},{"$f":"'AHA CIs'!$AC$3","v":153568.30689026919},{"$f":"'AHA CIs'!$AC$5","v":3.868502971254845E-16},{"$f":"MAX(I8-2*'AHA CIs'!$AC$4,0)","v":153568.30689026907},{"$f":"I8+2*'AHA CIs'!$AC$4","v":153568.3068902693},{"$f":"'AHA CIs'!$AD$3","v":334114.94902959483},{"$f":"'AHA CIs'!$AD$5","v":3.5561381088815668E-16},{"$f":"MAX(M8-2*'AHA CIs'!$AD$4,0)","v":334114.9490295946},{"$f":"M8+2*'AHA CIs'!$AD$4","v":334114.94902959507},{"$f":"'AHA CIs'!$AE$3","v":351322.22685658955},{"$f":"'AHA CIs'!$AE$5","v":5.0729450579688489E-16},{"$f":"MAX(Q8-2*'AHA CIs'!$AE$4,0)","v":351322.2268565892},{"$f":"Q8+2*'AHA CIs'!$AE$4","v":351322.2268565899},{"$f":"'AHA CIs'!$AF$3","v":9.9980162664431825E-5},{"$f":"'AHA CIs'!$AF$5","v":2.7669469100086161E-16},{"$f":"MAX(U8-2*'AHA CIs'!$AF$4,0)","v":9.9980162664431771E-5},{"$f":"U8+2*'AHA CIs'!$AF$4","v":9.998016266443188E-5},null,null,{"$f":"AA7+1","v":3},181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null," NOR Escapement",{"$f":"'AHA CIs'!$AG$3","v":645.28091915219909},{"$f":"'AHA CIs'!$AG$5","v":1.7981492932206668E-16},{"$f":"MAX(E9-2*'AHA CIs'!$AG$4,0)","v":645.28091915219886},{"$f":"E9+2*'AHA CIs'!$AG$4","v":645.28091915219932},{"$f":"'AHA CIs'!$AH$3","v":381.85330302302458},{"$f":"'AHA CIs'!$AH$5","v":0},{"$f":"MAX(I9-2*'AHA CIs'!$AH$4,0)","v":381.85330302302458},{"$f":"I9+2*'AHA CIs'!$AH$4","v":381.85330302302458},{"$f":"'AHA CIs'!$AI$3","v":1517.4352929481311},{"$f":"'AHA CIs'!$AI$5","v":4.5879179195101432E-16},{"$f":"MAX(M9-2*'AHA CIs'!$AI$4,0)","v":1517.4352929481297},{"$f":"M9+2*'AHA CIs'!$AI$4","v":1517.4352929481324},{"$f":"'AHA CIs'!$AJ$3","v":1532.3219129533029},{"$f":"'AHA CIs'!$AJ$5","v":4.5433459597245969E-16},{"$f":"MAX(Q9-2*'AHA CIs'!$AJ$4,0)","v":1532.3219129533015},{"$f":"Q9+2*'AHA CIs'!$AJ$4","v":1532.3219129533043},{"$f":"'AHA CIs'!$AK$3","v":9.9980112674375549E-7},{"$f":"'AHA CIs'!$AK$5","v":0},{"$f":"MAX(U9-2*'AHA CIs'!$AK$4,0)","v":9.9980112674375549E-7},{"$f":"U9+2*'AHA CIs'!$AK$4","v":9.9980112674375549E-7},null,null,4,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"HOR Total Escapement (including strays)",{"$f":"'AHA CIs'!$AL$3","v":0},{"$f":"'AHA CIs'!$AL$5","v":"-"},{"$f":"MAX(E10-2*'AHA CIs'!$AL$4,0)","v":0},{"$f":"E10+2*'AHA CIs'!$AL$4","v":0},{"$f":"'AHA CIs'!$AM$3","v":162.29999999999976},{"$f":"'AHA CIs'!$AM$5","v":3.5745885049362626E-16},{"$f":"MAX(I10-2*'AHA CIs'!$AM$4,0)","v":162.29999999999964},{"$f":"I10+2*'AHA CIs'!$AM$4","v":162.29999999999987},{"$f":"'AHA CIs'!$AN$3","v":389.29999999999933},{"$f":"'AHA CIs'!$AN$5","v":4.4707607065334355E-16},{"$f":"MAX(M10-2*'AHA CIs'!$AN$4,0)","v":389.29999999999899},{"$f":"M10+2*'AHA CIs'!$AN$4","v":389.29999999999967},{"$f":"'AHA CIs'!$AO$3","v":645.30000000000098},{"$f":"'AHA CIs'!$AO$5","v":3.5961922476439092E-16},{"$f":"MAX(Q10-2*'AHA CIs'!$AO$4,0)","v":645.30000000000052},{"$f":"Q10+2*'AHA CIs'!$AO$4","v":645.30000000000143},{"$f":"'AHA CIs'!$AP$3","v":63},{"$f":"'AHA CIs'!$AP$5","v":0},{"$f":"MAX(U10-2*'AHA CIs'!$AP$4,0)","v":63},{"$f":"U10+2*'AHA CIs'!$AP$4","v":63},null,null,5,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"HOR Effective Escapement",{"$f":"'AHA CIs'!$AQ$3","v":0},{"$f":"'AHA CIs'!$AQ$5","v":"-"},{"$f":"MAX(E11-2*'AHA CIs'!$AQ$4,0)","v":0},{"$f":"E11+2*'AHA CIs'!$AQ$4","v":0},{"$f":"'AHA CIs'!$AR$3","v":129.84000000000012},{"$f":"'AHA CIs'!$AR$5","v":2.2341178155851585E-16},{"$f":"MAX(I11-2*'AHA CIs'!$AR$4,0)","v":129.84000000000006},{"$f":"I11+2*'AHA CIs'!$AR$4","v":129.84000000000017},{"$f":"'AHA CIs'!$AS$3","v":311.43999999999966},{"$f":"'AHA CIs'!$AS$5","v":3.7256339221111945E-16},{"$f":"MAX(M11-2*'AHA CIs'!$AS$4,0)","v":311.43999999999943},{"$f":"M11+2*'AHA CIs'!$AS$4","v":311.43999999999988},{"$f":"'AHA CIs'!$AT$3","v":516.2399999999999},{"$f":"'AHA CIs'!$AT$5","v":4.4952403095548945E-16},{"$f":"MAX(Q11-2*'AHA CIs'!$AT$4,0)","v":516.23999999999944},{"$f":"Q11+2*'AHA CIs'!$AT$4","v":516.24000000000035},{"$f":"'AHA CIs'!$AU$3","v":50.400000000000084},{"$f":"'AHA CIs'!$AU$5","v":4.3166347793984637E-16},{"$f":"MAX(U11-2*'AHA CIs'!$AU$4,0)","v":50.400000000000041},{"$f":"U11+2*'AHA CIs'!$AU$4","v":50.400000000000126},null,null,6,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"'AHA CIs'!$AV$3","v":645.28091915219909},{"$f":"'AHA CIs'!$AV$5","v":1.7981492932206668E-16},{"$f":"MAX(E12-2*'AHA CIs'!$AV$4,0)","v":645.28091915219886},{"$f":"E12+2*'AHA CIs'!$AV$4","v":645.28091915219932},{"$f":"'AHA CIs'!$AW$3","v":544.15330302302436},{"$f":"'AHA CIs'!$AW$5","v":6.3969735491243368E-16},{"$f":"MAX(I12-2*'AHA CIs'!$AW$4,0)","v":544.15330302302368},{"$f":"I12+2*'AHA CIs'!$AW$4","v":544.15330302302505},{"$f":"'AHA CIs'!$AX$3","v":1906.7352929481297},{"$f":"'AHA CIs'!$AX$5","v":1.2170660846249661E-16},{"$f":"MAX(M12-2*'AHA CIs'!$AX$4,0)","v":1906.7352929481292},{"$f":"M12+2*'AHA CIs'!$AX$4","v":1906.7352929481301},{"$f":"'AHA CIs'!$AY$3","v":2177.6219129533001},{"$f":"'AHA CIs'!$AY$5","v":6.3940103934499243E-16},{"$f":"MAX(Q12-2*'AHA CIs'!$AY$4,0)","v":2177.6219129532974},{"$f":"Q12+2*'AHA CIs'!$AY$4","v":2177.6219129533029},{"$f":"'AHA CIs'!$AZ$3","v":63.000000999801152},{"$f":"'AHA CIs'!$AZ$5","v":1.1511025895717559E-16},{"$f":"MAX(U12-2*'AHA CIs'!$AZ$4,0)","v":63.000000999801138},{"$f":"U12+2*'AHA CIs'!$AZ$4","v":63.000000999801166},null,null,7,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,"Harvest",null,{"$f":"Scenario_1!M19","v":"Ocean NORs"},{"$f":"'AHA CIs'!$BA$3","v":636.32509791694474},{"$f":"'AHA CIs'!$BA$5","v":5.4703708803911892E-16},{"$f":"MAX(E13-2*'AHA CIs'!$BA$4,0)","v":636.32509791694406},{"$f":"E13+2*'AHA CIs'!$BA$4","v":636.32509791694542},{"$f":"'AHA CIs'!$BB$3","v":537.48853580199454},{"$f":"'AHA CIs'!$BB$5","v":4.3175299617171977E-16},{"$f":"MAX(I13-2*'AHA CIs'!$BB$4,0)","v":537.48853580199409},{"$f":"I13+2*'AHA CIs'!$BB$4","v":537.488535801995},{"$f":"'AHA CIs'!$BC$3","v":1002.3418367142995},{"$f":"'AHA CIs'!$BC$5","v":2.3152010346207592E-16},{"$f":"MAX(M13-2*'AHA CIs'!$BC$4,0)","v":1002.341836714299},{"$f":"M13+2*'AHA CIs'!$BC$4","v":1002.3418367142999},{"$f":"'AHA CIs'!$BD$3","v":1053.9614070599337},{"$f":"'AHA CIs'!$BD$5","v":4.4036201740594767E-16},{"$f":"MAX(Q13-2*'AHA CIs'!$BD$4,0)","v":1053.9614070599328},{"$f":"Q13+2*'AHA CIs'!$BD$4","v":1053.9614070599346},{"$f":"'AHA CIs'!$BE$3","v":0},{"$f":"'AHA CIs'!$BE$5","v":"-"},{"$f":"MAX(U13-2*'AHA CIs'!$BE$4,0)","v":0},{"$f":"U13+2*'AHA CIs'!$BE$4","v":0},null,null,8,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,{"$f":"Scenario_1!M20","v":"Ocean HORs"},{"$f":"'AHA CIs'!$BF$3","v":0},{"$f":"'AHA CIs'!$BF$5","v":"-"},{"$f":"MAX(E14-2*'AHA CIs'!$BF$4,0)","v":0},{"$f":"E14+2*'AHA CIs'!$BF$4","v":0},{"$f":"'AHA CIs'!$BG$3","v":1049.9999952375354},{"$f":"'AHA CIs'!$BG$5","v":6.6303510512292062E-16},{"$f":"MAX(I14-2*'AHA CIs'!$BG$4,0)","v":1049.999995237534},{"$f":"I14+2*'AHA CIs'!$BG$4","v":1049.9999952375367},{"$f":"'AHA CIs'!$BH$3","v":2699.9999666789004},{"$f":"'AHA CIs'!$BH$5","v":0},{"$f":"MAX(M14-2*'AHA CIs'!$BH$4,0)","v":2699.9999666789004},{"$f":"M14+2*'AHA CIs'!$BH$4","v":2699.9999666789004},{"$f":"'AHA CIs'!$BI$3","v":4499.9999166905027},{"$f":"'AHA CIs'!$BI$5","v":2.0627759114371769E-16},{"$f":"MAX(Q14-2*'AHA CIs'!$BI$4,0)","v":4499.9999166905009},{"$f":"Q14+2*'AHA CIs'!$BI$4","v":4499.9999166905045},{"$f":"'AHA CIs'!$BJ$3","v":449.99999932499964},{"$f":"'AHA CIs'!$BJ$5","v":1.2892349227141968E-16},{"$f":"MAX(U14-2*'AHA CIs'!$BJ$4,0)","v":449.99999932499952},{"$f":"U14+2*'AHA CIs'!$BJ$4","v":449.99999932499975},null,null,9,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,{"$f":"Scenario_1!M21","v":"Willapa Bay Comm. NORs"},{"$f":"'AHA CIs'!$BK$3","v":319.07158481263929},{"$f":"'AHA CIs'!$BK$5","v":5.4547857781678554E-16},{"$f":"MAX(E15-2*'AHA CIs'!$BK$4,0)","v":319.07158481263895},{"$f":"E15+2*'AHA CIs'!$BK$4","v":319.07158481263963},{"$f":"'AHA CIs'!$BL$3","v":269.51210866642856},{"$f":"'AHA CIs'!$BL$5","v":2.1526146532778061E-16},{"$f":"MAX(I15-2*'AHA CIs'!$BL$4,0)","v":269.51210866642845},{"$f":"I15+2*'AHA CIs'!$BL$4","v":269.51210866642867},{"$f":"'AHA CIs'!$BM$3","v":140.32785714000235},{"$f":"'AHA CIs'!$BM$5","v":4.1342875618227715E-16},{"$f":"MAX(M15-2*'AHA CIs'!$BM$4,0)","v":140.32785714000224},{"$f":"M15+2*'AHA CIs'!$BM$4","v":140.32785714000246},{"$f":"'AHA CIs'!$BN$3","v":147.55459698839056},{"$f":"'AHA CIs'!$BN$5","v":1.9659018634194114E-16},{"$f":"MAX(Q15-2*'AHA CIs'!$BN$4,0)","v":147.5545969883905},{"$f":"Q15+2*'AHA CIs'!$BN$4","v":147.55459698839061},{"$f":"'AHA CIs'!$BO$3","v":0},{"$f":"'AHA CIs'!$BO$5","v":"-"},{"$f":"MAX(U15-2*'AHA CIs'!$BO$4,0)","v":0},{"$f":"U15+2*'AHA CIs'!$BO$4","v":0},null,null,10,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,{"$f":"Scenario_1!M22","v":"Willapa Bay Comm. HORs"},{"$f":"'AHA CIs'!$BP$3","v":0},{"$f":"'AHA CIs'!$BP$5","v":"-"},{"$f":"MAX(E16-2*'AHA CIs'!$BP$4,0)","v":0},{"$f":"E16+2*'AHA CIs'!$BP$4","v":0},{"$f":"'AHA CIs'!$BQ$3","v":526.49999761196295},{"$f":"'AHA CIs'!$BQ$5","v":4.4076407747962539E-16},{"$f":"MAX(I16-2*'AHA CIs'!$BQ$4,0)","v":526.4999976119625},{"$f":"I16+2*'AHA CIs'!$BQ$4","v":526.49999761196341},{"$f":"'AHA CIs'!$BR$3","v":1259.9999844501542},{"$f":"'AHA CIs'!$BR$5","v":3.6835283905456622E-16},{"$f":"MAX(M16-2*'AHA CIs'!$BR$4,0)","v":1259.9999844501533},{"$f":"M16+2*'AHA CIs'!$BR$4","v":1259.9999844501551},{"$f":"'AHA CIs'!$BS$3","v":2099.9999611222306},{"$f":"'AHA CIs'!$BS$5","v":2.2101170479684081E-16},{"$f":"MAX(Q16-2*'AHA CIs'!$BS$4,0)","v":2099.9999611222297},{"$f":"Q16+2*'AHA CIs'!$BS$4","v":2099.9999611222315},{"$f":"'AHA CIs'!$BT$3","v":209.99999968500012},{"$f":"'AHA CIs'!$BT$5","v":1.3813231314794946E-16},{"$f":"MAX(U16-2*'AHA CIs'!$BT$4,0)","v":209.99999968500006},{"$f":"U16+2*'AHA CIs'!$BT$4","v":209.99999968500018},null,null,11,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,{"$f":"Scenario_1!M23","v":"Willapa Bay Rec. NORs"},{"$f":"'AHA CIs'!$BU$3","v":129.40125384068153},{"$f":"'AHA CIs'!$BU$5","v":4.4833855710968658E-16},{"$f":"MAX(E17-2*'AHA CIs'!$BU$4,0)","v":129.40125384068142},{"$f":"E17+2*'AHA CIs'!$BU$4","v":129.40125384068165},{"$f":"'AHA CIs'!$BV$3","v":109.30213295916273},{"$f":"'AHA CIs'!$BV$5","v":3.9808627149658042E-16},{"$f":"MAX(I17-2*'AHA CIs'!$BV$4,0)","v":109.30213295916265},{"$f":"I17+2*'AHA CIs'!$BV$4","v":109.30213295916282},{"$f":"'AHA CIs'!$BW$3","v":65.954092855801022},{"$f":"'AHA CIs'!$BW$5","v":2.1990891286291367E-16},{"$f":"MAX(M17-2*'AHA CIs'!$BW$4,0)","v":65.954092855800994},{"$f":"M17+2*'AHA CIs'!$BW$4","v":65.954092855801051},{"$f":"'AHA CIs'!$BX$3","v":69.350660584543661},{"$f":"'AHA CIs'!$BX$5","v":6.2741548832534313E-16},{"$f":"MAX(Q17-2*'AHA CIs'!$BX$4,0)","v":69.350660584543576},{"$f":"Q17+2*'AHA CIs'!$BX$4","v":69.350660584543746},{"$f":"'AHA CIs'!$BY$3","v":0},{"$f":"'AHA CIs'!$BY$5","v":"-"},{"$f":"MAX(U17-2*'AHA CIs'!$BY$4,0)","v":0},{"$f":"U17+2*'AHA CIs'!$BY$4","v":0},null,null,12,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,{"$f":"Scenario_1!M24","v":"Willapa Bay Rec. HORs"},{"$f":"'AHA CIs'!$BZ$3","v":0},{"$f":"'AHA CIs'!$BZ$5","v":"-"},{"$f":"MAX(E18-2*'AHA CIs'!$BZ$4,0)","v":0},{"$f":"E18+2*'AHA CIs'!$BZ$4","v":0},{"$f":"'AHA CIs'!$CA$3","v":213.52499903151846},{"$f":"'AHA CIs'!$CA$5","v":0},{"$f":"MAX(I18-2*'AHA CIs'!$CA$4,0)","v":213.52499903151846},{"$f":"I18+2*'AHA CIs'!$CA$4","v":213.52499903151846},{"$f":"'AHA CIs'!$CB$3","v":680.39999160308116},{"$f":"'AHA CIs'!$CB$5","v":3.4106744356904389E-16},{"$f":"MAX(M18-2*'AHA CIs'!$CB$4,0)","v":680.39999160308071},{"$f":"M18+2*'AHA CIs'!$CB$4","v":680.39999160308162},{"$f":"'AHA CIs'!$CC$3","v":1133.9999790060062},{"$f":"'AHA CIs'!$CC$5","v":2.0464046740448193E-16},{"$f":"MAX(Q18-2*'AHA CIs'!$CC$4,0)","v":1133.9999790060058},{"$f":"Q18+2*'AHA CIs'!$CC$4","v":1133.9999790060067},{"$f":"'AHA CIs'!$CD$3","v":113.39999982990031},{"$f":"'AHA CIs'!$CD$5","v":2.5580057990360956E-16},{"$f":"MAX(U18-2*'AHA CIs'!$CD$4,0)","v":113.39999982990025},{"$f":"U18+2*'AHA CIs'!$CD$4","v":113.39999982990037},null,null,13,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,{"$f":"Scenario_1!M25","v":"Freshwater NORs"},{"$f":"'AHA CIs'!$CE$3","v":87.992852611663523},{"$f":"'AHA CIs'!$CE$5","v":3.2966070375712222E-16},{"$f":"MAX(E19-2*'AHA CIs'!$CE$4,0)","v":87.992852611663466},{"$f":"E19+2*'AHA CIs'!$CE$4","v":87.992852611663579},{"$f":"'AHA CIs'!$CF$3","v":74.32545041223058},{"$f":"'AHA CIs'!$CF$5","v":3.9028065832998125E-16},{"$f":"MAX(I19-2*'AHA CIs'!$CF$4,0)","v":74.325450412230524},{"$f":"I19+2*'AHA CIs'!$CF$4","v":74.325450412230637},{"$f":"'AHA CIs'!$CG$3","v":51.180376056101721},{"$f":"'AHA CIs'!$CG$5","v":2.8338777430787771E-16},{"$f":"MAX(M19-2*'AHA CIs'!$CG$4,0)","v":51.180376056101693},{"$f":"M19+2*'AHA CIs'!$CG$4","v":51.18037605610175},{"$f":"'AHA CIs'!$CH$3","v":53.816112613605831},{"$f":"'AHA CIs'!$CH$5","v":2.6950837127377308E-16},{"$f":"MAX(Q19-2*'AHA CIs'!$CH$4,0)","v":53.816112613605803},{"$f":"Q19+2*'AHA CIs'!$CH$4","v":53.81611261360586},{"$f":"'AHA CIs'!$CI$3","v":0},{"$f":"'AHA CIs'!$CI$5","v":"-"},{"$f":"MAX(U19-2*'AHA CIs'!$CI$4,0)","v":0},{"$f":"U19+2*'AHA CIs'!$CI$4","v":0},null,null,14,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,{"$f":"Scenario_1!M26","v":"Freshwater HORs"},{"$f":"'AHA CIs'!$CJ$3","v":0},{"$f":"'AHA CIs'!$CJ$5","v":"-"},{"$f":"MAX(E20-2*'AHA CIs'!$CJ$4,0)","v":0},{"$f":"E20+2*'AHA CIs'!$CJ$4","v":0},{"$f":"'AHA CIs'!$CK$3","v":145.19699934143262},{"$f":"'AHA CIs'!$CK$5","v":5.993468015687888E-16},{"$f":"MAX(I20-2*'AHA CIs'!$CK$4,0)","v":145.19699934143244},{"$f":"I20+2*'AHA CIs'!$CK$4","v":145.19699934143279},{"$f":"'AHA CIs'!$CL$3","v":523.15199354370282},{"$f":"'AHA CIs'!$CL$5","v":2.2179241272553414E-16},{"$f":"MAX(M20-2*'AHA CIs'!$CL$4,0)","v":523.15199354370259},{"$f":"M20+2*'AHA CIs'!$CL$4","v":523.15199354370304},{"$f":"'AHA CIs'!$CM$3","v":871.91998385795148},{"$f":"'AHA CIs'!$CM$5","v":1.3307544845667178E-16},{"$f":"MAX(Q20-2*'AHA CIs'!$CM$4,0)","v":871.91998385795125},{"$f":"Q20+2*'AHA CIs'!$CM$4","v":871.91998385795171},{"$f":"'AHA CIs'!$CN$3","v":87.191999869211955},{"$f":"'AHA CIs'!$CN$5","v":1.6634430774078712E-16},{"$f":"MAX(U20-2*'AHA CIs'!$CN$4,0)","v":87.191999869211926},{"$f":"U20+2*'AHA CIs'!$CN$4","v":87.191999869211983},null,null,15,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"Total Harvest - NORs",{"$f":"'AHA CIs'!$CO$3","v":1172.7907891819302},{"$f":"'AHA CIs'!$CO$5","v":5.9361555670726607E-16},{"$f":"MAX(E21-2*'AHA CIs'!$CO$4,0)","v":1172.7907891819289},{"$f":"E21+2*'AHA CIs'!$CO$4","v":1172.7907891819316},{"$f":"'AHA CIs'!$CP$3","v":990.62822783981642},{"$f":"'AHA CIs'!$CP$5","v":2.3425769548935774E-16},{"$f":"MAX(I21-2*'AHA CIs'!$CP$4,0)","v":990.62822783981596},{"$f":"I21+2*'AHA CIs'!$CP$4","v":990.62822783981687},{"$f":"'AHA CIs'!$CQ$3","v":1259.8041627662053},{"$f":"'AHA CIs'!$CQ$5","v":3.6841009515465139E-16},{"$f":"MAX(M21-2*'AHA CIs'!$CQ$4,0)","v":1259.8041627662044},{"$f":"M21+2*'AHA CIs'!$CQ$4","v":1259.8041627662062},{"$f":"'AHA CIs'!$CR$3","v":1324.682777246474},{"$f":"'AHA CIs'!$CR$5","v":5.2554986686586248E-16},{"$f":"MAX(Q21-2*'AHA CIs'!$CR$4,0)","v":1324.6827772464726},{"$f":"Q21+2*'AHA CIs'!$CR$4","v":1324.6827772464753},{"$f":"'AHA CIs'!$CS$3","v":0},{"$f":"'AHA CIs'!$CS$5","v":"-"},{"$f":"MAX(U21-2*'AHA CIs'!$CS$4,0)","v":0},{"$f":"U21+2*'AHA CIs'!$CS$4","v":0},null,null,16,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"Total Harvest - HORs",{"$f":"'AHA CIs'!$CT$3","v":0},{"$f":"'AHA CIs'!$CT$5","v":"-"},{"$f":"MAX(E22-2*'AHA CIs'!$CT$4,0)","v":0},{"$f":"E22+2*'AHA CIs'!$CT$4","v":0},{"$f":"'AHA CIs'!$CU$3","v":1935.2219912224482},{"$f":"'AHA CIs'!$CU$5","v":1.1991507268572937E-16},{"$f":"MAX(I22-2*'AHA CIs'!$CU$4,0)","v":1935.2219912224477},{"$f":"I22+2*'AHA CIs'!$CU$4","v":1935.2219912224487},{"$f":"'AHA CIs'!$CV$3","v":5163.5519362758359},{"$f":"'AHA CIs'!$CV$5","v":5.3930849602221972E-16},{"$f":"MAX(M22-2*'AHA CIs'!$CV$4,0)","v":5163.5519362758305},{"$f":"M22+2*'AHA CIs'!$CV$4","v":5163.5519362758414},{"$f":"'AHA CIs'!$CW$3","v":8605.9198406766882},{"$f":"'AHA CIs'!$CW$5","v":2.1572339974034861E-16},{"$f":"MAX(Q22-2*'AHA CIs'!$CW$4,0)","v":8605.9198406766845},{"$f":"Q22+2*'AHA CIs'!$CW$4","v":8605.9198406766918},{"$f":"'AHA CIs'!$CX$3","v":860.59199870911141},{"$f":"'AHA CIs'!$CX$5","v":5.3930849017549636E-16},{"$f":"MAX(U22-2*'AHA CIs'!$CX$4,0)","v":860.5919987091105},{"$f":"U22+2*'AHA CIs'!$CX$4","v":860.59199870911232},null,null,17,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"Total Harvest",{"$f":"'AHA CIs'!$CY$3","v":1172.7907891819302},{"$f":"'AHA CIs'!$CY$5","v":1.9787185223575535E-16},{"$f":"MAX(E23-2*'AHA CIs'!$CY$4,0)","v":1172.7907891819298},{"$f":"E23+2*'AHA CIs'!$CY$4","v":1172.7907891819307},{"$f":"'AHA CIs'!$CZ$3","v":2925.8502190622617},{"$f":"'AHA CIs'!$CZ$5","v":1.5862895798872304E-16},{"$f":"MAX(I23-2*'AHA CIs'!$CZ$4,0)","v":2925.8502190622607},{"$f":"I23+2*'AHA CIs'!$CZ$4","v":2925.8502190622626},{"$f":"'AHA CIs'!$DA$3","v":6423.3560990420347},{"$f":"'AHA CIs'!$DA$5","v":2.8902309903082728E-16},{"$f":"MAX(M23-2*'AHA CIs'!$DA$4,0)","v":6423.356099042031},{"$f":"M23+2*'AHA CIs'!$DA$4","v":6423.3560990420383},{"$f":"'AHA CIs'!$DB$3","v":9930.6026179231776},{"$f":"'AHA CIs'!$DB$5","v":3.7389438634328329E-16},{"$f":"MAX(Q23-2*'AHA CIs'!$DB$4,0)","v":9930.6026179231703},{"$f":"Q23+2*'AHA CIs'!$DB$4","v":9930.6026179231849},{"$f":"'AHA CIs'!$DC$3","v":860.59199870911141},{"$f":"'AHA CIs'!$DC$5","v":4.0448136763162225E-16},{"$f":"MAX(U23-2*'AHA CIs'!$DC$4,0)","v":860.59199870911073},{"$f":"U23+2*'AHA CIs'!$DC$4","v":860.59199870911209},null,null,18,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,"Hatchery",null,"HOR Smolts Released",{"$f":"'AHA CIs'!$DD$3","v":0},{"$f":"'AHA CIs'!$DD$5","v":"-"},{"$f":"MAX(E24-2*'AHA CIs'!$DD$4,0)","v":0},{"$f":"E24+2*'AHA CIs'!$DD$4","v":0},{"$f":"'AHA CIs'!$DE$3","v":1000000},{"$f":"'AHA CIs'!$DE$5","v":0},{"$f":"MAX(I24-2*'AHA CIs'!$DE$4,0)","v":1000000},{"$f":"I24+2*'AHA CIs'!$DE$4","v":1000000},{"$f":"'AHA CIs'!$DF$3","v":3000000.0000000005},{"$f":"'AHA CIs'!$DF$5","v":0},{"$f":"MAX(M24-2*'AHA CIs'!$DF$4,0)","v":3000000.0000000005},{"$f":"M24+2*'AHA CIs'!$DF$4","v":3000000.0000000005},{"$f":"'AHA CIs'!$DG$3","v":4999999.9999999991},{"$f":"'AHA CIs'!$DG$5","v":0},{"$f":"MAX(Q24-2*'AHA CIs'!$DG$4,0)","v":4999999.9999999991},{"$f":"Q24+2*'AHA CIs'!$DG$4","v":4999999.9999999991},{"$f":"'AHA CIs'!$DH$3","v":500000},{"$f":"'AHA CIs'!$DH$5","v":0},{"$f":"MAX(U24-2*'AHA CIs'!$DH$4,0)","v":500000},{"$f":"U24+2*'AHA CIs'!$DH$4","v":500000},null,null,19,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"NOR Brood",{"$f":"'AHA CIs'!$DI$3","v":0},{"$f":"'AHA CIs'!$DI$5","v":"-"},{"$f":"MAX(E25-2*'AHA CIs'!$DI$4,0)","v":0},{"$f":"E25+2*'AHA CIs'!$DI$4","v":0},{"$f":"'AHA CIs'!$DJ$3","v":163.20000000000024},{"$f":"'AHA CIs'!$DJ$5","v":3.5548757006810885E-16},{"$f":"MAX(I25-2*'AHA CIs'!$DJ$4,0)","v":163.20000000000013},{"$f":"I25+2*'AHA CIs'!$DJ$4","v":163.20000000000036},{"$f":"'AHA CIs'!$DK$3","v":563.900000000001},{"$f":"'AHA CIs'!$DK$5","v":4.1153091991569674E-16},{"$f":"MAX(M25-2*'AHA CIs'!$DK$4,0)","v":563.90000000000055},{"$f":"M25+2*'AHA CIs'!$DK$4","v":563.90000000000146},{"$f":"'AHA CIs'!$DL$3","v":656.19999999999902},{"$f":"'AHA CIs'!$DL$5","v":1.7682283277999251E-16},{"$f":"MAX(Q25-2*'AHA CIs'!$DL$4,0)","v":656.19999999999879},{"$f":"Q25+2*'AHA CIs'!$DL$4","v":656.19999999999925},{"$f":"'AHA CIs'!$DM$3","v":0},{"$f":"'AHA CIs'!$DM$5","v":"-"},{"$f":"MAX(U25-2*'AHA CIs'!$DM$4,0)","v":0},{"$f":"U25+2*'AHA CIs'!$DM$4","v":0},null,null,20,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"HOR Brood",{"$f":"'AHA CIs'!$DN$3","v":0},{"$f":"'AHA CIs'!$DN$5","v":"-"},{"$f":"MAX(E26-2*'AHA CIs'!$DN$4,0)","v":0},{"$f":"E26+2*'AHA CIs'!$DN$4","v":0},{"$f":"'AHA CIs'!$DO$3","v":463.36641604009986},{"$f":"'AHA CIs'!$DO$5","v":2.5040904747009013E-16},{"$f":"MAX(I26-2*'AHA CIs'!$DO$4,0)","v":463.36641604009964},{"$f":"I26+2*'AHA CIs'!$DO$4","v":463.36641604010009},{"$f":"'AHA CIs'!$DP$3","v":1315.7992481202998},{"$f":"'AHA CIs'!$DP$5","v":0},{"$f":"MAX(M26-2*'AHA CIs'!$DP$4,0)","v":1315.7992481202998},{"$f":"M26+2*'AHA CIs'!$DP$4","v":1315.7992481202998},{"$f":"'AHA CIs'!$DQ$3","v":2476.6320802005052},{"$f":"'AHA CIs'!$DQ$5","v":3.7480300379808423E-16},{"$f":"MAX(Q26-2*'AHA CIs'!$DQ$4,0)","v":2476.6320802005034},{"$f":"Q26+2*'AHA CIs'!$DQ$4","v":2476.6320802005071},{"$f":"'AHA CIs'!$DR$3","v":313.28320802005032},{"$f":"'AHA CIs'!$DR$5","v":5.555571120626652E-16},{"$f":"MAX(U26-2*'AHA CIs'!$DR$4,0)","v":313.28320802004998},{"$f":"U26+2*'AHA CIs'!$DR$4","v":313.28320802005067},null,null,21,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"Total Brood (includes imported)",{"$f":"'AHA CIs'!$DS$3","v":0},{"$f":"'AHA CIs'!$DS$5","v":"-"},{"$f":"MAX(E27-2*'AHA CIs'!$DS$4,0)","v":0},{"$f":"E27+2*'AHA CIs'!$DS$4","v":0},{"$f":"'AHA CIs'!$DT$3","v":626.56641604009974},{"$f":"'AHA CIs'!$DT$5","v":3.7037140804177738E-16},{"$f":"MAX(I27-2*'AHA CIs'!$DT$4,0)","v":626.56641604009928},{"$f":"I27+2*'AHA CIs'!$DT$4","v":626.56641604010019},{"$f":"'AHA CIs'!$DU$3","v":1879.6992481203001},{"$f":"'AHA CIs'!$DU$5","v":2.4691427202785144E-16},{"$f":"MAX(M27-2*'AHA CIs'!$DU$4,0)","v":1879.6992481202992},{"$f":"M27+2*'AHA CIs'!$DU$4","v":1879.699248120301},{"$f":"'AHA CIs'!$DV$3","v":3132.8320802005037},{"$f":"'AHA CIs'!$DV$5","v":0},{"$f":"MAX(Q27-2*'AHA CIs'!$DV$4,0)","v":3132.8320802005037},{"$f":"Q27+2*'AHA CIs'!$DV$4","v":3132.8320802005037},{"$f":"'AHA CIs'!$DW$3","v":313.28320802005032},{"$f":"'AHA CIs'!$DW$5","v":5.555571120626652E-16},{"$f":"MAX(U27-2*'AHA CIs'!$DW$4,0)","v":313.28320802004998},{"$f":"U27+2*'AHA CIs'!$DW$4","v":313.28320802005067},null,null,22,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"Surplus at Hatchery",{"$f":"'AHA CIs'!$DX$3","v":0},{"$f":"'AHA CIs'!$DX$5","v":"-"},{"$f":"MAX(E28-2*'AHA CIs'!$DX$4,0)","v":0},{"$f":"E28+2*'AHA CIs'!$DX$4","v":0},{"$f":"'AHA CIs'!$DY$3","v":182.41157913040436},{"$f":"'AHA CIs'!$DY$5","v":1.5902381776334674E-16},{"$f":"MAX(I28-2*'AHA CIs'!$DY$4,0)","v":182.41157913040431},{"$f":"I28+2*'AHA CIs'!$DY$4","v":182.41157913040442},{"$f":"'AHA CIs'!$DZ$3","v":1824.6487045335236},{"$f":"'AHA CIs'!$DZ$5","v":1.2718189817244254E-16},{"$f":"MAX(M28-2*'AHA CIs'!$DZ$4,0)","v":1824.6487045335232},{"$f":"M28+2*'AHA CIs'!$DZ$4","v":1824.6487045335241},{"$f":"'AHA CIs'!$EA$3","v":2965.447801424481},{"$f":"'AHA CIs'!$EA$5","v":4.6953236329903724E-16},{"$f":"MAX(Q28-2*'AHA CIs'!$EA$4,0)","v":2965.4478014244783},{"$f":"Q28+2*'AHA CIs'!$EA$4","v":2965.4478014244837},{"$f":"'AHA CIs'!$EB$3","v":576.12479102083842},{"$f":"'AHA CIs'!$EB$5","v":2.013993229915254E-16},{"$f":"MAX(U28-2*'AHA CIs'!$EB$4,0)","v":576.12479102083819},{"$f":"U28+2*'AHA CIs'!$EB$4","v":576.12479102083864},null,null,23,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"'AHA CIs'!$EC$3","v":0},{"$f":"'AHA CIs'!$EC$5","v":"-"},{"$f":"MAX(E29-2*'AHA CIs'!$EC$4,0)","v":0},{"$f":"E29+2*'AHA CIs'!$EC$4","v":0},{"$f":"'AHA CIs'!$ED$3","v":313},{"$f":"'AHA CIs'!$ED$5","v":0},{"$f":"MAX(I29-2*'AHA CIs'!$ED$4,0)","v":313},{"$f":"I29+2*'AHA CIs'!$ED$4","v":313},{"$f":"'AHA CIs'!$EE$3","v":313},{"$f":"'AHA CIs'!$EE$5","v":0},{"$f":"MAX(M29-2*'AHA CIs'!$EE$4,0)","v":313},{"$f":"M29+2*'AHA CIs'!$EE$4","v":313},{"$f":"'AHA CIs'!$EF$3","v":313},{"$f":"'AHA CIs'!$EF$5","v":0},{"$f":"MAX(Q29-2*'AHA CIs'!$EF$4,0)","v":313},{"$f":"Q29+2*'AHA CIs'!$EF$4","v":313},{"$f":"'AHA CIs'!$EG$3","v":0},{"$f":"'AHA CIs'!$EG$5","v":"-"},{"$f":"MAX(U29-2*'AHA CIs'!$EG$4,0)","v":0},{"$f":"U29+2*'AHA CIs'!$EG$4","v":0},null,null,24,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,null,null,"External Strays",{"$f":"'AHA CIs'!$EH$3","v":0},{"$f":"'AHA CIs'!$EH$5","v":"-"},{"$f":"MAX(E30-2*'AHA CIs'!$EH$4,0)","v":0},{"$f":"E30+2*'AHA CIs'!$EH$4","v":0},{"$f":"'AHA CIs'!$EI$3","v":56.299999999999976},{"$f":"'AHA CIs'!$EI$5","v":3.8642698558025403E-16},{"$f":"MAX(I30-2*'AHA CIs'!$EI$4,0)","v":56.299999999999933},{"$f":"I30+2*'AHA CIs'!$EI$4","v":56.300000000000018},{"$f":"'AHA CIs'!$EJ$3","v":6.3},{"$f":"'AHA CIs'!$EJ$5","v":1.4388782597994905E-16},{"$f":"MAX(M30-2*'AHA CIs'!$EJ$4,0)","v":6.299999999999998},{"$f":"M30+2*'AHA CIs'!$EJ$4","v":6.3000000000000016},{"$f":"'AHA CIs'!$EK$3","v":6.3},{"$f":"'AHA CIs'!$EK$5","v":1.4388782597994905E-16},{"$f":"MAX(Q30-2*'AHA CIs'!$EK$4,0)","v":6.299999999999998},{"$f":"Q30+2*'AHA CIs'!$EK$4","v":6.3000000000000016},{"$f":"'AHA CIs'!$EL$3","v":0},{"$f":"'AHA CIs'!$EL$5","v":"-"},{"$f":"MAX(U30-2*'AHA CIs'!$EL$4,0)","v":0},{"$f":"U30+2*'AHA CIs'!$EL$4","v":0},null,null,25,181807.17116395137,153568.30689026913,334114.94902959495,351322.22685658972,9.9980162664431853E-5,645.28091915219898,381.85330302302458,1517.4352929481304,1532.3219129533036,9.9980112674375549E-7,0,162.29999999999981,389.2999999999995,645.30000000000075,63,0,129.84000000000009,311.43999999999977,516.24000000000012,50.400000000000063,645.28091915219898,544.1533030230247,1906.7352929481299,2177.6219129533015,63.000000999801145,636.32509791694508,537.48853580199432,1002.3418367142997,1053.9614070599332,0,0,1049.9999952375347,2699.9999666789004,4499.9999166905018,449.99999932499958,319.07158481263946,269.51210866642862,140.32785714000229,147.55459698839053,0,0,526.49999761196273,1259.9999844501538,2099.9999611222311,209.99999968500009,129.40125384068159,109.30213295916269,65.954092855801008,69.350660584543618,0,0,213.52499903151846,680.39999160308139,1133.999979006006,113.39999982990028,87.992852611663551,74.325450412230609,51.180376056101707,53.816112613605846,0,0,145.19699934143253,523.15199354370293,871.91998385795137,87.191999869211969,1172.7907891819295,990.62822783981619,1259.8041627662049,1324.6827772464733,0,0,1935.2219912224484,5163.5519362758387,8605.91984067669,860.59199870911186,1172.79078918193,2925.8502190622621,6423.3560990420365,9930.6026179231812,860.59199870911175,0,1000000,3000000.0000000005,4999999.9999999991,500000,0,163.20000000000019,563.90000000000077,656.19999999999914,0,0,463.36641604009975,1315.7992481202998,2476.6320802005043,313.28320802005015,0,626.56641604009997,1879.6992481203006,3132.8320802005037,313.28320802005015,0,182.41157913040433,1824.6487045335239,2965.4478014244796,576.1247910208383,0,313,313,313,0,0,56.3,6.2999999999999989,6.2999999999999989,0,1818.0717083341285,1535.6815308628411,3341.1394557143358,3513.2046901997765,9.9980112674375549E-7,0,2999.9999863929525,8999.9998889296621,14999.999722301676,1499.9999977500004,1818.071708334129,4535.6815172557899,12341.139344643991,18513.204412501469,1499.9999987498013]
[null,"Total Run",null,"Total NOR Run Size",{"$f":"'AHA CIs'!$EM$3","v":1818.071708334129},{"$f":"'AHA CIs'!$EM$5","v":2.5528397441825537E-16},{"$f":"MAX(E31-2*'AHA CIs'!$EM$4,0)","v":1818.0717083341281},{"$f":"E31+2*'AHA CIs'!$EM$4","v":1818.0717083341299},{"$f":"'AHA CIs'!$EN$3","v":1535.681530862842},{"$f":"'AHA CIs'!$EN$5","v":6.0445419464040744E-16},{"$f":"MAX(I31-2*'AHA CIs'!$EN$4,0)","v":1535.6815308628402},{"$f":"I31+2*'AHA CIs'!$EN$4","v":1535.6815308628438},{"$f":"'AHA CIs'!$EO$3","v":3341.1394557143358},{"$f":"'AHA CIs'!$EO$5","v":0},{"$f":"MAX(M31-2*'AHA CIs'!$EO$4,0)","v":3341.1394557143358},{"$f":"M31+2*'AHA CIs'!$EO$4","v":3341.1394557143358},{"$f":"'AHA CIs'!$EP$3","v":3513.2046901997765},{"$f":"'AHA CIs'!$EP$5","v":0},{"$f":"MAX(Q31-2*'AHA CIs'!$EP$4,0)","v":3513.2046901997765},{"$f":"Q31+2*'AHA CIs'!$EP$4","v":3513.2046901997765},{"$f":"'AHA CIs'!$EQ$3","v":9.9980112674375549E-7},{"$f":"'AHA CIs'!$EQ$5","v":0},{"$f":"MAX(U31-2*'AHA CIs'!$EQ$4,0)","v":9.9980112674375549E-7},{"$f":"U31+2*'AHA CIs'!$EQ$4","v":9.9980112674375549E-7},null,null,26]
[null,null,null,"Total HOR Run Size*",{"$f":"'AHA CIs'!$ER$3","v":0},{"$f":"'AHA CIs'!$ER$5","v":"-"},{"$f":"MAX(E32-2*'AHA CIs'!$ER$4,0)","v":0},{"$f":"E32+2*'AHA CIs'!$ER$4","v":0},{"$f":"'AHA CIs'!$ES$3","v":2999.9999863929534},{"$f":"'AHA CIs'!$ES$5","v":3.0941638239069678E-16},{"$f":"MAX(I32-2*'AHA CIs'!$ES$4,0)","v":2999.9999863929515},{"$f":"I32+2*'AHA CIs'!$ES$4","v":2999.9999863929552},{"$f":"'AHA CIs'!$ET$3","v":8999.9998889296567},{"$f":"'AHA CIs'!$ET$5","v":6.1883276961167241E-16},{"$f":"MAX(M32-2*'AHA CIs'!$ET$4,0)","v":8999.9998889296457},{"$f":"M32+2*'AHA CIs'!$ET$4","v":8999.9998889296676},{"$f":"'AHA CIs'!$EU$3","v":14999.999722301671},{"$f":"'AHA CIs'!$EU$5","v":3.7129966405869197E-16},{"$f":"MAX(Q32-2*'AHA CIs'!$EU$4,0)","v":14999.99972230166},{"$f":"Q32+2*'AHA CIs'!$EU$4","v":14999.999722301682},{"$f":"'AHA CIs'!$EV$3","v":1499.9999977500004},{"$f":"'AHA CIs'!$EV$5","v":0},{"$f":"MAX(U32-2*'AHA CIs'!$EV$4,0)","v":1499.9999977500004},{"$f":"U32+2*'AHA CIs'!$EV$4","v":1499.9999977500004},null,null,27]
[null,null,null,"Total Run Size*",{"$f":"'AHA CIs'!$EW$3","v":1818.0717083341294},{"$f":"'AHA CIs'!$EW$5","v":2.5528397441825532E-16},{"$f":"MAX(E33-2*'AHA CIs'!$EW$4,0)","v":1818.0717083341285},{"$f":"E33+2*'AHA CIs'!$EW$4","v":1818.0717083341303},{"$f":"'AHA CIs'!$EX$3","v":4535.6815172557872},{"$f":"'AHA CIs'!$EX$5","v":6.1396449867370551E-16},{"$f":"MAX(I33-2*'AHA CIs'!$EX$4,0)","v":4535.6815172557817},{"$f":"I33+2*'AHA CIs'!$EX$4","v":4535.6815172557926},{"$f":"'AHA CIs'!$EY$3","v":12341.139344643983},{"$f":"'AHA CIs'!$EY$5","v":6.0172670742249059E-16},{"$f":"MAX(M33-2*'AHA CIs'!$EY$4,0)","v":12341.139344643969},{"$f":"M33+2*'AHA CIs'!$EY$4","v":12341.139344643998},{"$f":"'AHA CIs'!$EZ$3","v":18513.204412501476},{"$f":"'AHA CIs'!$EZ$5","v":4.0111873548375024E-16},{"$f":"MAX(Q33-2*'AHA CIs'!$EZ$4,0)","v":18513.204412501462},{"$f":"Q33+2*'AHA CIs'!$EZ$4","v":18513.204412501491},{"$f":"'AHA CIs'!$FA$3","v":1499.9999987498013},{"$f":"'AHA CIs'!$FA$5","v":0},{"$f":"MAX(U33-2*'AHA CIs'!$FA$4,0)","v":1499.9999987498013},{"$f":"U33+2*'AHA CIs'!$FA$4","v":1499.9999987498013},null,null,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA71+1","v":67}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA135+1","v":131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA199+1","v":195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA263+1","v":259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA327+1","v":323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA391+1","v":387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,393]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,401]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,403]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,405]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,409]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,415]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,419]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,421]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,422]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,428]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA455+1","v":451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,467]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,477]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,480]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,495]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,497]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,502]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,503]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,509]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,511]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA519+1","v":515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,517]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,519]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,521]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,523]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,524]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,526]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,528]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,529]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,533]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,534]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,535]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,536]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,537]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,543]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,546]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,547]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,548]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,549]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,551]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,553]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,559]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,563]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,565]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,566]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,567]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,568]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,569]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,570]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,576]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,577]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,578]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA583+1","v":579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,580]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,581]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,582]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,583]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,584]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,587]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,590]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,591]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,592]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,596]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,597]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,598]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,599]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,601]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,602]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,603]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,604]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,605]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,606]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,609]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,610]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,611]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,614]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,615]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,618]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,619]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,620]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,621]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,622]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,623]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,624]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,626]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,627]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,628]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,629]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,630]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,632]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,634]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,635]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,636]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,637]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,638]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,639]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,641]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,642]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA647+1","v":643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,644]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,645]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,647]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,648]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,649]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,651]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,652]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,653]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,654]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,655]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,656]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,657]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,659]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,661]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,662]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,663]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,665]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,667]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,669]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,670]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,671]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,673]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,674]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,675]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,676]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,680]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,681]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,682]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,683]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,686]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,687]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,688]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,689]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,690]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,691]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,694]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,695]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,696]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,697]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,698]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,699]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,701]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,702]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,704]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,705]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA711+1","v":707}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,708]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,709]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,710]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,715]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,716]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,717]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,718]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,719]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,720]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,723]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,724]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,727]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,729]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,731]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,735]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,736]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,737]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,739]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,740]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,742]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,744]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,745]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,747]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,751]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,752]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,753]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,754]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,755]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,756]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,757]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,759]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,760]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,762]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,763]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,764]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,765]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,766]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,767]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,768]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,769]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,770]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA775+1","v":771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,772]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,773]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,774]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,775]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,776]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,777]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,778]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,781]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,783]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,785]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,786]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,787]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,788]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,789]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,790]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,792]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,793]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,794]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,795]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,797]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,798]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,799]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,802]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,803]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,805]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,806]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,807]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,808]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,809]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,811]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,814]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,815]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,816]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,818]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,819]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,821]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,822]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,824]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,825]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,826]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,829]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,830]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,831]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,832]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,833]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,834]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA839+1","v":835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,836]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,837]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,839]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,840]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,841]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,842]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,843]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,844]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,845]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,847]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,848]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,849]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,852]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,854]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,860]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,861]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,862]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,863]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,864]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,865]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,866]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,867]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,868]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,869]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,870]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,871]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,872]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,873]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,874]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,875]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,878]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,879]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,880]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,881]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,882]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,883]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,884]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,885]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,886]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,887]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,890]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,891]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,892]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,893]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,894]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,896]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA903+1","v":899}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,901]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,903]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,906]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,907]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,908]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,909]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,910]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,911]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,914]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,916]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,917]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,920]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,921]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,922]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,923]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,925]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,926]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,927]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,930]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,931]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,932]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,934]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,935]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,936]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,937]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,938]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,939]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,940]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,944]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,945]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,947]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,948]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,950]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,954]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,956]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,957]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,958]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,959]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,960]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,961]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,962]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA967+1","v":963}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,964]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,965]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,966]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,967]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,968]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,969]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,970]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,974]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,975]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,976]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,979]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,985]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,986]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,990]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000]

{"sheet":"Habitat","index":3,"n_rows":159,"n_cols":35,"rows_kept":159,"cut":false,"hidden":false,"merged":[[40,3,40,5],[40,6,40,8],[39,2,39,8],[3,3,3,4],[3,6,3,7],[6,3,6,4],[7,3,7,4],[6,6,6,7],[7,6,7,7],[6,1,6,2],[7,1,7,2],[11,1,11,2],[12,1,12,2],[16,1,16,2],[17,1,17,2],[0,7,1,12],[6,15,8,19],[23,8,24,12],[33,1,33,6],[25,8,25,9],[29,8,29,9],[3,9,3,10],[3,12,3,13],[6,9,6,10],[7,9,7,10],[6,12,6,13],[7,12,7,13]]}
["Natural Production Assumptions",null,null,null,null,null,null,"This worksheet is optional.  It may be used to calculate adult and smolt productivity (Steps 1, 2 and 3 below).  If the observed SAR differs from the baseline SAR used in EDT modeling, those values are entered here."]
[]
[]
[null,"INPUTS in YELLOW CELLS",null,{"$f":"AHA!H3","v":"Scenario 1"},null,null,{"$f":"AHA!M3","v":"Scenario 2"},null,null,{"$f":"AHA!R3","v":"Scenario 3"},null,null,{"$f":"AHA!W3","v":"Scenario 4"}]
[]
[null,null,"Step 1. Enter SAR assumptions.  These values are used in the calculations of adult and smolt productivity and capacity values below. "]
[null,"Observed Basin to Basin SAR",null,null,null,null,null,null,null,null,null,null,null,null,null,"If EDT SAR assumption differs from the basin to basin SAR, adjusted productivity and capacity will differ from adult productivity and capacity (shown on the AHA tab)."]
[null,"Baseline SAR used in EDT Analysis (leave blank if N/A)"]
[]
[null,null,"Step 2.  Enter Productivity and Capacity Assumptions here in the yellow cells (either adult values or smolt values, depending on the data available)."]
[null,null,null,"Productivity","Capacity",null,"Productivity","Capacity",null,"Productivity","Capacity",null,"Productivity","Capacity"]
[null,"Enter Adult Values","Enter Adult Values"]
[null,"Calculate Smolt Values","Calculate Smolt Values",{"$f":"IFERROR(D12/D7,\"-\")","v":"-"},{"$f":"IFERROR(E12/D7,\"-\")","v":"-"},null,{"$f":"IFERROR(G12/G7,\"-\")","v":"-"},{"$f":"IFERROR(H12/G7,\"-\")","v":"-"},null,{"$f":"IFERROR(J12/J7,\"-\")","v":"-"},{"$f":"IFERROR(K12/J7,\"-\")","v":"-"},null,{"$f":"IFERROR(M12/M7,\"-\")","v":"-"},{"$f":"IFERROR(N12/M7,\"-\")","v":"-"}]
[]
[null,"OR"]
[]
[null,"Enter Smolt Values","Enter Smolt Values"]
[null,"Calculate Adult Values","Calculate Adult Values",{"$f":"D17*D7","v":0},{"$f":"E17*D7","v":0},null,{"$f":"G17*G7","v":0},{"$f":"H17*G7","v":0},null,{"$f":"J17*J7","v":0},{"$f":"K17*J7","v":0},null,{"$f":"M17*M7","v":0},{"$f":"N17*M7","v":0}]
[]
[null,null,"Step 3.  Enter the resulting adult and smolt values on the AHA tab in rows 16 and 17."]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Choose up to two scenarios below to display in the graph (click on orange cells below to display the drop down menu):"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!H6","v":"No Hatchery"}]
[null,null,null,null,null,null,null,null,"No Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!M6","v":"Naselle Scen. 1"}]
[null,null,null,null,null,null,null,null,"Productivity",{"$f":"IF($I$26=AHA!$H$6,AHA!$H$16,IF($I$26=AHA!$M$6,AHA!$M$16,IF($I$26=AHA!$R$6,AHA!$R$16,IF($I$26=AHA!$W$6,AHA!$W$16))))","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!R6","v":"Naselle Scen. 2"}]
[null,null,null,null,null,null,null,null,"Capacity",{"$f":"IF($I$26=AHA!$H$6,AHA!$J$16,IF($I$26=AHA!$M$6,AHA!$O$16,IF($I$26=AHA!$R$6,AHA!$T$16,IF($I$26=AHA!$W$6,AHA!$Y$16))))","v":6150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!W6","v":"Naselle Scen. 3"}]
[]
[null,null,null,null,null,null,null,null,"Naselle Scen. 3"]
[null,null,null,null,null,null,null,null,"Productivity",{"$f":"IF($I$30=AHA!$H$6,AHA!$H$16,IF($I$30=AHA!$M$6,AHA!$M$16,IF($I$30=AHA!$R$6,AHA!$R$16,IF($I$30=AHA!$W$6,AHA!$W$16))))","v":4}]
[null,null,null,null,null,null,null,null,"Capacity",{"$f":"IF($I$30=AHA!$H$6,AHA!$J$16,IF($I$30=AHA!$M$6,AHA!$O$16,IF($I$30=AHA!$R$6,AHA!$T$16,IF($I$30=AHA!$W$6,AHA!$Y$16))))","v":6150}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Beverton-Holt Spawner-Recruit Calculations"]
[null,null,null,{"$f":"I26","v":"No Hatchery"},null,null,{"$f":"I30","v":"Naselle Scen. 3"}]
[null,null,null,"S","R","DI","S","R","DI"]
[null,null,0.01,{"$f":"C43*J$28","v":61.5},{"$f":"($D43*$J$27)/(1+$D43*$J$27/$J$28)","v":236.53846153846152},{"$f":"D43","v":61.5},{"$f":"C43*J$32","v":61.5},{"$f":"($D43*$J$31)/(1+$D43*$J$31/$J$32)","v":236.53846153846152},{"$f":"G43","v":61.5}]
[null,null,0.02,{"$f":"C44*J$28","v":123},{"$f":"($D44*$J$27)/(1+$D44*$J$27/$J$28)","v":455.55555555555554},123,{"$f":"C44*J$32","v":123},{"$f":"($D44*$J$31)/(1+$D44*$J$31/$J$32)","v":455.55555555555554},123]
[null,null,0.03,184.5,658.92857142857133,184.5,184.5,658.92857142857133,184.5]
[null,null,0.04,246,848.27586206896558,246,246,848.27586206896558,246]
[null,null,0.05,307.5,1025,307.5,307.5,1025,307.5]
[null,null,0.06,369,1190.3225806451612,369,369,1190.3225806451612,369]
[null,null,7.0000000000000007E-2,430.50000000000006,1345.3125000000002,430.50000000000006,430.50000000000006,1345.3125000000002,430.50000000000006]
[null,null,0.08,492,1490.9090909090908,492,492,1490.9090909090908,492]
[null,null,0.09,553.5,1627.9411764705883,553.5,553.5,1627.9411764705883,553.5]
[null,null,0.1,615,1757.1428571428573,615,615,1757.1428571428573,615]
[null,null,0.11,676.5,1879.1666666666667,676.5,676.5,1879.1666666666667,676.5]
[null,null,0.12,738,1994.5945945945946,738,738,1994.5945945945946,738]
[null,null,0.13,799.5,2103.9473684210525,799.5,799.5,2103.9473684210525,799.5]
[null,null,0.14000000000000001,861.00000000000011,2207.6923076923081,861.00000000000011,861.00000000000011,2207.6923076923081,861.00000000000011]
[null,null,0.15,922.5,2306.25,922.5,922.5,2306.25,922.5]
[null,null,0.16,984,2400,984,984,2400,984]
[null,null,0.17,1045.5,2489.2857142857142,1045.5,1045.5,2489.2857142857142,1045.5]
[null,null,0.18,1107,2574.4186046511627,1107,1107,2574.4186046511627,1107]
[null,null,0.19,1168.5,2655.681818181818,1168.5,1168.5,2655.681818181818,1168.5]
[null,null,0.2,1230,2733.3333333333335,1230,1230,2733.3333333333335,1230]
[null,null,0.21,1291.5,2807.608695652174,1291.5,1291.5,2807.608695652174,1291.5]
[null,null,0.22,1353,2878.7234042553191,1353,1353,2878.7234042553191,1353]
[null,null,0.23,1414.5,2946.875,1414.5,1414.5,2946.875,1414.5]
[null,null,0.24,1476,3012.2448979591836,1476,1476,3012.2448979591836,1476]
[null,null,0.25,1537.5,3075,1537.5,1537.5,3075,1537.5]
[null,null,0.26,1599,3135.2941176470586,1599,1599,3135.2941176470586,1599]
[null,null,0.27,1660.5,3193.2692307692305,1660.5,1660.5,3193.2692307692305,1660.5]
[null,null,0.28000000000000003,1722.0000000000002,3249.0566037735853,1722.0000000000002,1722.0000000000002,3249.0566037735853,1722.0000000000002]
[null,null,0.28999999999999998,1783.4999999999998,3302.7777777777769,1783.4999999999998,1783.4999999999998,3302.7777777777769,1783.4999999999998]
[null,null,0.3,1845,3354.545454545454,1845,1845,3354.545454545454,1845]
[null,null,0.31,1906.5,3404.4642857142853,1906.5,1906.5,3404.4642857142853,1906.5]
[null,null,0.32,1968,3452.6315789473679,1968,1968,3452.6315789473679,1968]
[null,null,0.33,2029.5,3499.1379310344823,2029.5,2029.5,3499.1379310344823,2029.5]
[null,null,0.34,2091,3544.0677966101689,2091,2091,3544.0677966101689,2091]
[null,null,0.35,2152.5,3587.5,2152.5,2152.5,3587.5,2152.5]
[null,null,0.36,2214,3629.5081967213114,2214,2214,3629.5081967213114,2214]
[null,null,0.37,2275.5,3670.1612903225805,2275.5,2275.5,3670.1612903225805,2275.5]
[null,null,0.38,2337,3709.5238095238096,2337,2337,3709.5238095238096,2337]
[null,null,0.39,2398.5,3747.65625,2398.5,2398.5,3747.65625,2398.5]
[null,null,0.4,2460,3784.6153846153843,2460,2460,3784.6153846153843,2460]
[null,null,0.41,2521.5,3820.454545454546,2521.5,2521.5,3820.454545454546,2521.5]
[null,null,0.42,2583,3855.2238805970155,2583,2583,3855.2238805970155,2583]
[null,null,0.43,2644.5,3888.9705882352946,2644.5,2644.5,3888.9705882352946,2644.5]
[null,null,0.44,2706,3921.739130434783,2706,2706,3921.739130434783,2706]
[null,null,0.45,2767.5,3953.5714285714289,2767.5,2767.5,3953.5714285714289,2767.5]
[null,null,0.46,2829,3984.5070422535214,2829,2829,3984.5070422535214,2829]
[null,null,0.47,2890.5,4014.5833333333335,2890.5,2890.5,4014.5833333333335,2890.5]
[null,null,0.48,2952,4043.8356164383563,2952,2952,4043.8356164383563,2952]
[null,null,0.49,3013.5,4072.2972972972975,3013.5,3013.5,4072.2972972972975,3013.5]
[null,null,0.5,3075,4100,3075,3075,4100,3075]
[null,null,0.51,3136.5,4126.9736842105267,3136.5,3136.5,4126.9736842105267,3136.5]
[null,null,0.52,3198,4153.2467532467535,3198,3198,4153.2467532467535,3198]
[null,null,0.53,3259.5,4178.8461538461534,3259.5,3259.5,4178.8461538461534,3259.5]
[null,null,0.54,3321,4203.7974683544298,3321,3321,4203.7974683544298,3321]
[null,null,0.55000000000000004,3382.5000000000005,4228.125,3382.5000000000005,3382.5000000000005,4228.125,3382.5000000000005]
[null,null,0.56000000000000005,3444.0000000000005,4251.8518518518522,3444.0000000000005,3444.0000000000005,4251.8518518518522,3444.0000000000005]
[null,null,0.56999999999999995,3505.4999999999995,4275,3505.4999999999995,3505.4999999999995,4275,3505.4999999999995]
[null,null,0.57999999999999996,3566.9999999999995,4297.5903614457829,3566.9999999999995,3566.9999999999995,4297.5903614457829,3566.9999999999995]
[null,null,0.59,3628.5,4319.6428571428569,3628.5,3628.5,4319.6428571428569,3628.5]
[null,null,0.6,3690,4341.1764705882351,3690,3690,4341.1764705882351,3690]
[null,null,0.61,3751.5,4362.2093023255811,3751.5,3751.5,4362.2093023255811,3751.5]
[null,null,0.62,3813,4382.7586206896549,3813,3813,4382.7586206896549,3813]
[null,null,0.63,3874.5,4402.840909090909,3874.5,3874.5,4402.840909090909,3874.5]
[null,null,0.64,3936,4422.4719101123592,3936,3936,4422.4719101123592,3936]
[null,null,0.65,3997.5,4441.666666666667,{"$f":"D107","v":3997.5},3997.5,4441.666666666667,{"$f":"G107","v":3997.5}]
[null,null,0.66,{"$f":"C108*J$28","v":4059},{"$f":"($D108*$J$27)/(1+$D108*$J$27/$J$28)","v":4460.4395604395604},4059,{"$f":"C108*J$32","v":4059},{"$f":"($D108*$J$31)/(1+$D108*$J$31/$J$32)","v":4460.4395604395604},4059]
[null,null,0.67,4120.5,4478.804347826087,4120.5,4120.5,4478.804347826087,4120.5]
[null,null,0.68,4182,4496.7741935483873,4182,4182,4496.7741935483873,4182]
[null,null,0.69,4243.5,4514.3617021276596,4243.5,4243.5,4514.3617021276596,4243.5]
[null,null,0.7,4305,4531.5789473684208,4305,4305,4531.5789473684208,4305]
[null,null,0.71,4366.5,4548.4375,4366.5,4366.5,4548.4375,4366.5]
[null,null,0.72,4428,4564.9484536082473,4428,4428,4564.9484536082473,4428]
[null,null,0.73,4489.5,4581.1224489795923,4489.5,4489.5,4581.1224489795923,4489.5]
[null,null,0.74,4551,4596.969696969697,4551,4551,4596.969696969697,4551]
[null,null,0.75,4612.5,4612.5,4612.5,4612.5,4612.5,4612.5]
[null,null,0.76,4674,4627.7227722772277,4674,4674,4627.7227722772277,4674]
[null,null,0.77,4735.5,4642.6470588235297,4735.5,4735.5,4642.6470588235297,4735.5]
[null,null,0.78,4797,4657.2815533980583,4797,4797,4657.2815533980583,4797]
[null,null,0.79,4858.5,4671.6346153846152,4858.5,4858.5,4671.6346153846152,4858.5]
[null,null,0.8,4920,4685.7142857142853,4920,4920,4685.7142857142853,4920]
[null,null,0.81,4981.5,4699.5283018867922,4981.5,4981.5,4699.5283018867922,4981.5]
[null,null,0.82,5043,4713.0841121495332,5043,5043,4713.0841121495332,5043]
[null,null,0.83,5104.5,4726.3888888888887,5104.5,5104.5,4726.3888888888887,5104.5]
[null,null,0.84,5166,4739.4495412844044,5166,5166,4739.4495412844044,5166]
[null,null,0.85,5227.5,4752.272727272727,5227.5,5227.5,4752.272727272727,5227.5]
[null,null,0.86,5289,4764.864864864865,5289,5289,4764.864864864865,5289]
[null,null,0.87,5350.5,4777.2321428571422,5350.5,5350.5,4777.2321428571422,5350.5]
[null,null,0.88,5412,4789.3805309734516,5412,5412,4789.3805309734516,5412]
[null,null,0.89,5473.5,4801.3157894736833,5473.5,5473.5,4801.3157894736833,5473.5]
[null,null,0.9,5535,4813.04347826087,5535,5535,4813.04347826087,5535]
[null,null,0.91,5596.5,4824.5689655172409,5596.5,5596.5,4824.5689655172409,5596.5]
[null,null,0.92,5658,4835.8974358974365,5658,5658,4835.8974358974365,5658]
[null,null,0.93,5719.5,4847.0338983050842,5719.5,5719.5,4847.0338983050842,5719.5]
[null,null,0.94,5781,4857.9831932773113,5781,5781,4857.9831932773113,5781]
[null,null,0.95,5842.5,4868.75,5842.5,5842.5,4868.75,5842.5]
[null,null,0.96,5904,4879.3388429752067,5904,5904,4879.3388429752067,5904]
[null,null,0.97,5965.5,4889.7540983606559,5965.5,5965.5,4889.7540983606559,5965.5]
[null,null,0.98,6027,4900,6027,6027,4900,6027]
[null,null,0.99,6088.5,4910.0806451612907,6088.5,6088.5,4910.0806451612907,6088.5]
[null,null,1,6150,4920,6150,6150,4920,6150]
[null,null,1.01,6211.5,4929.7619047619046,6211.5,6211.5,4929.7619047619046,6211.5]
[null,null,1.02,6273,4939.3700787401576,6273,6273,4939.3700787401576,6273]
[null,null,1.03,6334.5,4948.828125,6334.5,6334.5,4948.828125,6334.5]
[null,null,1.04,6396,4958.1395348837204,6396,6396,4958.1395348837204,6396]
[null,null,1.05,6457.5,4967.3076923076924,6457.5,6457.5,4967.3076923076924,6457.5]
[null,null,1.06,6519,4976.3358778625952,6519,6519,4976.3358778625952,6519]
[null,null,1.07,6580.5,4985.2272727272721,6580.5,6580.5,4985.2272727272721,6580.5]
[null,null,1.08,6642,4993.9849624060143,6642,6642,4993.9849624060143,6642]
[null,null,1.0900000000000001,6703.5000000000009,5002.6119402985078,6703.5000000000009,6703.5000000000009,5002.6119402985078,6703.5000000000009]
[null,null,1.1000000000000001,6765.0000000000009,5011.1111111111113,6765.0000000000009,6765.0000000000009,5011.1111111111113,6765.0000000000009]
[null,null,1.1100000000000001,6826.5000000000009,5019.4852941176478,6826.5000000000009,6826.5000000000009,5019.4852941176478,6826.5000000000009]
[null,null,1.1200000000000001,6888.0000000000009,5027.7372262773724,6888.0000000000009,6888.0000000000009,5027.7372262773724,6888.0000000000009]
[null,null,1.1299999999999999,6949.4999999999991,5035.869565217391,6949.4999999999991,6949.4999999999991,5035.869565217391,6949.4999999999991]
[null,null,1.1399999999999999,7010.9999999999991,5043.8848920863302,7010.9999999999991,7010.9999999999991,5043.8848920863302,7010.9999999999991]
[null,null,1.1499999999999999,7072.4999999999991,5051.7857142857138,7072.4999999999991,7072.4999999999991,5051.7857142857138,7072.4999999999991]
[null,null,1.1599999999999999,7133.9999999999991,5059.5744680851058,7133.9999999999991,7133.9999999999991,5059.5744680851058,7133.9999999999991]
[null,null,1.17,7195.5,5067.2535211267605,7195.5,7195.5,5067.2535211267605,7195.5]

{"sheet":"SAR","index":4,"n_rows":127,"n_cols":35,"rows_kept":127,"cut":false,"hidden":false,"merged":[[2,24,2,28],[5,22,6,22],[4,21,6,21],[4,18,6,18],[4,19,6,19],[4,20,6,20],[1,10,2,22],[4,12,4,14]]}
[]
["SAR Assumptions",null,null,null,null,null,null,null,null,null,"The user may edit three values (the yellow cells in row 6) on this worksheet.  The ‘amplitude’ controls the relative size of the PDO effect.  If the amplitude is set to 100%, the full historical PDO variability is applied to the SAR for NORs.  If it is set to less than 100% or greater than 100%, the amplitude is reduced or increased, respectively.  The user may also enter the PDO Start Year.  This allows the user to select the starting point in the cycle, which corresponds to generation 21 in the AHA calculations.  Finally, the user may enter the generation length (2, 3, or 4 years) for the species being modeled, which adjusts the SAR multiplier (column U) by taking the geomean of the most recent 2, 3, or 4 years selected as the generation length.   If the 'PDO' or 'PDO + Random' options are selected on the AHA tab from the 'SAR Vary' menu, the values in column V on this tab will be applied to the Scenario calculations (formula 53 in column BB).  If the PDO option is selected, systematic variation is applied to the SARs for naturally- and hatchery-produced smolts.  If the PDO + Random option is selected, both systematic and lognormal random variation are applied.  There are three user-supplied inputs on this tab (the yellow cells in P6:R6).  The 'amplitude' adjusts the degree of variation in the PDO.  The start year applies the PDO sequence beginning in that year to generation 20 of the Scenario calculations.  The generation length may be adjusted depending on the species being modeled."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applied SARs (values shown in Scenario graphics on this tab)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDO Years",{"$f":"A8","v":1958},{"$f":"MAX(A8:A103)","v":2017}]
["Standardized values for the PDO index from:   http://jisao.washington.edu/pdo/PDO.latest",null,null,null,null,null,null,null,null,"Link to PDO data online",null,null,"INPUTS in YELLOW CELLS",null,null,"PDO \"Amplitude\"","PDO Start Yr\n1958-2017","Average generation length of species (2, 3, or 4)","PDO Multiplier","SAR \"log multiplier\"\nNormalized around zero, and Amplitude applied","SAR multiplier","SAR multiplier adjusted for generation length",null,"Scenario","Scenario 1","Scenario 2","Scenario 3","Scenario 4","Scenario 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,2005,4,null,null,null,null,"Generation #","Variability",{"$f":"AHA!J23","v":"None"},{"$f":"AHA!O23","v":"None"},{"$f":"AHA!T23","v":"None"},{"$f":"AHA!Y23","v":"None"},{"$f":"AHA!AD23","v":"None"}]
["YEAR","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEP","OCT","NOV","DEC","Average Apr-Sep","Year","Amplitude applied","Start Year Applied","Run Year",null,null,null,null,null,"CV",{"$f":"AHA!J24","v":1},{"$f":"AHA!O24","v":1},{"$f":"AHA!T24","v":1},{"$f":"AHA!Y24","v":1},{"$f":"AHA!AD24","v":1}]
[1958,0.25,0.62,0.25,1.06,1.28,1.33,0.89,1.06,0.28999999999999998,0.01,-0.18,0.86,{"$f":"-AVERAGE(E8:J8)","v":-0.98499999999999988},{"$f":"A8","v":1958},{"$f":"$P$6*(N8-AVERAGE($N$8:$N$67))","v":-0.42906944444444439},{"$f":"IF(Q9>$Q$6,Q9-1,IF($Q$6-R8<=$Q$4-1,$R$4,$Q$6-R8))","v":1985},20,{"$f":"VLOOKUP(Q8,$O$8:$P$67,2,FALSE)","v":-0.16073611111111108},{"$f":"(S8-AVERAGE($P$8:$P$67))*$P$6","v":-8.036805555555554E-2},{"$f":"EXP(T8)","v":0.92277665080418192},{"$f":"IF($R$6=2,GEOMEAN(U8,U67),IF($R$6=3,GEOMEAN(U66,U67,U8),GEOMEAN(U65,U66,U67,U8)))","v":0.849437803853205},1,null,{"$f":"Scenario_1!$BC80","v":0.01},{"$f":"Scenario_2!$BC80","v":0.01},{"$f":"Scenario_3!$BC80","v":0.01},{"$f":"Scenario_4!$BC80","v":0.01},{"$f":"Scenario_5!$BC80","v":0.01},null,{"$f":"AHA!J24","v":1},{"$f":"AHA!O24","v":1},{"$f":"AHA!T24","v":1},{"$f":"AHA!Y24","v":1},{"$f":"AHA!AD24","v":1}]
[1959,0.69,-0.43,-0.95,-0.02,0.23,0.44,-0.5,-0.62,-0.85,0.52,1.1100000000000001,0.06,0.21999999999999997,{"$f":"IF(A8=$R$2,$Q$2,IF(A8<$Q$2,O8+1,A9))","v":1959},{"$f":"$P$6*(N9-AVERAGE($N$8:$N$67))","v":0.17343055555555553},{"$f":"IF(Q10>$Q$6,Q10-1,IF($Q$6-R9<=$Q$4-1,$R$4,$Q$6-R9))","v":1986},19,{"$f":"VLOOKUP(Q9,$O$8:$P$67,2,FALSE)","v":-0.38823611111111112},{"$f":"(S9-AVERAGE($P$8:$P$67))*$P$6","v":-0.19411805555555556},{"$f":"EXP(T9)","v":0.82356067261658195},{"$f":"IF($R$6=2,GEOMEAN(U9,U8),IF($R$6=3,GEOMEAN(U8,U68,U9),GEOMEAN(U8,U67,U68,U9)))","v":0.88973964844441289},2,null,{"$f":"Scenario_1!BC81","v":0.01},{"$f":"Scenario_2!$BC81","v":0.01},{"$f":"Scenario_3!$BC81","v":0.01},{"$f":"Scenario_4!$BC81","v":0.01},{"$f":"Scenario_5!$BC81","v":0.01},null,{"$f":"AE8","v":1},{"$f":"AF8","v":1},{"$f":"AG8","v":1},{"$f":"AH8","v":1},{"$f":"AI8","v":1}]
[1960,0.3,0.52,-0.21,0.09,0.91,0.64,-0.27,-0.38,-0.94,0.09,-0.23,0.17,-8.3333333333333592E-3,{"$f":"IF(A9=$R$2,$Q$2,IF(A9<$Q$2,O9+1,A10))","v":1960},5.926388888888888E-2,1987,18,-0.93823611111111116,-0.46911805555555558,0.62555372870396031,{"$f":"IF($R$6=2,GEOMEAN(U10,U9),IF($R$6=3,GEOMEAN(U9,U8,U10),GEOMEAN(U9,U68,U8,U10)))","v":0.81383872792112977},3,null,{"$f":"Scenario_1!BC82","v":0.01},{"$f":"Scenario_2!$BC82","v":0.01},{"$f":"Scenario_3!$BC82","v":0.01},{"$f":"Scenario_4!$BC82","v":0.01},{"$f":"Scenario_5!$BC82","v":0.01},null,{"$f":"AE9","v":1},1,1,1,1]
[1961,1.18,0.43,0.09,0.34,-0.06,-0.61,-1.22,-1.1299999999999999,-2.0099999999999998,-2.2799999999999998,-1.85,-2.69,0.78166666666666662,1961,0.45426388888888886,1988,17,-0.21490277777777778,-0.10745138888888889,0.89812018000953431,{"$f":"IF($R$6=2,GEOMEAN(U11,U10),IF($R$6=3,GEOMEAN(U10,U9,U11),GEOMEAN(U10,U8,U9,U11)))","v":0.80834697438849956},4,null,{"$f":"Scenario_1!BC83","v":0.01},{"$f":"Scenario_2!$BC83","v":0.01},{"$f":"Scenario_3!$BC83","v":0.01},{"$f":"Scenario_4!$BC83","v":0.01},{"$f":"Scenario_5!$BC83","v":0.01},null,1,1,1,1,1]
[1962,-1.29,-1.1499999999999999,-1.42,-0.8,-1.22,-1.62,-1.46,-0.48,-1.58,-1.55,-0.37,-0.96,1.1933333333333334,1962,0.66009722222222222,1989,16,-5.9902777777777777E-2,-2.9951388888888892E-2,0.97049270913078622,{"$f":"IF($R$6=2,GEOMEAN(U12,U11),IF($R$6=3,GEOMEAN(U11,U10,U12),GEOMEAN(U11,U9,U10,U12)))","v":0.81859999402553973},5,null,{"$f":"Scenario_1!BC84","v":0.01},{"$f":"Scenario_2!$BC84","v":0.01},{"$f":"Scenario_3!$BC84","v":0.01},{"$f":"Scenario_4!$BC84","v":0.01},{"$f":"Scenario_5!$BC84","v":0.01},null,1,1,1,1,1]
[1963,-0.33,-0.16,-0.54,-0.41,-0.65,-0.88,-1,-1.03,0.45,-0.52,-2.08,-1.08,0.58666666666666656,1963,0.35676388888888882,1990,15,-9.5736111111111119E-2,-4.7868055555555566E-2,0.95325955608260016,0.84908394516061325,6,null,{"$f":"Scenario_1!BC85","v":0.01},{"$f":"Scenario_2!$BC85","v":0.01},{"$f":"Scenario_3!$BC85","v":0.01},{"$f":"Scenario_4!$BC85","v":0.01},{"$f":"Scenario_5!$BC85","v":0.01},null,1,1,1,1,1]
[1964,0.01,-0.21,-0.87,-1.03,-1.91,-0.32,-0.51,-1.03,-0.68,-0.37,-0.8,-1.52,0.91333333333333322,1964,0.52009722222222221,1991,14,0.23676388888888894,0.11838194444444447,1.1256739741909558,0.9834168180363021,7,null,{"$f":"Scenario_1!BC86","v":0.01},{"$f":"Scenario_2!$BC86","v":0.01},{"$f":"Scenario_3!$BC86","v":0.01},{"$f":"Scenario_4!$BC86","v":0.01},{"$f":"Scenario_5!$BC86","v":0.01},null,1,1,1,1,1]
[1965,-1.24,-1.1599999999999999,0.04,0.62,-0.66,-0.8,-0.47,0.2,0.59,-0.36,-0.59,0.06,8.6666666666666684E-2,1965,0.10676388888888891,1992,13,-0.57990277777777766,-0.28995138888888883,0.74829994238609199,0.93955659521762958,8,null,{"$f":"Scenario_1!BC87","v":0.01},{"$f":"Scenario_2!$BC87","v":0.01},{"$f":"Scenario_3!$BC87","v":0.01},{"$f":"Scenario_4!$BC87","v":0.01},{"$f":"Scenario_5!$BC87","v":0.01},null,1,1,1,1,1]
[1966,-0.82,-0.03,-1.29,0.06,-0.53,0.16,0.26,-0.35,-0.33,-1.17,-1.1499999999999999,-0.32,0.12166666666666666,1966,0.1242638888888889,1993,12,-0.95990277777777766,-0.47995138888888883,0.61881347228547057,0.83958528094478335,9,null,{"$f":"Scenario_1!BC88","v":0.01},{"$f":"Scenario_2!$BC88","v":0.01},{"$f":"Scenario_3!$BC88","v":0.01},{"$f":"Scenario_4!$BC88","v":0.01},{"$f":"Scenario_5!$BC88","v":0.01},null,1,1,1,1,1]
[1967,-0.2,-0.18,-1.2,-0.89,-1.24,-1.1599999999999999,-0.89,-1.24,-0.72,-0.64,-0.05,-0.4,1.0233333333333332,1967,0.57509722222222215,1994,11,9.263888888888884E-3,4.6319444444444377E-3,1.0046426884813016,0.85067747102143076,10,null,{"$f":"Scenario_1!BC89","v":0.01},{"$f":"Scenario_2!$BC89","v":0.01},{"$f":"Scenario_3!$BC89","v":0.01},{"$f":"Scenario_4!$BC89","v":0.01},{"$f":"Scenario_5!$BC89","v":0.01},null,1,1,1,1,1]
[1968,-0.95,-0.4,-0.31,-1.03,-0.53,-0.35,0.53,0.19,0.06,-0.34,-0.44,-1.27,0.18833333333333335,1968,0.15759722222222222,1995,10,-0.4899027777777778,-0.2449513888888889,0.78274258730393986,0.77681305535965228,11,null,{"$f":"Scenario_1!BC90","v":0.01},{"$f":"Scenario_2!$BC90","v":0.01},{"$f":"Scenario_3!$BC90","v":0.01},{"$f":"Scenario_4!$BC90","v":0.01},{"$f":"Scenario_5!$BC90","v":0.01},null,1,1,1,1,1]
[1969,-1.26,-0.95,-0.5,-0.44,-0.2,0.89,0.1,-0.81,-0.66,1.1200000000000001,0.15,1.38,0.18666666666666668,1969,0.1567638888888889,1996,9,-0.40406944444444448,-0.20203472222222224,0.81706655708312448,0.79407577411927421,12,null,{"$f":"Scenario_1!BC91","v":0.01},{"$f":"Scenario_2!$BC91","v":0.01},{"$f":"Scenario_3!$BC91","v":0.01},{"$f":"Scenario_4!$BC91","v":0.01},{"$f":"Scenario_5!$BC91","v":0.01},null,1,1,1,1,1]
[1970,0.61,0.43,1.33,0.43,-0.49,0.06,-0.68,-1.63,-1.67,-1.39,-0.8,-0.97,0.66333333333333333,1970,0.39509722222222221,1997,8,-1.0174027777777777,-0.50870138888888883,0.60127589559744843,0.78838881647921644,13,null,{"$f":"Scenario_1!BC92","v":0.01},{"$f":"Scenario_2!$BC92","v":0.01},{"$f":"Scenario_3!$BC92","v":0.01},{"$f":"Scenario_4!$BC92","v":0.01},{"$f":"Scenario_5!$BC92","v":0.01},null,1,1,1,1,1]
[1971,-1.9,-1.74,-1.68,-1.59,-1.55,-1.55,-2.2000000000000002,-0.15,0.21,-0.22,-1.25,-1.87,1.1383333333333334,1971,0.63259722222222226,1998,7,-1.1569444444444438E-2,-5.7847222222222232E-3,0.99423197706760447,0.78633839158582608,14,null,{"$f":"Scenario_1!BC93","v":0.01},{"$f":"Scenario_2!$BC93","v":0.01},{"$f":"Scenario_3!$BC93","v":0.01},{"$f":"Scenario_4!$BC93","v":0.01},{"$f":"Scenario_5!$BC93","v":0.01},null,1,1,1,1,1]
[1972,-1.99,-1.83,-2.09,-1.65,-1.57,-1.87,-0.83,0.25,0.17,0.11,0.56999999999999995,-0.33,0.91666666666666663,1972,0.52176388888888892,1999,6,0.52509722222222222,0.26254861111111111,1.3002396727274588,0.89271039576740785,15,null,{"$f":"Scenario_1!BC94","v":0.01},{"$f":"Scenario_2!$BC94","v":0.01},{"$f":"Scenario_3!$BC94","v":0.01},{"$f":"Scenario_4!$BC94","v":0.01},{"$f":"Scenario_5!$BC94","v":0.01},null,1,1,1,1,1]
[1973,-0.46,-0.61,-0.5,-0.69,-0.76,-0.97,-0.56999999999999995,-1.1399999999999999,-0.51,-0.87,-1.81,-0.76,0.77333333333333332,1973,0.4500972222222222,2000,5,0.33259722222222221,0.16629861111111111,1.1809256866091917,0.97881783897989949,16,null,{"$f":"Scenario_1!BC95","v":0.01},{"$f":"Scenario_2!$BC95","v":0.01},{"$f":"Scenario_3!$BC95","v":0.01},{"$f":"Scenario_4!$BC95","v":0.01},{"$f":"Scenario_5!$BC95","v":0.01},null,1,1,1,1,1]
[1974,-1.22,-1.65,-0.9,-0.52,-0.28000000000000003,-0.31,-0.08,0.27,0.44,-0.1,0.43,-0.12,8.0000000000000029E-2,1974,0.10343055555555558,2001,4,0.44093055555555555,0.22046527777777777,1.2466566372979202,1.1745462989128126,17,null,{"$f":"Scenario_1!BC96","v":0.01},{"$f":"Scenario_2!$BC96","v":0.01},{"$f":"Scenario_3!$BC96","v":0.01},{"$f":"Scenario_4!$BC96","v":0.01},{"$f":"Scenario_5!$BC96","v":0.01},null,1,1,1,1,1]
[1975,-0.84,-0.71,-0.51,-1.3,-1.02,-1.1599999999999999,-0.4,-1.07,-1.23,-1.29,-2.08,-1.61,1.03,1975,0.57843055555555556,2002,3,0.11176388888888888,5.5881944444444435E-2,1.0574728358241432,1.1927941870736001,18,null,{"$f":"Scenario_1!BC97","v":0.01},{"$f":"Scenario_2!$BC97","v":0.01},{"$f":"Scenario_3!$BC97","v":0.01},{"$f":"Scenario_4!$BC97","v":0.01},{"$f":"Scenario_5!$BC97","v":0.01},null,1,1,1,1,1]
[1976,-1.1399999999999999,-1.85,-0.96,-0.89,-0.68,-0.67,0.61,1.28,0.82,1.1100000000000001,1.25,1.22,-7.8333333333333269E-2,1976,2.4263888888888925E-2,2003,2,-0.31990277777777776,-0.15995138888888888,0.85218521362946076,1.0732308780628399,19,null,{"$f":"Scenario_1!BC98","v":0.01},{"$f":"Scenario_2!$BC98","v":0.01},{"$f":"Scenario_3!$BC98","v":0.01},{"$f":"Scenario_4!$BC98","v":0.01},{"$f":"Scenario_5!$BC98","v":0.01},null,{"$f":"AE25","v":1},1,1,1,1]
[1977,1.65,1.1100000000000001,0.72,0.3,0.31,0.42,0.19,0.64,-0.55000000000000004,-0.61,-0.72,-0.69,-0.2183333333333333,1977,-4.5736111111111089E-2,2004,1,-0.23073611111111109,-0.11536805555555554,0.89103813201253512,1.0002569774574956,20,null,{"$f":"Scenario_1!BC99","v":0.01},{"$f":"Scenario_2!$BC99","v":0.01},{"$f":"Scenario_3!$BC99","v":0.01},{"$f":"Scenario_4!$BC99","v":0.01},{"$f":"Scenario_5!$BC99","v":0.01},null,1,1,1,1,1]
[1978,0.34,1.45,1.34,1.29,0.9,0.15,-1.24,-0.56000000000000005,-0.44,0.1,-7.0000000000000007E-2,-0.43,-1.6666666666666635E-2,1978,5.5097222222222242E-2,{"$f":"Q6","v":2005},21,-0.31240277777777786,-0.15620138888888893,0.85538690760479064,0.91036494425524039,21,null,{"$f":"Scenario_1!BC100","v":0.01},{"$f":"Scenario_2!$BC100","v":0.01},{"$f":"Scenario_3!$BC100","v":0.01},{"$f":"Scenario_4!$BC100","v":0.01},{"$f":"Scenario_5!$BC100","v":0.01},null,1,1,1,1,1]
[1979,-0.57999999999999996,-1.33,0.3,0.89,1.0900000000000001,0.17,0.84,0.52,1,1.06,0.48,-0.42,-0.75166666666666659,1979,-0.31240277777777775,{"$f":"IF(Q28=2017,1957,Q28)+1","v":2006},22,6.7638888888888818E-3,3.3819444444444366E-3,1.0033876696708703,0.89849447472385524,22,null,{"$f":"Scenario_1!BC101","v":0.01},{"$f":"Scenario_2!$BC101","v":0.01},{"$f":"Scenario_3!$BC101","v":0.01},{"$f":"Scenario_4!$BC101","v":0.01},{"$f":"Scenario_5!$BC101","v":0.01},null,1,1,1,1,1]
[1980,-0.11,1.32,1.0900000000000001,1.49,1.2,-0.22,0.23,0.51,0.1,1.35,0.37,-0.1,-0.55166666666666664,1980,-0.21240277777777777,2007,23,-2.5736111111111126E-2,-1.2868055555555567E-2,0.98721438388072058,0.93214780399866626,23,null,{"$f":"Scenario_1!BC102","v":0.01},{"$f":"Scenario_2!$BC102","v":0.01},{"$f":"Scenario_3!$BC102","v":0.01},{"$f":"Scenario_4!$BC102","v":0.01},{"$f":"Scenario_5!$BC102","v":0.01},null,1,1,1,1,1]
[1981,0.59,1.46,0.99,1.45,1.75,1.69,0.84,0.18,0.42,0.18,0.8,0.67,-1.0549999999999999,1981,-0.46406944444444442,2008,24,0.82593055555555561,0.41296527777777781,1.5112925495872018,1.0637702577574979,24,null,{"$f":"Scenario_1!BC103","v":0.01},{"$f":"Scenario_2!$BC103","v":0.01},{"$f":"Scenario_3!$BC103","v":0.01},{"$f":"Scenario_4!$BC103","v":0.01},{"$f":"Scenario_5!$BC103","v":0.01},null,1,1,1,1,1]
[1982,0.34,0.2,0.19,-0.19,-0.57999999999999996,-0.78,0.57999999999999996,0.39,0.84,0.37,-0.25,0.26,-4.3333333333333314E-2,1982,4.1763888888888906E-2,2009,25,0.29343055555555558,0.14671527777777779,1.1580242008629178,1.1474574837995903,25,null,{"$f":"Scenario_1!BC104","v":0.01},{"$f":"Scenario_2!$BC104","v":0.01},{"$f":"Scenario_3!$BC104","v":0.01},{"$f":"Scenario_4!$BC104","v":0.01},{"$f":"Scenario_5!$BC104","v":0.01},null,1,1,1,1,1]
[1983,0.56000000000000005,1.1399999999999999,2.11,1.87,1.8,2.36,3.51,1.85,0.91,0.96,1.02,1.69,-2.0499999999999998,1983,-0.96156944444444437,2010,26,0.29259722222222223,0.14629861111111112,1.1575417912881989,1.189196391539773,26,null,{"$f":"Scenario_1!BC105","v":0.01},{"$f":"Scenario_2!$BC105","v":0.01},{"$f":"Scenario_3!$BC105","v":0.01},{"$f":"Scenario_4!$BC105","v":0.01},{"$f":"Scenario_5!$BC105","v":0.01},null,1,1,1,1,1]
[1984,1.5,1.21,1.77,1.52,1.3,0.18,-0.18,-0.03,0.67,0.57999999999999996,0.71,0.82,-0.57666666666666677,1984,-0.22490277777777784,2011,27,0.63593055555555555,0.31796527777777778,1.3743285406580887,1.2917347870541835,27,null,{"$f":"Scenario_1!BC106","v":0.01},{"$f":"Scenario_2!$BC106","v":0.01},{"$f":"Scenario_3!$BC106","v":0.01},{"$f":"Scenario_4!$BC106","v":0.01},{"$f":"Scenario_5!$BC106","v":0.01},null,1,1,1,1,1]
[1985,1.27,0.94,0.56999999999999995,0.19,0,0.18,1.07,0.81,0.44,0.28999999999999998,-0.75,0.38,-0.44833333333333331,1985,-0.16073611111111108,2012,28,0.73509722222222207,0.36754861111111103,1.444190000503818,1.2771511641084661,28,null,{"$f":"Scenario_1!BC107","v":0.01},{"$f":"Scenario_2!$BC107","v":0.01},{"$f":"Scenario_3!$BC107","v":0.01},{"$f":"Scenario_4!$BC107","v":0.01},{"$f":"Scenario_5!$BC107","v":0.01},null,1,1,1,1,1]
[1986,1.1200000000000001,1.61,2.1800000000000002,1.55,1.1599999999999999,0.89,1.38,0.22,0.22,1,1.77,1.77,-0.90333333333333332,1986,-0.38823611111111112,2013,29,0.36593055555555554,0.18296527777777777,1.200772713859968,1.2887779508360611,29,null,{"$f":"Scenario_1!BC108","v":0.01},{"$f":"Scenario_2!$BC108","v":0.01},{"$f":"Scenario_3!$BC108","v":0.01},{"$f":"Scenario_4!$BC108","v":0.01},{"$f":"Scenario_5!$BC108","v":0.01},null,1,1,1,1,1]
[1987,1.88,1.75,2.1,2.16,1.85,0.73,2.0099999999999998,2.83,2.44,1.36,1.47,1.27,-2.0033333333333334,1987,-0.93823611111111116,2014,30,-0.45323611111111106,-0.22661805555555553,0.79722521989102191,1.1740570065645837,30,null,{"$f":"Scenario_1!BC109","v":0.01},{"$f":"Scenario_2!$BC109","v":0.01},{"$f":"Scenario_3!$BC109","v":0.01},{"$f":"Scenario_4!$BC109","v":0.01},{"$f":"Scenario_5!$BC109","v":0.01},null,1,1,1,1,1]
[1988,0.93,1.24,1.42,0.94,1.2,0.74,0.64,0.19,-0.37,-0.1,-0.02,-0.43,-0.55666666666666664,1988,-0.21490277777777778,2015,31,-0.72990277777777779,-0.36495138888888889,0.69423039736872816,0.98978860506778454,31,null,{"$f":"Scenario_1!BC110","v":0.01},{"$f":"Scenario_2!$BC110","v":0.01},{"$f":"Scenario_3!$BC110","v":0.01},{"$f":"Scenario_4!$BC110","v":0.01},{"$f":"Scenario_5!$BC110","v":0.01},null,1,1,1,1,1]
[1989,-0.95,-1.02,-0.83,-0.32,0.47,0.36,0.83,0.09,0.05,-0.12,-0.5,-0.21,-0.24666666666666667,1989,-5.9902777777777777E-2,2016,32,-0.70490277777777766,-0.35245138888888883,0.70296274078006615,0.82674093740743648,32,null,{"$f":"Scenario_1!BC111","v":0.01},{"$f":"Scenario_2!$BC111","v":0.01},{"$f":"Scenario_3!$BC111","v":0.01},{"$f":"Scenario_4!$BC111","v":0.01},{"$f":"Scenario_5!$BC111","v":0.01},null,1,1,1,1,1]
[1990,-0.3,-0.65,-0.62,0.27,0.44,0.44,0.27,0.11,0.38,-0.69,-1.69,-2.23,-0.31833333333333336,1990,-9.5736111111111119E-2,2017,33,-0.21156944444444442,-0.10578472222222221,0.89961829505863855,0.76916375336448028,33,null,{"$f":"Scenario_1!BC112","v":0.01},{"$f":"Scenario_2!$BC112","v":0.01},{"$f":"Scenario_3!$BC112","v":0.01},{"$f":"Scenario_4!$BC112","v":0.01},{"$f":"Scenario_5!$BC112","v":0.01},null,1,1,1,1,1]
[1991,-2.02,-1.19,-0.74,-1.01,-0.51,-1.47,-0.1,0.36,0.65,0.49,0.42,0.09,0.34666666666666673,1991,0.23676388888888894,1958,34,-0.42906944444444439,-0.2145347222222222,0.80691679330126054,0.77149078188249776,34,null,{"$f":"Scenario_1!BC113","v":0.01},{"$f":"Scenario_2!$BC113","v":0.01},{"$f":"Scenario_3!$BC113","v":0.01},{"$f":"Scenario_4!$BC113","v":0.01},{"$f":"Scenario_5!$BC113","v":0.01},null,1,1,1,1,1]
[1992,0.05,0.31,0.67,0.75,1.54,1.26,1.9,1.44,0.83,0.93,0.93,0.53,-1.2866666666666664,1992,-0.57990277777777766,1959,35,0.17343055555555553,8.6715277777777766E-2,1.0905861214049382,0.86371373622734204,35,null,{"$f":"Scenario_1!BC114","v":0.01},{"$f":"Scenario_2!$BC114","v":0.01},{"$f":"Scenario_3!$BC114","v":0.01},{"$f":"Scenario_4!$BC114","v":0.01},{"$f":"Scenario_5!$BC114","v":0.01},null,{"$f":"AE41","v":1},1,1,1,1]
[1993,0.05,0.19,0.76,1.21,2.13,2.34,2.35,2.69,1.56,1.41,1.24,1.07,-2.0466666666666664,1993,-0.95990277777777766,1960,36,5.926388888888888E-2,2.9631944444444436E-2,1.0300753392241919,0.95028526971277505,36,null,{"$f":"Scenario_1!BC115","v":0.01},{"$f":"Scenario_2!$BC115","v":0.01},{"$f":"Scenario_3!$BC115","v":0.01},{"$f":"Scenario_4!$BC115","v":0.01},{"$f":"Scenario_5!$BC115","v":0.01},null,1,1,1,1,1]
[1994,1.21,0.59,0.8,1.05,1.23,0.46,0.06,-0.79,-1.36,-1.32,-1.96,-1.79,-0.10833333333333335,1994,9.263888888888884E-3,1961,37,0.45426388888888886,0.22713194444444443,1.254995446693435,1.0327613229434318,37,null,{"$f":"Scenario_1!BC116","v":0.01},{"$f":"Scenario_2!$BC116","v":0.01},{"$f":"Scenario_3!$BC116","v":0.01},{"$f":"Scenario_4!$BC116","v":0.01},{"$f":"Scenario_5!$BC116","v":0.01},null,1,1,1,1,1]
[1995,-0.49,0.46,0.75,0.83,1.46,1.27,1.71,0.21,1.1599999999999999,0.47,-0.28000000000000003,0.16,-1.1066666666666667,1995,-0.4899027777777778,1962,38,0.66009722222222222,0.33004861111111111,1.3910357466135084,1.1833885130096824,38,null,{"$f":"Scenario_1!BC117","v":0.01},{"$f":"Scenario_2!$BC117","v":0.01},{"$f":"Scenario_3!$BC117","v":0.01},{"$f":"Scenario_4!$BC117","v":0.01},{"$f":"Scenario_5!$BC117","v":0.01},null,1,1,1,1,1]
[1996,0.59,0.75,1.01,1.46,2.1800000000000002,1.1000000000000001,0.77,-0.14000000000000001,0.24,-0.33,0.09,-0.03,-0.93500000000000005,1996,-0.40406944444444448,1963,39,0.35676388888888882,0.17838194444444441,1.1952817652909147,1.2108209626960973,39,null,{"$f":"Scenario_1!BC118","v":0.01},{"$f":"Scenario_2!$BC118","v":0.01},{"$f":"Scenario_3!$BC118","v":0.01},{"$f":"Scenario_4!$BC118","v":0.01},{"$f":"Scenario_5!$BC118","v":0.01},null,1,1,1,1,1]
[1997,0.23,0.28000000000000003,0.65,1.05,1.83,2.76,2.35,2.79,2.19,1.61,1.1200000000000001,0.67,-2.1616666666666666,1997,-1.0174027777777777,1964,40,0.52009722222222221,0.26004861111111111,1.2969931334106919,1.2826173281009636,40,null,{"$f":"Scenario_1!BC119","v":0.01},{"$f":"Scenario_2!$BC119","v":0.01},{"$f":"Scenario_3!$BC119","v":0.01},{"$f":"Scenario_4!$BC119","v":0.01},{"$f":"Scenario_5!$BC119","v":0.01},null,1,1,1,1,1]
[1998,0.83,1.56,2.0099999999999998,1.27,0.7,0.4,-0.04,-0.22,-1.21,-1.39,-0.52,-0.44,-0.15,1998,-1.1569444444444438E-2,1965,41,0.10676388888888891,5.3381944444444447E-2,1.0548324555850797,1.228096337987586,41,null,{"$f":"Scenario_1!BC120","v":0.01},{"$f":"Scenario_2!$BC120","v":0.01},{"$f":"Scenario_3!$BC120","v":0.01},{"$f":"Scenario_4!$BC120","v":0.01},{"$f":"Scenario_5!$BC120","v":0.01},null,1,1,1,1,1]
[1999,-0.32,-0.66,-0.33,-0.41,-0.68,-1.3,-0.66,-0.96,-1.53,-2.23,-2.0499999999999998,-1.63,0.92333333333333334,1999,0.52509722222222222,1966,42,0.1242638888888889,6.2131944444444441E-2,1.0641027379103651,1.1485337296020459,42,null,{"$f":"Scenario_1!BC121","v":0.01},{"$f":"Scenario_2!$BC121","v":0.01},{"$f":"Scenario_3!$BC121","v":0.01},{"$f":"Scenario_4!$BC121","v":0.01},{"$f":"Scenario_5!$BC121","v":0.01},null,1,1,1,1,1]
[2000,-2,-0.83,0.28999999999999998,0.35,-0.05,-0.44,-0.66,-1.19,-1.24,-1.3,-0.53,0.52,0.53833333333333333,2000,0.33259722222222221,1967,43,0.57509722222222215,0.28754861111111107,1.3331553967531982,1.1803107812929092,43,null,{"$f":"Scenario_1!BC122","v":0.01},{"$f":"Scenario_2!$BC122","v":0.01},{"$f":"Scenario_3!$BC122","v":0.01},{"$f":"Scenario_4!$BC122","v":0.01},{"$f":"Scenario_5!$BC122","v":0.01},null,1,1,1,1,1]
[2001,0.6,0.28999999999999998,0.45,-0.31,-0.3,-0.47,-1.31,-0.77,-1.37,-1.37,-1.26,-0.93,0.755,2001,0.44093055555555555,1968,44,0.15759722222222222,7.8798611111111111E-2,1.0819864000886117,1.1280215728700418,44,null,{"$f":"Scenario_1!BC123","v":0.01},{"$f":"Scenario_2!$BC123","v":0.01},{"$f":"Scenario_3!$BC123","v":0.01},{"$f":"Scenario_4!$BC123","v":0.01},{"$f":"Scenario_5!$BC123","v":0.01},null,1,1,1,1,1]
[2002,0.27,-0.64,-0.43,-0.32,-0.63,-0.35,-0.31,0.6,0.43,0.42,1.51,2.1,9.6666666666666637E-2,2002,0.11176388888888888,1969,45,0.1567638888888889,7.8381944444444449E-2,1.0815356663312952,1.1350937853429475,45,null,{"$f":"Scenario_1!BC124","v":0.01},{"$f":"Scenario_2!$BC124","v":0.01},{"$f":"Scenario_3!$BC124","v":0.01},{"$f":"Scenario_4!$BC124","v":0.01},{"$f":"Scenario_5!$BC124","v":0.01},null,1,1,1,1,1]
[2003,2.09,1.75,1.51,1.18,0.89,0.68,0.96,0.88,0.01,0.83,0.52,0.33,-0.76666666666666661,2003,-0.31990277777777776,1970,46,0.39509722222222221,0.19754861111111111,1.218412291905385,1.1741793105393223,46,null,{"$f":"Scenario_1!BC125","v":0.01},{"$f":"Scenario_2!$BC125","v":0.01},{"$f":"Scenario_3!$BC125","v":0.01},{"$f":"Scenario_4!$BC125","v":0.01},{"$f":"Scenario_5!$BC125","v":0.01},null,1,1,1,1,1]
[2004,0.43,0.48,0.61,0.56999999999999995,0.88,0.04,0.44,0.85,0.75,-0.11,-0.63,-0.17,-0.58833333333333326,2004,-0.23073611111111109,1971,47,0.63259722222222226,0.31629861111111113,1.3720399008199682,1.1826491262714756,47,null,{"$f":"Scenario_1!BC126","v":0.01},{"$f":"Scenario_2!$BC126","v":0.01},{"$f":"Scenario_3!$BC126","v":0.01},{"$f":"Scenario_4!$BC126","v":0.01},{"$f":"Scenario_5!$BC126","v":0.01},null,1,1,1,1,1]
[2005,0.44,0.81,1.36,1.03,1.86,1.17,0.66,0.25,-0.46,-1.32,-1.5,0.2,-0.75166666666666682,2005,-0.31240277777777786,1972,48,0.52176388888888892,0.26088194444444446,1.2980744114918272,1.2377284169453053,48,null,{"$f":"Scenario_1!BC127","v":0.01},{"$f":"Scenario_2!$BC127","v":0.01},{"$f":"Scenario_3!$BC127","v":0.01},{"$f":"Scenario_4!$BC127","v":0.01},{"$f":"Scenario_5!$BC127","v":0.01},null,1,1,1,1,1]
[2006,1.03,0.66,0.05,0.4,0.48,1.04,0.35,-0.65,-0.94,-0.05,-0.22,0.14000000000000001,-0.11333333333333336,2006,6.7638888888888818E-3,1973,49,0.4500972222222222,0.2250486111111111,1.2523835944702364,1.2839540839238539,49,null,{"$f":"Scenario_1!BC128","v":0.01},{"$f":"Scenario_2!$BC128","v":0.01},{"$f":"Scenario_3!$BC128","v":0.01},{"$f":"Scenario_4!$BC128","v":0.01},{"$f":"Scenario_5!$BC128","v":0.01},null,1,1,1,1,1]
[2007,0.01,0.04,-0.36,0.16,-0.1,0.09,0.78,0.5,-0.36,-1.45,-1.08,-0.57999999999999996,-0.17833333333333337,2007,-2.5736111111111126E-2,1974,50,0.10343055555555558,5.1715277777777784E-2,1.0530758657239401,1.2379863038944601,50,null,{"$f":"Scenario_1!BC129","v":0.01},{"$f":"Scenario_2!$BC129","v":0.01},{"$f":"Scenario_3!$BC129","v":0.01},{"$f":"Scenario_4!$BC129","v":0.01},{"$f":"Scenario_5!$BC129","v":0.01},null,1,1,1,1,1]
[2008,-1,-0.77,-0.71,-1.52,-1.37,-1.34,-1.67,-1.7,-1.55,-1.76,-1.25,-0.87,1.5250000000000001,2008,0.82593055555555561,1975,51,0.57843055555555556,0.28921527777777778,1.3353791750482693,1.2296324182602305,51,null,{"$f":"Scenario_1!BC130","v":0.01},{"$f":"Scenario_2!$BC130","v":0.01},{"$f":"Scenario_3!$BC130","v":0.01},{"$f":"Scenario_4!$BC130","v":0.01},{"$f":"Scenario_5!$BC130","v":0.01},null,{"$f":"AE57","v":1},1,1,1,1]
[2009,-1.4,-1.55,-1.59,-1.65,-0.88,-0.31,-0.53,0.09,0.52,0.27,-0.4,0.08,0.46,2009,0.29343055555555558,1976,52,2.4263888888888925E-2,1.2131944444444459E-2,1.0122058349921108,1.1554937915677304,52,null,{"$f":"Scenario_1!BC131","v":0.01},{"$f":"Scenario_2!$BC131","v":0.01},{"$f":"Scenario_3!$BC131","v":0.01},{"$f":"Scenario_4!$BC131","v":0.01},{"$f":"Scenario_5!$BC131","v":0.01},null,1,1,1,1,1]
[2010,0.83,0.82,0.44,0.78,0.62,-0.22,-1.05,-1.27,-1.61,-1.06,-0.82,-1.21,0.45833333333333331,2010,0.29259722222222223,1977,53,-4.5736111111111089E-2,-2.2868055555555548E-2,0.97739143663589478,1.0860514663243876,53,null,{"$f":"Scenario_1!BC132","v":0.01},{"$f":"Scenario_2!$BC132","v":0.01},{"$f":"Scenario_3!$BC132","v":0.01},{"$f":"Scenario_4!$BC132","v":0.01},{"$f":"Scenario_5!$BC132","v":0.01},null,1,1,1,1,1]
[2011,-0.92,-0.83,-0.69,-0.42,-0.37,-0.69,-1.86,-1.74,-1.79,-1.34,-2.33,-1.79,1.145,2011,0.63593055555555555,1978,54,5.5097222222222242E-2,2.7548611111111117E-2,1.0279315827891362,1.0795096869061838,54,null,{"$f":"Scenario_1!BC133","v":0.01},{"$f":"Scenario_2!$BC133","v":0.01},{"$f":"Scenario_3!$BC133","v":0.01},{"$f":"Scenario_4!$BC133","v":0.01},{"$f":"Scenario_5!$BC133","v":0.01},null,1,1,1,1,1]
[2012,-1.38,-0.85,-1.05,-0.27,-1.26,-0.87,-1.52,-1.93,-2.21,-0.79,-0.59,-0.48,1.343333333333333,2012,0.73509722222222207,1979,55,-0.31240277777777775,-0.15620138888888888,0.85538690760479075,0.96575295057696831,55,null,{"$f":"Scenario_1!BC134","v":0.01},{"$f":"Scenario_2!$BC134","v":0.01},{"$f":"Scenario_3!$BC134","v":0.01},{"$f":"Scenario_4!$BC134","v":0.01},{"$f":"Scenario_5!$BC134","v":0.01},null,1,1,1,1,1]
[2013,-0.13,-0.43,-0.63,-0.16,0.08,-0.78,-1.25,-1.04,-0.48,-0.87,-0.11,-0.41,0.60499999999999998,2013,0.36593055555555554,1980,56,-0.21240277777777777,-0.10620138888888889,0.89924353218338504,0.93760122319735206,56,null,{"$f":"Scenario_1!BC135","v":0.01},{"$f":"Scenario_2!$BC135","v":0.01},{"$f":"Scenario_3!$BC135","v":0.01},{"$f":"Scenario_4!$BC135","v":0.01},{"$f":"Scenario_5!$BC135","v":0.01},null,1,1,1,1,1]
[2014,0.3,0.38,0.97,1.1299999999999999,1.8,0.82,0.7,0.67,1.08,1.49,1.72,2.5099999999999998,-1.0333333333333332,2014,-0.45323611111111106,1981,57,-0.46406944444444442,-0.23203472222222221,0.7929185909331754,0.88983233448510679,57,null,{"$f":"Scenario_1!BC136","v":0.01},{"$f":"Scenario_2!$BC136","v":0.01},{"$f":"Scenario_3!$BC136","v":0.01},{"$f":"Scenario_4!$BC136","v":0.01},{"$f":"Scenario_5!$BC136","v":0.01},null,1,1,1,1,1]
[2015,2.4500000000000002,2.2999999999999998,2,1.44,1.2,1.54,1.84,1.56,1.94,1.47,0.86,1.01,-1.5866666666666667,2015,-0.72990277777777779,1982,58,4.1763888888888906E-2,2.0881944444444449E-2,1.0211014978170412,0.88835051578622748,58,null,{"$f":"Scenario_1!BC137","v":0.01},{"$f":"Scenario_2!$BC137","v":0.01},{"$f":"Scenario_3!$BC137","v":0.01},{"$f":"Scenario_4!$BC137","v":0.01},{"$f":"Scenario_5!$BC137","v":0.01},null,1,1,1,1,1]
[2016,1.53,1.75,2.4,2.62,2.35,2.0299999999999998,1.25,0.52,0.45,0.56000000000000005,1.88,1.17,-1.5366666666666664,2016,-0.70490277777777766,1983,59,-0.96156944444444437,-0.48078472222222218,0.61829800919801581,0.8191117789379313,59,null,{"$f":"Scenario_1!BC138","v":0.01},{"$f":"Scenario_2!$BC138","v":0.01},{"$f":"Scenario_3!$BC138","v":0.01},{"$f":"Scenario_4!$BC138","v":0.01},{"$f":"Scenario_5!$BC138","v":0.01},null,1,1,1,1,1]
[2017,0.77,0.7,0.74,1.1200000000000001,0.88,0.79,0.1,0.09,0.32,0.05,0.15,0.5,-0.54999999999999993,2017,-0.21156944444444442,1984,60,-0.22490277777777784,-0.11245138888888892,0.89364078692426485,0.81783291615507514,60,null,{"$f":"Scenario_1!BC139","v":0.01},{"$f":"Scenario_2!$BC139","v":0.01},{"$f":"Scenario_3!$BC139","v":0.01},{"$f":"Scenario_4!$BC139","v":0.01},{"$f":"Scenario_5!$BC139","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1985,61,-0.16073611111111108,-8.036805555555554E-2,0.92277665080418192,0.849437803853205,61,null,{"$f":"Scenario_1!BC140","v":0.01},{"$f":"Scenario_2!$BC140","v":0.01},{"$f":"Scenario_3!$BC140","v":0.01},{"$f":"Scenario_4!$BC140","v":0.01},{"$f":"Scenario_5!$BC140","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1986,62,-0.38823611111111112,-0.19411805555555556,0.82356067261658195,0.80498586916048132,62,null,{"$f":"Scenario_1!BC141","v":0.01},{"$f":"Scenario_2!$BC141","v":0.01},{"$f":"Scenario_3!$BC141","v":0.01},{"$f":"Scenario_4!$BC141","v":0.01},{"$f":"Scenario_5!$BC141","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1987,63,-0.93823611111111116,-0.46911805555555558,0.62555372870396031,0.80733717192853616,63,null,{"$f":"Scenario_1!BC142","v":0.01},{"$f":"Scenario_2!$BC142","v":0.01},{"$f":"Scenario_3!$BC142","v":0.01},{"$f":"Scenario_4!$BC142","v":0.01},{"$f":"Scenario_5!$BC142","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1988,64,-0.21490277777777778,-0.10745138888888889,0.89812018000953431,0.80834697438849956,64,null,{"$f":"Scenario_1!BC143","v":0.01},{"$f":"Scenario_2!$BC143","v":0.01},{"$f":"Scenario_3!$BC143","v":0.01},{"$f":"Scenario_4!$BC143","v":0.01},{"$f":"Scenario_5!$BC143","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1989,65,-5.9902777777777777E-2,-2.9951388888888892E-2,0.97049270913078622,0.81859999402553973,65,null,{"$f":"Scenario_1!BC144","v":0.01},{"$f":"Scenario_2!$BC144","v":0.01},{"$f":"Scenario_3!$BC144","v":0.01},{"$f":"Scenario_4!$BC144","v":0.01},{"$f":"Scenario_5!$BC144","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$P$6*(N73-AVERAGE($N$8:$N$67))","v":6.3430555555555559E-2},1990,66,{"$f":"VLOOKUP(Q73,$O$8:$P$67,2,FALSE)","v":-9.5736111111111119E-2},{"$f":"(S73-AVERAGE($P$8:$P$67))*$P$6","v":-4.7868055555555566E-2},{"$f":"EXP(T73)","v":0.95325955608260016},0.84908394516061325,66,null,{"$f":"Scenario_1!BC145","v":0.01},{"$f":"Scenario_2!$BC145","v":0.01},{"$f":"Scenario_3!$BC145","v":0.01},{"$f":"Scenario_4!$BC145","v":0.01},{"$f":"Scenario_5!$BC145","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A73=$R$2,$Q$2,IF(A73<$Q$2,O73+1,A74))","v":0},6.3430555555555559E-2,1991,67,0.23676388888888894,0.11838194444444447,1.1256739741909558,0.9834168180363021,67,null,{"$f":"Scenario_1!BC146","v":0.01},{"$f":"Scenario_2!$BC146","v":0.01},{"$f":"Scenario_3!$BC146","v":0.01},{"$f":"Scenario_4!$BC146","v":0.01},{"$f":"Scenario_5!$BC146","v":0.01},null,{"$f":"AE73","v":1},1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1992,68,-0.57990277777777766,-0.28995138888888883,0.74829994238609199,0.93955659521762958,68,null,{"$f":"Scenario_1!BC147","v":0.01},{"$f":"Scenario_2!$BC147","v":0.01},{"$f":"Scenario_3!$BC147","v":0.01},{"$f":"Scenario_4!$BC147","v":0.01},{"$f":"Scenario_5!$BC147","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1993,69,-0.95990277777777766,-0.47995138888888883,0.61881347228547057,{"$f":"IF($R$6=2,GEOMEAN(U76,U75),IF($R$6=3,GEOMEAN(U75,U74,U76),GEOMEAN(U75,U73,U74,U76)))","v":0.83958528094478335},69,null,{"$f":"Scenario_1!BC148","v":0.01},{"$f":"Scenario_2!$BC148","v":0.01},{"$f":"Scenario_3!$BC148","v":0.01},{"$f":"Scenario_4!$BC148","v":0.01},{"$f":"Scenario_5!$BC148","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1994,70,9.263888888888884E-3,4.6319444444444377E-3,1.0046426884813016,0.85067747102143076,70,null,{"$f":"Scenario_1!BC149","v":0.01},{"$f":"Scenario_2!$BC149","v":0.01},{"$f":"Scenario_3!$BC149","v":0.01},{"$f":"Scenario_4!$BC149","v":0.01},{"$f":"Scenario_5!$BC149","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1995,71,-0.4899027777777778,-0.2449513888888889,0.78274258730393986,0.77681305535965228,71,null,{"$f":"Scenario_1!BC150","v":0.01},{"$f":"Scenario_2!$BC150","v":0.01},{"$f":"Scenario_3!$BC150","v":0.01},{"$f":"Scenario_4!$BC150","v":0.01},{"$f":"Scenario_5!$BC150","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1996,72,-0.40406944444444448,-0.20203472222222224,0.81706655708312448,0.79407577411927421,72,null,{"$f":"Scenario_1!BC151","v":0.01},{"$f":"Scenario_2!$BC151","v":0.01},{"$f":"Scenario_3!$BC151","v":0.01},{"$f":"Scenario_4!$BC151","v":0.01},{"$f":"Scenario_5!$BC151","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1997,73,-1.0174027777777777,-0.50870138888888883,0.60127589559744843,0.78838881647921644,73,null,{"$f":"Scenario_1!BC152","v":0.01},{"$f":"Scenario_2!$BC152","v":0.01},{"$f":"Scenario_3!$BC152","v":0.01},{"$f":"Scenario_4!$BC152","v":0.01},{"$f":"Scenario_5!$BC152","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1998,74,-1.1569444444444438E-2,-5.7847222222222232E-3,0.99423197706760447,0.78633839158582608,74,null,{"$f":"Scenario_1!BC153","v":0.01},{"$f":"Scenario_2!$BC153","v":0.01},{"$f":"Scenario_3!$BC153","v":0.01},{"$f":"Scenario_4!$BC153","v":0.01},{"$f":"Scenario_5!$BC153","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1999,75,0.52509722222222222,0.26254861111111111,1.3002396727274588,0.89271039576740785,75,null,{"$f":"Scenario_1!BC154","v":0.01},{"$f":"Scenario_2!$BC154","v":0.01},{"$f":"Scenario_3!$BC154","v":0.01},{"$f":"Scenario_4!$BC154","v":0.01},{"$f":"Scenario_5!$BC154","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2000,76,0.33259722222222221,0.16629861111111111,1.1809256866091917,0.97881783897989949,76,null,{"$f":"Scenario_1!BC155","v":0.01},{"$f":"Scenario_2!$BC155","v":0.01},{"$f":"Scenario_3!$BC155","v":0.01},{"$f":"Scenario_4!$BC155","v":0.01},{"$f":"Scenario_5!$BC155","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2001,77,0.44093055555555555,0.22046527777777777,1.2466566372979202,1.1745462989128126,77,null,{"$f":"Scenario_1!BC156","v":0.01},{"$f":"Scenario_2!$BC156","v":0.01},{"$f":"Scenario_3!$BC156","v":0.01},{"$f":"Scenario_4!$BC156","v":0.01},{"$f":"Scenario_5!$BC156","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2002,78,0.11176388888888888,5.5881944444444435E-2,1.0574728358241432,1.1927941870736001,78,null,{"$f":"Scenario_1!BC157","v":0.01},{"$f":"Scenario_2!$BC157","v":0.01},{"$f":"Scenario_3!$BC157","v":0.01},{"$f":"Scenario_4!$BC157","v":0.01},{"$f":"Scenario_5!$BC157","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2003,79,-0.31990277777777776,-0.15995138888888888,0.85218521362946076,1.0732308780628399,79,null,{"$f":"Scenario_1!BC158","v":0.01},{"$f":"Scenario_2!$BC158","v":0.01},{"$f":"Scenario_3!$BC158","v":0.01},{"$f":"Scenario_4!$BC158","v":0.01},{"$f":"Scenario_5!$BC158","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2004,80,-0.23073611111111109,-0.11536805555555554,0.89103813201253512,1.0002569774574956,80,null,{"$f":"Scenario_1!BC159","v":0.01},{"$f":"Scenario_2!$BC159","v":0.01},{"$f":"Scenario_3!$BC159","v":0.01},{"$f":"Scenario_4!$BC159","v":0.01},{"$f":"Scenario_5!$BC159","v":0.01},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2005,81,-0.31240277777777786,-0.15620138888888893,0.85538690760479064,0.91036494425524039,81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2006,82,6.7638888888888818E-3,3.3819444444444366E-3,1.0033876696708703,0.89849447472385524,82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2007,83,-2.5736111111111126E-2,-1.2868055555555567E-2,0.98721438388072058,0.93214780399866626,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2008,84,0.82593055555555561,0.41296527777777781,1.5112925495872018,1.0637702577574979,84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2009,85,0.29343055555555558,0.14671527777777779,1.1580242008629178,1.1474574837995903,85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,{"$f":"IF(Q92=2017,1957,Q92)+1","v":2010},86,0.29259722222222223,0.14629861111111112,1.1575417912881989,1.189196391539773,86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2011,87,0.63593055555555555,0.31796527777777778,1.3743285406580887,1.2917347870541835,87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A94=$R$2,$Q$2,IF(A94<$Q$2,O94+1,A95))","v":0},6.3430555555555559E-2,2012,88,0.73509722222222207,0.36754861111111103,1.444190000503818,1.2771511641084661,88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A95=$R$2,$Q$2,IF(A95<$Q$2,O95+1,A96))","v":0},6.3430555555555559E-2,2013,89,0.36593055555555554,0.18296527777777777,1.200772713859968,1.2887779508360611,89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2014,90,-0.45323611111111106,-0.22661805555555553,0.79722521989102191,1.1740570065645837,90]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2015,91,-0.72990277777777779,-0.36495138888888889,0.69423039736872816,0.98978860506778454,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2016,92,-0.70490277777777766,-0.35245138888888883,0.70296274078006615,0.82674093740743648,92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2017,93,-0.21156944444444442,-0.10578472222222221,0.89961829505863855,0.76916375336448028,93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1958,94,-0.42906944444444439,-0.2145347222222222,0.80691679330126054,0.77149078188249776,94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1959,95,0.17343055555555553,8.6715277777777766E-2,1.0905861214049382,0.86371373622734204,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1960,96,5.926388888888888E-2,2.9631944444444436E-2,1.0300753392241919,0.95028526971277505,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1961,97,0.45426388888888886,0.22713194444444443,1.254995446693435,1.0327613229434318,97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1962,98,0.66009722222222222,0.33004861111111111,1.3910357466135084,1.1833885130096824,98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1963,99,0.35676388888888882,0.17838194444444441,1.1952817652909147,1.2108209626960973,99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1964,100,0.52009722222222221,0.26004861111111111,1.2969931334106919,1.2826173281009636,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1965,101,0.10676388888888891,5.3381944444444447E-2,1.0548324555850797,1.228096337987586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1966,102,0.1242638888888889,6.2131944444444441E-2,1.0641027379103651,1.1485337296020459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1967,103,0.57509722222222215,0.28754861111111107,1.3331553967531982,1.1803107812929092]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1968,104,0.15759722222222222,7.8798611111111111E-2,1.0819864000886117,1.1280215728700418]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1969,105,0.1567638888888889,7.8381944444444449E-2,1.0815356663312952,1.1350937853429475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1970,106,0.39509722222222221,0.19754861111111111,1.218412291905385,1.1741793105393223]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1971,107,0.63259722222222226,0.31629861111111113,1.3720399008199682,1.1826491262714756]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1972,108,0.52176388888888892,0.26088194444444446,1.2980744114918272,1.2377284169453053]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1973,109,0.4500972222222222,0.2250486111111111,1.2523835944702364,1.2839540839238539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1974,110,0.10343055555555558,5.1715277777777784E-2,1.0530758657239401,1.2379863038944601]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1975,111,0.57843055555555556,0.28921527777777778,1.3353791750482693,1.2296324182602305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1976,112,2.4263888888888925E-2,1.2131944444444459E-2,1.0122058349921108,1.1554937915677304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1977,113,-4.5736111111111089E-2,-2.2868055555555548E-2,0.97739143663589478,1.0860514663243876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1978,114,5.5097222222222242E-2,2.7548611111111117E-2,1.0279315827891362,1.0795096869061838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1979,115,-0.31240277777777775,-0.15620138888888888,0.85538690760479075,0.96575295057696831]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1980,116,-0.21240277777777777,-0.10620138888888889,0.89924353218338504,0.93760122319735206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1981,117,-0.46406944444444442,-0.23203472222222221,0.7929185909331754,0.88983233448510679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1982,118,4.1763888888888906E-2,2.0881944444444449E-2,1.0211014978170412,0.88835051578622748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1983,119,-0.96156944444444437,-0.48078472222222218,0.61829800919801581,0.8191117789379313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1984,120,-0.22490277777777784,-0.11245138888888892,0.89364078692426485,0.81783291615507514]

{"sheet":"Stray Assumptions","index":5,"n_rows":24,"n_cols":36,"rows_kept":24,"cut":false,"hidden":false,"merged":[[20,9,20,14],[6,24,7,24],[5,23,5,28],[6,6,7,6],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,21,7,21],[5,16,5,21],[6,27,7,27],[6,7,7,7],[6,13,7,13],[5,9,5,14],[6,20,7,20],[5,2,5,7],[6,17,7,17],[0,10,0,20],[6,35,7,35],[6,26,7,26],[6,28,7,28],[6,18,7,18],[6,19,7,19],[6,34,7,34],[6,31,7,31],[6,32,7,32],[6,25,7,25],[6,12,7,12],[6,14,7,14],[6,33,7,33],[6,10,7,10],[6,11,7,11],[5,30,5,35]]}
[null,null,"Stray Assumptions",null,null,null,null,null,null,null,"This table is used to enter the stray assumptions for each scenario.  If brood are exported from a Scenario and imported into Scenario 5 (segregated/stepping stone hatchery), the strays from that program are automatically accounted for in the first row of this table."]
[]
[null,null,"INPUTS in YELLOW CELLS"]
[]
[]
[null,null,{"$f":"AHA!H6","v":"No Hatchery"},null,null,null,null,null,null,{"$f":"+AHA!M6","v":"Naselle Scen. 1"},null,null,null,null,null,null,{"$f":"+AHA!R6","v":"Naselle Scen. 2"},null,null,null,null,null,null,{"$f":"+AHA!W6","v":"Naselle Scen. 3"},null,null,null,null,null,null,{"$f":"+AHA!AB6","v":"Segregated Hatchery"}]
[null,null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)"]
[null,null,"Donor Population",null,null,null,null,null,null,"Donor Population",null,null,null,null,null,null,"Donor Population",null,null,null,null,null,null,"Donor Population",null,null,null,null,null,null,"Donor Population"]
[null,"# 1",{"$f":"AHA!AB6","v":"Segregated Hatchery"},{"$f":"IF(AHA!H41>0,AHA!$AB$56,0)","v":0},{"$f":"1-AHA!$AB$37","v":9.9999999999999978E-2},{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},{"$f":"IF(E9=0,0,(D9*E9*F9*G9))","v":0},null,{"$f":"C9","v":"Segregated Hatchery"},{"$f":"IF(AHA!M41>0,AHA!$AB$56,0)","v":63},{"$f":"1-AHA!$AB$37","v":9.9999999999999978E-2},{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},{"$f":"IF(L9=0,0,(K9*L9*M9*N9))","v":5.0399999999999991},null,{"$f":"C9","v":"Segregated Hatchery"},{"$f":"IF(AHA!R41>0,AHA!$AB$56,0)","v":63},{"$f":"1-AHA!$AB$37","v":9.9999999999999978E-2},{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},{"$f":"IF(S9=0,0,(R9*S9*T9*U9))","v":5.0399999999999991},null,{"$f":"C9","v":"Segregated Hatchery"},{"$f":"IF(AHA!W41>0,AHA!$AB$56,0)","v":63},{"$f":"1-AHA!$AB$37","v":9.9999999999999978E-2},{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},{"$f":"IF(Z9=0,0,(Y9*Z9*AA9*AB9))","v":5.0399999999999991},null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},{"$f":"IF(AG9=0,0,(AF9*AG9*AH9*AI9))","v":0}]
[null,"# 2",null,null,1,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},{"$f":"IF(E10=0,0,(D10*E10*F10*G10))","v":0},null,"Population xyz",250,0.2,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},{"$f":"IF(L10=0,0,(K10*L10*M10*N10))","v":40},null,null,null,1,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},{"$f":"IF(S10=0,0,(R10*S10*T10*U10))","v":0},null,null,null,1,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},{"$f":"IF(Z10=0,0,(Y10*Z10*AA10*AB10))","v":0},null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},{"$f":"IF(AG10=0,0,(AF10*AG10*AH10*AI10))","v":0}]
[null,"# 3",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 4",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 5",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 6",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 7",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 8",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 9",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 10",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,null,"Combined All Stocks",null,null,"Number spawn naturally:",{"$f":"D9*E9*G9+D10*E10*G10+D11*E11*G11+D12*E12*G12+D13*E13*G13+D14*E14*G14+D15*E15*G15+D16*E16*G16+D17*E17*G17+D18*E18*G18","v":0},{"$f":"+SUM(H9:H18)","v":0},null,null,null,null,"Number spawn naturally:",{"$f":"K9*L9*N9+K10*L10*N10+K11*L11*N11+K12*L12*N12+K13*L13*N13+K14*L14*N14+K15*L15*N15+K16*L16*N16+K17*L17*N17+K18*L18*N18","v":56.3},{"$f":"+SUM(O9:O18)","v":45.04},null,null,null,null,"Number spawn naturally:",{"$f":"R9*S9*U9+R10*S10*U10+R11*S11*U11+R12*S12*U12+R13*S13*U13+R14*S14*U14+R15*S15*U15+R16*S16*U16+R17*S17*U17+R18*S18*U18","v":6.2999999999999989},{"$f":"+SUM(V9:V18)","v":5.0399999999999991},null,null,null,null,"Number spawn naturally:",{"$f":"Y9*Z9*AB9+Y10*Z10*AB10+Y11*Z11*AB11+Y12*Z12*AB12+Y13*Z13*AB13+Y14*Z14*AB14+Y15*Z15*AB15+Y16*Z16*AB16+Y17*Z17*AB17+Y18*Z18*AB18","v":6.2999999999999989},{"$f":"+SUM(AC9:AC18)","v":5.0399999999999991},null,null,null,null,"Number spawn naturally:",{"$f":"AF9*AG9*AI9+AF10*AG10*AI10+AF11*AG11*AI11+AF12*AG12*AI12+AF13*AG13*AI13+AF14*AG14*AI14+AF15*AG15*AI15+AF16*AG16*AI16+AF17*AG17*AI17+AF18*AG18*AI18","v":0},{"$f":"+SUM(AJ9:AJ18)","v":0}]
[]
["1) Total number of adult strays is the number of hatchery adults from donor population that strayed to natural spawning grounds of any population.",null,null,null,null,null,null,null,null,"1) Total number of adult strays is the number of hatchery adults from donor population that strayed to natural spawning grounds of any population."]
["2) Percent of total strays that strayed to the recipient population defined by this AHA scenario.",null,null,null,null,null,null,null,null,"2) Percent of total strays that strayed to the recipient population defined by this AHA scenario."]
["3) Percent effective spawners is the RRS (relative reproductive success) of HORs spawning in nature.",null,null,null,null,null,null,null,null,"3) Percent effective spawners is the RRS (relative reproductive success) of HORs spawning in nature."]
["4) Percent allowed to spawn naturally is 1 minus the percent weir efficiency.",null,null,null,null,null,null,null,null,"4) Percent allowed to spawn naturally is 1 minus the percent weir efficiency."]

{"sheet":"Fitness Assumptions","index":6,"n_rows":39,"n_cols":29,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,10,0,15],[21,1,22,1],[1,6,1,14],[1,1,1,4],[2,1,4,4],[6,1,8,1],[11,1,13,1]]}
[null,"FITNESS ASSUMPTIONS*",null,null,null,null,null,null,null,null,"The fitness assumptions developed in collaboration with WDFW (Jim Scott and Craig Busack, pers. comm., 2004) are listed in the table below.  The yellow cells may be edited, but typically are not changed from the default assumptions."]
[null,"Yellow cells below may be edited.",null,null,null,null,"Hypothetical Trait Distribution Relative to Trait Optima for Natural and Hatchery Environments\nThe bell curve is the long-term trait distribution for the naturally spawning population",null,null,null,null,null,null,null,null,null,null,{"$f":"AB17","v":"No Hatchery"},{"$f":"AB18","v":"Naselle Scen. 1"},{"$f":"AB19","v":"Naselle Scen. 2"},{"$f":"AB20","v":"Naselle Scen. 3"},null,{"$f":"AA5","v":"Local Adaptation"}]
[null,"Adapted from Busack (2015) and Ford (2002)",null,null,null,null,null,"Scenario 1:",{"$f":"CONCATENATE(R2,\" - \",AHA!J42)","v":"No Hatchery - Ford"},null,null,null,null,null,"Scenario 2:",{"$f":"CONCATENATE(S2,\" - \",AHA!O42)","v":"Naselle Scen. 1 - Ford"},null,{"$f":"AC17","v":99.993354966368173},{"$f":"AC18","v":50},{"$f":"AC19","v":96.486929388716149},{"$f":"AC20","v":96.486929388716149},null,{"$f":"Y4","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},null,{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},null,{"$f":"VLOOKUP(AA5,$AB$17:$AC$20,2,FALSE)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y4","v":{"$error":"#N/A"}},1,{"$f":"AHA!E6","v":"Local Adaptation"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"W(z)","W(z)","W(z)","W(z)",null,"W(z)",null,{"$f":"Y4","v":{"$error":"#N/A"}},0]
[null,"Optimal Trait Values","Nature",100," Theta1",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"EXP(-(($Q7-R$3)^2/(2*R$4^2)))","v":7.5116480919107394E-25},9.2924919980473349E-7,3.4512917021860202E-23,3.4512917021860202E-23,null,{"$f":"EXP(-(($Q7-W$3)^2/(2*W$4^2)))","v":{"$error":"#N/A"}}]
[null,null,"Hatchery 1",80," Theta2",null,null,null,null,null,null,null,null,null,null,null,5,1.6904539694401168E-22,1.300729765406762E-5,6.3921741850140404E-21,6.3921741850140404E-21,null,{"$error":"#N/A"}]
[null,null,"Hatchery 2",70," Theta3",null,null,null,null,null,null,null,null,null,null,null,10,2.8816027454729605E-20,1.3791280933656192E-4,8.9676402664718652E-19,8.9676402664718652E-19,null,{"$error":"#N/A"}]
[null,null,"Hatchery Avg",{"$f":"AVERAGE(D8:D9)","v":75},"Average",null,null,null,null,null,null,null,null,null,null,null,15,3.7207244903270278E-18,1.1076046642373744E-3,9.5295062624456765E-17,9.5295062624456765E-17,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,3.639012609036927E-16,6.737946999085467E-3,7.6705280977316825E-15,7.6705280977316825E-15,null,{"$error":"#N/A"}]
[null,"Initial Population Trait Values (100 is fully adapated to natural environment)","Pop 1",93.1," Start1",null,null,null,null,null,null,null,null,null,null,null,25,2.6958905219208609E-14,3.1047958479329639E-2,{"$f":"EXP(-(($Q12-T$3)^2/(2*T$4^2)))","v":4.6767351335276139E-13},4.6767351335276139E-13,null,{"$error":"#N/A"}]
[null,null,"Pop 2",92," Start2",null,null,null,null,null,null,null,null,null,null,null,30,1.5128072153499447E-12,0.10836802322189586,2.1598467016336402E-11,2.1598467016336402E-11,null,{"$error":"#N/A"}]
[null,null,"Pop 3",90," Start3",null,null,null,null,null,null,null,null,null,null,null,35,6.4302456828108473E-11,0.28650479686019009,7.5555437489655837E-10,7.5555437489655837E-10,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,2.0703043263960752E-9,0.57375342073743274,2.0020326949832063E-8,2.0020326949832063E-8,null,{"$error":"#N/A"}]
[null,null,"Variance",10,null,null,null,null,null,null,null,null,null,null,null,null,45,5.0489777495726266E-8,0.87032472583339049,4.0182712541380814E-7,4.0182712541380814E-7,null,{"$error":"#N/A"}]
[null,null,"Strength of selection (in SD units)",3,null,null,null,null,null,null,null,null,null,null,null,null,50,9.3268580661702046E-7,1,6.1089979494776677E-6,6.1089979494776677E-6,null,{"$error":"#N/A"},null,null,null,null,{"$f":"AA23","v":"No Hatchery"},{"$f":"Y22","v":99.993354966368173}]
[null,null,"Heritability",0.5,null,null,null,"Scenario 3:",{"$f":"CONCATENATE(T2,\" - \",AHA!T42)","v":"Naselle Scen. 2 - Ford"},null,null,null,null,null,"Scenario 4:",{"$f":"CONCATENATE(U2,\" - \",AHA!Y42)","v":"Naselle Scen. 3 - Ford"},55,1.30505832918909E-5,0.87032472583339049,7.0349878563645893E-5,7.0349878563645893E-5,null,{"$error":"#N/A"},null,null,null,null,{"$f":"AA26","v":"Naselle Scen. 1"},{"$f":"Y25","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,1.3832068201160026E-4,0.57375342073743274,6.1364806451201276E-4,6.1364806451201276E-4,null,{"$error":"#N/A"},null,{"$f":"D7","v":100},0,null,{"$f":"AA29","v":"Naselle Scen. 2"},{"$f":"Y28","v":96.486929388716149}]
[null,"Fitness \"Floor\"",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,65,1.1104703428346711E-3,0.28650479686019009,4.054506764586208E-3,4.054506764586208E-3,null,{"$error":"#N/A"},null,{"$f":"Y19","v":100},1,"Wild",{"$f":"AA32","v":"Naselle Scen. 3"},{"$f":"Y31","v":96.486929388716149}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,6.7528865119690657E-3,0.10836802322189586,2.0291742093379653E-2,2.0291742093379653E-2,null,{"$error":"#N/A"},null,{"$f":"Y19","v":100},0]
[null,"Distribution of Fitness loss over life cycle","Egg","Fry","Smolt",null,null,null,null,null,null,null,null,null,null,null,75,3.1105313420371171E-2,3.1047958479329639E-2,7.6924252054874659E-2,7.6924252054874659E-2,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!J42=\"Busack\",Scenario_1!CH139,Scenario_1!BO139*100)","v":99.993354966368173},0]
[null,null,0.5,0.4,{"$f":"MAX(0,1-C23-D23)","v":9.9999999999999978E-2},null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"EXP(-(($Q23-R$3)^2/(2*R$4^2)))","v":0.10852813906600857},{"$f":"EXP(-(($Q23-S$3)^2/(2*S$4^2)))","v":6.737946999085467E-3},0.22088685643799197,0.22088685643799197,null,{"$error":"#N/A"},null,{"$f":"Y22","v":99.993354966368173},1,{"$f":"AHA!H6","v":"No Hatchery"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,0.28682220794101154,1.1076046642373744E-3,0.48043994745028118,0.48043994745028118,null,{"$error":"#N/A"},null,{"$f":"Y23","v":99.993354966368173},0]
[null,"* See AHA documentation (2020) for more information on fitness assumptions.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,0.57417705973051725,1.3791280933656192E-4,0.79153658153401341,0.79153658153401341,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!O42=\"Busack\",Scenario_2!CH139,Scenario_2!BO139*100)","v":50},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,0.87064586806965327,1.300729765406762E-5,0.98779202382478815,0.98779202382478815,null,{"$error":"#N/A"},null,{"$f":"Y25","v":50},1,{"$f":"AHA!M6","v":"Naselle Scen. 1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,0.99999975468629698,9.2924919980473349E-7,0.93373294643858351,0.93373294643858351,null,{"$error":"#N/A"},null,{"$f":"Y25","v":50},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,0.87000327520449705,5.028517396097733E-8,0.66856324162987268,0.66856324162987268,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!T42=\"Busack\",Scenario_3!CH139,Scenario_3!BO139*100)","v":96.486929388716149},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,0.57332981302200781,2.0611536224385579E-9,0.36259762129843209,0.36259762129843209,null,{"$error":"#N/A"},null,{"$f":"Y28","v":96.486929388716149},1,{"$f":"AHA!R6","v":"Naselle Scen. 2"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,0.28618759663001947,6.3994612088992281E-11,0.14896013267643593,0.14896013267643593,null,{"$error":"#N/A"},null,{"$f":"Y28","v":96.486929388716149},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,0.10820809051312899,1.5050090232628085E-12,4.6352994328199351E-2,4.6352994328199351E-2,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!Y42=\"Busck\",Scenario_4!CH139,Scenario_4!BO139*100)","v":96.486929388716149},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,3.0990694089904559E-2,2.6810038677818034E-14,1.0925672585311564E-2,1.0925672585311564E-2,null,{"$error":"#N/A"},null,{"$f":"Y31","v":96.486929388716149},1,{"$f":"AHA!W6","v":"Naselle Scen. 3"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,6.7230372386044629E-3,3.6175823092832491E-16,1.9506583591388732E-3,1.9506583591388732E-3,null,{"$error":"#N/A"},null,{"$f":"Y31","v":96.486929388716149},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,1.1047458387884632E-3,3.6974477524797822E-18,2.6380127397073816E-4,2.6380127397073816E-4,null,{"$error":"#N/A"},null,{"$f":"D8","v":80},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.3750607191051641E-4,2.8625185805493937E-20,2.702310245766739E-5,2.702310245766739E-5,null,{"$error":"#N/A"},null,{"$f":"Y34","v":80},1,"Hatchery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,1.2964149223698068E-5,1.6786386826303958E-22,2.0967959596250572E-6,2.0967959596250572E-6,null,{"$error":"#N/A"},null,{"$f":"Y34","v":80},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,9.2582480139916921E-7,7.4563928812488123E-25,1.2323661993669594E-7,1.2323661993669594E-7,null,{"$error":"#N/A"},null,{"$f":"D9","v":70},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y37","v":70},1,"Hatchery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y37","v":70},0]

{"sheet":"Status and Trends","index":7,"n_rows":56,"n_cols":71,"rows_kept":56,"cut":false,"hidden":false,"merged":[[2,53,2,58],[22,2,22,13],[8,0,11,1],[22,1,25,1],[22,14,22,18],[23,11,24,13],[23,14,25,14],[23,17,24,18],[23,15,25,15],[23,16,25,16],[23,2,24,4],[23,5,24,7],[23,8,24,10],[22,19,22,26],[24,21,24,23],[24,24,24,26],[23,19,24,20],[1,18,1,21],[23,21,23,26],[24,46,25,46],[24,47,25,47],[22,47,23,48],[22,27,22,29],[23,29,25,29],[23,27,25,27],[23,28,25,28],[23,30,23,35],[22,30,22,38],[23,36,24,38],[24,45,25,45],[1,23,1,26],[22,55,22,56],[22,57,22,59],[22,60,23,61],[23,57,25,57],[23,58,25,58],[23,59,25,59],[24,60,25,60],[24,61,25,61],[23,68,25,68],[22,63,25,63],[22,66,22,70],[23,69,23,70],[24,69,25,69],[23,66,25,66],[23,67,25,67],[22,64,25,64],[24,70,25,70],[22,65,25,65],[20,2,20,4],[22,62,25,62],[24,30,24,32],[24,33,24,35],[23,52,24,53],[23,55,25,55],[23,56,25,56],[24,49,25,49],[24,48,25,48],[24,44,25,44],[24,50,25,50],[24,51,25,51],[23,54,25,54],[22,49,23,51],[22,52,22,54],[22,44,23,46]]}
[]
[null,null,"STATUS AND TRENDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select a Scenario:","No Hatchery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Do not edit values "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values for Dropdown menu",null,null,"Preterm NORs","Preterm HORs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!H6","v":"No Hatchery"},null,null,{"$f":"(AHA!$H$30-AHA!$H$29)/(1-AHA!$H$29)","v":0.59667499999999996},{"$f":"(AHA!$J$30-AHA!$J$29)/(1-AHA!$J$29)","v":0.59667499999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!M6","v":"Naselle Scen. 1"},null,null,{"$f":"(AHA!$M$30-AHA!$M$29)/(1-AHA!$M$29)","v":0.59667499999999996},{"$f":"(AHA!$O$30-AHA!$O$29)/(1-AHA!$O$29)","v":0.59667499999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!R6","v":"Naselle Scen. 2"},null,null,{"$f":"(AHA!$R$30-AHA!$R$29)/(1-AHA!$R$29)","v":0.36173999999999989},{"$f":"(AHA!$T$30-AHA!$T$29)/(1-AHA!$T$29)","v":0.51559999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!W6","v":"Naselle Scen. 3"},null,null,{"$f":"(AHA!$W$30-AHA!$W$29)/(1-AHA!$W$29)","v":0.36173999999999989},{"$f":"(AHA!$Y$30-AHA!$Y$29)/(1-AHA!$Y$29)","v":0.51559999999999995}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"INPUTS in YELLOW CELLS"]
[]
[null,"Year","Harvest",null,null,null,null,null,null,null,null,null,null,null,"Spawning Escapement",null,null,null,null,"Hatchery Returns",null,null,null,null,null,null,null,"Weir Removal",null,null,"Juvenile Outmigrants",null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimated Terminal Run Size",null,null,"Preterminal Harvest Rate",null,"Total Recruitment",null,null,null,null,null,"Pre-terminal Harvest",null,"Broodstock",null,null,"Spawning Escapement",null,"Total Hatchery Release","Census pHOS","Effective pHOS","PNI","Long-term goals"]
[null,null,{"$f":"AHA!D26","v":"Ocean"},null,null,{"$f":"AHA!D27","v":"Willapa Bay Comm."},null,null,{"$f":"AHA!D28","v":"Willapa Bay Rec."},null,null,{"$f":"AHA!D29","v":"Freshwater"},null,null,"NOS","Int HOS","Seg HOS","Out-of Basin Strays",null,"Total Return to Hatchery ",null,"Broodstock",null,null,null,null,null,"NOR","Int HOR","Seg HOR","Hatchery Releases",null,null,null,null,null,"Natural Origin Smolts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terminal Harvest Rates",null,"Total","NOR","HOR","Total Int. Brood","pNOB","Total Segr. Brood",null,null,null,null,null,null,"NOS","PNI","pHOS","Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Integrated Program",null,null,"Segregated Program",null,null,null,null,null,"Integrated Program",null,null,"Segregated Program",null,null,null,null,null,null,null,null,null,null,"NORs","Int. HORs","Segr. HORs","NORs"," HORs","NORs","Int. HORs","Segr. HORs",null,null,null,null,null,null,null,null,"HOS","Total Spawners",null,null,null,null,null,null,null,"Total","Terminal"]
[null,null,"NOR","Int HOR","Seg HOR","NOR","Int HOR","Seg HOR","NOR","Int HOR","Seg HOR","NOR","Int HOR","Seg HOR",null,null,null,"Int HOR","Seg HOR","Int HOR","Seg HOR","NOB","Int HOB","Seg HOB","NOB","Int HOB","Seg HOB",null,null,null,"subs","Yearl","2+","subs","Yearl","2+","subs","Yearl","2+",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOR","HOR"]
[null,1998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"B27","v":1998},{"$f":"L27+V27+O27","v":0},{"$f":"M27+T27+P27","v":0},{"$f":"N27+Q27+U27","v":0},{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},{"$f":"IF(C27+F27>0,C27+F27+I27+AS27,AS27/(1-AV27))","v":0},{"$f":"IF(D27+G27>0,D27+G27+J27+AT27,AT27/(1-$AW27))","v":0},{"$f":"IF(E27+H27>0,E27+H27+K27+AU27,AU27/(1-$AW27))","v":0},{"$f":"IFERROR((L27)/AS27,\"-\")","v":"-"},{"$f":"IFERROR((M27+N27)/(AT27+AU27),\"-\")","v":"-"},{"$f":"SUM(L27+M27+N27)","v":0},{"$f":"AX27*AV27","v":0},{"$f":"(AY27+AZ27)*AW27","v":0},{"$f":"SUM(V27:X27)","v":0},{"$f":"IF(BF27+BH27>0,V27/(BF27+BH27),0)","v":0},{"$f":"SUM(Y27:AA27)","v":0},{"$f":"P27+Q27","v":0},{"$f":"SUM(O27:Q27)","v":0},{"$f":"SUM(AE27:AJ27)","v":0},{"$f":"IFERROR(($P27+$Q27)/($P27+$Q27+$O27),\"-\")","v":"-"},{"$f":"IFERROR(($P27+$Q27)*AHA!$H$36/($P27*AHA!$H$36+$Q27*AHA!$H$36+$O27),\"-\")","v":"-"},{"$f":"IFERROR(BG27/(BG27+BM27),\"-\")","v":"-"},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,1999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"B28","v":1999},0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",{"$f":"SUM(L28+M28+N28)","v":0},{"$f":"AX28*AV28","v":0},{"$f":"(AY28+AZ28)*AW28","v":0},0,0,0,0,0,0,{"$f":"IFERROR((P28+Q28)/(P28+Q28+O28),\"-\")","v":"-"},{"$f":"IFERROR(($P28+$Q28)*AHA!$H$36/($P28*AHA!$H$36+$Q28*AHA!$H$36+$O28),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2000,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P29+$Q29)*AHA!$H$36/($P29*AHA!$H$36+$Q29*AHA!$H$36+$O29),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2001,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P30+$Q30)*AHA!$H$36/($P30*AHA!$H$36+$Q30*AHA!$H$36+$O30),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2002,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P31+$Q31)*AHA!$H$36/($P31*AHA!$H$36+$Q31*AHA!$H$36+$O31),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2003,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P32+$Q32)*AHA!$H$36/($P32*AHA!$H$36+$Q32*AHA!$H$36+$O32),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2004,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P33+$Q33)*AHA!$H$36/($P33*AHA!$H$36+$Q33*AHA!$H$36+$O33),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2005,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P34+$Q34)*AHA!$H$36/($P34*AHA!$H$36+$Q34*AHA!$H$36+$O34),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2006,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P35+$Q35)*AHA!$H$36/($P35*AHA!$H$36+$Q35*AHA!$H$36+$O35),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2007,0,0,0,0,0,0,0,0,0,0,0,0,526,3207,0,0,0,1862,0,27,1336,0,0,0,0,0,0,0,5628000,0,0,0,0,0,0,0,0,null,null,null,null,2007,553,5069,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},1371.1027087336513,12568.028265046798,0,0,0,0,818.1027087336513,7499.028265046798,1363,1.9809244314013204E-2,0,3207,3733,5628000,0.85909456201446555,{"$f":"IFERROR(($P36+$Q36)*AHA!$H$36/($P36*AHA!$H$36+$Q36*AHA!$H$36+$O36),\"-\")","v":0.82986156035709668},2.3314022566281956E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2008,0,0,0,0,0,0,0,0,0,0,0,0,681,4234,0,0,0,1949,0,19,947,0,0,0,0,0,0,0,3215523,0,0,0,0,0,0,0,0,null,null,null,null,2008,700,6183,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},1735.5730490299384,15330.068803074442,0,0,0,0,1035.5730490299384,9147.0688030744423,966,1.9668737060041408E-2,0,4234,4915,3215523,0.86144455747711091,{"$f":"IFERROR(($P37+$Q37)*AHA!$H$36/($P37*AHA!$H$36+$Q37*AHA!$H$36+$O37),\"-\")","v":0.83260410009340746},2.3077981841746902E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2009,0,0,0,0,0,0,0,0,0,0,0,0,939,5506,0,0,0,1719,0,19,928,0,0,0,0,0,0,0,3412000,0,0,0,0,0,0,0,0,null,null,null,null,2009,958,7225,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},2375.2556871009729,17913.593256059008,0,0,0,0,1417.2556871009729,10688.593256059008,947,2.0063357972544878E-2,0,5506,6445,3412000,0.85430566330488755,{"$f":"IFERROR(($P38+$Q38)*AHA!$H$36/($P38*AHA!$H$36+$Q38*AHA!$H$36+$O38),\"-\")","v":0.82428234589617877},2.376201818830391E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2010,0,0,0,0,0,0,0,0,0,0,0,0,1971,8776,0,0,0,691,0,10,519,0,0,0,0,0,0,0,865000,0,0,0,0,0,0,0,0,null,null,null,null,2010,1981,9467,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},4911.6717287547262,23472.385793094894,0,0,0,0,2930.6717287547262,14005.385793094894,529,1.890359168241966E-2,0,8776,10747,865000,0.81659998139015544,{"$f":"IFERROR(($P39+$Q39)*AHA!$H$36/($P39*AHA!$H$36+$Q39*AHA!$H$36+$O39),\"-\")","v":0.78080028470384133},2.3638239404118046E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2011,0,0,0,0,0,0,0,0,0,0,0,0,1415,9240,0,0,0,4975,0,15,768,0,0,0,0,0,0,0,882000,0,0,0,0,0,0,0,0,null,null,null,null,2011,1430,14215,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},3545.52780016116,35244.529845657962,0,0,0,0,2115.52780016116,21029.529845657962,783,1.9157088122605363E-2,0,9240,10655,882000,0.86719849835757856,{"$f":"IFERROR(($P40+$Q40)*AHA!$H$36/($P40*AHA!$H$36+$Q40*AHA!$H$36+$O40),\"-\")","v":0.83933234926762801},2.2314879238167436E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2012,0,0,0,0,0,0,0,0,0,0,0,0,581,6294,0,0,0,4738,0,22,1084,0,0,0,0,0,0,0,878100,0,0,0,0,0,0,0,0,null,null,null,null,2012,603,11032,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},1495.0722122357897,27352.631252711832,0,0,0,0,892.07221223578972,16320.631252711832,1106,1.9891500904159132E-2,0,6294,6875,878100,0.91549090909090913,{"$f":"IFERROR(($P41+$Q41)*AHA!$H$36/($P41*AHA!$H$36+$Q41*AHA!$H$36+$O41),\"-\")","v":0.89654926818845482},2.1705168053418333E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2013,0,0,0,0,0,0,0,0,0,0,0,0,767,3390,0,0,0,3539,0,11,534,0,0,0,0,0,0,0,940800,0,0,0,0,0,0,0,0,null,null,null,null,2013,778,6929,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},1928.9654744932745,17179.693795326348,0,0,0,0,1150.9654744932745,10250.693795326348,545,2.0183486238532111E-2,0,3390,4157,940800,0.81549194130382485,{"$f":"IFERROR(($P42+$Q42)*AHA!$H$36/($P42*AHA!$H$36+$Q42*AHA!$H$36+$O42),\"-\")","v":0.77953434895084794},2.5238259484049754E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2014,0,0,0,0,0,0,0,0,0,0,0,0,975,4150,0,0,0,2636,0,50,482,0,0,0,0,0,0,0,850000,0,0,0,0,0,0,0,0,null,null,null,null,2014,1025,6786,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},2541.3748217938382,16825.141015310233,0,0,0,0,1516.3748217938382,10039.141015310233,532,9.3984962406015032E-2,0,4150,5125,850000,0.80975609756097566,{"$f":"IFERROR(($P43+$Q43)*AHA!$H$36/($P43*AHA!$H$36+$Q43*AHA!$H$36+$O43),\"-\")","v":0.77299185098952272},0.10840539326296447,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2015,0,0,0,0,0,0,0,0,0,0,0,0,483,1048,0,0,0,4844,0,83,64,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,null,null,null,null,2015,566,5892,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},1403.3347796442074,14608.566292691996,0,0,0,0,837.3347796442074,8716.5662926919958,147,0.56462585034013602,0,1048,1531,500000,0.68451992161985631,{"$f":"IFERROR(($P44+$Q44)*AHA!$H$36/($P44*AHA!$H$36+$Q44*AHA!$H$36+$O44),\"-\")","v":0.63447858332072049},0.47087295692530939,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2016,0,0,0,0,0,0,0,0,0,0,0,0,597,1786,0,0,0,2018,0,43,866,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,null,null,null,null,2016,640,3804,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},1586.8096448273723,9431.5998264426944,0,0,0,0,946.80964482737227,5627.5998264426944,909,4.7304730473047306E-2,0,1786,2383,500000,0.74947545111204361,{"$f":"IFERROR(($P45+$Q45)*AHA!$H$36/($P45*AHA!$H$36+$Q45*AHA!$H$36+$O45),\"-\")","v":0.70530160924079377},6.285454689503904E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2017,0,0,0,0,0,0,0,0,0,0,0,0,1172,403,0,0,0,3280,0,257,1329,0,0,0,0,0,0,0,2500000,0,0,0,0,0,0,0,0,null,null,null,null,2017,1429,3683,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},3543.0484100911171,9131.5936279675188,0,0,0,0,2114.0484100911171,5448.5936279675188,1586,0.16204287515762925,0,403,1575,2500000,0.25587301587301586,{"$f":"IFERROR(($P46+$Q46)*AHA!$H$36/($P46*AHA!$H$36+$Q46*AHA!$H$36+$O46),\"-\")","v":0.21573875802997861},0.42893264500542333,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2018,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P47+$Q47)*AHA!$H$36/($P47*AHA!$H$36+$Q47*AHA!$H$36+$O47),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2019,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P48+$Q48)*AHA!$H$36/($P48*AHA!$H$36+$Q48*AHA!$H$36+$O48),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2020,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P49+$Q49)*AHA!$H$36/($P49*AHA!$H$36+$Q49*AHA!$H$36+$O49),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2021,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P50+$Q50)*AHA!$H$36/($P50*AHA!$H$36+$Q50*AHA!$H$36+$O50),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2022,{"$f":"L51+V51+O51","v":0},{"$f":"M51+T51+P51","v":0},{"$f":"N51+Q51+U51","v":0},{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},{"$f":"IF(C51+F51>0,C51+F51+I51+AS51,AS51/(1-AV51))","v":0},{"$f":"IF(D51+G51>0,D51+G51+J51+AT51,AT51/(1-$AW51))","v":0},{"$f":"IF(E51+H51>0,E51+H51+K51+AU51,AU51/(1-$AW51))","v":0},{"$f":"IFERROR((L51)/AS51,\"-\")","v":"-"},{"$f":"IFERROR((M51+N51)/(AT51+AU51),\"-\")","v":"-"},{"$f":"SUM(L51+M51+N51)","v":0},{"$f":"AX51*AV51","v":0},{"$f":"(AY51+AZ51)*AW51","v":0},{"$f":"SUM(V51:X51)","v":0},{"$f":"IF(BF51+BH51>0,V51/(BF51+BH51),0)","v":0},{"$f":"SUM(Y51:AA51)","v":0},{"$f":"P51+Q51","v":0},{"$f":"SUM(O51:Q51)","v":0},{"$f":"SUM(AE51:AJ51)","v":0},{"$f":"IFERROR((P51+Q51)/(P51+Q51+O51),\"-\")","v":"-"},{"$f":"IFERROR(($P51+$Q51)*AHA!$H$36/($P51*AHA!$H$36+$Q51*AHA!$H$36+$O51),\"-\")","v":"-"},{"$f":"IFERROR(BG51/(BG51+BM51),\"-\")","v":"-"},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2023,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P52+$Q52)*AHA!$H$36/($P52*AHA!$H$36+$Q52*AHA!$H$36+$O52),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2024,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P53+$Q53)*AHA!$H$36/($P53*AHA!$H$36+$Q53*AHA!$H$36+$O53),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2025,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P54+$Q54)*AHA!$H$36/($P54*AHA!$H$36+$Q54*AHA!$H$36+$O54),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2026,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P55+$Q55)*AHA!$H$36/($P55*AHA!$H$36+$Q55*AHA!$H$36+$O55),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2027,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.59667499999999996},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.59667499999999996},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P56+$Q56)*AHA!$H$36/($P56*AHA!$H$36+$Q56*AHA!$H$36+$O56),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":1547},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.5},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":5000},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":250}]

{"sheet":"Scenario_1","index":8,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[55,67,55,69],[53,67,53,88],[42,13,42,14],[23,13,23,14],[25,13,25,14],[54,1,54,13],[54,14,54,25],[43,13,43,14],[39,11,41,11],[31,13,31,14],[32,13,32,14],[33,13,33,14],[34,13,34,14],[28,13,28,14],[40,13,40,14],[55,85,55,87],[39,0,49,0],[41,13,41,14],[54,60,54,66],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,26,54,32],[54,33,54,41],[39,13,39,14],[44,13,44,14],[8,15,8,16],[8,13,8,14],[11,13,11,14],[6,15,6,16],[7,15,7,16],[7,13,7,14],[10,13,10,14],[3,15,3,16],[4,15,4,16],[5,15,5,16],[6,13,6,14],[2,13,2,14],[3,13,3,14],[4,13,4,14],[5,13,5,14],[55,73,55,75],[15,13,15,14],[55,70,55,72],[3,0,11,0],[18,0,22,0],[19,13,19,14],[21,13,21,14],[31,11,37,11],[24,0,37,0],[14,13,14,14],[20,13,20,14],[29,13,29,14],[18,13,18,14],[22,13,22,14],[13,0,16,0],[18,11,29,11],[56,0,57,0],[1,2,2,7],[1,12,1,16],[51,2,53,8],[3,11,8,11],[11,11,16,11],[35,13,35,14],[36,13,36,14],[37,13,37,14],[24,13,24,14],[27,13,27,14],[12,13,12,14],[13,13,13,14],[16,13,16,14],[17,13,17,14],[2,15,2,16]]}
[]
["    Scenario 1 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 1 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!H16","v":4},"(2)","CapAdult",{"$f":"AHA!J16","v":6150},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$H$9","v":1547},null,{"$f":"N13","v":634.65749803920448}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!H17","v":400},"(4)","CapSmolt",{"$f":"AHA!J17","v":615000},null,null,null,"Effective pHOS <",{"$f":"AHA!$H$10","v":0.3},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":4},"(6)","Adj-CapAdult",{"$f":"F9*I14/(1/I8+F9/I9+F9*I14/I10)","v":6149.9801432516124},null,null,null,"pNOB",{"$f":"AHA!$H$11","v":0.3},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":0}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!H19","v":4200},"(8)","%FemNOR",{"$f":"AHA!J19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$H$12","v":0.5},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":"-"}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":2100},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$H$13","v":5000},null,{"$f":"N30","v":1153.4828411841956}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":0.19047619047619047},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":615000.00378224999},null,null,null,"Terminal Harvest ",{"$f":"AHA!$H$14","v":250},null,{"$f":"N25+N26","v":86.544204278073337}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":0.01},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":4612.4851074387097},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":1537.4950358129031},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":1537.4950358129031},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.5},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":178882.02395342669},null,{"$f":"MIN($AK$80:$AK$159)","v":157796.49491953623},{"$f":"MAX($AK$80:$AK$159)","v":181804.01682664204}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":634.65749803920448},null,{"$f":"MIN($AF$80:$AF$159)","v":558.30999513010738},{"$f":"MAX($AF$80:$AF$159)","v":645.26911299898768}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!H21","v":0.01},"(22)","SARobs",{"$f":"F16*F15*F14","v":0.01},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":0},null,{"$f":"MIN($AA$80:$AA$159)","v":0},{"$f":"MAX($AA$80:$AA$159)","v":0}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!H22","v":1},"(23)","SARbase",{"$f":"IF(Habitat!$D$8>0,Habitat!$D$8,I14)","v":0.01},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":0},null,{"$f":"MIN($AB$80:$AB$159)","v":0},{"$f":"MAX($AB$80:$AB$159)","v":0}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!H23","v":1},"(24)","SARvary",{"$f":"AHA!J23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":0},null,{"$f":"MIN($AD$80:$AD$159)","v":0},{"$f":"MAX($AD$80:$AD$159)","v":0}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!J24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":634.65749803920448},null,{"$f":"MIN($AG$80:$AG$159)","v":558.30999513010738},{"$f":"MAX($AG$80:$AG$159)","v":645.26911299898768}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!H26","v":0.35},"(27)","HRHOR,F1",{"$f":"AHA!J26","v":0.35},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":625.84911872818975},null,{"$f":"MIN($O$80:$O$159)","v":550.56123894991515},{"$f":"MAX($O$80:$O$159)","v":636.31345562073682}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!H27","v":0.27},"(29)","HRHOR,F2",{"$f":"AHA!J27","v":0.27},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":0},null,{"$f":"+MIN($T$80:$T$159)","v":0},{"$f":"+MAX($T$80:$T$159)","v":0}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!H28","v":0.15},"(31)","HRHOR,F3",{"$f":"AHA!J28","v":0.15},null,null,null,{"$f":"AHA!E96","v":"Willapa Bay Comm. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":313.81862953370671},null,{"$f":"MIN($P$80:$P$159)","v":276.06713553060035},{"$f":"MAX($P$80:$P$159)","v":319.06574703268382}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!H29","v":0.12},"(33)","HRHOR,F4",{"$f":"AHA!J29","v":0.12},null,null,null,{"$f":"AHA!E97","v":"Willapa Bay Comm. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":0},null,{"$f":"+MIN($U$80:$U$159)","v":0},{"$f":"+MAX($U$80:$U$159)","v":0}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.64507399999999993},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.64507399999999993},null,null,null,{"$f":"AHA!E98","v":"Willapa Bay Rec. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":127.27088864422547},null,{"$f":"MIN($Q$80:$Q$159)","v":111.96056052074346},{"$f":"MAX($Q$80:$Q$159)","v":129.39888629658842}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Willapa Bay Rec. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":0},null,{"$f":"+MIN($V$80:$V$159)","v":0},{"$f":"+MAX($V$80:$V$159)","v":0}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!H32","v":0.95},"(37)","%FemHOR",{"$f":"AHA!J32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Freshwater NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":86.544204278073337},null,{"$f":"MIN($S$80:$S$159)","v":76.133181154105557},{"$f":"MAX($S$80:$S$159)","v":87.99124268168012}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!H33","v":4200},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Freshwater HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":0},null,{"$f":"+MIN($X$80:$X$159)","v":0},{"$f":"+MAX($X$80:$X$159)","v":0}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!H34","v":0.85},"(40)","Segg-sub",{"$f":"AHA!J34","v":0.8}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!H35*I15/I14","v":0},"(42)","SARsub",{"$f":"AHA!J35*I15/I14","v":3.0000000000000001E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":1153.4828411841952},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":1014.7221161553646},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":1172.7693316316893}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!H36","v":0.8},"(44)","%Weir",{"$f":"AHA!J36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":0},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":0},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":0}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!H37","v":0.9},"(46)","%Spawn",{"$f":"1-F30","v":9.9999999999999978E-2},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":1153.4828411841956},null,{"$f":"MIN($Y$80:$Y$159)","v":1014.7221161553646},{"$f":"MAX($Y$80:$Y$159)","v":1172.7693316316893}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!H39","v":0},"(48)","#Subs",{"$f":"AHA!J39","v":0},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":0},null,{"$f":"MIN($C$80:$C$159)","v":0},{"$f":"MAX($C$80:$C$159)","v":0}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":1},"(50)","%Subs",{"$f":"1-F33","v":0},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":0},null,{"$f":"MIN($I$80:$I$159)","v":0},{"$f":"MAX($I$80:$I$159)","v":0}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!H40","v":0},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":0},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":0},null,{"$f":"MIN($J$80:$J$159)+F34","v":0},{"$f":"MAX($J$80:$J$159)+F34","v":0}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp,goal",{"$f":"AHA!H41","v":0},"(54)","%NORmax",{"$f":"AHA!H42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":0},null,{"$f":"SUM(P33:P34)","v":0},{"$f":"SUM(Q33:Q34)","v":0}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!$J$42","v":"Ford"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":0},null,{"$f":"MIN($M$80:$M$159)","v":0},{"$f":"MAX($M$80:$M$159)","v":0}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!G19","v":0},"(58)","Strayseff",{"$f":"'Stray Assumptions'!H19","v":0},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":0},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":0},{"$f":"MAX($N$80:$N$159)","v":0}]
[null,"pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$H$10=1,0.999999,IF(AHA!$H$10=0,0.0000001,AHA!$H$10))","v":0.3},"(60)","pNOBgoal",{"$f":"IF(AHA!$H$11=1,0.999999,IF(AHA!$H$11=0,0.0000001,AHA!$H$11))","v":0.3},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$G$19","v":0},null,{"$f":"N38","v":0},{"$f":"N38","v":0}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":1788.1403392233997},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":1573.032111285472},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":1818.0384446306768}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":0},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":0},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":0}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":1788.1403392234001},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":1573.032111285472},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":1818.0384446306771}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":9.9961991691739568E-3},null,{"$f":"IFERROR(P40/P12,\"-\")","v":9.9687392428304215E-3},{"$f":"IFERROR(Q40/Q12,\"-\")","v":9.9999905192647912E-3}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":"-"},null,{"$f":"IFERROR(P41/P32,\"-\")","v":"-"},{"$f":"IFERROR(Q41/Q32,\"-\")","v":"-"}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":0.7881632819444524},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":0.99999146007669593},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":0},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":0},{"$f":"IF(N48>=P48,N36,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":0},{"$f":"IF(P48>N48,N36,0)","v":0}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":0.99640502135474573},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":634.65749803920448},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":0},{"$f":"IF(N49>=P49,N16,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":0},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":29},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":625.84911872818975},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Willapa Bay Comm."},{"$f":"AVERAGE($P$80:$P$159)","v":313.81862953370671},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":0}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Willapa Bay Rec."},{"$f":"AVERAGE($Q$80:$Q$159)","v":127.27088864422547},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":0}]
[null,"Scenario 1 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Freshwater"},{"$f":"AVERAGE($S$80:$S$159)","v":86.544204278073337},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":0.01},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,{"$f":"H58+1","v":8},{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,{"$f":"N58+1","v":14},15,{"$f":"P58+1","v":16},{"$f":"Q58+1","v":17},{"$f":"R58+1","v":18},{"$f":"S58+1","v":19},{"$f":"T58+1","v":20},{"$f":"U58+1","v":21},{"$f":"V58+1","v":22},{"$f":"W58+1","v":23},{"$f":"X58+1","v":24},{"$f":"Y58+1","v":25},{"$f":"Z58+1","v":26},27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,{"$f":"AV58+1","v":48},49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1995},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.85},{"$f":"BC59*I$36*$F$15","v":0},{"$f":"AZ59","v":976476104034.15076},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":0},null,null,null,null,{"$f":"$AN59*$F$19","v":350},{"$f":"$AN59*$F$20*(1-$F$19)","v":175.5},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":71.174999999999997},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":0},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":48.399000000000001},{"$f":"$D59*$I$19","v":350},{"$f":"$D59*$I$20*(1-$I$19)","v":175.5},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":71.174999999999997},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":0},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":48.399000000000001},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":1290.1480000000001},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":35},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":28},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":35},{"$f":"AA59-AC59","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":354.92599999999999},{"$f":"MAX(AE59-I59,0)","v":354.92599999999999},{"$f":"AA59+AF59","v":389.92599999999999},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":0.8877856058443685},{"$f":"BO59^$I$45","v":0.90917289442785953},{"$f":"BO59^$I$46","v":0.97647610403415075},{"$f":"F$8*AQ59","v":1864.3497722731738},{"$f":"F$9*AR59","v":0.17317578941483039},{"$f":"$F$15*BC59*AS59","v":9.7647610403415082E-3},{"$f":"PRODUCT(AT59:AV59)","v":3.1526531277778096},{"$f":"I$8*AQ59","v":887785605844.36853},{"$f":"I$9*AR59","v":559141.33351185278},{"$f":"I$10*AS59","v":976476104034.15076},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":5459.8616222523779},{"$f":"$F$14*SAR!V8","v":8.4943780385320494E-3},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":7.2790502578669938E-3},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.92687882254012521},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":0.7881632819444524},{"$f":"AF59","v":354.92599999999999},0,0,{"$f":"MAX(I59,1)","v":1},{"$f":"J59","v":0},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":0.28320802005015366},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":1},{"$f":"BT59/(BS59+BT59+BU59)","v":0},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":0.77929687499998279},{"$f":"BX59/(BV59+BW59+BX59)","v":0.22070312500001721},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":0},{"$f":"(J59+F$34+I59)*E59*F59","v":0},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":0},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.85},0,978252159768.46228,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":0},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":0},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":0},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":0},{"$f":"MAX(+MIN($F$35,L60),0)","v":0},346.02232194397595,173.50547857476511,70.366110755321401,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":0},47.848955313618546,0,0,0,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":0},0,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":637.74286658768096},0,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":0},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":0},0,0,350.89233896653604,350.89233896653604,350.89233896653604,{"$f":"AI60+AJ60","v":713907.42681267508},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":52201.751645892167},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":661705.67516678292},{"$f":"AL60+AM60","v":101245.20226053445},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":7403.168401453453},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":93842.033859080999},{"$f":"AO60+AP60","v":988.63520555421701},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":72.290170308409671},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":916.34503524580737},0.89588873757533971,0.91580552992326969,0.97825215976846225,1881.3663489082135,0.17443914855681328,9.7825215976846229E-3,{"$f":"PRODUCT(AT60:AV60)","v":3.2104665204573437},895888737575.33972,563220.40436661628,978252159768.46228,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":5509.6958822002898},{"$f":"$F$14*SAR!V9","v":8.897396484444129E-3},0.01,5.5434938228643904E-3,{"$f":"AN60","v":988.63520555421701},{"$f":"I60+SUM(O60:S60)+AF60","v":988.63520555421701},{"$f":"D60","v":0},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":0},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":0},1,1,0,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":93.368588369554416},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":92.444999999999993},0.80261663011433582,350.89233896653604,{"$f":"AA60-BR60","v":0},{"$f":"(BC59/BC$55)*$F$37","v":0},1,0,0,0,1,{"$f":"Scenario_5!J60","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":92.444999999999993},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":90.480664062499969},0.73779999999999968]
[2,0,{"$f":"(J60+F$34+I60)*E60*F60","v":0},0,1995,0.85,0,980351597579.52124,0,0,0,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":0},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":0},{"$f":"MAX(+MIN($F$35,L61),0)","v":0},327.3532581338979,164.14427657856882,66.56962327908623,0,45.267343829778639,0,0,0,0,0,603.33450182133163,0,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":0},0,0,0,331.96052141837663,331.96052141837663,331.96052141837663,{"$f":"AI61+AJ61","v":660156.5521691941},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":0},660156.5521691941,{"$f":"AL61+AM61","v":95608.78703864073},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":0},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":95608.78703864073},935.29502323970826,0,935.29502323970826,0.90554347278955316,0.92369255583948795,0.98035159757952128,1901.6412928580617,0.17594143920752151,9.8035159757952125E-3,3.2800359244470569,905543472789.5531,568070.92533492122,980351597579.52124,5569.0725035275564,{"$f":"$F$14*SAR!V10","v":8.1383872792112986E-3},0.01,5.6029819533872675E-3,{"$f":"AN61","v":935.29502323970826},{"$f":"I61+SUM(O61:S61)+AF61","v":935.29502323970826},{"$f":"D61","v":0},{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":0},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,1,0,93.700158951076702,92.700158951076702,0.82000898111176423,331.96052141837663,0,0,1,0,0,0,1,{"$f":"Scenario_5!J61","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,93.772749999999988,92.772749999999988,90.910891674041707,0.75090999999999952]
[3,0,0,0,1995,0.85,0,982250208029.03186,0,0,0,0,0,0,318.77019813567682,159.84048506517513,64.824196720876571,0,44.080453770196065,0,0,0,0,0,587.51533369192464,0,0,0,0,0,323.25666098143785,323.25666098143785,323.25666098143785,631269.39505919116,0,631269.39505919116,92902.586966572067,0,92902.586966572067,910.77199467336243,0,910.77199467336243,0.91434616420456505,0.93086889341492529,0.98225020802903185,1920.1269448295866,0.17730836065046196,9.8225020802903181E-3,3.3441156319824055,914346164204.56506,572484.37297095789,982250208029.03186,5623.2090555064269,{"$f":"$F$14*SAR!V11","v":8.0834697438849964E-3},0.01,1.1683281861331218E-2,910.77199467336243,910.77199467336254,0,0,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,1,0,94.015151003522874,93.015151003522874,0.83602890799560137,323.25666098143785,0,0,1,0,0,0,1,{"$f":"Scenario_5!J62","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,94.084112499999989,93.084112499999989,91.243740446696009,0.76336449999999956]
[4,0,0,0,1995,0.85,0,983966860449.81506,0,0,0,0,0,0,317.34597804891325,159.12634042166937,64.534571393232582,0,43.883508547398144,0,0,0,0,0,584.89039841121337,0,0,0,0,0,321.81239601425307,321.81239601425307,321.81239601425307,620693.40349521977,0,620693.40349521977,92308.740466627976,0,92308.740466627976,906.70279442546644,0,906.70279442546644,0.92236403219193053,0.93739339124721832,0.98396686044981507,1936.9644676030541,0.1785511221423273,9.8396686044981505E-3,3.4030216315254269,922364032191.93054,576496.93916249543,983966860449.81506,5672.5189434214681,{"$f":"$F$14*SAR!V12","v":8.1859999402553972E-3},0.01,1.1229124233149626E-2,906.70279442546644,906.70279442546644,0,0,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,1,0,94.314393453346725,93.314393453346725,0.85075540788135673,321.81239601425307,0,0,1,0,0,0,1,{"$f":"Scenario_5!J63","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,94.379906874999989,93.379906874999989,91.544039804839443,0.77519627499999955]
[5,0,0,0,1995,0.85,0,985518714749.3761,0,0,0,0,0,0,321.27236003443517,161.09514053155252,65.333029215574072,0,44.42645986659037,0,0,0,0,0,592.12698964815206,0,0,0,0,0,325.79403902166268,325.79403902166268,325.79403902166268,623338.75505772047,0,623338.75505772047,93287.799256420141,0,93287.799256420141,917.92102866981486,0,917.92102866981486,0.92966050086255891,0.94332100136624775,0.98551871474937613,1952.2870518113737,0.17968019073642813,9.8551871474937616E-3,3.4570745874560953,929660500862.55896,580142.41940811824,985518714749.3761,5717.3922255541393,{"$f":"$F$14*SAR!V13","v":8.4908394516061327E-3},0.01,8.5073645637523364E-3,917.92102866981486,917.92102866981475,0,0,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,1,0,94.598673780679391,93.598673780679391,0.86426864686402383,325.79403902166268,0,0,1,0,0,0,1,{"$f":"Scenario_5!J64","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,94.660911531249994,93.660911531249994,91.825989011754388,0.78643646124999977]
[6,0,0,0,1995,0.85,0,986921364327.25891,0,0,0,0,0,0,329.32735537151927,165.1341453362904,66.971070053051093,0,45.540327636074743,0,0,0,0,0,606.97289839693553,0,0,0,0,0,333.96240266454816,333.96240266454816,333.96240266454816,636043.04877935036,0,636043.04877935036,95476.147522894928,0,95476.147522894928,940.93530106148364,0,940.93530106148364,0.93629510355665213,0.94870284239401736,0.98692136432725897,1966.2197174689695,0.18070530331314616,9.8692136432725897E-3,3.5065940837766481,936295103556.6521,583452.25166055199,986921364327.25891,5758.1950319459602,{"$f":"$F$14*SAR!V14","v":9.8341681803630204E-3},0.01,1.0435210953752444E-2,940.93530106148364,940.93530106148364,0,0,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,1,0,94.868740091645421,93.868740091645421,0.87664852094416201,333.96240266454816,0,0,1,0,0,0,1,{"$f":"Scenario_5!J65","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,94.927865954687491,93.927865954687491,92.093141477211191,0.79711463818749961]
[7,0,0,0,1995,0.85,0,988188969352.18079,0,0,0,0,0,0,340.60441895727013,170.78878722000263,69.264341483667721,0,47.099752208894046,0,0,0,0,0,627.75729986983458,0,0,0,0,0,345.39818286522302,345.39818286522302,345.39818286522302,656643.00049479038,0,656643.00049479038,98605.16945623084,0,98605.16945623084,973.15548273505749,0,973.15548273505749,0.9423234718422564,0.95358630896275631,0.98818896935218081,1978.8792908687385,0.18163548742147739,9.881889693521809E-3,3.551894102339376,942323471842.25635,586455.5836187969,988188969352.18079,5795.2694967396346,{"$f":"$F$14*SAR!V15","v":9.395565952176296E-3},0.01,1.0782525605147841E-2,973.15548273505749,973.1554827350576,0,0,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,1,0,95.125303087063145,94.125303087063145,0.88797352558484377,345.39818286522302,0,0,1,0,0,0,1,{"$f":"Scenario_5!J66","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,95.181472656953119,94.181472656953119,92.346789702544726,0.8072589062781248]
[8,0,0,0,1995,0.85,0,989334380571.55164,0,0,0,0,0,0,354.36883129631218,177.69065683572225,72.063433050042903,0,49.003134474029181,0,0,0,0,0,653.12605565610647,0,0,0,0,0,359.35631947621397,359.35631947621397,359.35631947621397,683500.81540781015,0,683500.81540781015,102458.37664363309,0,102458.37664363309,1012.4823751323205,0,1012.4823751323205,0.94779738907709099,0.95801521476443163,0.98933438057155165,1990.3745170618911,0.18247908852655839,9.8933438057155175E-3,3.5932795629654026,947797389077.09094,589179.36070357845,989334380571.55164,5828.9340875843163,{"$f":"$F$14*SAR!V16","v":8.3958528094478339E-3},0.01,8.6001578487357715E-3,1012.4823751323205,1012.4823751323204,0,0,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,1,0,95.369037932709986,94.369037932709986,0.89831989074135055,359.35631947621397,0,0,1,0,0,0,1,{"$f":"Scenario_5!J67","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,95.422399024105459,94.422399024105459,92.587724775754367,0.81689596096421835]
[9,0,0,0,1995,0.85,0,990369253943.85278,0,0,0,0,0,0,369.98249756158293,185.51979520587946,75.238583611273341,0,51.162236855665867,0,0,0,0,0,681.90311323440164,0,0,0,0,0,375.18973694154965,375.18973694154965,375.18973694154965,715253.12106607691,0,715253.12106607691,106848.89477860322,0,106848.89477860322,1057.0928501759513,0,1057.0928501759513,0.95276489270714371,0.96202995894010157,0.99036925394385278,2000.8062746850019,0.18324380170287649,9.9036925394385272E-3,3.6310437631010206,952764892707.14368,591648.42838680022,990369253943.85278,5859.4842347720014,{"$f":"$F$14*SAR!V17","v":8.5067747102143074E-3},0.01,7.6407513708831231E-3,1057.0928501759513,1057.0928501759513,0,0,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,1,0,95.600586036074489,94.600586036074489,0.90776094077525504,375.18973694154965,0,0,1,0,0,0,1,{"$f":"Scenario_5!J68","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,95.651279072900181,94.651279072900181,92.816606649930449,0.82605116291600722]
[10,0,0,0,1995,0.85,0,991304156467.71765,0,0,0,0,0,0,386.86864600205126,193.98699249531433,78.672502511988569,0,53.497301708152236,0,0,0,0,0,713.02544271750639,0,0,0,0,0,392.31354585978301,392.31354585978301,392.31354585978301,750681.38840936718,0,750681.38840936718,111608.77474833341,0,111608.77474833341,1105.3389885772895,0,1105.3389885772895,0.9572704122300062,0.96566770751876718,0.99130415646771763,2010.267865683013,0.18393670619405089,9.9130415646771757E-3,3.6654665685240237,957270412230.00623,593885.64377643855,991304156467.71765,5887.1931797120515,{"$f":"$F$14*SAR!V18","v":7.7681305535965226E-3},0.01,5.1716169978628145E-3,1105.3389885772895,1105.3389885772895,0,0,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,1,0,95.820556734270767,94.820556734270767,0.91636664213100594,392.31354585978301,0,0,1,0,0,0,1,{"$f":"Scenario_5!J69","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,95.868715119255171,94.868715119255171,93.034043079009436,0.83474860477020685]
[11,0,0,0,1995,0.85,0,992148663637.56311,0,0,0,0,0,0,404.50052798410672,202.82812188917356,82.258071655053698,0,55.935488725436521,0,0,0,0,0,745.52221025377048,0,0,0,0,0,410.19358398653452,410.19358398653452,410.19358398653452,788654.6647742741,0,788654.6647742741,116585.38784966119,0,116585.38784966119,1155.7157942403051,0,1155.7157942403051,0.96135493214716672,0.96896258331135998,0.99214866363756316,2018.84535750905,0.18456430158311618,9.9214866363756312E-3,3.6968132222547339,961354932147.16675,595911.99240134505,992148663637.56311,5912.3129770878031,{"$f":"$F$14*SAR!V19","v":7.9407577411927423E-3},0.01,1.5620191918674002E-2,1155.7157942403051,1155.7157942403051,0,0,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,1,0,96.029528897557228,95.029528897557228,0.92420330556368357,410.19358398653452,0,0,1,0,0,0,1,{"$f":"Scenario_5!J70","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,96.07527936329241,95.07527936329241,93.240607403291648,0.84301117453169638]
[12,0,0,0,1995,0.85,0,992911448990.09912,0,0,0,0,0,0,422.40370953653678,211.8052886390349,85.898811503608599,0,58.41119182245383,0,0,0,0,0,778.51900150163408,0,0,0,0,0,428.34874003132819,428.34874003132819,428.34874003132819,828116.69936608442,0,828116.69936608442,121641.82518537295,0,121641.82518537295,1206.8677415329623,0,1206.8677415329623,0.96505617128728471,0.97194585908829412,0.99291144899009909,2026.6179597032979,0.18513254458824649,9.9291144899009906E-3,3.7253336549586917,965056171287.28467,597746.70701544313,992911448990.09912,5935.0755976947285,{"$f":"$F$14*SAR!V20","v":7.8838881647921646E-3},0.01,8.0610161760253686E-3,1206.8677415329623,1206.8677415329623,0,0,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,1,0,96.228052452679364,95.228052452679364,0.93133341373967304,428.34874003132819,0,0,1,0,0,0,1,{"$f":"Scenario_5!J71","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,96.271515395127793,95.271515395127793,93.436843451951816,0.85086061580511174]
[13,0,0,0,1995,0.85,0,993600366223.80432,0,0,0,0,0,0,440.16432630031443,220.71096933058627,89.510559784071077,0,60.86718065316834,0,0,0,0,0,811.2530360681402,0,0,0,0,0,446.35932478990111,446.35932478990111,446.35932478990111,868098.4686811096,0,868098.4686811096,126659.0654916964,0,126659.0654916964,1257.6123608580413,0,1257.6123608580413,0.96840877162965977,0.97464615005136757,0.99360036622380432,2033.6584204222854,0.18564688572407001,9.9360036622380427E-3,3.7512621958770658,968408771629.65979,599407.38596794649,993600366223.80432,5955.6940897047571,{"$f":"$F$14*SAR!V21","v":7.8633839158582606E-3},0.01,5.5414264509285622E-3,1257.6123608580413,1257.6123608580413,0,0,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,1,0,96.416649830045401,95.416649830045401,0.93781554896926644,446.35932478990111,0,0,1,0,0,0,1,{"$f":"Scenario_5!J72","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,96.457939625371409,95.457939625371409,93.62326768572305,0.85831758501485633]
[14,0,0,0,1995,0.85,0,994222524378.38623,0,0,0,0,0,0,457.43769270967715,229.37232877299527,93.023222224603629,0,63.255791112730471,0,0,0,0,0,843.08903482000653,0,0,0,0,0,463.87580149335673,463.87580149335673,463.87580149335673,907741.54851728841,0,907741.54851728841,131538.28062681432,0,131538.28062681432,1306.9648363133633,0,1306.9648363133633,0.97144449122537913,0.977089602584443,0.99422252437838621,2040.0334315732962,0.1861123052541796,9.9422252437838619E-3,3.7748175981285423,971444491225.37915,600910.10928502958,994222524378.38623,5974.3637651313566,{"$f":"$F$14*SAR!V22","v":8.9271039576740794E-3},0.01,3.0000763734828869E-3,1306.9648363133633,1306.9648363133633,0,0,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,1,0,96.595817338543128,95.595817338543128,0.9437043995321357,463.87580149335673,0,0,1,0,0,0,1,{"$f":"Scenario_5!J73","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,96.635042644102839,95.635042644102839,93.800370705194112,0.86540170576411357]
[15,0,0,0,1995,0.85,0,994784356556.50159,0,0,0,0,0,0,473.95361584056843,237.6538845143422,96.381853164149874,0,65.539660151621916,0,0,0,0,0,873.52901367068239,0,0,0,0,0,480.62417444522748,480.62417444522748,480.62417444522748,946321.22129572427,0,946321.22129572427,136202.22402494337,0,136202.22402494337,1354.1531881159099,0,1354.1531881159099,0.97419239703576854,0.97930007706191402,0.99478435655650155,2045.804033775114,0.18653334801179314,9.9478435655650163E-3,3.7962033057691857,974192397035.76855,602269.55109703483,994784356556.50159,5991.2633857860001,{"$f":"$F$14*SAR!V23","v":9.788178389798995E-3},0.01,1.0747444551606198E-2,1354.1531881159099,1354.1531881159099,0,0,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,1,0,96.766026471615959,95.766026471615959,0.94905082644229655,480.62417444522748,0,0,1,0,0,0,1,{"$f":"Scenario_5!J74","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,96.8032905118977,95.8032905118977,93.968618573144056,0.87213162047590798]
[16,0,0,0,1995,0.85,0,995291682658.13257,0,0,0,0,0,0,489.51669915003134,245.45765914523002,99.546717320009932,0,67.691767777606756,0,0,0,0,0,902.21284339287809,0,0,0,0,0,496.40629703578293,496.40629703578293,496.40629703578293,983261.88239307655,0,983261.88239307655,140595.20871804279,0,140595.20871804279,1398.619140428661,0,1398.619140428661,0.9766790545157612,0.9812993231364473,0.99529168265813261,2051.0260144830986,0.18691415678789472,9.9529168265813268E-3,3.8156079021192055,976679054515.76123,603499.08744043449,995291682658.13257,6006.5563292158822,{"$f":"$F$14*SAR!V24","v":1.1745462989128127E-2},0.01,5.9069120745964343E-3,1398.619140428661,1398.619140428661,0,0,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,1,0,96.927725148035165,95.927725148035165,0.95390197552980127,496.40629703578293,0,0,1,0,0,0,1,{"$f":"Scenario_5!J75","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,96.963125986302813,95.963125986302813,94.128454047581684,0.87852503945211258]
[17,0,0,0,1995,0.85,0,995749766581.01123,0,0,0,0,0,0,504.00158311003128,252.72079381660143,102.49232193673279,0,69.694778916978308,0,0,0,0,0,928.90947778034376,0,0,0,0,0,511.09504539117415,511.09504539117415,511.09504539117415,1018141.1676090728,0,1018141.1676090728,144681.65969287616,0,144681.65969287616,1440.004523171518,0,1440.004523171518,0.9789287115937152,0.9831071464419695,0.99574976658101122,2055.7502943468021,0.18725850408418465,9.9574976658101128E-3,3.8332056895301254,978928711593.71521,604610.89878016827,995749766581.01123,6020.391720179804,{"$f":"$F$14*SAR!V25","v":1.1927941870736002E-2},0.01,7.1999979618715447E-3,1440.004523171518,1440.004523171518,0,0,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,1,0,97.081338890633404,96.081338890633404,0.95830142238253113,511.09504539117415,0,0,1,0,0,0,1,{"$f":"Scenario_5!J76","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.114969686987678,96.114969686987678,94.280297748273355,0.88459878747950715]
[18,0,0,0,1995,0.85,0,996163368319.96497,0,0,0,0,0,0,517.34421285875783,259.41116959060577,105.20564100063456,0,71.539835880431497,0,0,0,0,0,953.50085933042976,0,0,0,0,0,524.62546312316431,524.62546312316431,524.62546312316431,1050682.6623048221,0,1050682.6623048221,148443.55221121921,0,148443.55221121921,1478.126322453594,0,1478.126322453594,0.98096347536652073,0.98474156605549645,0.99616336831996499,2060.0232982696934,0.18756982210580883,9.9616336831996506E-3,3.8491573600126494,980963475366.52075,605616.06684866908,996163368319.96497,6032.9055173230818,{"$f":"$F$14*SAR!V26","v":1.07323087806284E-2},0.01,6.7962963531018423E-3,1478.126322453594,1478.1263224535942,0,0,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,1,0,97.227271946101723,96.227271946101723,0.96228934000316246,524.62546312316431,0,0,1,0,0,0,1,{"$f":"Scenario_5!J77","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.259221202638287,96.259221202638287,94.4245492639254,0.89036884810553152]
[19,0,0,0,1995,0.85,0,996536791375.27576,0,0,0,0,0,0,529.53075796340227,265.52185149307752,107.68386199441473,0,73.22502615620202,0,0,0,0,0,975.96149760709659,0,0,0,0,0,536.98352514548151,536.98352514548151,536.98352514548151,1080739.4862339941,0,1080739.4862339941,151877.19937965463,0,151877.19937965463,1512.9450227525781,0,1512.9450227525781,0.9828034803641218,0.98621896238050455,0.99653679137527573,2063.8873087646557,0.18785123092961992,9.9653679137527568E-3,3.8636107240633222,982803480364.12183,606524.66559413692,996536791375.27576,6044.2215480043496,{"$f":"$F$14*SAR!V27","v":1.0002569774574957E-2},0.01,5.9488358295388226E-3,1512.9450227525781,1512.9450227525781,0,0,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,1,0,97.365908348796637,96.365908348796637,0.96590268101583066,536.98352514548151,0,0,1,0,0,0,1,{"$f":"Scenario_5!J78","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.396260142506378,96.396260142506378,94.561588203793789,0.89585040570025509]
[20,0,0,0,1995,0.85,0,996873925856.0741,0,0,0,0,0,0,540.58582018674304,271.06517555078119,109.93198786226125,0,74.753751746337642,0,0,0,0,0,996.33673534612319,1,0,0,0,0,548.19417947314275,548.19417947314275,548.19417947314275,1108272.2328032118,0,1108272.2328032118,154989.85392015424,0,154989.85392015424,1544.5309148192659,0,1544.5309148192659,0.98446704766251858,0.98755421536088317,0.99687392585607415,2067.3808000912891,0.18810556483064439,9.9687392585607413E-3,3.8767014717334223,984467047662.51855,607345.84618212003,996873925856.0741,6054.4524868405288,{"$f":"$F$14*SAR!V28","v":9.1036494425524046E-3},0.01,9.2775220156861501E-3,1544.5309148192659,1544.5309148192659,0,0,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},1,0,97.497612931356798,96.497612931356798,0.96917536793335557,548.19417947314275,0,0,1,0,0,0,1,{"$f":"Scenario_5!J79","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.526447135381062,96.526447135381062,94.691775196668544,0.90105788541524245]
[21,0,0,0,1995,0.85,0,997178287640.19446,0,0,0,0,0,0,550.56123894991515,276.06713553060035,111.96056052074346,0,76.133181154105557,0,0,0,0,0,1014.7221161553646,1,0,0,0,0,558.30999513010738,558.30999513010738,558.30999513010738,1133324.8166722308,0,1133324.8166722308,157796.49491953623,0,157796.49491953623,1573.032111285472,0,1573.032111285472,0.98597083445773104,0.98876083312144147,0.99717828764019445,2070.5387523612353,0.18833539678503647,9.9717828764019443E-3,3.8885539456050977,985970834457.73108,608087.91610942711,997178287640.19446,6063.700775586698,{"$f":"$F$14*SAR!V29","v":8.9849447472385522E-3},0.01,1.3205034505131408E-2,1573.032111285472,1573.032111285472,0,0,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,1,0,97.622732284788952,96.622732284788952,0.97213848640127454,558.30999513010738,0,0,1,0,0,0,1,{"$f":"Scenario_5!J80","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.65012477861201,96.65012477861201,94.815452839899507,0.90600499114448041]
[22,0,0,0,1995,0.85,0,997453053927.34033,0,0,0,0,0,0,559.52634162821482,280.56249415929062,113.78367818682341,0,77.372901167039913,0,0,0,0,0,1031.2454151413688,1,0,0,0,0,567.40127522495936,567.40127522495936,567.40127522495936,1156001.1253928363,0,1156001.1253928363,160317.0378601405,0,160317.0378601405,1598.6466903663281,0,1598.6466903663281,0.98732997397124811,0.98985107126973659,0.99745305392734029,2073.3929453396208,0.18854306119423553,9.9745305392734025E-3,3.8992819100082614,987329973971.24817,608758.41257475223,997453053927.34033,6072.0594835546035,{"$f":"$F$14*SAR!V30","v":9.3214780399866626E-3},0.01,2.4131414377930507E-3,1598.6466903663281,1598.6466903663281,0,0,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,1,0,97.741595670549515,96.741595670549515,0.97482047750206557,567.40127522495936,0,0,1,0,0,0,1,{"$f":"Scenario_5!J81","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.767618539681408,96.767618539681408,94.932946600968904,0.91070474158725634]
[23,0,0,0,1995,0.85,0,997701095498.30334,0,0,0,0,0,0,567.56003928207667,284.59081969715561,115.41738798829088,0,78.4838238320378,0,0,0,0,0,1046.0520707995609,1,0,0,0,0,575.5480414349438,575.5480414349438,575.5480414349438,1176444.399444425,0,1176444.399444425,162574.07889884835,0,162574.07889884835,1621.6001122345049,0,1621.6001122345049,0.98855820575395881,0.99083604319410101,0.99770109549830333,2075.9722320833134,0.18873067489411446,9.9770109549830333E-3,3.9089893046539452,988558205753.95886,609364.17031196179,997701095498.30334,6079.6131089818382,{"$f":"$F$14*SAR!V31","v":1.063770257757498E-2},0.01,1.2809712000934507E-2,1621.6001122345049,1621.6001122345046,0,0,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,1,0,97.854515887022046,96.854515887022046,0.97724732616348631,575.5480414349438,0,0,1,0,0,0,1,{"$f":"Scenario_5!J82","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.879237612697338,96.879237612697338,95.044565673984835,0.91516950450789347]
[24,0,0,0,1995,0.85,0,997925005969.61975,0,0,0,0,0,0,574.74482137666087,288.19347471886857,116.87846474709667,0,79.477356028025739,0,0,0,0,0,1059.294116870652,1,0,0,0,0,582.83394420552213,582.83394420552213,582.83394420552213,1194820.3081282547,0,1194820.3081282547,164591.1857958629,0,164591.1857958629,1642.1280610761739,0,1642.1280610761739,0.98966799660206473,0.99172582176199486,0.99792500596961975,2078.302792864336,0.18890015652609424,9.9792500596961979E-3,3.9177709739933775,989667996602.0647,609911.38413458178,997925005969.61975,6086.4383226646942,{"$f":"$F$14*SAR!V32","v":1.1474574837995903E-2},0.01,1.0775388395710224E-2,1642.1280610761739,1642.1280610761742,0,0,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,1,0,97.961790092670952,96.961790092670952,0.97944274349834448,582.83394420552213,0,0,1,0,0,0,1,{"$f":"Scenario_5!J83","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,97.985275732062476,96.985275732062462,95.150603793349958,0.91941102928249907]
[25,0,0,0,1995,0.85,0,998127128310.67126,0,0,0,0,0,0,581.16247959932173,291.41147191337421,118.18354138709064,0,80.364808143221637,0,0,0,0,0,1071.1223010430081,1,0,0,0,0,589.34192638362538,589.34192638362538,589.34192638362538,1211303.9314414724,0,1211303.9314414724,166391.6847715567,0,166391.6847715567,1660.4642274266337,0,1660.4642274266337,0.99067065240474506,0.99252953286767565,0.9981271283106713,2080.4083700499646,0.18905324435574772,9.9812712831067133E-3,3.9257133661441723,990670652404.745,610405.66646761529,998127128310.67126,6092.604655821312,{"$f":"$F$14*SAR!V33","v":1.189196391539773E-2},0.01,1.6650444859263966E-2,1660.4642274266337,1660.4642274266334,0,0,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,1,0,98.063700588037406,97.063700588037406,0.9814283415360433,589.34192638362538,0,0,1,0,0,0,1,{"$f":"Scenario_5!J84","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.086011945459347,97.086011945459347,95.25134000674683,0.92344047781837391]
[26,0,0,0,1995,0.85,0,998309578868.97266,0,0,0,0,0,0,586.89127787400287,294.28405504825002,119.34853343623473,0,81.157002736639612,0,0,0,0,0,1081.6808690951273,1,0,0,0,0,595.15135340202391,595.15135340202391,595.15135340202391,1226070.359063063,0,1226070.359063063,167997.86096909613,0,167997.86096909613,1676.8322224971512,0,1676.8322224971512,0.99157642131749624,0.99325544130398435,0.99830957886897265,2082.3104847667423,0.18919151262933034,9.9830957886897272E-3,3.9328951972512516,991576421317.49622,610852.10015869071,998309578868.97266,6098.1751346077035,{"$f":"$F$14*SAR!V34","v":1.2917347870541836E-2},0.01,7.7106726980703932E-3,1676.8322224971512,1676.8322224971512,0,0,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,1,0,98.160515558635524,97.160515558635524,0.98322379931281279,595.15135340202391,0,0,1,0,0,0,1,{"$f":"Scenario_5!J85","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.181711348186383,97.181711348186383,95.347039409473865,0.92726845392745527]
[27,0,0,0,1995,0.85,0,998474269129.32202,0,0,0,0,0,0,592.00425387588132,296.84784730062057,120.38829362747386,0,81.864039666682231,0,0,0,0,0,1091.1044344706581,1,0,0,0,0,600.33629088900307,600.33629088900307,600.33629088900307,1239288.3543274545,0,1239288.3543274545,169430.48168903502,0,169430.48168903502,1691.440725359661,0,1691.440725359661,0.99239458870379638,0.99391102944412657,0.99847426912932202,2084.0286362779725,0.189316386560786,9.9847426912932202E-3,3.9393880787543085,992394588703.79639,611255.28686735779,998474269129.32202,6103.2068640089983,{"$f":"$F$14*SAR!V35","v":1.277151164108466E-2},0.01,1.9056046399622696E-2,1691.440725359661,1691.4407253596612,0,0,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,1,0,98.252489780703741,97.252489780703741,0.98484701968857724,600.33629088900307,0,0,1,0,0,0,1,{"$f":"Scenario_5!J86","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.272625780777062,97.272625780777062,95.437953842064559,0.93090503123108248]
[28,0,0,0,1995,0.85,0,998622925413.66943,0,0,0,0,0,0,596.56835598940336,299.13641850325803,121.31643639298797,0,82.49517674723181,0,0,0,0,0,1099.5163876328811,1,0,0,0,0,604.96462947969997,604.96462947969997,604.96462947969997,1251116.4443193136,0,1251116.4443193136,170708.55731801662,0,170708.55731801662,1704.4810171125812,0,1704.4810171125812,0.99313356431654665,0.99450306921919607,0.99862292541366948,2085.5804850647478,0.18942915604175162,9.9862292541366953E-3,3.945257106288353,993133564316.54663,611619.39133126475,998622925413.66943,6107.7515640052952,{"$f":"$F$14*SAR!V36","v":1.2887779508360611E-2},0.01,3.6842033758367802E-2,1704.4810171125812,1704.481017112581,0,0,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,1,0,98.339865291668559,97.339865291668559,0.98631427657208826,604.96462947969997,0,0,1,0,0,0,1,{"$f":"Scenario_5!J87","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.358994491738216,97.358994491738201,95.524322553025712,0.93435977966952866]
[29,0,0,0,1995,0.85,0,998757106710.98633,0,0,0,0,0,0,600.64416366444527,301.18014492317195,122.1452809966197,0,83.0587910777014,0,0,0,0,0,1107.0283806619384,1,0,0,0,0,609.09780123647704,609.09780123647704,609.09780123647704,1261700.8225001097,0,1261700.8225001097,171849.26774404637,0,171849.26774404637,1716.1261818984153,0,1716.1261818984153,0.99380096220412573,0.9950376878686934,0.99875710671098628,2086.982020628664,0.1895309881654654,9.9875710671098634E-3,3.9505614099113848,993800962204.12573,611948.18180272775,998757106710.98633,6111.8560609939086,{"$f":"$F$14*SAR!V37","v":1.1740570065645837E-2},0.01,2.666377834710728E-2,1716.1261818984153,1716.1261818984153,0,0,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":29},29,1,0,98.422872027085134,97.422872027085134,0.9876403524778461,609.09780123647704,0,0,1,0,0,0,1,{"$f":"Scenario_5!J88","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.441044767151311,97.441044767151311,95.606372828438793,0.93764179068605247]
[30,0,0,0,1995,0.85,0,998878220810.08496,0,0,0,0,0,0,604.28599123919889,303.00626132136978,122.88587264699994,0,83.562393399959959,0,0,0,0,0,1113.7405186075287,1,0,0,0,0,612.79088493303971,612.79088493303971,612.79088493303971,1271174.5340187908,0,1271174.5340187908,172867.99712603202,0,172867.99712603202,1726.5314035405684,0,1726.5314035405684,0.99440367382750905,0.9955204279266926,0.99887822081008493,2088.247715037769,0.18962293865270335,9.9887822081008489E-3,3.9553546660865884,994403673827.50903,612245.0669402231,998878220810.08496,6115.5627374596343,{"$f":"$F$14*SAR!V38","v":9.8978860506778454E-3},0.01,3.6654440659033977E-3,1726.5314035405684,1726.5314035405684,0,0,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,1,0,98.501728425730875,97.501728425730875,0.98883866652164709,612.79088493303971,0,0,1,0,0,0,1,{"$f":"Scenario_5!J89","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.518992528793746,97.518992528793746,95.684320590081242,0.94075970115174978]
[31,0,0,0,1995,0.85,0,998987538893.20361,0,0,0,0,0,0,607.54222529157823,304.63903011049143,123.54805110036595,0,84.012674748248855,0,0,0,0,0,1119.7419812506844,1,0,0,0,0,616.09294815382486,616.09294815382486,616.09294815382486,1279657.5185162202,0,1279657.5185162202,173778.43427332546,0,173778.43427332546,1735.8349294045095,0,1735.8349294045095,0.99494793486768729,0.99595630188741713,0.99898753889320357,2089.3906632221433,0.18970596226426992,9.9898753889320364E-3,3.9596855723899029,994947934867.68726,612513.1294277173,998987538893.20361,6118.9099428403861,{"$f":"$F$14*SAR!V39","v":8.2674093740743651E-3},0.01,2.5194543422475645E-3,1735.8349294045095,1735.8349294045092,0,0,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,1,0,98.576642004444324,97.576642004444324,0.98992139309747573,616.09294815382486,0,0,1,0,0,0,1,{"$f":"Scenario_5!J90","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.593042902354057,97.593042902354057,95.758370963641553,0.94372171609416222]
[32,0,0,0,{"$f":"$F$26*$I$25*$F$25","v":1995},0.85,{"$f":"BC91*I$36*$F$15","v":0},{"$f":"AZ91","v":999086208734.19617},0,0,0,0,0,0,{"$f":"$AN91*$F$19","v":610.45578847150273},{"$f":"$AN91*$F$20*(1-$F$19)","v":306.09997393356787},{"$f":"$AN91*$F$21*(1-$F$20)*(1-$F$19)","v":124.14054498416918},0,{"$f":"MIN($AN91*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN91*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":84.415570589235031},{"$f":"$D91*$I$19","v":0},{"$f":"$D91*$I$20*(1-$I$19)","v":0},{"$f":"$D91*$I$21*(1-$I$20)*(1-$I$19)","v":0},0,{"$f":"$D91*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":0},1125.1118779784749,{"$f":"MIN(1,MAX(0,$F$23*AN91/(AN91-$F$12)))","v":1},0,0,{"$f":"MIN(AA91,AF91*F$38/(1-F$38))","v":0},{"$f":"AA91-AC91","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN91)-S91","v":619.04751765439028},{"$f":"MAX(AE91-I91,0)","v":619.04751765439028},{"$f":"AA91+AF91","v":619.04751765439028},1287257.1881024458,0,1287257.1881024458,174592.70819438112,0,174592.70819438112,1744.1593956328652,0,1744.1593956328652,{"$f":"BO91^$I$44","v":0.995439386188952},{"$f":"BO91^$I$45","v":0.9963498419722312},{"$f":"BO91^$I$46","v":0.99908620873419618},{"$f":"F$8*AQ91","v":2090.4227109967992},{"$f":"F$9*AR91","v":0.18978092228042498},{"$f":"$F$15*BC91*AS91","v":9.9908620873419614E-3},3.9635982863049493,{"$f":"I$8*AQ91","v":995439386188.95203},{"$f":"I$9*AR91","v":612755.15658136632},{"$f":"I$10*AS91","v":999086208734.19617},6121.9323684513874,{"$f":"$F$14*SAR!V40","v":7.6916375336448031E-3},{"$f":"IF($I$16=\"PDO\",BB91,IF($I$16=\"None\",$F$14,BD91))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB91),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":9.2190341423306864E-3},1744.1593956328652,1744.1593956328652,0,0,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,{"$f":"AF91/(AF91+AB91)","v":1},{"$f":"IF($J91+$I91+$F$34>0,($J91+$F$34)/($J91+$I91+$F$34),IF($F$37>0,1,0))","v":0},98.6478099042221,97.6478099042221,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM91-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK91,1))","v":0.99089957157623743},{"$f":"AF91","v":619.04751765439028},0,0,{"$f":"MAX(I91,1)","v":1},{"$f":"J91","v":0},0,0,{"$f":"MAX(1,N91)","v":1},{"$f":"Scenario_5!J91","v":0.28320802005015366},{"$f":"BP91/(BP91+$F$29*(BQ91+BR91))","v":1},{"$f":"(BQ91*$F$29)/(BP91+$F$29*(BQ91+BR91))","v":0},{"$f":"BR91*$F$29/(BP91+$F$29*(BQ91+BR91))","v":0},{"$f":"BS91/(BS91+BT91+BU91)","v":1},{"$f":"BT91/(BS91+BT91+BU91)","v":0},{"$f":"BU91/(BS91+BT91+BU91)","v":0},{"$f":"BV91/(BV91+BW91+BX91)","v":0},{"$f":"BW91/(BV91+BW91+BX91)","v":0.77929687499998279},{"$f":"BX91/(BV91+BW91+BX91)","v":0.22070312500001721},98.663390757236357,97.663390757236357,95.828718818523853,0.94653563028945431]
[33,{"$f":"(J91+F$34+I91)*E91","v":0},0,{"$f":"(C92*G91)/(1+((C92*G91)+AK92*BC91*$F$15)/H91)","v":0},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.85},0,999175266632.29724,0,0,{"$f":"MAX(0,($D92*(1-$I$23)*$F$16)-(AA92-(BC91/BC$55)*$F$37))","v":0},0,0,0,613.06465695685608,307.40813513122362,124.67107702544065,0,84.776332377299653,0,0,0,0,0,1129.9202014908201,1,0,0,0,0,621.69310410019739,621.69310410019739,621.69310410019739,1294069.3078011048,0,{"$f":"(AT91*AF91)/(1+(AT91*(AF91+AB91)/AX91))","v":1294069.3078011048},175321.53815647194,0,175321.53815647194,{"$f":"AO92+AP92","v":1751.6133055910175},{"$f":"(AV91*(AL92))/(1+(AV91*(AM92+AL92)+(C92))/AZ91)","v":0},{"$f":"(AV91*AM92)/(1+(AV91*(AM92+AL92)+(C92))/AZ91)","v":1751.6133055910175},0.9958831294053635,0.99670514539653299,0.99917526663229728,2091.3545717512634,0.18984859912314914,9.9917526663229738E-3,{"$f":"PRODUCT(AT92:AV92)","v":3.96713282973688},995883129405.36353,612973.66818865587,999175266632.29724,{"$f":"AW92/(AT92/AX92+AT92*AU92/AY92+AT92*AU92*AV92/AZ92)","v":6124.6613892189698},{"$f":"$F$14*SAR!V41","v":7.7149078188249775E-3},0.01,5.9466128845496544E-3,1751.6133055910175,1751.6133055910175,0,0,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,1,0,{"$f":"BK91*(BM91+(((BM91*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM91)*$F$45)+(1-BK91)*(BN91+(((BN91*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN91)*$F$45)","v":98.715419409010991},{"$f":"BL91*(BN91+(((BN91*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN91)*$F$45)+(1-BL91)*(BM91+(((BM91*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM91)*$F$45)","v":97.715419409010991},0.99178320743421999,621.69310410019739,{"$f":"AA92-BR92","v":0},{"$f":"(BC91/BC$55)*$F$37","v":0},1,0,0,0,1,{"$f":"Scenario_5!J92","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,{"$f":"$I$49*(BY91*($CH91-$F$40)+BZ91*($CI91-$F$40)+CA91*($CJ91-$F$40))+$F$40","v":98.730221219374542},{"$f":"$I$49*(CB91*(CH91-$F$41)+CC91*(CI91-$F$41)+CD91*(CJ91-$F$41))+$F$41","v":97.730221219374542},{"$f":"$I$49*(CE91*(CH91-$F$42)+CF91*(CI91-$F$42)+CG91*(CJ91-$F$42))+$F$42","v":95.895549280662038},{"$f":"ABS(CH92-$F$43)/ABS($F$40-$F$43)","v":0.94920884877498168}]
[34,0,0,0,1995,0.85,0,999255648200.59521,0,0,0,0,0,0,615.40238447309787,308.58033850008195,125.14647061392212,0,85.099600017467026,0,0,0,0,0,1134.2287936045689,1,0,0,0,0,624.06373346142504,624.06373346142504,624.06373346142504,{"$f":"AI93+AJ93","v":1300179.0180302898},0,1300179.0180302898,{"$f":"AL93+AM93","v":175974.38496315392},0,175974.38496315392,1758.2925270659939,0,1758.2925270659939,0.99628377747637087,0.99702591551063435,0.9992556482005952,2092.1959327003788,0.18990969819250178,9.9925564820059522E-3,3.9703254610503471,996283777476.37085,613170.94181004143,999255648200.59521,6127.125374843602,{"$f":"$F$14*SAR!V42","v":8.6371373622734209E-3},0.01,1.7396722648766346E-2,1758.2925270659939,1758.2925270659939,0,0,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,1,0,98.779648438560443,97.779648438560443,0.99258136526258678,624.06373346142504,0,0,1,0,0,0,1,{"$f":"Scenario_5!J93","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.793710158405815,97.793710158405815,95.959038219693312,0.95174840633623259]
[35,0,0,0,1995,0.85,0,999328198117.50549,0,0,0,0,0,0,617.49860441543626,309.6314430711688,125.57275191219624,0,85.389471300293422,0,0,0,0,0,1138.0922706990948,1,0,0,0,0,626.18945620215186,626.18945620215186,626.18945620215186,1305661.8937797111,0,1305661.8937797111,176559.59545420404,0,176559.59545420404,1764.2817269012467,0,1764.2817269012467,0.99664550073427782,0.99731549916405715,0.99932819811750551,2092.9555515419834,0.18996485698362992,9.9932819811750558E-3,3.9732090165355172,996645500734.27783,613349.03575799172,999328198117.50549,6129.3499728688312,{"$f":"$F$14*SAR!V43","v":9.5028526971277505E-3},0.01,6.6915702720513849E-3,1764.2817269012467,1764.2817269012467,0,0,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,1,0,98.840666016632412,97.840666016632412,0.99330225413387929,626.18945620215186,0,0,1,0,0,0,1,{"$f":"Scenario_5!J94","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.854024650485528,97.854024650485528,96.019352711773024,0.95416098601942112]
[36,0,0,0,1995,0.85,0,999393678939.59546,0,0,0,0,0,0,619.3794944780617,310.57457508828526,125.95524434136013,0,85.649566152124891,0,0,0,0,0,1141.5588800598321,1,0,0,0,0,628.09681844891577,628.09681844891577,628.09681844891577,1310584.9752589143,0,1310584.9752589143,177084.53588882418,0,177084.53588882418,1769.6556985087477,0,1769.6556985087477,0.99697206872194644,0.99757692061829084,0.99939367893959541,2093.6413443160877,0.19001465154634109,9.993936789395955E-3,3.9758132232468699,996972068721.94641,613509.80995333416,999393678939.59546,6131.3583659831475,{"$f":"$F$14*SAR!V44","v":1.0327613229434318E-2},0.01,1.1698704416539078E-2,1769.6556985087477,1769.6556985087477,0,0,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,1,0,98.898632715800787,97.898632715800787,0.99395330581171748,628.09681844891577,0,0,1,0,0,0,1,{"$f":"Scenario_5!J95","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.911323417961256,97.911323417961256,96.076651479248738,0.95645293671845022]
[37,0,0,0,1995,0.85,0,999452779065.03479,0,0,0,0,0,0,621.06819673117536,311.42133864663225,126.29865400668974,0,85.883084724549036,0,0,0,0,0,1144.6712741090464,1,0,0,0,0,629.80928798002617,629.80928798002617,629.80928798002617,1315007.7328384817,0,1315007.7328384817,177555.71229173403,0,177555.71229173403,1774.4805620890727,0,1774.4805620890727,0.99726688819448184,0.99781291230927605,0.99945277906503482,2094.2604652084119,0.19005960234462399,9.9945277906503486E-3,3.9781649851564205,997266888194.48181,613654.9448441827,999452779065.03479,6133.1715057303472,{"$f":"$F$14*SAR!V45","v":1.1833885130096825E-2},0.01,1.1053424589926584E-2,1774.4805620890727,1774.4805620890725,0,0,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,1,0,98.953701080010745,97.953701080010745,0.99454124628910523,629.80928798002617,0,0,1,0,0,0,1,{"$f":"Scenario_5!J96","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,98.965757247063195,97.965757247063195,96.131085308350691,0.95863028988252774]
[38,0,0,0,1995,0.85,0,999506119928.65833,0,0,0,0,0,0,622.5851914896748,312.18200316125126,126.60714572650743,0,86.092859094025044,0,0,0,0,0,1147.4671994714586,1,0,0,0,0,631.34763335618379,631.34763335618379,631.34763335618379,1318982.9479514344,0,1318982.9479514344,177978.87736703252,0,177978.87736703252,1778.8148328276422,0,1778.8148328276422,0.997533037614178,0.99802594273797818,0.99950611992865834,2094.8193789897737,0.19010017956913869,9.9950611992865833E-3,3.9802886445270751,997533037614.17798,613785.95855864021,999506119928.65833,6134.8083246534452,{"$f":"$F$14*SAR!V46","v":1.2108209626960973E-2},0.01,3.2526214077113889E-2,1778.8148328276422,1778.8148328276425,0,0,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,1,0,99.006016026010201,98.006016026010201,0.995072161131769,631.34763335618379,0,0,1,0,0,0,1,{"$f":"Scenario_5!J97","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.01746938471004,98.01746938471004,96.182797445997522,0.96069877538840165]
[39,0,0,0,1995,0.85,0,999554262502.06592,0,0,0,0,0,0,623.94862653582516,312.86566844867815,126.88440998196388,0,86.281398787735441,0,0,0,0,0,1149.9801037542027,1,0,0,0,0,632.7302577767266,632.7302577767266,632.7302577767266,1322557.5037474092,0,1322557.5037474092,178359.12448818225,0,178359.12448818225,1782.7103615309293,0,1782.7103615309293,0.99777329844409757,0.99821824174556539,0.99955426250206592,2095.3239267326048,0.19013680795153626,9.9955426250206598E-3,3.9822062203520567,997773298444.09753,613904.22244903364,999554262502.06592,6136.285928750196,{"$f":"$F$14*SAR!V47","v":1.2826173281009637E-2},0.01,1.5248778070309617E-2,1782.7103615309293,1782.7103615309293,0,0,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,1,0,99.055715224709701,98.055715224709701,0.99555155508801418,632.7302577767266,0,0,1,0,0,0,1,{"$f":"Scenario_5!J98","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.066595915474537,98.066595915474537,96.231923976762033,0.96266383661898147]
[40,0,0,0,1995,0.85,0,999597713165.30518,0,0,0,0,0,0,625.17460500660241,313.4804090818821,127.1337214609855,0,86.450930593470147,0,0,0,0,0,1152.23966614294,1,0,0,0,0,633.97349101878103,633.97349101878103,633.97349101878103,1325773.0866880955,0,1325773.0866880955,178700.96975850867,0,178700.96975850867,1786.2131571617213,0,1786.2131571617213,0.99799018352259106,0.99839182340901544,0.99959771316530521,2095.7793853974413,0.19016987112552675,9.9959771316530527E-3,3.98393762562982,997990183522.59106,614010.975172712,999597713165.30518,6137.6197719763795,{"$f":"$F$14*SAR!V48","v":1.2280963379875861E-2},0.01,1.2370101101296851E-2,1786.2131571617213,1786.213157161721,0,0,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,1,0,99.102929463474212,98.102929463474212,0.995984406407455,633.97349101878103,0,0,1,0,0,0,1,{"$f":"Scenario_5!J99","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.11326611970081,98.11326611970081,96.278594180988307,0.96453064478803241]
[41,0,0,0,1995,0.85,0,999636929010.41895,0,0,0,0,0,0,626.27743605196463,314.03340007748517,127.35799003142452,0,86.603433221368675,0,0,0,0,0,1154.2722593822432,1,0,0,0,0,635.09184362337032,635.09184362337032,635.09184362337032,1328666.804452593,0,1328666.804452593,179008.42335288692,0,179008.42335288692,1789.3641030056133,0,1789.3641030056133,0.99818596277901395,0.99854850677351303,0.9996369290104189,2096.1905218359293,0.19019971557590723,9.9963692901041887E-3,3.985500865156268,998185962779.01392,614107.33544247062,999636929010.41895,6138.823814397465,{"$f":"$F$14*SAR!V49","v":1.148533729602046E-2},0.01,1.5142047783074158E-2,1789.3641030056133,1789.3641030056135,0,0,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,1,0,99.147782990300499,98.147782990300499,0.99637521628906711,635.09184362337032,0,0,1,0,0,0,1,{"$f":"Scenario_5!J100","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.157602813715769,98.157602813715769,96.322930875003266,0.9663041125486308]
[42,0,0,0,1995,0.85,0,999672322631.44055,0,0,0,0,0,0,627.26985257525462,314.53102607702056,127.559805020125,0,86.740667413684989,0,0,0,0,0,1156.1013510860853,1,0,0,0,0,636.09822770035669,636.09822770035669,636.09822770035669,1331271.7275910017,0,1331271.7275910017,179285.05140098804,0,179285.05140098804,1792.1995787864419,0,1792.1995787864419,0.99836268653000404,0.99868993461978706,0.99967232263144057,2096.5616417130086,0.19022665421329277,9.9967232263144055E-3,3.9869122154216288,998362686530.00403,614194.31356846401,999672322631.44055,6139.9106654607112,{"$f":"$F$14*SAR!V50","v":1.1803107812929092E-2},0.01,1.3667289531942187E-2,1792.1995787864419,1792.1995787864421,0,0,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,1,0,99.190393840785475,98.190393840785475,0.99672805385540719,636.09822770035669,0,0,1,0,0,0,1,{"$f":"Scenario_5!J101","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.199722673029981,98.199722673029981,96.365050734317478,0.96798890692119921]
[43,0,0,0,1995,0.85,0,999704266450.2561,0,0,0,0,0,0,628.16320022682282,314.97897611373548,127.74147364612607,0,86.864202079365725,0,0,0,0,0,1157.74785206605,1,0,0,0,0,637.0041485820152,637.0041485820152,637.0041485820152,1333617.3631037485,0,1333617.3631037485,179534.02962542014,0,179534.02962542014,1794.7520006480654,0,1794.7520006480654,0.99852220657599977,0.99881759044756946,0.99970426645025612,2096.8966338095997,0.19025096960906085,9.9970426645025617E-3,3.9881863881016151,998522206575.99976,614272.82190303307,999704266450.2561,6140.8917137387625,{"$f":"$F$14*SAR!V51","v":1.1280215728700417E-2},0.01,1.4543365174290944E-2,1794.7520006480654,1794.7520006480652,0,0,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,1,0,99.230874148746196,98.230874148746196,0.99704659702540355,637.0041485820152,0,0,1,0,0,0,1,{"$f":"Scenario_5!J102","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.239736539378484,98.239736539378484,96.40506460066598,0.96958946157513937]
[44,0,0,0,1995,0.85,0,999733096623.04639,0,0,0,0,0,0,628.9676014982573,315.38232589412621,127.90505439039562,0,86.975436985469003,0,0,0,0,0,1159.2304187682482,1,0,0,0,0,637.81987122677288,637.81987122677288,637.81987122677288,1335730.0680666286,0,1335730.0680666286,179758.1898501165,0,179758.1898501165,1797.0502899950209,0,1797.0502899950209,0.99866619529924905,0.99893281384061272,0.99973309662304644,2097.1990101284232,0.19027291692202147,9.9973309662304641E-3,3.9893366785339115,998666195299.24902,614343.68429019046,999733096623.04639,6141.7772443823887,{"$f":"$F$14*SAR!V52","v":1.1350937853429475E-2},0.01,7.6822883496039506E-3,1797.0502899950209,1797.0502899950211,0,0,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,1,0,99.269330441308881,98.269330441308881,0.99733416963347776,637.81987122677288,0,0,1,0,0,0,1,{"$f":"Scenario_5!J103","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.277749712409559,98.277749712409559,96.443077773697055,0.9711099884963823]
[45,0,0,0,1995,0.85,0,999759116567.76978,0,0,0,0,0,0,629.69209835961499,315.74560932032125,128.05238600213028,0,87.075622481448576,0,0,0,0,0,1160.5657161635152,1,0,0,0,0,638.55456486395633,638.55456486395633,638.55456486395633,1337633.4109217697,0,1337633.4109217697,179960.06037434764,0,179960.06037434764,1799.1202810274715,0,1799.1202810274715,0.99879616294737306,0.99903681436414138,0.99975911656776983,2097.4719421894833,0.19029272654555074,9.9975911656776991E-3,3.9903751004735817,998796162947.37305,614407.64461255388,999759116567.76978,6142.5765454144193,{"$f":"$F$14*SAR!V53","v":1.1741793105393224E-2},0.01,1.8246326306387194E-2,1799.1202810274715,1799.1202810274715,0,0,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,1,0,99.305863919243436,98.305863919243436,0.99759377511839531,638.55456486395633,0,0,1,0,0,0,1,{"$f":"Scenario_5!J104","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.313862226789084,98.313862226789084,96.47919028807658,0.97255448907156339]
[46,0,0,0,1995,0.85,0,999782600149.27625,0,0,0,0,0,0,630.34477645794993,316.07288076677207,128.18511275541312,0,87.165876673680913,0,0,0,0,0,1161.7686466538162,1,0,0,0,0,639.21642894032664,639.21642894032664,639.21642894032664,1339348.4873402729,0,1339348.4873402729,180141.90108326855,0,180141.90108326855,1800.9850755941427,0,1800.9850755941427,0.99891347327059388,0.99913068413217787,0.99978260014927622,2097.7182938682472,0.19031060650136719,9.9978260014927621E-3,3.9913125083260859,998913473270.59387,614465.37452025141,999782600149.27625,6143.2980038986789,{"$f":"$F$14*SAR!V54","v":1.1826491262714756E-2},0.01,6.7256087151113348E-3,1800.9850755941427,1800.9850755941429,0,0,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,1,0,99.34057072328126,98.34057072328126,0.99782812708152158,639.21642894032664,0,0,1,0,0,0,1,{"$f":"Scenario_5!J105","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.348169115449636,98.348169115449622,96.513497176737133,0.97392676461798544]
[47,0,0,0,1995,0.85,0,999803794555.14551,0,0,0,0,0,0,630.9328734876575,316.36776942023977,128.30470648709723,0,87.247200411226103,0,0,0,0,0,1162.8525498062206,1,0,0,0,0,639.81280301565812,639.81280301565812,639.81280301565812,1340894.1967738958,0,1340894.1967738958,180305.73404688519,0,180305.73404688519,1802.6653528218787,0,1802.6653528218787,0.99901935766596828,0.99921540916982987,0.99980379455514545,2097.9406510985332,0.1903267446037771,9.9980379455514544E-3,3.9921587079652943,999019357665.96826,614517.48041872785,999803794555.14551,6143.9491929270253,{"$f":"$F$14*SAR!V55","v":1.2377284169453053E-2},0.01,8.5796868757464992E-3,1802.6653528218787,1802.6653528218787,0,0,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,1,0,99.373542187117195,98.373542187117195,0.99803967699132379,639.81280301565812,0,0,1,0,0,0,1,{"$f":"Scenario_5!J106","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.380760659677151,98.380760659677151,96.546088720964633,0.97523042638708601]
[48,0,0,0,1995,0.85,0,999822922892.16809,0,0,0,0,0,0,631.46287397002072,316.63352680496757,128.41248587090351,0,87.320490392214367,0,0,0,0,0,1163.8293770381063,1,0,0,0,0,640.35026287623873,640.35026287623873,640.35026287623873,1342287.4850331389,0,1342287.4850331389,180453.37025079035,0,180453.37025079035,1804.179639914345,0,1804.179639914345,0.99911492796834189,0.99929187968427624,0.99982292289216812,2098.141348733518,0.19034131041605259,9.9982292289216811E-3,3.9929225571567395,999114927968.34192,614564.50978540163,999822922892.16809,6144.5369502837311,{"$f":"$F$14*SAR!V56","v":1.283954083923854E-2},0.01,9.1859953897435887E-3,1804.179639914345,1804.179639914345,0,0,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,1,0,99.404865077761343,98.404865077761343,0.99823063928918498,640.35026287623873,0,0,1,0,0,0,1,{"$f":"Scenario_5!J107","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.41172262669329,98.41172262669329,96.577050687980787,0.97646890506773165]
[49,0,0,0,1995,0.85,0,999840186530.51306,0,0,0,0,0,0,631.94059234849112,316.87306844902918,128.5096333154396,0,87.386550654498933,0,0,0,0,0,1164.7098447674589,1,0,0,0,0,640.83470479965877,640.83470479965877,640.83470479965877,1343543.5575022269,0,1343543.5575022269,180586.43300603901,0,180586.43300603901,1805.5445495671177,0,1805.5445495671177,0.99920118801520186,0.99936089934779626,0.9998401865305131,2098.3224948319239,0.19035445701862785,9.9984018653051319E-3,3.9936120565239639,999201188015.2019,614606.95687872742,999840186530.51306,6145.0674495693092,{"$f":"$F$14*SAR!V57","v":1.2379863038944601E-2},0.01,3.230513206042273E-2,1805.5445495671177,1805.5445495671177,0,0,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,1,0,99.434621823873272,98.434621823873272,0.99840301413099086,640.83470479965877,0,0,1,0,0,0,1,{"$f":"Scenario_5!J108","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.44113649535862,98.44113649535862,96.606464556646117,0.97764545981434481]
[50,0,0,0,1995,0.85,0,999855767220.02698,0,0,0,0,0,0,632.37124601897096,317.08901050379831,128.59720981542932,0,87.446102674491925,0,0,0,0,0,1165.5035690126904,1,0,0,0,0,641.2714196129408,641.2714196129408,641.2714196129408,1344676.0669484097,0,1344676.0669484097,180706.37850236575,0,180706.37850236575,1806.7749886256313,0,1806.7749886256313,0.99927904410108026,0.9994231936866752,0.999855767220027,2098.4859926122685,0.19036632260698574,9.9985576722002711E-3,3.994234431918275,999279044101.0802,614645.26789737365,999855767220.02698,6145.546264495104,{"$f":"$F$14*SAR!V58","v":1.2296324182602306E-2},0.01,4.7244707076072199E-3,1806.7749886256313,1806.7749886256311,0,0,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,1,0,99.462890732679597,98.462890732679597,0.99855860797956864,641.2714196129408,0,0,1,0,0,0,1,{"$f":"Scenario_5!J109","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.469079670590688,98.469079670590688,96.634407731878184,0.97876318682362751]
[51,0,0,0,1995,0.85,0,999869829000.75488,0,0,0,0,0,0,632.75951966849016,317.28370200520015,128.67616803544226,0,87.499794264100743,0,0,0,0,0,1166.2191839732334,1,0,0,0,0,641.66515793673875,641.66515793673875,641.66515793673875,1345697.2793102111,0,1345697.2793102111,180814.5138978879,0,180814.5138978879,1807.8843419099721,0,1807.8843419099721,0.99934931442660935,0.99947941766113124,0.99986982900075483,2098.6335602958798,0.19037703193545355,9.9986982900075478E-3,3.9947962089797362,999349314426.60937,614679.84564187669,999869829000.75488,6145.9784269949787,{"$f":"$F$14*SAR!V59","v":1.1554937915677304E-2},0.01,1.0556337893493599E-2,1807.8843419099721,1807.8843419099721,0,0,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,1,0,99.489746196045616,98.489746196045616,0.99869905224493416,641.66515793673875,0,0,1,0,0,0,1,{"$f":"Scenario_5!J110","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.49562568706115,98.49562568706115,96.660953748348646,0.97982502748244604]
[52,0,0,0,1995,0.85,0,999882519927.64124,0,0,0,0,0,0,633.10962208724163,317.45925336088834,128.74736386302692,0,87.548207426858298,0,0,0,0,0,1166.8644467380152,1,0,0,0,0,642.02018779696095,642.02018779696095,642.02018779696095,1346618.2203548106,0,1346618.2203548106,180912.01327829048,0,180912.01327829048,1808.8846345349762,0,1808.8846345349762,0.99941273763766691,0.9995301625134837,0.99988251992764121,2098.7667490391004,0.19038669762161592,9.9988251992764125E-3,3.9953032806096629,999412737637.66687,614711.05372626544,999882519927.64124,6146.3684797410615,{"$f":"$F$14*SAR!V60","v":1.0860514663243876E-2},0.01,8.0619866680402344E-3,1808.8846345349762,1808.8846345349762,0,0,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},{"$f":"BJ110+1","v":52},1,0,99.515258886243345,98.515258886243345,0.99882582015241594,642.02018779696095,0,0,1,0,0,0,1,{"$f":"Scenario_5!J111","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.520844402708093,98.520844402708093,96.686172463995575,0.98083377610832367]
[53,0,0,0,1995,0.85,0,999893973627.44421,0,0,0,0,0,0,633.42533644335856,317.61756155945557,128.81156663244585,0,87.591865310063199,0,0,0,0,0,1167.4463299453232,1,0,0,0,0,642.34034560712996,642.34034560712996,642.34034560712996,1347448.8056724963,0,1347448.8056724963,180999.93176789759,0,180999.93176789759,1809.7866755524533,0,1809.7866755524533,0.9994699805412196,0.99957596195455956,0.99989397362744425,2098.886959136561,0.19039542132467799,9.9989397362744425E-3,3.9957609680122625,999469980541.2196,614739.22038270032,999893973627.44421,6146.7205235961765,{"$f":"$F$14*SAR!V61","v":1.0795096869061839E-2},0.01,4.0759217750408003E-3,1809.7866755524533,1809.7866755524533,0,0,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,1,0,99.539495941931179,98.539495941931179,0.99894024200306586,642.34034560712996,0,0,1,0,0,0,1,{"$f":"Scenario_5!J112","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.544802182572681,98.544802182572681,96.710130243860178,0.98179208730290723]
[54,0,0,0,1995,0.85,0,999904310704.1543,0,0,0,0,0,0,633.71006486245767,317.76033252388953,128.86946819024408,0,87.631238369365974,0,0,0,0,0,1167.9711039459573,1,0,0,0,0,642.62908137535044,642.62908137535044,642.62908137535044,1348197.9561180007,0,1348197.9561180007,181079.21803262606,0,181079.21803262606,1810.6001853213077,0,1810.6001853213077,0.99952164507642383,0.99961729775176078,0.99990431070415431,2098.9954546604899,0.19040329480985918,9.9990431070415432E-3,3.9961740759051216,999521645076.42383,614764.64189813542,999904310704.1543,6147.0382604861179,{"$f":"$F$14*SAR!V62","v":9.6575295057696828E-3},0.01,8.2058341487535429E-3,1810.6001853213077,1810.6001853213079,0,0,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,1,0,99.562521144834619,98.562521144834619,0.99904351897628052,642.62908137535044,0,0,1,0,0,0,1,{"$f":"Scenario_5!J113","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.567562073444051,98.567562073444051,96.732890134731548,0.98270248293776208]
[55,0,0,0,1995,0.85,0,999913640007.63037,0,0,0,0,0,0,633.96686803051614,317.88910096958745,128.92169094877713,0,87.666749845168425,0,0,0,0,0,1168.4444097940491,1,0,0,0,0,642.88949886456862,642.88949886456862,642.88949886456862,1348873.7005060259,0,1348873.7005060259,181150.72537933968,0,181150.72537933968,1811.3339086586177,0,1811.3339086586177,0.99956827461219422,0.99965460477623502,0.99991364000763039,2099.0933766856078,0.19041040090975905,9.9991364000763042E-3,3.9965469424447964,999568274612.19421,614787.58571832813,999913640007.63037,6147.3250321296937,{"$f":"$F$14*SAR!V63","v":9.3760122319735215E-3},0.01,6.9886755436841929E-3,1811.3339086586177,1811.3339086586177,0,0,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,1,0,99.584395087592895,98.584395087592895,0.99913673561119898,642.88949886456862,0,0,1,0,0,0,1,{"$f":"Scenario_5!J114","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.589183969771852,98.589183969771852,96.754512031059349,0.98356735879087409]
[56,0,0,0,1995,0.85,0,999922059778.74524,0,0,0,0,0,0,634.19850043523263,318.00524807538102,128.96879505279338,0,87.69878063589951,0,0,0,0,0,1168.8713241993066,1,0,0,0,0,643.12439132992972,643.12439132992972,643.12439132992972,1349483.2671132407,0,1349483.2671132407,181215.22162644175,0,181215.22162644175,1811.9957155292363,0,1811.9957155292363,0.99961035963577272,0.99968827556115569,0.99992205977874526,2099.1817552351226,0.19041681439260108,9.9992205977874529E-3,3.996883484364635,999610359635.77271,614808.29325118172,999922059778.74524,6147.5838550234248,{"$f":"$F$14*SAR!V64","v":8.8983233448510675E-3},0.01,3.0203243234487383E-3,1811.9957155292363,1811.9957155292363,0,0,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,1,0,99.605175333213253,98.605175333213253,0.99922087109115876,643.12439132992972,0,0,1,0,0,0,1,{"$f":"Scenario_5!J115","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.609724771283254,98.609724771283254,96.775052832570751,0.98438899085133014]
[57,0,0,0,1995,0.85,0,999929658683.04309,0,0,0,0,0,0,634.4074417742994,318.11001723254162,129.01128476653074,0,87.727673641240898,0,0,0,0,0,1169.2564174146128,1,0,0,0,0,643.33627336910001,643.33627336910001,643.33627336910001,1350033.1653240407,0,1350033.1653240407,181273.39789568569,0,181273.39789568569,1812.5926907837127,0,1812.5926907837127,0.999648342890744,0.99971866441818547,0.99992965868304307,2099.2615200705623,0.19042260274632103,9.999296586830431E-3,3.9971872377768412,999648342890.74402,614826.98239836993,999929658683.04309,6147.8174520403472,{"$f":"$F$14*SAR!V65","v":8.8835051578622752E-3},0.01,1.7022711083745895E-2,1812.5926907837127,1812.5926907837129,0,0,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,1,0,99.624916566552585,98.624916566552585,0.9992968094442104,643.33627336910001,0,0,1,0,0,0,1,{"$f":"Scenario_5!J116","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.629238532719086,98.629238532719086,96.794566594006582,0.98516954130876344]
[58,0,0,0,1995,0.85,0,999936516743.74866,0,0,0,0,0,0,634.59592498615007,318.20452810019816,129.04961417396922,0,87.753737638299086,0,0,0,0,0,1169.6038048986165,1,0,0,0,0,643.5274093475266,643.5274093475266,643.5274093475266,1350529.258575981,0,1350529.258575981,181325.87645433005,0,181325.87645433005,1813.1312142461431,0,1813.1312142461431,0.99968262401742303,0.99974609115471402,0.99993651674374862,2099.3335104365883,0.19042782688661219,9.9993651674374871E-3,3.9974613950494415,999682624017.42297,614843.84984143882,999936516743.74866,6148.0282809683858,{"$f":"$F$14*SAR!V66","v":8.1911177893793131E-3},0.01,6.6617390808180153E-3,1813.1312142461431,1813.1312142461431,0,0,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,1,0,99.643670738224955,98.643670738224955,0.99936534876236027,643.5274093475266,0,0,1,0,0,0,1,{"$f":"Scenario_5!J117","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.647776606083127,98.647776606083127,96.813104667370624,0.98591106424332509]
[59,0,0,0,1995,0.85,0,999942706183.91614,0,0,0,0,0,0,634.76596129734833,318.28978916481327,129.08419227239648,0,87.777250745229594,0,0,0,0,0,1169.9171934797876,1,0,0,0,0,643.69983879835047,643.69983879835047,643.69983879835047,1350976.8296074059,0,1350976.8296074059,181373.21771921296,0,181373.21771921296,1813.6170322781381,0,1813.6170322781381,0.99971356374351372,0.99977084443040054,0.99994270618391612,2099.3984838613787,0.19043254179626676,9.9994270618391622E-3,3.9977088381310262,999713563743.51367,614859.0731060796,999942706183.91614,6148.2185602829049,{"$f":"$F$14*SAR!V67","v":8.1783291615507517E-3},0.01,1.2099685664117512E-2,1813.6170322781381,1813.6170322781381,0,0,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,1,0,99.661487201313719,98.661487201313719,0.99942720953275654,643.69983879835047,0,0,1,0,0,0,1,{"$f":"Scenario_5!J118","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.665387775778967,98.665387775778967,96.830715837066464,0.98661551103115874]
[60,0,0,0,1995,0.85,0,999948292186.55798,0,0,0,0,0,0,634.91936262887873,318.36670897533781,129.115387528887,0,87.79846351964315,0,0,0,0,0,1170.1999226527466,1,0,0,0,0,643.85539914404978,643.85539914404978,643.85539914404978,1351380.638879722,0,1351380.638879722,181415.92651950684,0,181415.92651950684,1814.0553217967965,0,1814.0553217967965,0.99974148766838722,0.99979318478786683,0.99994829218655801,2099.4571241036133,0.19043679710245082,9.9994829218655809E-3,3.9979321686616003,999741487668.38721,614872.81242600584,999948292186.55798,6148.3902924200302,{"$f":"$F$14*SAR!V68","v":8.4943780385320494E-3},0.01,7.1390811995273046E-3,1814.0553217967965,1814.0553217967963,0,0,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,1,0,99.678412841248033,98.678412841248033,0.99948304216539996,643.85539914404978,0,0,1,0,0,0,1,{"$f":"Scenario_5!J119","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.682118386990012,98.682118386990027,96.847446448277509,0.98728473547960049]
[61,0,0,0,1995,0.85,0,999953333580.73206,0,0,0,0,0,0,635.05776165955649,318.43610620357765,129.14353196033983,0,87.817601733031083,0,0,0,0,0,1170.4550015565051,1,0,0,0,0,643.99574604222789,643.99574604222789,643.99574604222789,1351744.9769361173,0,1351744.9769361173,181454.45770236055,0,181454.45770236055,1814.450747598733,0,1814.450747598733,0.99976668968019056,0.99981334738904959,0.99995333358073202,2099.5100483284,0.19044063759791419,9.9995333358073209E-3,3.9981337351763453,999766689680.19055,614885.21242580947,999953333580.73206,6148.5452847918577,{"$f":"$F$14*SAR!V69","v":8.0498586916048134E-3},0.01,6.0960122781962686E-3,1814.450747598733,1814.450747598733,0,0,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,1,0,99.694492199185618,98.694492199185618,0.99953343379408655,643.99574604222789,0,0,1,0,0,0,1,{"$f":"Scenario_5!J120","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.69801246764051,98.69801246764051,96.863340528928006,0.98792049870562038]
[62,0,0,0,1995,0.85,0,999957883460.79456,0,0,0,0,0,0,635.18262980725194,318.49871866049352,129.16892479008902,0,87.834868857260517,0,0,0,0,0,1170.685142115095,1,0,0,0,0,644.12237161991061,644.12237161991061,644.12237161991061,1352073.7113639931,0,1352073.7113639931,181489.22115495559,0,181489.22115495559,1814.8075137350056,0,1814.8075137350056,0.99978943504125473,0.99983154448569678,0.99995788346079462,2099.5578135866349,0.19044410371156129,9.9995788346079455E-3,3.9983156576804446,999789435041.25476,614896.40364031633,999957883460.79456,6148.6851687617127,{"$f":"$F$14*SAR!V70","v":8.0733717192853615E-3},0.01,1.3333567032566322E-2,1814.8075137350056,1814.8075137350056,0,0,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,1,0,99.709767589226345,98.709767589226345,0.99957891442011126,644.12237161991061,0,0,1,0,0,0,1,{"$f":"Scenario_5!J121","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.713111844258478,98.713111844258492,96.878439905545974,0.98852447377033914]
[63,0,0,0,1995,0.85,0,999961989745.3241,0,0,0,0,0,0,635.29529335652842,318.55521138305926,129.19183572757404,0,87.850448294750336,0,0,0,0,0,1170.892788761912,1,0,0,0,0,644.23662082816918,644.23662082816918,644.23662082816918,1352370.3289473718,0,1352370.3289473718,181520.58630738125,0,181520.58630738125,1815.1294095900812,0,1815.1294095900812,0.99980996317386617,0.9998479676497537,0.99996198974532413,2099.600922665119,0.19044723193328641,9.9996198974532415E-3,3.9984798498469107,999809963173.86621,614906.50388627348,999961989745.3241,6148.8114167766507,{"$f":"$F$14*SAR!V71","v":8.0834697438849964E-3},0.01,9.1579865003432234E-3,1815.1294095900812,1815.1294095900812,0,0,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,1,0,99.724279209765029,98.724279209765029,0.99961996246172757,644.23662082816918,0,0,1,0,0,0,1,{"$f":"Scenario_5!J122","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.727456252045556,98.727456252045556,96.892784313333053,0.98909825008182228]
[64,0,0,0,{"$f":"$F$26*$I$25*$F$25","v":1995},0.85,{"$f":"BC123*I$36*$F$15","v":0},{"$f":"AZ123","v":999965695681.58838},0,0,0,0,0,0,{"$f":"$AN123*$F$19","v":635.39694793372132},{"$f":"$AN123*$F$20*(1-$F$19)","v":318.60618389248026},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":129.21250791195033},0,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":87.864505380126232},{"$f":"$D123*$I$19","v":0},{"$f":"$D123*$I$20*(1-$I$19)","v":0},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":0},0,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":0},1171.0801451182781,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":1},0,0,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":0},{"$f":"AA123-AC123","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":644.3397061209256},{"$f":"MAX(AE123-I123,0)","v":644.3397061209256},{"$f":"AA123+AF123","v":644.3397061209256},1352637.973525756,0,1352637.973525756,181548.88617290737,0,181548.88617290737,1815.4198512392038,0,1815.4198512392038,{"$f":"BO123^$I$44","v":0.99982849017540076},{"$f":"BO123^$I$45","v":0.99986278978690957},{"$f":"BO123^$I$46","v":0.99996569568158833},{"$f":"F$8*AQ123","v":2099.6398293683415},{"$f":"F$9*AR123","v":0.19045005519750657},{"$f":"$F$15*BC123*AS123","v":9.9996569568158843E-3},3.9986280390656859,{"$f":"I$8*AQ123","v":999828490175.40076},{"$f":"I$9*AR123","v":614915.61950068036},{"$f":"I$10*AS123","v":999965695681.58838},6148.9253578355274,{"$f":"$F$14*SAR!V72","v":8.1859999402553972E-3},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":2.2772623496411824E-2},1815.4198512392038,1815.4198512392036,0,0,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":1},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":0},99.738065249276787,98.738065249276787,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":0.99965700976642147},{"$f":"AF123","v":644.3397061209256},0,0,{"$f":"MAX(I123,1)","v":1},{"$f":"J123","v":0},0,0,{"$f":"MAX(1,N123)","v":1},{"$f":"Scenario_5!J123","v":0.28320802005015366},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":1},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":0},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":0},{"$f":"BS123/(BS123+BT123+BU123)","v":1},{"$f":"BT123/(BS123+BT123+BU123)","v":0},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":0.77929687499998279},{"$f":"BX123/(BV123+BW123+BX123)","v":0.22070312500001721},99.741083439443273,98.741083439443273,96.906411500730769,0.98964333757773093]
[65,{"$f":"(J123+F$34+I123)*E123","v":0},0,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":0},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.85},0,999969040300.85803,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":0},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":0},0,0,0,635.4886715067106,318.65217671265066,129.2311605556861,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":0},87.877189177866526,0,0,0,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":0},0,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":1171.2491979529138},1,0,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":0},0,0,644.43272063768791,644.43272063768791,644.43272063768791,1352879.4800156576,0,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":1352879.4800156576},181574.42097549411,0,181574.42097549411,{"$f":"AO124+AP124","v":1815.6819185906018},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":0},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1815.6819185906018},0.99984521108902269,0.9998761669543309,0.99996904030085798,2099.6749432869478,0.19045260322939636,9.9996904030085799E-3,{"$f":"PRODUCT(AT124:AV124)","v":3.9987617845506103},999845211089.02271,614923.84645869513,999969040300.85803,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":6149.0281914537945},{"$f":"$F$14*SAR!V73","v":8.4908394516061327E-3},0.01,1.3692264744180957E-2,1815.6819185906018,1815.6819185906018,0,0,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,1,0,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":99.751161986812946},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":98.751161986812946},0.99969044613765223,644.43272063768791,{"$f":"AA124-BR124","v":0},{"$f":"(BC123/BC$55)*$F$37","v":0},1,0,0,0,1,{"$f":"Scenario_5!J124","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":99.754029267471111},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":98.754029267471111},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":96.919357328758608},{"$f":"ABS(CH124-$F$43)/ABS($F$40-$F$43)","v":0.99016117069884446}]
[66,0,{"$f":"(J124+F$34+I124)*E124*F124","v":0},0,1995,0.85,0,999972058829.35266,0,0,0,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":0},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":0},{"$f":"MAX(+MIN($F$35,L125),0)","v":0},635.5714360660545,318.69367722740742,129.24799132000408,0,87.88863409760279,0,0,0,0,0,1171.4017387110689,1,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":0},0,0,0,644.51665004908705,644.51665004908705,644.51665004908705,{"$f":"AI125+AJ125","v":1353097.4049986827},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":0},1353097.4049986827,{"$f":"AL125+AM125","v":181597.46140855193},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":0},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":181597.46140855193},1815.9183887601559,0,1815.9183887601559,0.9998603019536354,0.9998882400015775,0.99997205882935269,2099.7066341026343,0.19045490285744332,9.9997205882935269E-3,3.9988824936912595,999860301953.63538,614931.27138279739,999972058829.35266,6149.1210002707048,{"$f":"$F$14*SAR!V74","v":9.8341681803630204E-3},0.01,8.089031967165863E-3,{"$f":"AN125","v":1815.9183887601559},{"$f":"I125+SUM(O125:S125)+AF125","v":1815.9183887601559},{"$f":"D125","v":0},{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":0},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,1,0,99.7636038874723,98.7636038874723,0.99972062342281498,644.51665004908705,0,0,1,0,0,0,1,{"$f":"Scenario_5!J125","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.766327804097557,98.766327804097557,96.931655865385054,0.99065311216390228]
[67,0,0,0,1995,0.85,0,999974783059.14172,0,0,0,0,0,0,635.64611812625446,318.73112494616475,129.26317845038903,0,87.898961346264528,0,0,0,0,0,1171.5393828690728,1,0,0,0,0,644.59238320594,644.59238320594,644.59238320594,1353294.0542345184,0,1353294.0542345184,181618.25156390356,0,181618.25156390356,1816.1317660750128,0,1816.1317660750128,0.99987392165448907,0.9998991360518672,0.99997478305914167,2099.7352354744271,0.19045697829559374,9.9997478305914166E-3,3.9989914368189092,999873921654.48901,614937.97245376685,999974783059.14172,6149.2047614305429,{"$f":"$F$14*SAR!V75","v":9.395565952176296E-3},0.01,7.6346432833911976E-3,1816.1317660750128,1816.1317660750128,0,0,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,1,0,99.775423693098688,98.775423693098688,0.99974785920472742,644.59238320594,0,0,1,0,0,0,1,{"$f":"Scenario_5!J126","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.778011413892685,98.778011413892671,96.943339475180181,0.99112045655570735]
[68,0,0,0,1995,0.85,0,999977241682.89771,0,0,0,0,0,0,635.7135081703276,318.76491623969292,129.27688269720878,0,87.908280234101966,0,0,0,0,0,1171.6635873413313,1,0,0,0,0,644.66072171674773,644.66072171674773,644.66072171674773,1353471.507417355,0,1353471.507417355,181637.01156549796,0,181637.01156549796,1816.3243090580791,0,1816.3243090580791,0.99988621359378083,0.99990896983918987,0.9999772416828977,2099.7610485469399,0.19045885139794091,9.9997724168289764E-3,3.9990897605396314,999886213593.78088,614944.0202330075,999977241682.89771,6149.2803568568143,{"$f":"$F$14*SAR!V76","v":8.3958528094478339E-3},0.01,6.4150254351168848E-3,1816.3243090580791,1816.3243090580791,0,0,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,1,0,99.786652508443751,98.786652508443751,0.99977244013490796,644.66072171674773,0,0,1,0,0,0,1,{"$f":"Scenario_5!J127","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.789110843198046,98.789110843198046,96.954438904485528,0.9915644337279218]
[69,0,0,0,1995,0.85,0,999979460596.02722,0,0,0,0,0,0,635.77431914720194,318.79540860095415,129.28924904372028,0,87.916689349729779,0,0,0,0,0,1171.7756661416061,1,0,0,0,0,644.72238856468516,644.72238856468516,644.72238856468516,1353631.6404593696,0,1353631.6404593696,181653.93993857116,0,181653.93993857116,1816.4980547062912,0,1816.4980547062912,0.99989730719872083,0.99991784491527702,0.99997946059602727,2099.7843451173139,0.19046054188862419,9.9997946059602726E-3,3.9991784997730124,999897307198.72083,614949.47840483463,999979460596.02722,6149.348582526859,{"$f":"$F$14*SAR!V77","v":8.5067747102143074E-3},0.01,1.3249973519590924E-2,1816.4980547062912,1816.4980547062912,0,0,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,1,0,99.797319883021572,98.797319883021572,0.999794624943253,644.72238856468516,0,0,1,0,0,0,1,{"$f":"Scenario_5!J128","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.799655301038143,98.799655301038143,96.964983362325626,0.99198621204152571]
[70,0,0,0,1995,0.85,0,999981463169.35364,0,0,0,0,0,0,635.82919411946682,318.82292447990415,129.30040826129445,0,87.924277617680218,0,0,0,0,0,1171.8768044783455,1,0,0,0,0,644.7780358629883,644.7780358629883,644.7780358629883,1353776.1455542084,0,1353776.1455542084,181669.21574157517,0,181669.21574157517,1816.654840341334,0,1816.654840341334,0.99990731928284526,0.99992585473907358,0.99998146316935366,2099.8053704939753,0.19046206756934733,9.999814631693537E-3,3.9992585886216245,999907319282.84521,614954.40444649977,999981463169.35364,6149.4101568439219,{"$f":"$F$14*SAR!V78","v":7.7681305535965226E-3},0.01,5.9852883864459933E-3,1816.654840341334,1816.654840341334,0,0,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,1,0,99.807453888870498,98.807453888870498,0.99981464715540591,644.7780358629883,0,0,1,0,0,0,1,{"$f":"Scenario_5!J129","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.809672535986238,98.809672535986238,96.97500059727372,0.99238690143944952]
[71,0,0,0,1995,0.85,0,999983270495.22363,0,0,0,0,0,0,635.87871314846882,318.84775473587513,129.31047830954932,0,87.931125250493565,0,0,0,0,0,1171.9680714443869,1,0,0,0,0,644.82825183695275,644.82825183695275,644.82825183695275,1353906.5492463282,0,1353906.5492463282,181683.00048522628,0,181683.00048522628,1816.7963232813397,0,1816.7963232813397,0.99991635527483447,0.99993308366013367,0.99998327049522362,2099.8243460771523,0.19046344450669211,9.9998327049522356E-3,3.9993308701844352,999916355274.83447,614958.85023297905,999983270495.22363,6149.4657281943792,{"$f":"$F$14*SAR!V79","v":7.9407577411927423E-3},0.01,1.0310799969706932E-2,1816.7963232813397,1816.7963232813395,0,0,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,1,0,99.817081194426976,98.817081194426976,0.99983271754610892,644.82825183695275,0,0,1,0,0,0,1,{"$f":"Scenario_5!J130","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.81918890918692,98.81918890918692,96.984516970474417,0.99276755636747682]
[72,0,0,0,1995,0.85,0,999984901609.62549,0,0,0,0,0,0,635.92339949442896,318.87016174649227,129.31956559718853,0,87.937304606088205,0,0,0,0,0,1172.050431444198,1,0,0,0,0,644.87356711131338,644.87356711131338,644.87356711131338,1354024.2287081422,0,1354024.2287081422,181695.43986040694,0,181695.43986040694,1816.9239985555114,0,1816.9239985555114,0.99992451032770724,0.99993960780625668,0.9999849016096255,2099.8414716881853,0.19046468720119175,9.9998490160962544E-3,3.9993961054164195,999924510327.70728,614962.86258286948,999984901609.62549,6149.5158817693,{"$f":"$F$14*SAR!V80","v":7.8838881647921646E-3},0.01,4.8525405998087667E-3,1816.9239985555114,1816.9239985555114,0,0,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,1,0,99.826227134705618,98.826227134705618,0.999849026354105,644.87356711131338,0,0,1,0,0,0,1,{"$f":"Scenario_5!J131","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.828229463727581,98.828229463727581,96.993557525015063,0.99312917854910321]
[73,0,0,0,1995,0.85,0,999986373692.65747,0,0,0,0,0,0,635.96372520102989,318.89038220794504,129.32776611766658,0,87.942880960013269,0,0,0,0,0,1172.1247544866549,1,0,0,0,0,644.91446037343076,644.91446037343076,644.91446037343076,1354130.4264057013,0,1354130.4264057013,181706.66529434297,0,181706.66529434297,1817.0392148600854,0,1817.0392148600854,0.99993187032002417,0.99994549588467696,0.99998637369265742,2099.8569276720509,0.19046580873993846,9.9998637369265748E-3,3.999454981126807,999931870320.02417,614966.48375112016,999986373692.65747,6149.5611457218265,{"$f":"$F$14*SAR!V81","v":7.8633839158582606E-3},0.01,1.5403951909566442E-2,1817.0392148600854,1817.0392148600856,0,0,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,1,0,99.834915777970338,98.834915777970338,0.99986374528170174,644.91446037343076,0,0,1,0,0,0,1,{"$f":"Scenario_5!J132","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.836817990541206,98.836817990541206,97.002146051828689,0.99347271962164829]
[74,0,0,0,1995,0.85,0,999987702249.4541,0,0,0,0,0,0,636.00011612662172,318.90862965777751,129.33516647232085,0,87.947913201178181,0,0,0,0,0,1172.1918254578982,1,0,0,0,0,644.95136347530672,644.95136347530672,644.95136347530672,1354226.2633148213,0,1354226.2633148213,181716.79535242871,0,181716.79535242871,1817.143188933205,0,1817.143188933205,0.99993851275959855,0.9999508099052169,0.9999877022494541,2099.8708767951571,0.19046682093432701,9.9998770224945417E-3,3.999508117199511,999938512759.59851,614969.75187377236,999987702249.4541,6149.6019967250077,{"$f":"$F$14*SAR!V82","v":8.9271039576740794E-3},0.01,7.0987812594050558E-3,1817.143188933205,1817.1431889332048,0,0,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,1,0,99.843169989071811,98.843169989071811,0.99987702929987776,644.95136347530672,0,0,1,0,0,0,1,{"$f":"Scenario_5!J133","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.844977091014144,98.844977091014144,97.01030515230164,0.99379908364056579]
[75,0,0,0,1995,0.85,0,999988901273.47839,0,0,0,0,0,0,636.03295647771824,318.92509674811305,129.34184479229026,0,87.952454458757373,0,0,0,0,0,1172.2523524768787,1,0,0,0,0,644.98466603088741,644.98466603088741,644.98466603088741,1354312.7508328287,0,1354312.7508328287,181725.93700125671,0,181725.93700125671,1817.2370185077664,0,1817.2370185077664,0.99994450759919573,0.99995560583299858,0.99998890127347839,2099.8834659583108,0.19046773444438067,9.9998890127347834E-3,3.9995560731111905,999944507599.19568,614972.70136937615,999988901273.47839,6149.6388649883474,{"$f":"$F$14*SAR!V83","v":9.788178389798995E-3},0.01,1.0704441384852948E-2,1817.2370185077664,1817.2370185077662,0,0,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,1,0,99.85101148961823,98.85101148961823,0.99988901827779808,644.98466603088741,0,0,1,0,0,0,1,{"$f":"Scenario_5!J134","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.852728236463435,98.852728236463435,97.018056297750931,0.99410912945853736]
[76,0,0,0,1995,0.85,0,999989983393.89465,0,0,0,0,0,0,636.06259289468926,318.93995729433709,129.34787156937003,0,87.956552667171636,0,0,0,0,0,1172.3069744255679,1,0,0,0,0,645.01471955925854,645.01471955925854,645.01471955925854,1354390.8015161762,0,1354390.8015161762,181734.18674679048,0,181734.18674679048,1817.3216939848267,0,1817.3216939848267,0.99994991797278721,0.99995993417756901,0.99998998339389467,2099.8948277428531,0.19046855889096551,9.999899833938947E-3,3.9995993538151353,999949917972.78723,614975.36330130335,999989983393.89465,6149.6721387857733,{"$f":"$F$14*SAR!V84","v":1.1745462989128127E-2},0.01,2.882857517777177E-3,1817.3216939848267,1817.3216939848264,0,0,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,1,0,99.858460915137329,98.858460915137329,0.99989983845378383,645.01471955925854,0,0,1,0,0,0,1,{"$f":"Scenario_5!J135","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.860091824640264,98.860091824640264,97.025419885927761,0.99440367298561061]
[77,0,0,0,1995,0.85,0,999990960008.57556,0,0,0,0,0,0,636.08933813442422,318.95336812168989,129.35331040490757,0,87.960251075337126,0,0,0,0,0,1172.3562677363589,1,0,0,0,0,645.04184121913897,645.04184121913897,645.04184121913897,1354461.2387608783,0,1354461.2387608783,181741.63166018395,0,181741.63166018395,1817.3981089554979,0,1817.3981089554979,0.99995480086008504,0.99996384052462806,0.99999096000857557,2099.9050818061787,0.19046930295707201,9.9999096000857567E-3,3.9996384150525297,999954800860.08508,614977.76570475951,999990960008.57556,6149.7021685425061,{"$f":"$F$14*SAR!V85","v":1.1927941870736002E-2},0.01,1.4598173211672703E-2,1817.3981089554979,1817.3981089554977,0,0,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,1,0,99.865537869380461,98.865537869380461,0.99990960376313232,645.04184121913897,0,0,1,0,0,0,1,{"$f":"Scenario_5!J136","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.867087233408256,98.867087233408256,97.032415294695738,0.99468348933633022]
[78,0,0,0,1995,0.85,0,999991841404.14404,0,0,0,0,0,0,636.11347439015026,318.96547072991825,129.35821868491129,0,87.963588705739667,0,0,0,0,0,1172.4007525107195,1,0,0,0,0,645.06631717542427,645.06631717542427,645.06631717542427,1354524.8055308175,0,1354524.8055308175,181748.35030246412,0,181748.35030246412,1817.4670696861438,0,1817.4670696861438,0.99995920768634128,0.99996736601594982,0.99999184140414399,2099.9143361413167,0.19046997447922853,9.99991841404144E-3,3.9996736681467815,999959207686.34131,614979.93388193566,999991841404.14404,6149.7292705238488,{"$f":"$F$14*SAR!V86","v":1.07323087806284E-2},0.01,7.7711859977567079E-3,1817.4670696861438,1817.4670696861438,0,0,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,1,0,99.872260975911445,98.872260975911445,0.99991841703669548,645.06631717542427,0,0,1,0,0,0,1,{"$f":"Scenario_5!J137","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.873732871737843,98.873732871737843,97.03906093302534,0.99494931486951377]
[79,0,0,0,1995,0.85,0,999992636864.3114,0,0,0,0,0,0,636.13525628451248,318.97639279409134,129.36264818871479,0,87.96660076832606,0,0,0,0,0,1172.4408980356448,1,0,0,0,0,645.08840563439117,645.08840563439117,645.08840563439117,1354582.1722283554,0,1354582.1722283554,181754.41355815282,0,181754.41355815282,1817.5293036700359,0,1817.5293036700359,0.99996318486371061,0.99997054778253847,0.99999263686431139,2099.9226882137923,0.19047058053000732,9.9999263686431136E-3,3.9997054843311011,999963184863.71057,614981.89066839975,999992636864.3114,6149.7537301645489,{"$f":"$F$14*SAR!V87","v":1.0002569774574957E-2},0.01,8.9991105326256357E-3,1817.5293036700359,1817.5293036700359,0,0,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,1,0,99.878647927115878,98.878647927115878,0.99992637108277538,645.08840563439117,0,0,1,0,0,0,1,{"$f":"Scenario_5!J138","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.880046228150945,98.880046228150945,97.045374289438442,0.99520184912603782]
[80,0,0,0,1995,0.85,0,999993354767.65576,0,0,0,0,0,0,636.15491356835105,318.98624951784467,129.36664563779252,0,87.969319033698909,0,0,0,0,0,1172.4771277576872,1,0,0,0,0,645.10833958045885,645.10833958045885,645.10833958045885,1354633.9437921527,0,1354633.9437921527,181759.88538687761,0,181759.88538687761,1817.5854673381459,0,1817.5854673381459,0.99996677427986669,0.99997341933557626,0.99999335476765572,2099.93022598772,0.1904711274924907,9.9999335476765577E-3,3.9997341986547275,999966774279.8667,614983.65667352884,999993354767.65576,6149.7758050738003,{"$f":"$F$14*SAR!V88","v":9.1036494425524046E-3},0.01,1.2327941521049315E-2,1817.5854673381459,1817.5854673381459,0,0,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,1,0,99.884715530760076,98.884715530760076,0.99993354966368175,645.10833958045885,0,0,1,0,0,0,1,{"$f":"Scenario_5!J139","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.886043916743404,98.886043916743404,97.051371978030886,0.99544175666973611]
[81,0,0,0,1995,0.85,0,999994002675.86633,0,0,0,0,0,0,636.17265355434131,318.99514485367689,129.37025319065785,0,87.971772169647323,0,0,0,0,0,1172.5098237683233,1,0,0,0,0,645.12632924408035,645.12632924408035,645.12632924408035,1354680.6660985861,0,1354680.6660985861,181764.82350110688,0,181764.82350110688,1817.6361530124038,0,1817.6361530124038,0.99997001373900873,0.99997601091927213,0.99999400267586636,2099.9370288519185,0.19047162112748039,9.9999400267586636E-3,3.9997601135087737,999970013739.00879,614985.25049751159,999994002675.86633,6149.7957277474252,{"$f":"$F$14*SAR!V89","v":8.9849447472385522E-3},0.01,4.4669433547632649E-3,1817.6361530124038,1817.6361530124036,0,0,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,1,0,99.890479754222071,98.890479754222071,0.99994002837719342,645.12632924408035,0,0,1,0,0,0,1,{"$f":"Scenario_5!J140","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.891741720906239,98.891741720906225,97.057069782193722,0.99566966883624952]
[82,0,0,0,1995,0.85,0,999994587413.38696,0,0,0,0,0,0,636.18866331172671,319.00317260345156,129.37350888917757,0,87.973986044640739,0,0,0,0,0,1172.5393308489965,1,0,0,0,0,645.14256432736556,645.14256432736556,645.14256432736556,1354722.8317354866,0,1354722.8317354866,181769.27997732451,0,181769.27997732451,1817.6818951763621,0,1817.6818951763621,0.99997293735989401,0.99997834982932365,0.99999458741338698,2099.9431684557776,0.19047206663415689,9.9999458741338709E-3,3.9997835018086993,999972937359.89404,614986.68892720214,999994587413.38696,6149.8137080157821,{"$f":"$F$14*SAR!V90","v":9.3214780399866626E-3},0.01,7.858474892959046E-3,1817.6818951763621,1817.6818951763621,0,0,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,1,0,99.89595576651098,98.89595576651098,0.99994587545217462,645.14256432736556,0,0,1,0,0,0,1,{"$f":"Scenario_5!J141","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.897154634860925,98.897154634860925,97.062482696148408,0.99588618539443696]
[83,0,0,0,1995,0.85,0,999995115139.29272,0,0,0,0,0,0,636.20311164575082,319.01041741094082,129.37644706110376,0,87.975984001550543,0,0,0,0,0,1172.5659601193461,1,0,0,0,0,645.15721601137091,645.15721601137091,645.15721601137091,1354760.8852100791,0,1354760.8852100791,181773.30180722519,0,181773.30180722519,1817.7231761307169,0,1817.7231761307169,0.99997557593508135,0.99998046070034186,0.99999511513929273,2099.9487094636706,0.19047246870482701,9.9999511513929277E-3,3.9998046098667901,999975575935.0813,614987.98711288627,999995115139.29272,6149.829935253103,{"$f":"$F$14*SAR!V91","v":1.063770257757498E-2},0.01,4.3050597439913242E-3,1817.7231761307169,1817.7231761307171,0,0,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,1,0,99.901157978185438,98.901157978185438,0.99995115246669763,645.15721601137091,0,0,1,0,0,0,1,{"$f":"Scenario_5!J142","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.902296903117872,98.902296903117872,97.067624964405368,0.99609187612471484]
[84,0,0,0,1995,0.85,0,999995591412.16187,0,0,0,0,0,0,636.21615088302212,319.0169556570583,129.37909868314031,0,87.977787104535395,0,0,0,0,0,1172.5899923277559,1,0,0,0,0,645.17043876659295,645.17043876659295,645.17043876659295,1354795.2276468265,0,1354795.2276468265,181776.93139485148,0,181776.93139485148,1817.7604310943491,0,1817.7604310943491,0.99997795725516503,0.99998236576526101,0.99999559141216188,2099.9537102358468,0.19047283157433542,9.9999559141216183E-3,3.9998236599848505,999977957255.16504,614989.15872781875,999995591412.16187,6149.8445803715449,{"$f":"$F$14*SAR!V92","v":1.1474574837995903E-2},0.01,1.8354574350350858E-2,1817.7604310943491,1817.7604310943489,0,0,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},1,0,99.906100079276172,98.906100079276172,0.99995591499621261,645.17043876659295,0,0,1,0,0,0,1,{"$f":"Scenario_5!J143","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.907182057961975,98.907182057961975,97.072510119249472,0.99628728231847896]
[85,0,0,0,1995,0.85,0,999996021248.62097,0,0,0,0,0,0,636.22791848193992,319.02285626737279,129.38149170843451,0,87.979414361735465,0,0,0,0,0,1172.6116808194829,1,0,0,0,0,645.18237198606005,645.18237198606005,645.18237198606005,1354826.2210253582,0,1354826.2210253582,181780.20700500309,0,181780.20700500309,1817.7940528055428,0,1817.7940528055428,0.999980106401409,0.99998408508946646,0.99999602124862097,2099.958223442959,0.19047315906466028,9.9999602124862096E-3,3.9998408527942928,999980106401.40906,614990.2161122117,999996021248.62097,6149.8577976208808,{"$f":"$F$14*SAR!V93","v":1.189196391539773E-2},0.01,2.0782915426446207E-2,1817.7940528055428,1817.7940528055428,0,0,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,1,0,99.910795075312365,98.910795075312365,0.9999602131985732,645.18237198606005,0,0,1,0,0,0,1,{"$f":"Scenario_5!J144","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.911822955063883,98.911822955063883,97.077151016351365,0.99647291820255535]
[86,0,0,0,1995,0.85,0,999996409176.18396,0,0,0,0,0,0,636.23853848540023,319.02818144053646,129.38365136199533,0,87.980882926156823,0,0,0,0,0,1172.631254214089,1,0,0,0,0,645.19314145848341,645.19314145848341,645.19314145848341,1354854.1920036741,0,1354854.1920036741,181783.16316771824,0,181783.16316771824,1817.8243956725723,0,1817.8243956725723,0.9999820460098594,0.99998563678209973,0.99999640917618393,2099.9622966207048,0.19047345462516185,9.9999640917618395E-3,3.9998563693682585,999982046009.85937,614991.17040318705,999996409176.18396,6149.8697262127935,{"$f":"$F$14*SAR!V94","v":1.2917347870541836E-2},0.01,1.5997368435964759E-2,1817.8243956725723,1817.8243956725723,0,0,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,1,0,99.915255321546738,98.915255321546738,0.99996409234206463,645.19314145848341,0,0,1,0,0,0,1,{"$f":"Scenario_5!J145","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.916231807310695,98.91623180731068,97.081559868598177,0.99664927229242783]
[87,0,0,0,1995,0.85,0,999996759280.93872,0,0,0,0,0,0,636.24812283128961,319.03298730540382,129.38560040719156,0,87.982208276890248,0,0,0,0,0,1172.6489188207754,1,0,0,0,0,645.20286069719521,645.20286069719521,645.20286069719521,1354879.4353673537,0,1354879.4353673537,181785.83104314827,0,181785.83104314827,1817.8517795179705,0,1817.8517795179705,0.99998379650971581,0.99998703718676829,0.99999675928093867,2099.9659726704031,0.19047372136890822,9.9999675928093869E-3,3.9998703731279384,999983796509.71582,614992.03165206348,999996759280.93872,6149.8804917868565,{"$f":"$F$14*SAR!V95","v":1.277151164108466E-2},0.01,1.8481165000825386E-2,1817.8517795179705,1817.8517795179705,0,0,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,1,0,99.91949255546939,98.91949255546939,0.99996759328198481,645.20286069719521,0,0,1,0,0,0,1,{"$f":"Scenario_5!J146","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.920420216945161,98.920420216945161,97.085748278232643,0.99681680867780642]
[88,0,0,0,1995,0.85,0,999997075250.58508,0,0,0,0,0,0,636.25677253474214,319.03732451384934,129.38735938617222,0,87.983404382597101,0,0,0,0,0,1172.6648608173609,1,0,0,0,0,645.21163213904549,645.21163213904549,645.21163213904549,1354902.2171414606,0,1354902.2171414606,181788.23875071961,0,181788.23875071961,1817.8764929564063,0,1817.8764929564063,0.99998537633846696,0.99998830105366532,0.99999707525058512,2099.9692903107807,0.19047396210546005,9.9999707525058514E-3,3.9998830115631412,999985376338.46692,614992.80893020995,999997075250.58508,6149.8902077336279,{"$f":"$F$14*SAR!V96","v":1.2887779508360611E-2},0.01,1.4172828472047677E-2,1817.8764929564063,1817.8764929564063,0,0,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,1,0,99.923517927695912,98.923517927695912,0.99997075289078541,645.21163213904549,0,0,1,0,0,0,1,{"$f":"Scenario_5!J147","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.924399206097902,98.924399206097902,97.089727267385399,0.9969759682439161]
[89,0,0,0,1995,0.85,0,999997360413.27673,0,0,0,0,0,0,636.26457875474978,319.04123877559601,129.38894683676949,0,87.98448384900324,0,0,0,0,0,1172.6792482161186,1,0,0,0,0,645.21954822602379,645.21954822602379,645.21954822602379,1354922.7773982249,0,1354922.7773982249,181790.41166609095,0,181790.41166609095,1817.8987964421424,0,1817.8987964421424,0.99998680213605762,0.99998944169491133,0.99999736041327669,2099.972284485721,0.1904741793704593,9.9999736041327669E-3,3.9998944177851952,999986802136.05762,614993.51042458054,999997360413.27673,6149.8989763887666,{"$f":"$F$14*SAR!V97","v":1.1740570065645837E-2},0.01,1.20412855295839E-2,1817.8987964421424,1817.8987964421424,0,0,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,1,0,99.927342031311113,98.927342031311113,0.99997360444629879,645.21954822602379,0,0,1,0,0,0,1,{"$f":"Scenario_5!J148","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.928179245793004,98.928179245793004,97.0935073070805,0.99712716983172012]
[90,0,0,0,1995,0.85,0,999997617772.67566,0,0,0,0,0,0,636.27162375647094,319.04477134074477,129.39037948819092,0,87.985458051969829,0,0,0,0,0,1172.6922326373765,1,0,0,0,0,645.22669238111212,645.22669238111212,645.22669238111212,1354941.3327903154,0,1354941.3327903154,181792.37268906602,0,181792.37268906602,1817.9189250184886,0,1817.9189250184886,0.99998808892012847,0.99999047112475281,0.99999761777267571,2099.9749867322698,0.19047437545233387,9.9999761777267576E-3,3.9999047119285236,999988088920.12842,614994.14352393697,999997617772.67566,6149.9068901107648,{"$f":"$F$14*SAR!V98","v":9.8978860506778454E-3},0.01,1.1658399341368997E-2,1817.9189250184886,1817.9189250184886,0,0,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,1,0,99.93097492974556,98.93097492974556,0.99997617798213068,645.22669238111212,0,0,1,0,0,0,1,{"$f":"Scenario_5!J149","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.931770283503354,98.931770283503354,97.097098344790851,0.99727081134013418]
[91,0,0,0,1995,0.85,0,999997850039.59009,0,0,0,0,0,0,636.27798177946579,319.04795943513221,129.39167243758138,0,87.986337257555334,0,0,0,0,0,1172.7039509097347,1,0,0,0,0,645.23313988873917,645.23313988873917,645.23313988873917,1354958.0788365812,0,1354958.0788365812,181794.14248531131,0,181794.14248531131,1817.9370907984739,0,1817.9370907984739,0.99998925024417384,0.99999140018609445,0.99999785003959007,2099.977425512765,0.19047455241639893,9.9999785003959014E-3,3.9999140024156197,999989250244.17383,614994.71489666554,999997850039.59009,6149.9140322536077,{"$f":"$F$14*SAR!V99","v":8.2674093740743651E-3},0.01,9.0254840733204507E-3,1817.9370907984739,1817.9370907984739,0,0,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,1,0,99.934426183258267,98.934426183258267,0.99997850060390492,645.23313988873917,0,0,1,0,0,0,1,{"$f":"Scenario_5!J150","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.935181769328182,98.935181769328182,97.100509830615678,0.9974072707731273]
[92,0,0,0,1995,0.85,0,999998059660.52673,0,0,0,0,0,0,636.28371982107433,319.05083665313873,129.39283930932848,0,87.987130730343353,0,0,0,0,0,1172.7145265138849,1,0,0,0,0,645.23895868918464,645.23895868918464,645.23895868918464,1354973.1919844972,0,1354973.1919844972,181795.73970444617,0,181795.73970444617,1817.9534852030695,0,1817.9534852030695,0.99999029834028275,0.99999223866469633,0.99999805966052668,2099.9796265145937,0.19047471212660883,9.9999805966052673E-3,3.9999223870987506,999990298340.28271,614995.23056100891,999998059660.52673,6149.9204780446462,{"$f":"$F$14*SAR!V100","v":7.6916375336448031E-3},0.01,3.4350486590817159E-3,1817.9534852030695,1817.9534852030697,0,0,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,1,0,99.93770487409536,98.93770487409536,0.99998059677468765,645.23895868918464,0,0,1,0,0,0,1,{"$f":"Scenario_5!J151","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.938422680861777,98.938422680861777,97.103750742149259,0.99753690723447108]
[93,0,0,0,1995,0.85,0,999998248843.45972,0,0,0,0,0,0,636.28889834325219,319.05343331211651,129.39389239880279,0,87.987846831185905,0,0,0,0,0,1172.7240708853574,1,0,0,0,0,645.2442100953632,645.2442100953632,645.2442100953632,1354986.8314711659,0,1354986.8314711659,181797.18117682033,0,181797.18117682033,1817.9682809807207,0,1817.9682809807207,0.99999124424796404,0.99999299539223818,0.99999824884345967,2099.9816129207243,0.1904748562651882,9.9999824884345976E-3,3.9999299542903644,999991244247.96399,614995.69594845001,999998248843.45972,6149.9262953768575,{"$f":"$F$14*SAR!V101","v":7.7149078188249775E-3},0.01,4.1847061764067389E-3,1817.9682809807207,1817.9682809807205,0,0,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,1,0,99.940819630390592,98.940819630390592,0.99998248857259131,645.2442100953632,0,0,1,0,0,0,1,{"$f":"Scenario_5!J152","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.941501546818685,98.941501546818685,97.106829608106182,0.99766006187274736]
[94,0,0,0,1995,0.85,0,999998419581.08752,0,0,0,0,0,0,636.29357191035558,319.05577677219264,129.39484280205588,0,87.988493105398007,0,0,0,0,0,1172.732684590002,1,0,0,0,0,645.24894943958532,645.24894943958532,645.24894943958532,1354999.1410025833,0,1354999.1410025833,181798.48209106596,0,181798.48209106596,1817.9816340295874,0,1817.9816340295874,0.99999209793041466,0.99999367833933628,0.99999841958108748,2099.9834056538707,0.19047498635034976,9.9999841958108744E-3,3.9999367836930872,999992097930.41467,614996.1159609179,999998419581.08752,6149.9315455239021,{"$f":"$F$14*SAR!V102","v":8.6371373622734209E-3},0.01,1.0791454814134285E-2,1817.9816340295874,1817.9816340295874,0,0,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,1,0,99.943778648871074,98.943778648871074,0.99998419592327192,645.24894943958532,0,0,1,0,0,0,1,{"$f":"Scenario_5!J153","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.944426469477747,98.944426469477747,97.109754530765244,0.99777705877910994]
[95,0,0,0,1995,0.85,0,999998573671.82153,0,0,0,0,0,0,636.29778976463331,319.05789172483759,129.39570053285081,0,87.989076362338537,0,0,0,0,0,1172.7404583846601,1,0,0,0,0,645.2532266571493,645.2532266571493,645.2532266571493,1355010.2502689478,0,1355010.2502689478,181799.65615430649,0,181799.65615430649,1817.9936850418096,0,1817.9936850418096,0.99999286837945189,0.99999429469949264,0.99999857367182154,2099.9850235968488,0.1904751037522843,9.9999857367182154E-3,3.9999429472390542,999992868379.4519,614996.49502241635,999998573671.82153,6149.9362837854569,{"$f":"$F$14*SAR!V103","v":9.5028526971277505E-3},0.01,3.7262683965011284E-3,1817.9936850418096,1817.9936850418094,0,0,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,1,0,99.946589716427525,98.946589716427525,0.99998573680976377,645.2532266571493,0,0,1,0,0,0,1,{"$f":"Scenario_5!J154","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.947205146003853,98.947205146003853,97.112533207291349,0.99788820584015414]
[96,0,0,0,1995,0.85,0,{"$f":"AZ155","v":999998712738.72937},0,0,0,0,0,0,636.30159634551831,319.05980045325282,129.3964746282636,0,87.989602747219266,0,0,0,0,0,1172.7474741742542,1,0,0,0,{"$f":"AA155-AC155","v":0},645.25708681294134,{"$f":"MAX(AE155-I155,0)","v":645.25708681294134},{"$f":"AA155+AF155","v":645.25708681294134},1355020.276312025,0,1355020.276312025,181800.71573671777,0,181800.71573671777,1818.0045609871954,0,1818.0045609871954,{"$f":"BO155^$I$44","v":0.99999356371021764},{"$f":"BO155^$I$45","v":0.99999485096486007},{"$f":"BO155^$I$46","v":0.99999871273872942},{"$f":"F$8*AQ155","v":2099.986483791457},{"$f":"F$9*AR155","v":0.19047520970759238},9.9999871273872953E-3,3.9999485098474445,{"$f":"I$8*AQ155","v":999993563710.21765},{"$f":"I$9*AR155","v":614996.83712561941},{"$f":"I$10*AS155","v":999998712738.72937},6149.9405600696464,{"$f":"$F$14*SAR!V104","v":1.0327613229434318E-2},{"$f":"IF($I$16=\"PDO\",BB155,IF($I$16=\"None\",$F$14,BD155))","v":0.01},6.3946237900490465E-3,1818.0045609871954,1818.0045609871954,0,0,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,{"$f":"AF155/(AF155+AB155)","v":1},0,99.949260230606143,98.949260230606143,0.99998712746186114,{"$f":"AF155","v":645.25708681294134},0,0,{"$f":"MAX(I155,1)","v":1},{"$f":"J155","v":0},0,0,1,{"$f":"Scenario_5!J155","v":0.28320802005015366},1,0,0,{"$f":"BS155/(BS155+BT155+BU155)","v":1},{"$f":"BT155/(BS155+BT155+BU155)","v":0},{"$f":"BU155/(BS155+BT155+BU155)","v":0},{"$f":"BV155/(BV155+BW155+BX155)","v":0},{"$f":"BW155/(BV155+BW155+BX155)","v":0.77929687499998279},{"$f":"BX155/(BV155+BW155+BX155)","v":0.22070312500001721},99.949844888703666,98.949844888703666,97.115172949991148,0.9979937955481466]
[97,0,0,{"$f":"(C156*G155)/(1+((C156*G155)+AK156*BC155*$F$15)/H155)","v":0},1995,0.85,0,999998838246.63037,0,0,0,0,0,0,636.305031758219,319.06152306733554,129.39717324397498,0,87.990077805902985,0,0,0,0,0,1172.7538058754324,1,0,0,0,0,645.26057057662183,645.26057057662183,645.26057057662183,1355029.3247590507,0,{"$f":"(AT155*AF155)/(1+(AT155*(AF155+AB155)/AX155))","v":1355029.3247590507},181801.67200197474,0,181801.67200197474,{"$f":"AO156+AP156","v":1818.0143764520544},0,1818.0143764520544,0.99999419124664879,0.99999535299461972,0.99999883824663038,2099.9878016179623,0.1904753053323085,9.9999883824663047E-3,{"$f":"PRODUCT(AT156:AV156)","v":3.9999535301081561},999994191246.6488,614997.14587392355,999998838246.63037,{"$f":"AW156/(AT156/AX156+AT156*AU156/AY156+AT156*AU156*AV156/AZ156)","v":6149.944419418679},{"$f":"$F$14*SAR!V105","v":1.1833885130096825E-2},0.01,2.2306489919616555E-2,1818.0143764520544,1818.0143764520542,0,0,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,1,0,99.951797219075843,98.951797219075843,0.99998838252703925,645.26057057662183,{"$f":"AA156-BR156","v":0},0,1,0,0,0,1,{"$f":"Scenario_5!J156","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.952352644268487,98.952352644268487,97.117680705555969,0.99809410577073943]
[98,0,0,0,1995,0.85,0,999998951517.52466,0,0,0,0,0,0,636.30813219656136,319.06307771570437,129.39780374025787,0,87.990506543375332,0,0,0,0,0,1172.7595201958991,1,0,0,0,0,645.26371465141926,645.26371465141926,645.26371465141926,{"$f":"AI157+AJ157","v":1355037.4909361966},0,1355037.4909361966,{"$f":"AL157+AM157","v":181802.5350249607},0,181802.5350249607,1818.0232348473182,0,1818.0232348473182,0.999994757598616,0.99999580607669414,0.9999989515175246,2099.9889909570934,0.19047539163365601,9.999989515175247E-3,3.9999580608988587,999994757598.61597,614997.42451940104,999998951517.52466,6149.9479024832608,{"$f":"$F$14*SAR!V106","v":1.2108209626960973E-2},0.01,2.8493291439500294E-2,1818.0232348473182,1818.0232348473182,0,0,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,1,0,99.954207358122062,98.954207358122062,0.9999895152247148,645.26371465141926,0,0,1,0,0,0,1,{"$f":"Scenario_5!J157","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.954735012055068,98.954735012055068,97.12006307334255,0.99818940048220273]
[99,0,0,0,1995,0.85,0,999999053744.51758,0,0,0,0,0,0,636.31093032455851,319.06448077702868,129.39837275957274,0,87.990893476509441,0,0,0,0,0,1172.7646773376694,1,0,0,0,0,645.26655216106928,645.26655216106928,645.26655216106928,{"$f":"AI158+AJ158","v":1355044.8608733709},0,1355044.8608733709,{"$f":"AL158+AM158","v":181803.31389798652},0,181803.31389798652,1818.0312294987386,0,1818.0312294987386,0.99999526873154176,0.9999962149834426,0.99999905374451759,2099.9900643362375,0.19047546952065572,9.9999905374451754E-3,3.9999621499418732,999995268731.54175,614997.67599705292,999999053744.51758,6149.9510459507383,{"$f":"$F$14*SAR!V107","v":1.2826173281009637E-2},0.01,1.2044609847875433E-2,1818.0312294987386,1818.0312294987386,0,0,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,1,0,99.956496990215953,98.956496990215953,0.99999053748546851,645.26655216106928,0,0,1,0,0,0,1,{"$f":"Scenario_5!J158","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.956998261452313,98.956998261452313,97.122326322739809,0.99827993045809249]
[100,0,0,0,1995,0.85,0,999999146004.3877,0,0,0,0,0,0,636.31345562073682,319.06574703268382,129.39888629658842,0,87.99124268168012,0,0,0,0,0,1172.7693316316893,1,0,0,0,0,645.26911299898768,645.26911299898768,645.26911299898768,{"$f":"AI159+AJ159","v":1355051.5122109698},0,1355051.5122109698,{"$f":"AL159+AM159","v":181804.01682664204},0,181804.01682664204,1818.0384446306768,0,1818.0384446306768,0.99999573002923159,0.9999965840219267,0.99999914600438766,2099.9910330613861,0.1904755398137003,9.999991460043876E-3,3.9999658403067824,999995730029.23157,614997.90295572195,999999146004.3877,6149.9538829315152,{"$f":"$F$14*SAR!V108","v":1.2280963379875861E-2},0.01,8.851060357617669E-3,1818.0384446306768,1818.0384446306771,0,0,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,1,0,99.958672140705147,98.958672140705147,0.99999146007669593,645.26911299898768,0,0,1,0,0,0,1,{"$f":"Scenario_5!J159","v":0.28320802005015366},1,0,0,1,0,0,0,0.77929687499998279,0.22070312500001721,99.959148348379699,98.959148348379699,97.124476409667182,0.99836593393518802]

{"sheet":"Scenario_2","index":9,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[3,0,11,0],[3,11,8,11],[3,13,3,14],[13,0,16,0],[18,0,22,0],[20,13,20,14],[18,13,18,14],[18,11,29,11],[3,15,3,16],[4,13,4,14],[5,13,5,14],[6,13,6,14],[4,15,4,16],[6,15,6,16],[7,15,7,16],[8,15,8,16],[5,15,5,16],[7,13,7,14],[11,11,16,11],[12,13,12,14],[2,15,2,16],[2,13,2,14],[24,13,24,14],[27,13,27,14],[28,13,28,14],[8,13,8,14],[22,13,22,14],[10,13,10,14],[16,13,16,14],[11,13,11,14],[13,13,13,14],[17,13,17,14],[14,13,14,14],[15,13,15,14],[19,13,19,14],[21,13,21,14],[55,85,55,87],[53,67,53,88],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,60,54,66],[55,73,55,75],[55,67,55,69],[55,70,55,72],[34,13,34,14],[31,11,37,11],[31,13,31,14],[32,13,32,14],[44,13,44,14],[39,11,41,11],[39,13,39,14],[40,13,40,14],[41,13,41,14],[42,13,42,14],[1,2,2,7],[1,12,1,16],[51,2,53,8],[56,0,57,0],[54,1,54,13],[54,14,54,25],[23,13,23,14],[25,13,25,14],[39,0,49,0],[24,0,37,0],[43,13,43,14],[35,13,35,14],[36,13,36,14],[37,13,37,14],[29,13,29,14],[33,13,33,14]]}
[]
["    Scenario 2 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 2 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!M16","v":4},"(2)","CapAdult",{"$f":"AHA!O16","v":6150},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$M$9","v":1547},null,{"$f":"N13","v":106.29425212464541}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!M17","v":400},"(4)","CapSmolt",{"$f":"AHA!O17","v":615000},null,null,null,"Effective pHOS <",{"$f":"AHA!$M$10","v":0.3},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0.54985669733107145}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":4},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":6149.9801432516124},null,null,null,"pNOB",{"$f":"AHA!$M$11","v":0.3},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":7.1963640000000051E-2}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!M19","v":4200},"(8)","%FemNOR",{"$f":"AHA!O19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$M$12","v":0.5},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":0.11573059882357135}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":2100},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$M$13","v":5000},null,{"$f":"N30","v":2210.3611628401363}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":0.19047619047619047},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":615000.00378224999},null,null,null,"Terminal Harvest ",{"$f":"AHA!$M$14","v":250},null,{"$f":"N25+N26","v":165.84030656994344}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":0.01},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":4612.4851074387097},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":1537.4950358129031},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":1537.4950358129031},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.5},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":45711.227533525525},null,{"$f":"MIN($AK$80:$AK$159)","v":45619.025525972553},{"$f":"MAX($AK$80:$AK$159)","v":49626.009282900108}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":106.29425212464541},null,{"$f":"MIN($AF$80:$AF$159)","v":106.07073891023666},{"$f":"MAX($AF$80:$AF$159)","v":115.79337660898238}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!M21","v":0.01},"(22)","SARobs",{"$f":"F16*F15*F14","v":0.01},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":162.29999999999981},null,{"$f":"MIN($AA$80:$AA$159)","v":162.30000000000001},{"$f":"MAX($AA$80:$AA$159)","v":162.30000000000001}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!M22","v":1},"(23)","SARbase",{"$f":"IF(Habitat!G8>0,Habitat!G8,I14)","v":0.01},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":129.84000000000009},null,{"$f":"MIN($AB$80:$AB$159)","v":129.84},{"$f":"MAX($AB$80:$AB$159)","v":129.84}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!M23","v":1},"(24)","SARvary",{"$f":"AHA!O23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":116.74532051800918},null,{"$f":"MIN($AD$80:$AD$159)","v":112.67426716757899},{"$f":"MAX($AD$80:$AD$159)","v":116.84111189561287}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!O24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":268.59425212464583},null,{"$f":"MIN($AG$80:$AG$159)","v":268.3707389102367},{"$f":"MAX($AG$80:$AG$159)","v":278.0933766089824}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!M26","v":0.35},"(27)","HRHOR,F1",{"$f":"AHA!O26","v":0.35},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":149.2831977472089},null,{"$f":"MIN($O$80:$O$159)","v":148.97403576684385},{"$f":"MAX($O$80:$O$159)","v":162.60482977618949}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!M27","v":0.27},"(29)","HRHOR,F2",{"$f":"AHA!O27","v":0.27},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":1049.9999961096935},null,{"$f":"+MIN($T$80:$T$159)","v":1049.9999960786417},{"$f":"+MAX($T$80:$T$159)","v":1049.9999961105343}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!M28","v":0.15},"(31)","HRHOR,F3",{"$f":"AHA!O28","v":0.15},null,null,null,{"$f":"AHA!E96","v":"Willapa Bay Comm. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":74.854860584672082},null,{"$f":"MIN($P$80:$P$159)","v":74.699837934517433},{"$f":"MAX($P$80:$P$159)","v":81.534707502060741}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!M29","v":0.12},"(33)","HRHOR,F4",{"$f":"AHA!O29","v":0.12},null,null,null,{"$f":"AHA!E97","v":"Willapa Bay Comm. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":526.49999804928916},null,{"$f":"+MIN($U$80:$U$159)","v":526.49999803371907},{"$f":"+MAX($U$80:$U$159)","v":526.49999804971083}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.64507399999999993},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.64507399999999993},null,null,null,{"$f":"AHA!E98","v":"Willapa Bay Rec. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":30.357804570450316},null,{"$f":"MIN($Q$80:$Q$159)","v":30.294934273443175},{"$f":"MAX($Q$80:$Q$159)","v":33.066853598057961}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Willapa Bay Rec. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":213.52499920887877},null,{"$f":"+MIN($V$80:$V$159)","v":213.52499920256378},{"$f":"+MAX($V$80:$V$159)","v":213.52499920904941}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!M32","v":0.95},"(37)","%FemHOR",{"$f":"AHA!O32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Freshwater NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":20.643307107906182},null,{"$f":"MIN($S$80:$S$159)","v":20.600555305941363},{"$f":"MAX($S$80:$S$159)","v":22.485460446679415}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!M33","v":4200},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Freshwater HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":145.19699946203724},null,{"$f":"+MIN($X$80:$X$159)","v":145.19699945774337},{"$f":"+MAX($X$80:$X$159)","v":145.19699946215357}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!M34","v":0.85},"(40)","Segg-sub",{"$f":"AHA!O34","v":0.8}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!M35*I15/I14","v":0},"(42)","SARsub",{"$f":"AHA!O35*I15/I14","v":3.0000000000000001E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":275.13917001023748},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":274.56936328074585},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":299.69185132298765}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!M36","v":0.8},"(44)","%Weir",{"$f":"AHA!O36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":1935.2219928298987},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":1935.221992772668},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":1935.221992831448}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!M37","v":0.9},"(46)","%Spawn",{"$f":"1-F30","v":9.9999999999999978E-2},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":2210.3611628401363},null,{"$f":"MIN($Y$80:$Y$159)","v":2209.7913561121941},{"$f":"MAX($Y$80:$Y$159)","v":2234.9138440956553}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!M39","v":0},"(48)","#Subs",{"$f":"AHA!O39","v":1000000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":1000000},null,{"$f":"MIN($C$80:$C$159)","v":1000000},{"$f":"MAX($C$80:$C$159)","v":1000000}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0},"(50)","%Subs",{"$f":"1-F33","v":1},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":45.089999999999996},null,{"$f":"MIN($I$80:$I$159)","v":45},{"$f":"MAX($I$80:$I$159)","v":49.1}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!M40","v":0},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":626.56641604010031},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":581.47641604009982},null,{"$f":"MIN($J$80:$J$159)+F34","v":577.46641604010028},{"$f":"MAX($J$80:$J$159)+F34","v":581.56641604010031}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!M41","v":313},"(54)","%NORmax",{"$f":"AHA!M42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":626.56641604009985},null,{"$f":"SUM(P33:P34)","v":622.46641604010028},{"$f":"SUM(Q33:Q34)","v":630.66641604010033}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!O42","v":"Ford"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.3},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":64.301580014839786},null,{"$f":"MIN($M$80:$M$159)","v":64.211580014987817},{"$f":"MAX($M$80:$M$159)","v":68.311579983351521}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!N19","v":56.3},"(58)","Strayseff",{"$f":"'Stray Assumptions'!O19","v":45.04},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":313},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":313},{"$f":"MAX($N$80:$N$159)","v":313}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$M$10=1,0.999999,IF(AHA!$M$10=0,0.0000001,AHA!$M$10))","v":0.3},"(60)","pNOBgoal",{"$f":"IF(AHA!$M$11=1,0.999999,IF(AHA!$M$11=0,0.0000001,AHA!$M$11))","v":0.3},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$N$19","v":56.3},null,{"$f":"N38","v":56.3},{"$f":"N38","v":56.3}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":426.52342213488288},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":425.64010219098247},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":464.58522793197005}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":2999.9999888848379},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":2995.8999888277558},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":3004.0999888548995}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":3426.5234110197207},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":3421.5400910775184},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":3468.6852167280895}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":9.3308240699084728E-3},null,{"$f":"IFERROR(P40/P12,\"-\")","v":9.3303199111223947E-3},{"$f":"IFERROR(Q40/Q12,\"-\")","v":9.3617285501144381E-3}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":2.9999999888848379E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":2.995899988827756E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":3.0040999888548995E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":0.7881632819444524},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":0.5},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":45.089999999999996},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":581.47641604009982},{"$f":"IF(N48>=P48,N36,0)","v":64.301580014839786},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":0},{"$f":"IF(P48>N48,N36,0)","v":0}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":0.50004024721170437},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":106.29425212464541},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":45.554679481990874},{"$f":"IF(N49>=P49,N16,0)","v":116.74532051800918},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":0},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":21},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":149.2831977472089},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":1049.9999961096935},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Willapa Bay Comm."},{"$f":"AVERAGE($P$80:$P$159)","v":74.854860584672082},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":526.49999804928916},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":0}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Willapa Bay Rec."},{"$f":"AVERAGE($Q$80:$Q$159)","v":30.357804570450316},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":213.52499920887877},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":0}]
[null,"Scenario 2 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Freshwater"},{"$f":"AVERAGE($S$80:$S$159)","v":20.643307107906182},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":145.19699946203724},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":0.01},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62},63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1995},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.8},{"$f":"BC59*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ59","v":976476104034.15076},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":106.1},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":319.43340000000001},null,null,null,null,{"$f":"$AN59*$F$19","v":350},{"$f":"$AN59*$F$20*(1-$F$19)","v":175.5},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":71.174999999999997},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":0},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":48.399000000000001},{"$f":"$D59*$I$19","v":350},{"$f":"$D59*$I$20*(1-$I$19)","v":175.5},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":71.174999999999997},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":0},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":48.399000000000001},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":1290.1480000000001},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":91.3},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":73.039999999999992},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":91.3},{"$f":"AA59-AC59","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":354.92599999999999},{"$f":"MAX(AE59-I59,0)","v":248.82599999999999},{"$f":"AA59+AF59","v":340.12599999999998},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":0.8877856058443685},{"$f":"BO59^$I$45","v":0.90917289442785953},{"$f":"BO59^$I$46","v":0.97647610403415075},{"$f":"F$8*AQ59","v":1864.3497722731738},{"$f":"F$9*AR59","v":0.17317578941483039},{"$f":"$F$15*BC59*AS59","v":9.7647610403415082E-3},{"$f":"PRODUCT(AT59:AV59)","v":3.1526531277778096},{"$f":"I$8*AQ59","v":887785605844.36853},{"$f":"I$9*AR59","v":559141.33351185278},{"$f":"I$10*AS59","v":976476104034.15076},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":5459.8616222523779},{"$f":"$F$14*SAR!V8","v":8.4943780385320494E-3},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":1.0388359964947809E-2},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.77307326651463659},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0.75066587017611308},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":0.7881632819444524},{"$f":"AF59","v":248.82599999999999},0,0,{"$f":"MAX(I59,1)","v":106.1},{"$f":"J59","v":319.43340000000001},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":0.28320802005015366},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":0.24933412982388689},{"$f":"BT59/(BS59+BT59+BU59)","v":0.75066587017611308},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":0.77929687499998279},{"$f":"BX59/(BV59+BW59+BX59)","v":0.22070312500001721},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":848939.13300000003},{"$f":"(J59+F$34+I59)*E59*F59","v":679151.30640000012},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":2037.4539131203187},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,977197427356.61523,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":90.8},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":535.76641604010035},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":651.14536756814243},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":115.37895152804208},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":0},{"$f":"MAX(+MIN($F$35,L60),0)","v":115.37895152804208},299.49402721606936,150.17486221834335,60.904249677439246,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":0},41.41488978065869,713.10886959211155,357.57316175261599,145.0157822663387,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":0},98.610731941110288,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":1866.2965744446872},0,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":128.30000000000001},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":102.64},91.246796453498717,37.053203546501294,303.70919172483036,212.90919172483035,341.20919172483036,{"$f":"AI60+AJ60","v":600070.39820373396},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":136172.01532563465},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":463898.38287809928},{"$f":"AL60+AM60","v":87631.209097704559},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":19885.86403191496},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":67745.345065789603},{"$f":"AO60+AP60","v":855.69722061734103},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":194.18057512719759},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":661.51664549014345},0.89106949194249396,0.91186229823884923,0.97719742735661519,1871.2459330792374,0.17368805680739985,9.7719742735661516E-3,{"$f":"PRODUCT(AT60:AV60)","v":3.1760193578826175},891069491942.49402,560795.31686578342,977197427356.61523,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":5480.0575216762245},{"$f":"$F$14*SAR!V9","v":8.897396484444129E-3},0.01,4.7103119451819015E-3,{"$f":"AN60","v":855.69722061734103},{"$f":"I60+SUM(O60:S60)+AF60","v":855.69722061734092},{"$f":"D60","v":2037.4539131203187},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":2037.4539131203189},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":0},1,0.67472583453959356,0.85508320000000004,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":93.207861563507791},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.660554165665971},0.79400483947065437,212.90919172483035,{"$f":"AA60-BR60","v":72.000000000000014},{"$f":"(BC59/BC$55)*$F$37","v":56.3},90.8,535.76641604010035,0,0,115.37895152804208,{"$f":"Scenario_5!J60","v":0.28320802005015366},0.67472583453959345,0.18253889254208316,0.14273527291832333,0.14491679999999998,0.85508320000000004,0,0,0.99755142026435706,2.4485797356428919E-3,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":91.660554165665957},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":90.480664062499969},0.73779999999999968]
[2,1250000,{"$f":"(J60+F$34+I60)*E60*F60","v":1000000},2999.9999881282438,1995,0.8,3.0000000000000001E-3,976269051154.77527,89.9,536.66641604010033,958.7779957864052,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":422.11157974630487},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":109.11157974630487},{"$f":"MAX(+MIN($F$35,L61),0)","v":313},296.53591236056099,148.69157891222417,60.302695892179791,0,41.005833206682254,1049.9999958448852,526.4999979165068,213.52499915502776,0,145.19699942541885,2481.7580127134856,0,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":162.30000000000001},129.84,90.346904363858513,71.953095636141498,300.70944351566988,210.80944351566987,373.10944351566991,{"$f":"AI61+AJ61","v":590469.75042479904},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":192064.55529904104},398405.19512575807,{"$f":"AL61+AM61","v":86701.653925696723},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":28201.80812471798},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":58499.845800978743},847.2454638873171,275.58706120606206,571.65840268125498,0.8868447705918947,0.9084020122761185,0.97626905115477525,1862.374018242979,0.17302895471926066,9.762690511547753E-3,3.1459745885047616,886844770591.89465,558667.24098561634,976269051154.77527,5454.0754854723646,{"$f":"$F$14*SAR!V10","v":8.1383872792112986E-3},0.01,5.8409493994929437E-3,847.2454638873171,{"$f":"I61+SUM(O61:S61)+AF61","v":847.24546388731699},2999.9999881282438,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":2999.9999881282438},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,0.61884570055366206,0.85651960000000005,93.069334318915878,91.290545752258652,0.78649364712619041,210.80944351566987,106.00000000000001,56.3,89.9,536.66641604010033,0,0,313,{"$f":"Scenario_5!J61","v":0.28320802005015366},0.61884570055366206,0.24893626457986334,0.13221803486647457,0.14348040000000001,0.85651960000000005,0,0,0.99909599999999987,9.0400000000009039E-4,93.061346237811733,91.323192828463419,90.574781855135598,0.72245384951246938]
[3,1250000,1000000,2999.9999879619654,1995,0.8,3.0000000000000001E-3,974214646722.71265,95,531.56641604010031,958.77799572738877,427.21157968728846,114.21157968728846,313,313.48820661759117,157.19194360396358,63.750066017163007,0,43.350044891670841,1049.9999957866878,526.49999788732498,213.52499914319287,0,145.19699941737113,2513.0022533649649,0,162.30000000000001,129.84,95.528712516679789,66.771287483320222,317.90032920558616,222.90032920558616,385.20032920558617,634416.21909409575,241810.46954620446,392605.74954789126,91745.355191878567,34969.136585615917,56776.218606262657,895.68059033597478,341.39250793719083,554.2880823987839,0.87755283420488295,0.90077975850291014,0.97421464672271263,1842.8609518302542,0.17157709685769715,9.7421464672271269E-3,3.0803959072840912,877552834204.88293,553979.55488626391,974214646722.71265,5396.9300769138072,{"$f":"$F$14*SAR!V11","v":8.0834697438849964E-3},0.01,7.9612851070073529E-3,895.68059033597478,895.68059033597478,2999.9999879619654,2999.9999879619654,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,0.63191053233857508,0.84838000000000002,92.771774338482061,90.968478694952154,0.7700989768210228,222.90032920558616,106.00000000000001,56.3,95,531.56641604010031,0,0,313,{"$f":"Scenario_5!J62","v":0.28320802005015366},0.63191053233857508,0.24040347240980317,0.12768599525162186,0.15161999999999998,0.84838000000000002,0,0,0.99909599999999987,9.0400000000009039E-4,92.684893756346639,90.99395458615318,90.256390451696348,0.70739575025386559]
[4,1250000,1000000,2999.9999879028155,1995,0.8,3.0000000000000001E-3,972285783373.27991,96,530.56641604010031,958.7779957063949,428.2115796662946,115.2115796662946,313,316.56716159366982,158.73581959911161,64.376193504084142,0,43.775811582777216,1049.9999957659854,526.49999787694412,213.52499913898291,0,145.19699941450835,2518.6769784760636,0,162.30000000000001,129.84,96.438264974442689,65.861735025557323,321.02261827369961,225.02261827369961,387.32261827369962,650050.89730047202,239276.88874016237,410774.00856030959,92841.812310350491,34174.093270038844,58667.719040311647,904.47760455334242,332.92867997172067,571.54892458162169,0.8688997615202142,0.89366704355752802,0.97228578337327987,1824.6894991924498,0.1702222940109577,9.7228578337327995E-3,3.0199471822795405,868899761520.21423,549605.23516795191,972285783373.27991,5343.7136801050992,{"$f":"$F$14*SAR!V12","v":8.1859999402553972E-3},0.01,1.8667917440573296E-2,904.47760455334242,904.47760455334242,2999.9999879028155,2999.9999879028155,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,0.6341119258161575,0.84678399999999998,92.502600194768021,90.679799661402967,0.75498679556988513,225.02261827369961,106.00000000000001,56.3,96,530.56641604010031,0,0,313,{"$f":"Scenario_5!J63","v":0.28320802005015366},0.6341119258161575,0.23896571696541785,0.12692235721842474,0.15321599999999999,0.84678399999999998,0,0,0.99909599999999987,9.0400000000009039E-4,92.369885234433639,90.687818043981011,89.943623436766842,0.69479540937734552]
[5,1250000,1000000,2999.9999879106763,1995,0.8,3.0000000000000001E-3,970369135555.10657,94.7,531.86641604010026,958.77799570918501,426.91157966908474,113.91157966908474,313,312.42659022930536,156.65961881498026,63.534178741630882,0,43.203241544309002,1049.9999957687367,526.49999787832371,213.52499913954239,0,145.19699941488881,2511.0456215317167,0,162.30000000000001,129.84,95.195901996399726,67.104098003600285,316.82377132493269,222.1237713249327,384.42377132493272,647513.6106853704,236917.50802149656,410596.10266387387,91809.253496363774,33591.910954040752,58217.342542323022,892.64740065515821,326.6090383509287,566.03836230422951,0.8603692350554939,0.88664117966129818,0.97036913555510662,1806.7753936165373,0.16888403422119966,9.7036913555510664E-3,2.9609408825199028,860369235055.4939,545284.32884519699,970369135555.10657,5291.2509425421222,{"$f":"$F$14*SAR!V13","v":8.4908394516061327E-3},0.01,1.4895811648354133E-2,892.64740065515821,892.64740065515821,2999.9999879106763,2999.9999879106763,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,0.63109839540805512,0.84885879999999991,92.243876257094115,90.411127774526875,0.74023522062997571,222.1237713249327,106.00000000000001,56.3,94.7,531.86641604010026,0,0,313,{"$f":"Scenario_5!J64","v":0.28320802005015366},0.63109839540805512,0.24093388839646426,0.12796771619548053,0.1511412,0.84885879999999991,0,0,0.99909599999999987,9.0400000000009039E-4,92.076982876909526,90.398260768101736,89.652788027453283,0.68307931507638098]
[6,1250000,1000000,2999.9999879512407,1995,0.8,3.0000000000000001E-3,968424275975.59021,92.4,534.16641604010033,958.77799572358231,424.61157968348198,111.61157968348198,313,304.73131742391257,152.80098916541903,61.969290050419929,0,42.13911723428555,1049.9999957829341,526.49999788544278,213.52499914242955,0,145.19699941685209,2496.8627061016955,0,162.30000000000001,129.84,92.837225593468872,69.462774406531139,309.02019305142738,216.62019305142738,378.92019305142742,635919.01145141374,234591.54371494983,401327.46773646394,89724.804000047821,33099.624167315385,56625.179832732443,870.66090692546447,321.18820562028168,549.4727013051828,0.85178176398609518,0.87955432873469697,0.96842427597559022,1788.7417043707999,0.16753415785422798,9.6842427597559032E-3,2.9021286938370561,851781763986.09521,540925.91549853294,968424275975.59021,5238.4379956575649,{"$f":"$F$14*SAR!V14","v":9.8341681803630204E-3},0.01,8.6683380076506538E-3,870.66090692546447,870.66090692546436,2999.9999879512407,2999.9999879512407,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,0.62523833154844721,0.8525296,91.989383781008513,90.153725000506242,0.72553217345926391,216.62019305142738,106.00000000000001,56.3,92.4,534.16641604010033,0,0,313,{"$f":"Scenario_5!J65","v":0.28320802005015366},0.62523833154844721,0.24476116362208628,0.13000050482946654,0.1474704,0.8525296,0,0,0.99909599999999987,9.0400000000009039E-4,91.794187995539616,90.119385599988803,89.37770751770698,0.67176751982158467]
[7,1250000,1000000,2999.9999880081605,1995,0.8,3.0000000000000001E-3,966432585020.2428,89.5,537.06641604010031,958.77799574378469,421.71157970368438,108.71157970368438,313,295.24515191449723,148.04435474569794,60.040210535755257,0,40.827343164313575,1049.9999958028561,526.49999789543222,213.52499914648081,0,145.19699941960695,2479.3790526246403,0,162.30000000000001,129.84,89.957364230699824,72.342635769300188,299.4005165382996,209.9005165382996,372.20051653829961,619727.34532264969,232250.0539181678,387477.29140448186,87106.289012173394,32644.098202825262,54462.190809348125,843.55757689856364,316.13304495345477,527.42453194510892,0.84305871602175686,0.87234094657942263,0.96643258502024276,1770.4233036456894,0.1661601803008424,9.6643258502024272E-3,2.8429919946410132,843058716021.75684,536489.68544575642,966432585020.2428,5184.7912508679337,{"$f":"$F$14*SAR!V15","v":9.395565952176296E-3},0.01,1.4590518287926802E-2,843.55757689856364,843.55757689856364,2999.9999880081605,2999.9999880081609,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,0.61782597694566432,0.85715799999999998,91.736376772033751,89.903208818373898,0.71074799866025329,209.9005165382996,106.00000000000001,56.3,89.5,537.06641604010031,0,0,313,{"$f":"Scenario_5!J66","v":0.28320802005015366},0.61782597694566432,0.24960225781737261,0.13257176523696299,0.142842,0.85715799999999998,0,0,0.99909599999999987,9.0400000000009039E-4,91.516611843821806,89.848050910222554,89.112779366852294,0.66066447375287229]
[8,1250000,1000000,2999.9999880721698,1995,0.8,3.0000000000000001E-3,964388417161.34998,86.3,540.26641604010035,958.77799576650318,418.51157972640283,105.51157972640283,313,284.97014649449011,142.89217345652293,57.950714790700957,0,39.406486057676652,1049.9999958252595,526.49999790666584,213.52499915103667,0,145.19699942270495,2460.4415131050582,0,162.30000000000001,129.84,86.863241895555191,75.43675810444482,288.98089775629546,202.68089775629545,364.98089775629546,601484.09854014078,229871.59774229606,371612.50079784472,84248.117700303439,32197.442076280149,52050.675624023293,814.20041855568616,311.16624953195054,503.03416902373561,0.83418029762739032,0.86498373765497572,0.96438841716134993,1751.7786250175197,0.16475880717237631,9.6438841716134996E-3,2.7834270757988864,834180297627.39038,531965.00192939478,964388417161.34998,5130.1889779326439,{"$f":"$F$14*SAR!V16","v":8.3958528094478339E-3},0.01,1.008301587873227E-2,814.20041855568616,814.20041855568593,2999.9999880721698,2999.9999880721698,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,0.60952830069898434,0.86226520000000006,91.483998220236813,89.65680908545005,0.69585676894972148,202.68089775629545,106.00000000000001,56.3,86.3,540.26641604010035,0,0,313,{"$f":"Scenario_5!J67","v":0.28320802005015366},0.60952830069898434,0.25502156577885199,0.13545013352216381,0.13773479999999999,0.86226520000000006,0,0,0.99909599999999987,9.0400000000009039E-4,91.242382205049594,89.582071916544749,88.855016913509985,0.64969528820198374]
[9,1250000,1000000,2999.9999881384651,1995,0.8,3.0000000000000001E-3,962290537506.92834,83.1,543.46641604010028,958.77799579003317,415.31157974993289,102.31157974993289,313,274.43074770461982,137.60741777760225,55.807452765360907,0,37.949067880445412,1049.9999958484627,526.49999791830066,213.52499915575527,0,145.19699942591356,2441.0166784764606,0,162.30000000000001,129.84,83.654213338542732,78.645786661457279,278.2931644565997,195.1931644565997,357.49316445659974,582502.59430311469,227450.77784478737,355051.81645832735,81304.239071184042,31747.004390501268,49557.23468068277,784.08785058462809,306.16411541906064,477.92373516556739,0.82514652746868755,0.85748170153106862,0.96229053750692839,1732.807707684244,0.16332984791067973,9.622905375069284E-3,2.7234671671745341,825146527468.6875,527351.24968481739,962290537506.92834,5074.6312916454599,{"$f":"$F$14*SAR!V17","v":8.5067747102143074E-3},0.01,4.342841318903546E-3,784.08785058462809,784.08785058462809,2999.9999881384651,2999.9999881384656,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,0.60053307108808285,0.86737239999999993,91.232005945140656,89.413052784717465,0.68086679179363352,195.1931644565997,106.00000000000001,56.3,83.1,543.46641604010028,0,0,313,{"$f":"Scenario_5!J68","v":0.28320802005015366},0.60053307108808285,0.26089645387962557,0.13857047503229167,0.13262759999999998,0.86737239999999993,0,0,0.99909599999999987,9.0400000000009039E-4,90.970818411686579,89.320216700966412,88.602343925880902,0.63883273646746319]
[10,1250000,1000000,2999.9999882054149,1995,0.8,3.0000000000000001E-3,960137211444.48962,79.900000000000006,546.66641604010033,958.77799581379531,412.11157977369498,99.111579773694984,313,263.8072278622285,132.28048139948888,53.647084123126035,0,36.480017203725701,1049.9999958718952,526.49999793005031,213.52499916052039,0,145.19699942915386,2421.436802980189,0,162.30000000000001,129.84,80.408625497423657,81.891374502576355,267.5201261606552,187.62012616065519,349.92012616065517,563219.58818680188,224987.5991960165,338231.98899078544,78327.250579024694,31289.146238917179,47038.104340107508,753.73493674922429,301.09218039683077,452.64275635239352,0.81595556453473284,0.8498322477337994,0.9601372114444896,1713.5066855229391,0.16187280909215226,9.6013721144448966E-3,2.6631339331807782,815955564534.73279,522646.83557056461,960137211444.48962,5018.1068697890432,{"$f":"$F$14*SAR!V18","v":7.7681305535965226E-3},0.01,8.1403876808985934E-3,753.73493674922429,753.73493674922429,2999.9999882054149,2999.9999882054153,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,0.59100375354134194,0.87247960000000002,90.980124596696186,89.171581368051974,0.66578348329519454,187.62012616065519,106.00000000000001,56.3,79.900000000000006,546.66641604010033,0,0,313,{"$f":"Scenario_5!J69","v":0.28320802005015366},0.59100375354134194,0.26712016096498925,0.14187608549366881,0.12752040000000001,0.87247960000000002,0,0,0.99909599999999987,9.0400000000009039E-4,90.701382561792485,89.062175442194359,88.353589356778855,0.62805530247169938]
[11,1250000,1000000,2999.9999882717439,1995,0.8,3.0000000000000001E-3,957929455475.7738,76.7,549.86641604010026,958.77799583733713,408.91157979723687,95.911579797236868,313,253.23829239410563,126.98091518618727,51.497815603287059,0,35.018514610235201,1049.9999958951103,526.49999794169116,213.52499916524135,0,145.19699943236412,2401.9575302282219,0,162.30000000000001,129.84,77.186760203596336,85.113239796403676,256.80244047505812,180.10244047505813,342.40244047505814,543969.68591699959,222481.55972734798,321488.12618965161,75357.847166788386,30821.076632421667,44536.770534366711,723.5379782688733,295.92431728225534,427.61366098661802,0.80661749653557402,0.84204269106116192,0.95792945547577379,1693.8967427247055,0.16038908401164989,9.5792945547577384E-3,2.6025271428692673,806617496535.57397,517856.25818743056,957929455475.7738,4960.6777517797327,{"$f":"$F$14*SAR!V19","v":7.9407577411927423E-3},0.01,5.7195219317334647E-3,723.5379782688733,723.5379782688733,2999.9999882717439,2999.9999882717439,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,0.58108350763131922,0.87758679999999989,90.728415344391351,88.932097147786664,0.65063178571731684,180.10244047505813,106.00000000000001,56.3,76.7,549.86641604010026,0,0,313,{"$f":"Scenario_5!J70","v":0.28320802005015366},0.58108350763131922,0.2735991878686394,0.14531730450004149,0.1224132,0.87758679999999989,0,0,0.99909599999999987,9.0400000000009039E-4,90.433900503540784,88.807647400279947,88.108458136354486,0.61735602014163138]
[12,1250000,1000000,2999.9999883364485,1995,0.8,3.0000000000000001E-3,955669925293.13745,73.5,553.06641604010031,958.77799586030255,405.71157982020225,92.711579820202246,313,242.83513534118572,121.76447500679457,49.382259308311134,0,33.579936329651566,1049.9999959177569,526.49999795304677,213.52499916984672,0,145.19699943549574,2382.7837984620892,0,162.30000000000001,129.84,74.03694275033348,88.263057249666531,246.25286641744481,172.75286641744481,335.05286641744482,525010.14863470069,219935.40992400859,305074.73871069209,72428.652572029008,30341.557082464227,42087.095489564781,693.81467240338782,290.65040891715262,403.1642634862352,0.79714916477483588,0.83412603418520503,0.95566992529313743,1674.0132460271554,0.15888114936861047,9.5566992529313739E-3,2.5417871636048734,797149164774.83594,512987.51417877426,955669925293.13745,4902.4475116342555,{"$f":"$F$14*SAR!V20","v":7.8838881647921646E-3},0.01,1.2582420617805904E-2,693.81467240338782,693.81467240338782,2999.9999883364485,2999.999988336449,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,0.57090858903171227,0.88269399999999998,90.477112624977096,88.694390696128707,0.63544679090121836,172.75286641744481,106.00000000000001,56.3,73.5,553.06641604010031,0,0,313,{"$f":"Scenario_5!J71","v":0.28320802005015366},0.57090858903171227,0.28024454444016328,0.14884686652812443,0.11730599999999999,0.88269399999999998,0,0,0.99909599999999987,9.0400000000009039E-4,90.168480360717552,88.556386134327028,87.866664566526083,0.60673921442870205]
[13,1250000,1000000,2999.9999883987243,1995,0.8,3.0000000000000001E-3,953362447723.53467,70.400000000000006,556.16641604010033,958.77799588240578,402.61157984230545,89.611579842305446,313,232.68843229749766,116.67662819488812,47.318854767926851,0,32.176821242190258,1049.9999959395534,526.49999796397617,213.5249991742792,0,145.19699943850986,2364.0827290188217,0,162.30000000000001,129.84,70.955723904026513,91.344276095973498,235.96335577606186,165.56335577606185,327.86335577606189,506544.14465517434,217353.74174781321,289190.40290736116,69566.360812287094,29850.327916873266,39716.032895413824,664.82409227856476,285.27030780152052,379.55378447704425,0.78757188991918303,0.82609913134272184,0.95336244772353462,1653.9009688302845,0.15735221549385178,9.533624477235346E-3,2.4810779271634948,787571889919.18298,508050.96890028735,953362447723.53467,4843.5472714519865,{"$f":"$F$14*SAR!V21","v":7.8633839158582606E-3},0.01,6.6025710601429217E-3,664.82409227856476,664.82409227856476,2999.9999883987243,2999.9999883987248,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,0.56046538584880334,0.88764160000000003,90.226553859305255,88.458338940978479,0.62026948179087371,165.56335577606185,106.00000000000001,56.3,70.400000000000006,556.16641604010033,0,0,313,{"$f":"Scenario_5!J72","v":0.28320802005015366},0.56046538584880334,0.28706512076418267,0.15246949338701396,0.1123584,0.88764160000000003,0,0,0.99909599999999987,9.0400000000009039E-4,89.905377596339889,88.308219736665592,87.62797449472825,0.59621510385359555]
[14,1250000,1000000,2999.9999884585382,1995,0.8,3.0000000000000001E-3,951009405789.19373,67.400000000000006,559.16641604010033,958.77799590363543,399.6115798635351,86.611579863535098,313,222.80652292004675,111.7215564927663,45.309297910955223,0,30.810322579449551,1049.9999959604884,526.49999797447344,213.52499917853643,0,145.19699944140476,2345.8696924581209,0,162.30000000000001,129.84,67.946728106841434,94.353271893158578,225.94236558263,158.54236558263,320.84236558263001,488567.59323228215,214742.36857812991,273825.22465415223,66773.212555457081,29349.138216198662,37424.074339258412,636.59006548584784,279.80336880580711,356.78669668004068,0.77790051920169923,0.81797352840707149,0.95100940578919368,1633.5910903235683,0.15580448160134694,9.5100940578919362E-3,2.4205168710970923,777900519201.69922,503053.72306412936,951009405789.19373,4784.0683417159316,{"$f":"$F$14*SAR!V22","v":8.9271039576740794E-3},0.01,9.5304935679049775E-3,636.59006548584784,636.59006548584784,2999.9999884585382,2999.9999884585386,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,0.54976442565175843,0.89242960000000005,89.976894087570003,88.224162103054923,0.60512921777427331,158.54236558263,106.00000000000001,56.3,67.400000000000006,559.16641604010033,0,0,313,{"$f":"Scenario_5!J73","v":0.28320802005015366},0.54976442565175843,0.29405404116397793,0.15618153318426373,0.1075704,0.89242960000000005,0,0,0.99909599999999987,9.0400000000009039E-4,89.644672046065665,88.063290146409713,87.392224555218533,0.58578688184262662]
[15,1250000,1000000,2999.999988515779,1995,0.8,3.0000000000000001E-3,948614053230.7063,64.5,562.06641604010031,958.77799592395172,396.71157988385141,83.711579883851414,313,213.20363639182341,106.90639481932861,43.356482343394376,0,29.482407993508172,1049.9999959805225,526.49999798451927,213.52499918261057,0,145.19699944417519,2328.1709141398819,0,162.30000000000001,129.84,65.016139408168556,97.283860591831456,216.20432528572661,151.70432528572661,314.00432528572662,471098.57772352162,212105.33871598949,258993.23900753216,64053.403052498281,28839.120712300974,35214.282340197307,609.15324683378117,274.2624619543036,334.89078487947751,0.76815307083681228,0.80976353683640279,0.94861405323070624,1613.1214487573059,0.15424067368312433,9.4861405323070618E-3,2.3602365609440987,768153070836.81226,498004.57821711584,948614053230.7063,4724.1215344443417,{"$f":"$F$14*SAR!V23","v":9.788178389798995E-3},0.01,4.3511569920979959E-3,609.15324683378117,609.15324683378117,2999.999988515779,2999.9999885157795,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,0.53882927717249762,0.89705800000000002,89.728364206051154,87.992068974535897,0.59005914023602479,151.70432528572661,106.00000000000001,56.3,64.5,562.06641604010031,0,0,313,{"$f":"Scenario_5!J74","v":0.28320802005015366},0.53882927717249762,0.301195912629176,0.15997481019832646,0.10294199999999999,0.89705800000000002,0,0,0.99909599999999987,9.0400000000009039E-4,89.386476125045178,87.821730028413043,87.15954932795951,0.57545904500180711]
[16,1250000,1000000,2999.999988570306,1995,0.8,3.0000000000000001E-3,946180419516.90344,61.7,564.86641604010026,958.77799594330463,393.91157990320437,80.91157990320437,313,203.8977222830184,102.24014360191353,41.464058238553818,0,28.195559602216594,1049.9999959996071,526.49999799408874,213.52499918649153,0,145.1969994468142,2311.0194763527038,0,162.30000000000001,129.84,62.171758749823582,100.12824125017643,206.76743708292167,145.06743708292169,307.3674370829217,454164.92137244111,209447.56507222448,244717.35630021666,61412.281770917267,28321.546374780166,33090.735396137105,582.56492080862404,268.66188562325982,313.90303518536422,0.75835015882754497,0.80148578768385415,0.94618041951690346,1592.5353335378445,0.15266395955882936,9.4618041951690345E-3,2.3003798535750506,758350158827.54492,492913.76245698991,946180419516.90344,4663.8336257553183,{"$f":"$F$14*SAR!V24","v":1.1745462989128127E-2},0.01,1.7561027951940766E-2,582.56492080862404,582.56492080862404,2999.999988570306,2999.9999885703064,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,0.52769557136122258,0.90152679999999996,89.481253895136746,87.762266344345619,0.57509496339376265,145.06743708292169,106.00000000000001,56.3,61.7,564.86641604010026,0,0,313,{"$f":"Scenario_5!J75","v":0.28320802005015366},0.52769557136122258,0.30846746417566495,0.16383696446311261,9.8473199999999997E-2,0.90152679999999996,0,0,0.99909599999999987,9.0400000000009039E-4,89.130982364510388,87.583667715037919,86.93007484620685,0.56523929458041555]
[17,1250000,1000000,2999.9999886219675,1995,0.8,3.0000000000000001E-3,943713245837.68994,58.9,567.66641604010033,958.77799596164073,391.1115799215404,78.111579921540397,313,194.90825771956281,97.732569227952226,39.635986409113954,0,26.952470758197489,1049.9999960176885,526.49999800315538,213.52499919016853,0,145.1969994493146,2294.4512767751539,0,162.30000000000001,129.84,59.464908097192115,102.8350919028079,197.6514522267816,138.75145222678159,301.05145222678163,437799.55426274246,206774.66833437604,231024.88592836642,58855.722834583721,27797.818545510316,31057.904289073405,556.8807363416081,263.01723799776488,293.86349834384316,0.74851456235688651,0.79315890251435994,0.9437132458376899,1571.8805809494618,0.15107788619321141,9.4371324583768998E-3,2.2410962002412855,748514562356.88647,487792.72804625664,943713245837.68994,4603.344707623769,{"$f":"$F$14*SAR!V25","v":1.1927941870736002E-2},0.01,8.2666331403126615E-3,556.8807363416081,556.8807363416081,2999.9999886219675,2999.9999886219675,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,0.51658923274158652,0.90599560000000001,89.235900039016997,87.534963521770564,0.56027405006032127,138.75145222678159,106.00000000000001,56.3,58.9,567.66641604010033,0,0,313,{"$f":"Scenario_5!J76","v":0.28320802005015366},0.51658923274158652,0.3157211418939731,0.1676896253644404,9.4004399999999988E-2,0.90599560000000001,0,0,0.99909599999999987,9.0400000000009039E-4,88.878441324870721,87.349234902979433,86.703923023730269,0.55513765299482887]
[18,1250000,1000000,2999.9999886700289,1995,0.8,3.0000000000000001E-3,941220922705.09814,56.3,570.26641604010035,958.77799597869898,388.51157993859863,75.511579938598629,313,186.31565127452237,93.42399085336767,37.888618512754661,0,25.764260588673167,1049.9999960345101,526.49999801159015,213.52499919358931,0,145.19699945164072,2278.6145139206478,0,162.30000000000001,129.84,56.844818992972804,105.45518100702721,188.93791098360322,132.63791098360321,294.93791098360322,422193.44982943428,204092.85951352332,218100.59031591096,56408.130217710102,27268.297508155738,29139.832709554365,532.3304322129211,257.33426267105108,274.99616954187007,0.73868259027203975,0.78481318514365683,0.94122092270509816,1551.2334395712835,0.14948822574164891,9.4122092270509817E-3,2.1826078766840404,738682590272.03979,482660.11183170864,941220922705.09814,4542.8780794593504,{"$f":"$F$14*SAR!V26","v":1.07323087806284E-2},0.01,1.8459800357382167E-2,532.3304322129211,532.3304322129211,2999.9999886700289,2999.9999886700293,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,0.50532980275010253,0.9101452000000001,88.992966561549196,87.310116086586788,0.54565196917101011,132.63791098360321,106.00000000000001,56.3,56.3,570.26641604010035,0,0,313,{"$f":"Scenario_5!J77","v":0.28320802005015366},0.50532980275010253,0.32307480535113448,0.17159539189876288,8.9854799999999985E-2,0.9101452000000001,0,0,0.99909599999999987,9.0400000000009039E-4,88.629444649498581,87.118337683388191,86.481218963988567,0.54517778597994326]
[19,1250000,1000000,2999.9999887151821,1995,0.8,3.0000000000000001E-3,938705672985.17419,53.8,572.76641604010035,958.77799599472496,386.01157995462461,73.011579954624608,313,178.05599685294567,89.282364136262771,36.208958788595453,0,24.622091976244906,1049.9999960503137,526.49999801951446,213.52499919680307,0,145.19699945382609,2263.3914044745061,0,162.30000000000001,129.84,54.326574782483988,107.97342521751602,180.56200782579597,126.76200782579598,289.062007825796,407164.28823615325,201412.03877489199,205752.24946126126,54050.217975850865,26737.031987514096,27313.185988336769,508.73141957984478,251.65427167078209,257.07714790906266,0.72886519552764917,0.7764576442899167,0.93870567298517416,1530.6169106080633,0.14789669415046031,9.3870567298517411E-3,2.1249778930062329,728865195527.64917,477521.45417505567,938705672985.17419,4482.501101932954,{"$f":"$F$14*SAR!V27","v":1.0002569774574957E-2},0.01,7.9065407292156584E-3,508.73141957984478,508.73141957984484,2999.9999887151821,2999.9999887151821,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,0.4940024004482973,0.91413520000000004,88.752485055899598,87.088261865472219,0.53124447325155832,126.76200782579598,106.00000000000001,56.3,53.8,572.76641604010035,0,0,313,{"$f":"Scenario_5!J78","v":0.28320802005015366},0.4940024004482973,0.33047286230733519,0.17552473724436762,8.5864799999999991E-2,0.91413520000000004,0,0,0.99909599999999987,9.0400000000009039E-4,88.383987510557361,86.891412002726312,86.261873641662561,0.53535950042229441]
[20,1250000,1000000,2999.9999887572408,1995,0.8,3.0000000000000001E-3,936173855474.96033,51.4,575.16641604010033,958.77799600965272,383.61157996955239,70.611579969552395,313,170.14792038251073,85.317028648944685,34.600794952072,0,23.528540567408964,1049.9999960650341,526.49999802689581,213.52499919979661,0,145.19699945586169,2248.8162772985247,0,162.30000000000001,129.84,51.918270354713883,110.38172964528613,172.54263082766573,121.14263082766573,283.44263082766577,392759.16083028854,198735.19258206713,194023.96824822138,51788.057481790034,26204.632771231354,25583.424710558676,486.13691537860211,245.98411223504192,240.15280314356022,0.71908882905126525,0.76811462405820041,0.93617385547496035,1510.0865410076569,0.14630754743965721,9.3617385547496035E-3,2.0683549762652786,719088829051.26526,472390.49670099479,936173855474.96033,4422.3764482486395,{"$f":"$F$14*SAR!V28","v":9.1036494425524046E-3},0.01,1.3493571147927381E-2,486.13691537860211,486.13691537860211,2999.9999887572408,2999.9999887572412,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},0.48267336440045083,0.91796560000000005,88.514872510603823,86.869602054029954,0.51708874406631977,121.14263082766573,106.00000000000001,56.3,51.4,575.16641604010033,0,0,313,{"$f":"Scenario_5!J79","v":0.28320802005015366},0.48267336440045083,0.33787198628189907,0.17945464931765012,8.2034399999999993E-2,0.91796560000000005,0,0,0.99909599999999987,9.0400000000009039E-4,88.142335914482516,86.668593115181565,86.046300755045507,0.52569343657930068]
[21,1250000,1000000,2999.9999887961194,1995,0.8,3.0000000000000001E-3,933632089136.63562,49.1,577.46641604010028,958.77799602345181,381.31157998335152,68.311579983351521,313,162.60482977618949,81.534707502060741,33.066853598057961,0,22.485460446679415,1049.9999960786417,526.49999803371907,213.52499920256378,0,145.19699945774337,2234.9138440956553,0,162.30000000000001,129.84,49.625732832421022,112.67426716757899,164.89337660898238,115.79337660898238,278.0933766089824,379005.29307968577,196069.53314333493,182935.75993635083,49626.009282900108,25672.856420554708,23953.152862345396,464.58522793197,240.34231291529574,224.24291501667426,0.70937985377112756,0.75980663263954173,0.93363208913663565,1489.6976929193679,0.14472507288372222,9.3363208913663561E-3,2.0128791077453849,709379853771.12756,467281.0819470968,933632089136.63562,4362.6662504147662,{"$f":"$F$14*SAR!V29","v":8.9849447472385522E-3},0.01,1.2100374375860564E-2,464.58522793197,464.58522793197005,2999.9999887961194,2999.9999887961199,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":21},21,0.47140733970087034,0.92163640000000002,88.280543766620468,86.654342287334089,0.50321977693634634,115.79337660898238,106.00000000000001,56.3,49.1,577.46641604010028,0,0,313,{"$f":"Scenario_5!J80","v":0.28320802005015366},0.47140733970087034,0.34522995681890173,0.18336270348022796,7.8363599999999992E-2,0.92163640000000002,0,0,0.99909599999999987,9.0400000000009039E-4,87.904843440463836,86.450016185402717,85.8346290347436,0.51619373761855347]
[22,1250000,1000000,2999.999988831783,1995,0.8,3.0000000000000001E-3,933032991536.80737,46.9,579.66641604010033,958.7779960361097,379.11157999600937,66.111579996009368,313,155.43467306657621,77.939386066240374,31.60875101575304,0,21.493950690712065,1049.9999960911239,526.49999803997798,213.52499920510215,0,145.19699945946945,2221.6987536349552,0,162.30000000000001,129.84,47.452416456523629,114.84758354347639,157.62230506522181,110.7223050652218,273.02230506522181,365919.2856862169,193422.24867563462,172497.03701058228,47566.867822055196,25143.497204157222,22423.370617897974,444.0990659045035,234.74750668281999,209.35155922168349,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V30","v":9.3214780399866626E-3},0.01,1.3858291665850403E-2,444.0990659045035,444.09906590450345,2999.999988831783,2999.9999888317834,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,0.4602645665338238,0.92514760000000007,88.049898320476998,86.442688425097487,0.5,110.7223050652218,106.00000000000001,56.3,46.9,579.66641604010033,0,0,313,{"$f":"Scenario_5!J81","v":0.28320802005015366},0.4602645665338238,0.35250743035991794,0.18722800310625828,7.4852399999999986E-2,0.92514760000000007,0,0,0.99909599999999987,9.0400000000009039E-4,87.671843710813377,86.235820602163059,85.626986881647596,0.50687374843253508]
[23,1250000,1000000,2999.999988861201,1995,0.8,3.0000000000000001E-3,933032991536.80737,45.8,580.76641604010035,958.77799604655092,378.01158000645057,65.011580006450572,313,151.61881868755935,76.026007656190487,30.832769771677253,0,20.966283444740533,1049.9999961014203,526.49999804514084,213.52499920719598,0,145.19699946089327,2214.6658723748178,0,162.30000000000001,129.84,46.265462254898814,116.0345377451012,153.75274526143056,107.95274526143056,270.25274526143056,357216.61768092791,192802.46598533698,164414.15169559093,46428.914437189429,25059.330259120445,21369.584178068984,433.19662482159822,233.81156807416983,199.38505674742837,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V31","v":1.063770257757498E-2},0.01,1.4691732947753082E-2,433.19662482159822,433.19662482159822,2999.999988861201,2999.9999888612015,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,0.45397829585905469,0.92690320000000004,87.823308681377043,86.234842345916874,0.5,107.95274526143056,106.00000000000001,56.3,45.8,580.76641604010035,0,0,313,{"$f":"Scenario_5!J82","v":0.28320802005015366},0.45397829585905469,0.35661306616722244,0.18940863797372282,7.309679999999999E-2,0.92690320000000004,0,0,0.99909599999999987,9.0400000000009039E-4,87.443641412378554,86.026144859385951,85.423506705655726,0.49774565649514213]
[24,1250000,1000000,2999.9999888766929,1995,0.8,3.0000000000000001E-3,933032991536.80737,45.3,581.26641604010035,958.77799605204928,377.51158001194892,64.511580011948922,313,150.04533372077745,75.237017337132713,30.512790364503818,0,20.748697447862597,1049.9999961068424,526.49999804785966,213.52499920829862,0,145.19699946164306,2211.7658316949201,0,162.30000000000001,129.84,45.795906264711014,116.50409373528899,152.15711461765903,106.85711461765904,269.15711461765903,353104.03532406432,192802.46710669014,160301.56821737418,45947.079797156839,25088.102811143577,20858.976986013262,428.70095348793564,234.08002519033076,194.62092829760491,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V32","v":1.1474574837995903E-2},0.01,3.1728022290918251E-3,428.70095348793564,428.70095348793558,2999.9999888766929,2999.9999888766934,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,0.45145085435564852,0.92770120000000011,87.608173006622621,86.033406444349396,0.5,106.85711461765904,106.00000000000001,56.3,45.3,581.26641604010035,0,0,313,{"$f":"Scenario_5!J83","v":0.28320802005015366},0.45145085435564852,0.35826376733395726,0.19028537831039424,7.2298799999999983E-2,0.92770120000000011,0,0,0.99909599999999987,9.0400000000009039E-4,87.227737024160049,85.823271355349704,85.224320070770233,0.489109480966402]
[25,1250000,1000000,2999.9999888828315,1995,0.8,3.0000000000000001E-3,933032991536.80737,45.1,581.46641604010028,958.7779960542282,377.31158001412791,64.311580014127912,313,149.42186927740164,74.924394451954257,30.386004416625887,0,20.662483003305603,1049.9999961089909,526.49999804893707,213.52499920873555,0,145.19699946194015,2210.6167439778915,0,162.30000000000001,129.84,45.610660867531905,116.68933913246811,151.52487535757444,106.42487535757445,268.72487535757443,351477.10844361945,192802.46755029453,158674.64089332492,45756.16169371955,25099.50340505466,20656.65828866489,426.91962650686185,234.1863963791447,192.73323012771718,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V33","v":1.189196391539773E-2},0.01,1.159273169733745E-2,426.91962650686185,426.91962650686185,2999.9999888828315,2999.999988882832,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,0.45044730071072142,0.92802039999999997,87.407119346583414,85.839897168227779,0.5,106.42487535757445,106.00000000000001,56.3,45.1,581.46641604010028,0,0,313,{"$f":"Scenario_5!J84","v":0.28320802005015366},0.45044730071072142,0.35891919978227688,0.19063349950700176,7.1979599999999991E-2,0.92802039999999997,0,0,0.99909599999999987,9.0400000000009039E-4,87.026179564188027,85.628571910953596,85.031593408219024,0.4810471825675211]
[26,1250000,1000000,2999.9999888852549,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605508812,377.21158001498782,64.211580014987817,313,149.17574927858641,74.80098285254833,30.335954156866819,0,20.628448826669437,1049.9999961098392,526.49999804936226,213.52499920890801,0,145.19699946205745,2210.1631279448379,0,162.30000000000001,129.84,45.546553455246816,116.75344654475319,151.27529139557589,106.27529139557589,268.5752913955759,350835.26652611815,192802.46772530171,158032.79880081644,45680.794503351412,25104.00392499561,20576.790578355805,426.21642651024689,234.22838767013661,191.98803884011028,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V34","v":1.2917347870541836E-2},0.01,1.2390348017162052E-2,426.21642651024689,426.21642651024689,2999.9999888852549,2999.9999888852549,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,0.4500991476131358,0.92818000000000001,87.21855575967794,85.65506993405009,0.5,106.27529139557589,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J85","v":0.28320802005015366},0.4500991476131358,0.3591465825816858,0.1907542698051784,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,86.837100584463997,85.442712593250832,84.846630630267768,0.47348402337855988]
[27,1250000,1000000,2999.9999888860934,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605538576,377.21158001528545,64.211580015285449,313,149.09055458597538,74.758263799539094,30.318629207590853,0,20.61666786116178,1049.9999961101325,526.49999804950937,213.52499920896767,0,145.19699946209801,2210.0061082849747,0,162.30000000000001,129.84,45.509527563651311,116.79047243634869,151.18889764851971,106.18889764851971,268.4888976485197,350613.14589530102,192802.467785866,157810.67810943502,45654.706072312605,25105.561784636448,20549.144287676158,425.97301310278681,234.24292299902336,191.73009010376347,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V35","v":1.277151164108466E-2},0.01,3.9874516480347582E-3,425.97301310278681,425.97301310278681,2999.9999888860934,2999.9999888860934,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,0.44989786719527008,0.92818000000000001,87.040853892896891,85.478991511744354,0.5,106.18889764851971,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J86","v":0.28320802005015366},0.44989786719527008,0.3592780411417214,0.19082409166300859,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,86.658789246947748,85.265714661840775,84.67006504839847,0.46635156987790993]
[28,1250000,1000000,2999.9999888865786,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605555811,377.2115800154578,64.211580015457798,313,149.04134470274477,74.733588558090588,30.308622026336739,0,20.609862977908982,1049.9999961103024,526.49999804959464,213.52499920900223,0,145.19699946212154,2209.9154110961017,0,162.30000000000001,129.84,45.488140787713945,116.81185921228607,151.13899517133254,106.13899517133254,268.43899517133252,350484.85785326839,192802.46782084552,157682.39003242285,45639.636957022158,25106.461630491463,20533.175326530694,425.83241343641362,234.25131884875668,191.58109458765696,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V36","v":1.2887779508360611E-2},0.01,1.7307920443263135E-2,425.83241343641362,425.83241343641362,2999.9999888865786,2999.9999888865791,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,0.4497815370993945,0.92818000000000001,86.872586562583535,85.311606244560792,0.5,106.13899517133254,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J87","v":0.28320802005015366},0.4497815370993945,0.35935401766767833,0.19086444523292723,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,86.489852067585304,85.097477014616004,84.501917384860718,0.45959408270341212]
[29,1250000,1000000,2999.9999888868583,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605565724,377.21158001555693,64.211580015556933,313,149.01291864159001,74.719334918854429,30.302841383757624,0,20.605932140955186,1049.9999961104004,526.49999804964375,213.5249992090221,0,145.19699946213504,2209.8630199163586,0,162.30000000000001,129.84,45.475786728716294,116.82421327128372,151.11016903367135,106.11016903367135,268.41016903367137,350410.75652868301,192802.4678410503,157608.28868763274,45630.932291116194,25106.981425939557,20523.950865176637,425.7511961188286,234.25616870659613,191.4950274122325,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V37","v":1.1740570065645837E-2},0.01,7.5612749266644116E-3,425.7511961188286,425.7511961188286,2999.9999888868583,2999.9999888868583,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,0.44971431666373957,0.92818000000000001,86.713021052813815,85.152530058451134,0.5,106.11016903367135,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J88","v":0.28320802005015366},0.44971431666373957,0.35939792010870986,0.19088776322755061,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,86.329566925431863,84.937603521374243,84.342091697275166,0.45318267701727449]
[30,1250000,1000000,2999.9999888870202,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605571477,377.21158001561446,64.211580015614459,313,148.99649780713222,74.711101043290597,30.299502089778958,0,20.603661421049694,1049.999996110457,526.49999804967206,213.52499920903367,0,145.19699946214291,2209.8327551925568,0,162.30000000000001,129.84,45.468650180441898,116.83134981955811,151.09351708769776,106.09351708769776,268.39351708769777,350367.95194053173,192802.46785272157,157565.48408781018,45625.903881549573,25107.281695293044,20518.622186256529,425.70427944894925,234.25897031573544,191.44530913321384,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V38","v":9.8978860506778454E-3},0.01,6.1717554496647708E-3,425.70427944894925,425.70427944894925,2999.9999888870202,2999.9999888870207,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,0.44967547806385738,0.92818000000000001,86.561589939658816,85.001374295582934,0.5,106.09351708769776,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J89","v":0.28320802005015366},0.44967547806385738,0.35942328604578633,0.19090123589035629,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,86.177417798754462,84.785695616400972,84.190211919750993,0.44709671195017847]
[31,1250000,1000000,2999.9999888871134,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605574774,377.21158001564743,64.211580015647428,313,148.98701183260448,74.706344504634558,30.297573049101782,0,20.602349673389217,1049.9999961104897,526.49999804968843,213.52499920904032,0,145.1969994621474,2209.815271891096,0,162.30000000000001,129.84,45.464527544937532,116.83547245506247,151.08389760485423,106.08389760485423,268.38389760485427,350343.22508680745,192802.46785946371,157540.75722734374,45622.999073929313,25107.455154653224,20515.543919276086,425.67717666458429,234.26058874706428,191.41658791752005,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V39","v":8.2674093740743651E-3},0.01,7.3240426006483542E-3,425.67717666458429,425.67717666458429,2999.9999888871134,2999.9999888871134,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,0.44965303931411277,0.92818000000000001,86.417816760654688,84.857757533983431,0.5,106.08389760485423,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J90","v":0.28320802005015366},0.44965303931411277,0.35943794105178101,0.19090901963410628,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,86.032948361417823,84.641366648360716,84.045899434182246,0.44131793445671291]
[32,1250000,1000000,2999.9999888871675,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605576706,377.21158001566675,64.211580015666755,313,148.98153192269027,74.703596721234717,30.296458670278518,0,20.60159189578939,1049.9999961105086,526.49999804969798,213.52499920904413,0,145.19699946215002,2209.8051720413937,0,162.30000000000001,129.84,45.462145958195229,116.83785404180477,151.07834056912219,106.07834056912219,268.3783405691222,350328.94089770631,192802.4678633585,157526.47303434781,45621.321008694082,25107.555359610004,20513.765649084078,425.66151977911511,234.26152369137168,191.39999608774343,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V40","v":7.6916375336448031E-3},0.01,7.9182311551727145E-3,425.66151977911511,425.66151977911511,2999.9999888871675,2999.999988887168,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,0.44964007593992922,0.92818000000000001,86.28128076142788,84.721310938260814,0.5,106.07834056912219,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J91","v":0.28320802005015366},0.44964007593992922,0.35944640758082258,0.1909135164792482,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.895744756357331,84.504244544642859,83.908786928699143,0.43582979025429325]
[33,1250000,1000000,2999.9999888871985,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605577798,377.21158001567767,64.211580015677669,313,148.97836623827229,74.702009356619399,30.295814905740084,0,20.601154135903254,1049.9999961105193,526.49999804970344,213.52499920904634,0,145.1969994621515,2209.7993374679554,0,162.30000000000001,129.84,45.460770141410244,116.83922985858976,151.07513032995723,106.07513032995723,268.37513032995724,350320.68912881892,192802.46786560846,157518.22126321049,45620.351608639932,25107.613246924804,20512.738361715132,425.65247496649226,234.26206379853986,191.39041116795238,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V41","v":7.7149078188249775E-3},0.01,4.6342107176992487E-3,425.65247496649226,425.65247496649226,2999.9999888871985,2999.9999888871989,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,0.449632586861206,0.92818000000000001,86.151599093612958,84.591680572412628,0.5,106.07513032995723,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J92","v":0.28320802005015366},0.449632586861206,0.35945129878442494,0.19091611435436906,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.765426003227702,84.373972985355778,83.778520938410139,0.43061704012910806]
[34,1250000,1000000,2999.9999888872167,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605578457,377.21158001568426,64.211580015684262,313,148.9765374501271,74.701092349992322,30.29544300860799,0,20.600901245853432,1049.9999961105257,526.49999804970662,213.52499920904765,0,145.19699946215241,2209.795966886013,0,162.30000000000001,129.84,45.459975344110802,116.84002465588921,151.0732758029252,106.0732758029252,268.37327580292521,350315.92217158846,192802.46786690824,157513.45430468023,45619.791594724193,25107.646687919252,20512.144906804941,425.64724985750604,234.26237581371751,191.38487404378853,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V42","v":8.6371373622734209E-3},0.01,5.8173519208963688E-3,425.64724985750604,425.64724985750604,2999.9999888872167,2999.9999888872171,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,0.44962826039317766,0.92818000000000001,86.028417233773013,84.468528224574982,0.5,106.0732758029252,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J93","v":0.28320802005015366},0.44962826039317766,0.35945412445054326,0.19091761515627909,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.641637503480638,84.250211784044367,83.654762961870077,0.42566550013922549]
[35,1250000,1000000,2999.9999888872267,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605578798,377.21158001568767,64.211580015687673,313,148.97548097302257,74.700562602187034,30.295228166442516,0,20.600755153180913,1049.9999961105293,526.49999804970832,213.52499920904833,0,145.19699946215289,2209.7940197262719,0,162.30000000000001,129.84,45.459516195711437,116.84048380428857,151.07220445666002,106.07220445666002,268.37220445666003,350313.16834217252,192802.46786765908,157510.70047451343,45619.468078913051,25107.666006529274,20511.802072383773,425.64423135149309,234.26255606253,191.38167528896309,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V43","v":9.5028526971277505E-3},0.01,6.2321585515601281E-3,425.64423135149309,425.64423135149303,2999.9999888872267,2999.9999888872271,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,0.44962576099426338,0.92818000000000001,85.91140348587777,84.351531480554797,0.5,106.07220445666002,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J94","v":0.28320802005015366},0.44962576099426338,0.35945575683677194,0.1909184821689647,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.524046718630501,84.132636780253563,83.537189823393661,0.42096186874522007]
[36,1250000,1000000,2999.9999888872326,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579003,377.21158001568972,64.211580015689719,313,148.97487065343455,74.700256570507904,30.295104053594869,0,20.600670756444512,1049.9999961105314,526.49999804970935,213.52499920904879,0,145.19699946215317,2209.7928948654244,0,162.30000000000001,129.84,45.459250948825613,116.8407490511744,151.07158554725976,106.07158554725976,268.37158554725977,350311.57747570967,192802.46786809285,157509.10960761682,45619.281186044536,25107.677166757978,20511.604019286555,425.6424875812416,234.26266019103454,191.37982739020705,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V44","v":1.0327613229434318E-2},0.01,6.0692314306971477E-3,425.6424875812416,425.6424875812416,2999.9999888872326,2999.9999888872326,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,0.44962431709828266,0.92818000000000001,85.800245612101705,84.240383413578257,0.5,106.07158554725976,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J95","v":0.28320802005015366},0.44962431709828266,0.35945669986187334,0.19091898303984403,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.412340268263677,84.020939449926402,83.425493571394327,0.41649361073054708]
[37,1250000,1000000,2999.9999888872362,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579139,377.21158001569108,64.211580015691084,313,148.97451807574112,74.700079777978772,30.295032354402501,0,20.600622000993702,1049.9999961105327,526.49999804971003,213.52499920904904,0,145.19699946215334,2209.7922450405608,0,162.30000000000001,129.84,45.459097717408774,116.84090228259123,151.07122800728715,106.07122800728715,268.37122800728719,350310.65844304918,192802.46786834346,157508.19057470575,45619.173219238641,25107.683613950201,20511.489605288436,425.64148021640324,234.26272034540077,191.37875987100247,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V45","v":1.1833885130096825E-2},0.01,2.3912793691858662E-2,425.64148021640324,425.64148021640324,2999.9999888872362,2999.9999888872362,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,0.44962348296542576,0.92818000000000001,85.694648619888937,84.134792080842402,0.5,106.07122800728715,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J96","v":0.28320802005015366},0.44962348296542576,0.35945724464365297,0.1909192723909213,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.306221912541844,83.914826363864421,83.319381108509603,0.41224887650167374]
[38,1250000,1000000,2999.999988887238,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579207,377.21158001569177,64.211580015691766,313,148.97431439379685,74.699977646032437,30.294990934224259,0,20.600593835272498,1049.9999961105332,526.49999804971037,213.52499920904916,0,145.19699946215343,2209.7918696407728,0,162.30000000000001,129.84,45.459009196570705,116.84099080342931,151.07102145866497,106.07102145866497,268.37102145866498,350310.12752380292,192802.46786848822,157507.65965531472,45619.110847485266,25107.687338453106,20511.42350903216,425.64089826799102,234.26275509620447,191.37814317178658,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V46","v":1.2108209626960973E-2},0.01,1.6851446085223831E-2,425.64089826799102,425.64089826799102,2999.999988887238,2999.999988887238,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,0.44962300109090136,0.92818000000000001,85.594333200312164,84.034479928602892,0.5,106.07102145866497,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J97","v":0.28320802005015366},0.44962300109090136,0.35945755936145696,0.19091943954764173,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.205411076655267,83.814018572561906,83.218573677285903,0.40821644306621069]
[39,1250000,1000000,2999.9999888872394,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579253,377.21158001569222,64.211580015692221,313,148.97419672797483,74.699918645027381,30.294967006038881,0,20.600577564106437,1049.9999961105336,526.4999980497106,213.52499920904927,0,145.19699946215349,2209.7916527745947,0,162.30000000000001,129.84,45.458958058620247,116.84104194137976,151.07090213678057,106.07090213678057,268.37090213678061,350309.82081505086,192802.46786857181,157507.35294647908,45619.074815702181,25107.689490075809,20511.385325626372,425.64056207992809,234.2627751715327,191.37778690839539,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V47","v":1.2826173281009637E-2},0.01,1.0489718558273634E-2,425.64056207992809,425.64056207992815,2999.9999888872394,2999.9999888872399,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,0.44962272271453108,0.92818000000000001,85.499034545995755,83.939183161048192,0.5,106.07090213678057,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J98","v":0.28320802005015366},0.44962272271453108,0.35945774117227181,0.19091953611319715,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.109641708247139,83.718250963095599,83.122806275857741,0.40438566832988554]
[40,1250000,1000000,2999.9999888872399,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579276,377.21158001569245,64.211580015692448,313,148.97412875313506,74.699884560500593,30.29495318286968,0,20.60056816435138,1049.9999961105339,526.4999980497106,213.5249992090493,0,145.19699946215349,2209.7915274923043,0,162.30000000000001,129.84,45.458928516532922,116.84107148346709,151.07083320524347,106.07083320524347,268.37083320524346,350309.64363126794,192802.46786862015,157507.17576264779,45619.054000357166,25107.690733055355,20511.363267301807,425.64036786610018,234.2627867689296,191.37758109717055,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V48","v":1.2280963379875861E-2},0.01,9.6730018482093019E-3,425.64036786610018,425.64036786610018,2999.9999888872399,2999.9999888872403,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,0.44962256189804295,0.92818000000000001,85.408501398389433,83.84865110313936,0.5,106.07083320524347,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J99","v":0.28320802005015366},0.44962256189804295,0.35945784620337307,0.19091959189858398,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,85.018661343080822,83.627271614091768,83.031827047043421,0.40074645372323286]
[41,1250000,1000000,2999.9999888872408,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579298,377.21158001569268,64.211580015692675,313,148.9740894844746,74.699864870072275,30.294945197307083,0,20.600562734168815,1049.9999961105343,526.49999804971083,213.52499920904938,0,145.19699946215354,2209.7914551174708,0,162.30000000000001,129.84,45.458911450244855,116.84108854975516,151.07079338390466,106.07079338390466,268.3707933839047,350309.54127325898,192802.46786864806,157507.07340461094,45619.041975456224,25107.691451117236,20511.350524338988,425.64025566992746,234.26279346867665,191.37746220125081,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V49","v":1.148533729602046E-2},0.01,1.103155102586118E-2,425.64025566992746,425.64025566992746,2999.9999888872408,2999.9999888872408,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,0.44962246899527186,0.92818000000000001,85.322495239613772,83.762645573777021,0.5,106.07079338390466,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J100","v":0.28320802005015366},0.44962246899527186,0.35945790687924334,0.19091962412548485,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.932230305154377,83.54084116320638,82.945396665592995,0.39728921220617508]
[42,1250000,1000000,2999.9999888872408,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579298,377.21158001569268,64.211580015692675,313,148.97406679920212,74.699853495028506,30.294940584094892,0,20.600559597184528,1049.9999961105343,526.49999804971083,213.52499920904938,0,145.19699946215354,2209.791413306958,0,162.30000000000001,129.84,45.45890159115136,116.84109840884865,151.07077037935318,106.07077037935318,268.37077037935319,350309.48214164632,192802.46786866421,157507.01427298211,45619.035028742182,25107.69186593733,20511.343162804853,425.64019085486325,234.26279733908089,191.37739351578233,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V50","v":1.1803107812929092E-2},0.01,1.6464784064251496E-2,425.64019085486325,425.64019085486325,2999.9999888872408,2999.9999888872408,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,0.44962241532587716,0.92818000000000001,85.240789580202389,83.680940277938547,0.5,106.07077037935318,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J101","v":0.28320802005015366},0.44962241532587716,0.35945794193134334,0.19091964274277951,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.850120997626803,83.458732194812029,82.863287737311509,0.39400483990507212]
[43,1250000,1000000,2999.9999888872408,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579298,377.21158001569268,64.211580015692675,313,148.97405369405422,74.69984692373292,30.294937919069458,0,20.600557784967229,1049.9999961105343,526.49999804971083,213.52499920904938,0,145.19699946215354,2209.7913891532721,0,162.30000000000001,129.84,45.458895895611299,116.84110410438871,151.0707570897597,106.0707570897597,268.37075708975971,350309.44798166398,192802.4678686735,157506.98011299048,45619.031015666522,25107.69210557644,20511.338910090086,425.64015341158353,234.26279957499045,191.37735383659307,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V51","v":1.1280215728700417E-2},0.01,1.0246777124407788E-2,425.64015341158353,425.64015341158353,2999.9999888872408,2999.9999888872408,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,0.44962238432138019,0.92818000000000001,85.163169314328456,83.603320222085785,0.5,106.0707570897597,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J102","v":0.28320802005015366},0.44962238432138019,0.35945796218073756,0.19091965349788229,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.772117258597234,83.380728651698675,82.785284217371327,0.39088469034388934]
[44,1250000,1000000,2999.9999888872408,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579298,377.21158001569268,64.211580015692675,313,148.97404612328765,74.699843127534251,30.294936379499994,0,20.600556738059996,1049.9999961105343,526.49999804971083,213.52499920904938,0,145.19699946215354,2209.7913751998299,0,162.30000000000001,129.84,45.458892605331428,116.84110739466858,151.07074941243999,106.07074941243999,268.37074941243998,350309.42824764404,192802.46786867888,157506.96037896516,45619.028697336413,25107.69224401455,20511.336453321866,425.64013178082189,234.2628008666623,191.37733091415961,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V52","v":1.1350937853429475E-2},0.01,1.1234818658259607E-2,425.64013178082189,425.64013178082189,2999.9999888872408,2999.9999888872408,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,0.44962236641026371,0.92818000000000001,85.089430125615394,83.529581154696118,0.5,106.07074941243999,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J103","v":0.28320802005015366},0.44962236641026371,0.3594579738786941,0.19091965971104222,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.698013766092444,83.306625272373822,82.711180851433539,0.38792055064369779]
[45,1250000,1000000,2999.9999888872408,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579298,377.21158001569268,64.211580015692675,313,148.97404174970043,74.699840934492656,30.294935490099796,0,20.600556133267862,1049.9999961105343,526.49999804971083,213.52499920904938,0,145.19699946215354,2209.7913671390088,0,162.30000000000001,129.84,45.458890704556133,116.84110929544389,151.07074497729764,106.07074497729764,268.37074497729765,350309.41684741713,192802.46786868197,157506.94897873519,45619.027358050764,25107.692323989424,20511.335034061343,425.64011928485843,234.26280161285348,191.37731767200492,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V53","v":1.1741793105393224E-2},0.01,1.2347544747104346E-2,425.64011928485843,425.64011928485837,2999.9999888872408,2999.9999888872408,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,0.44962235606311668,0.92818000000000001,85.019377933231297,83.45952903239818,0.5,106.07074497729764,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J104","v":0.28320802005015366},0.44962235606311668,0.35945798063653506,0.19091966330034829,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.627615482628201,83.236227054293053,82.640782641086432,0.38510461930512802]
[46,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403922310485,74.699839667585451,30.294934976298538,0,20.600555783883003,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.79136248232,0,162.30000000000001,129.84,45.458889606489443,116.84111039351058,151.07074241514204,106.07074241514204,268.37074241514205,350309.41026157327,192802.46786868377,157506.94239288953,45619.026584353342,25107.692370190438,20511.334214162904,425.6401120660139,234.2628020439237,191.37731002209017,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V54","v":1.1826491262714756E-2},0.01,1.0280524188898152E-2,425.6401120660139,425.6401120660139,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,0.44962235008563067,0.92818000000000001,84.952828371778565,83.392979511433211,0.5,106.07074241514204,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J105","v":0.28320802005015366},0.44962235008563067,0.35945798454050004,0.19091966537386931,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.560737133218751,83.169348742655274,82.573904333916332,0.38242948532875004]
[47,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403776350549,74.699838935700626,30.294934679478583,0,20.600555582045438,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913597921784,0,162.30000000000001,129.84,45.458888972142795,116.84111102785721,151.07074093499986,106.07074093499986,268.37074093499984,350309.4064569702,192802.46786868485,157506.93858828535,45619.02613739291,25107.692396880499,20511.333740512411,425.64010789573001,234.26280229295051,191.37730560277953,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V55","v":1.2377284169453053E-2},0.01,9.5293421505637712E-3,425.64010789573001,425.64010789573001,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,0.44962234663247219,0.92818000000000001,84.889606300710085,83.329757463754049,0.5,106.07074093499986,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J106","v":0.28320802005015366},0.44962234663247219,0.3594579867957976,0.19091966657173021,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.497202712765258,83.105814344022264,82.510369937864283,0.37988810851061033]
[48,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403692030355,74.699838512895084,30.294934508007444,0,20.600555465445062,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913582380993,0,162.30000000000001,129.84,45.458888605684486,116.84111139431553,151.07074007993046,106.07074007993046,268.37074007993044,350309.40425907332,192802.46786868543,157506.93639038791,45619.025879186491,25107.692412299184,20511.33346688731,425.6401054865816,234.26280243681177,191.37730304976984,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V56","v":1.283954083923854E-2},0.01,1.0157316631042999E-2,425.6401054865816,425.64010548658155,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,0.44962234463760292,0.92818000000000001,84.829545340307249,83.269696516863021,0.5,106.07074007993046,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J107","v":0.28320802005015366},0.44962234463760292,0.35945798809866975,0.19091966726372739,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.436845019969539,83.045456663832113,82.450012259165135,0.37747380079878157]
[49,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403643319075,74.699838268642807,30.29493440894958,0,20.600555398085714,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913573403171,0,162.30000000000001,129.84,45.458888393983678,116.84111160601634,151.07073958596192,106.07073958596192,268.37073958596193,350309.40298936132,192802.46786868578,157506.93512067554,45619.025730022171,25107.69242120647,20511.333308815705,425.64010409483075,234.26280251991957,191.37730157491117,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V57","v":1.2379863038944601E-2},0.01,1.2054633935613995E-2,425.64010409483075,425.64010409483075,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,0.44962234348517871,0.92818000000000001,84.772487432033216,83.212638616394642,0.5,106.07073958596192,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J108","v":0.28320802005015366},0.44962234348517871,0.35945798885133123,0.19091966766349006,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.37950521564666,82.988116866791401,82.392672462985772,0.37518020862586637]
[50,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403615178857,74.699838127539707,30.294934351724432,0,20.600555359172613,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913568216736,0,162.30000000000001,129.84,45.45888827168536,116.84111172831464,151.07073930059917,106.07073930059917,268.37073930059921,350309.40225585614,192802.46786868596,157506.93438717019,45619.025643850822,25107.692426352151,20511.333217498668,425.64010329082447,234.26280256793046,191.37730072289401,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V58","v":1.2296324182602306E-2},0.01,1.3177160917344938E-2,425.64010329082447,425.64010329082453,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,0.44962234281942998,0.92818000000000001,84.718282421546405,83.15843361041712,0.5,106.07073930059917,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J109","v":0.28320802005015366},0.44962234281942998,0.35945798928613942,0.19091966789443063,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.325032403754278,82.933644059105873,82.338199655797837,0.37300129615017114]
[51,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403598922412,74.699838046025263,30.294934318665788,0,20.600555336692739,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.791356522056,0,162.30000000000001,129.84,45.45888820103432,116.8411117989657,151.07073913574675,106.07073913574675,268.37073913574676,350309.4018321145,192802.46786868607,157506.93396342843,45619.025594070132,25107.692429324779,20511.333164745349,425.64010282635468,234.26280259566605,191.37730023068866,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V59","v":1.1554937915677304E-2},0.01,8.8026993370518124E-3,425.64010282635468,425.64010282635468,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,0.44962234243483074,0.92818000000000001,84.666787662955116,83.106938854430794,0.5,106.07073913574675,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J110","v":0.28320802005015366},0.44962234243483074,0.35945798953732561,0.19091966802784369,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.273283233735711,82.881894891517589,82.286450488497024,0.37093132934942846]
[52,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403589531163,74.699837998934854,30.294934299568016,0,20.600555323706253,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913563489687,0,162.30000000000001,129.84,45.458888160219644,116.84111183978037,151.07073904051251,106.07073904051251,268.37073904051249,350309.40158732142,192802.46786868616,157506.93371863526,45619.02556531212,25107.692431042058,20511.333134270062,425.64010255803328,234.26280261168878,191.37729994634449,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V60","v":1.0860514663243876E-2},0.01,1.0461160349652211E-2,425.64010255803328,425.64010255803328,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,0.44962234221265007,0.92818000000000001,84.617867643085489,83.058018836066054,0.5,106.07073904051251,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J111","v":0.28320802005015366},0.44962234221265007,0.35945798968243436,0.19091966810491559,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.224121522957063,82.832733182142917,82.237288779288392,0.36896486091828251]
[53,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403584105894,74.699837971731,30.294934288535345,0,20.600555316204037,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913562489775,0,162.30000000000001,129.84,45.458888136641256,116.84111186335875,151.07073898549626,106.07073898549626,268.37073898549625,350309.40144590585,192802.46786868616,157506.93357721969,45619.025548698788,25107.692432034113,20511.333116664671,425.64010240302559,234.262802620945,191.37729978208057,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V61","v":1.0795096869061839E-2},0.01,1.3045343113549804E-2,425.64010240302559,425.64010240302559,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,0.44962234208429769,0.92818000000000001,84.571393624666953,83.011544818516882,0.5,106.07073898549626,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J112","v":0.28320802005015366},0.44962234208429769,0.35945798976626281,0.19091966814943956,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.17741789814427,82.78602955814118,82.190585155382593,0.36709671592577081]
[54,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403580971749,74.6998379560155,30.294934282161837,0,20.600555311870046,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561912133,0,162.30000000000001,129.84,45.458888123020152,116.84111187697985,151.07073895371369,106.07073895371369,268.37073895371373,350309.40136421105,192802.46786868622,157506.93349552483,45619.025539101371,25107.692432607222,20511.333106494149,425.64010231347856,234.26280262629226,191.37729968718634,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V62","v":9.6575295057696828E-3},0.01,6.7809641351746662E-3,425.64010231347856,425.64010231347856,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,0.44962234201014922,0.92818000000000001,84.527243307433693,82.967394501785833,0.5,106.07073895371369,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J113","v":0.28320802005015366},0.44962234201014922,0.35945798981469002,0.19091966817516079,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.133049454818746,82.741661115284188,82.146216712581037,0.36532197819274986]
[55,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.9740357916117,74.699837946936725,30.294934278479893,0,20.600555309366328,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.791356157843,0,162.30000000000001,129.84,45.458888115151311,116.8411118848487,151.07073893535306,106.07073893535306,268.37073893535307,350309.40131701634,192802.46786868622,157506.93344833015,45619.025533556982,25107.692432938296,20511.333100618689,425.6401022617477,234.26280262938127,191.37729963236643,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V63","v":9.3760122319735215E-3},0.01,1.2368258910853846E-2,425.6401022617477,425.6401022617477,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,0.44962234196731404,0.92818000000000001,84.485300506214799,82.925451700857096,0.5,106.07073893535306,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J114","v":0.28320802005015366},0.44962234196731404,0.35945798984266614,0.19091966819001982,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.090899433801965,82.699511094538082,82.104066691866933,0.36363597735207859]
[56,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403578115211,74.699837941691996,30.294934276352862,0,20.600555307919944,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561385649,0,162.30000000000001,129.84,45.45888811060555,116.84111188939445,151.07073892474628,106.07073892474628,268.37073892474632,350309.40128975222,192802.46786868622,157506.933421066,45619.025530354033,25107.692433129563,20511.333097224473,425.64010223186318,234.26280263116587,191.37729960069731,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V64","v":8.8983233448510675E-3},0.01,7.4179821360231771E-3,425.64010223186318,425.64010223186324,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,0.4496223419425685,0.92818000000000001,84.445454845145107,82.885606039954993,0.5,106.07073892474628,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J115","v":0.28320802005015366},0.4496223419425685,0.35945798985882776,0.19091966819860376,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.050856913918324,82.659468574810816,82.064024172158156,0.36203427655673293]
[57,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403577510971,74.699837938662171,30.294934275124099,0,20.600555307084388,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561274286,0,162.30000000000001,129.84,45.458888107979504,116.84111189202051,151.07073891861884,106.07073891861884,268.37073891861883,350309.40127400204,192802.46786868625,157506.93340531579,45619.025528503727,25107.692433240059,20511.333095263664,425.64010221459921,234.26280263219684,191.37729958240234,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V65","v":8.8835051578622752E-3},0.01,1.7278637105314451E-2,425.64010221459921,425.64010221459921,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,0.44962234192827327,0.92818000000000001,84.407601467179845,82.847752662086563,0.5,106.07073891861884,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J116","v":0.28320802005015366},0.44962234192827327,0.35945798986816413,0.19091966820356263,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,84.012816520076413,82.621428181059244,82.02598377841727,0.36051266080305649]
[58,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403577161901,74.699837936911834,30.294934274414238,0,20.600555306601684,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561209948,0,162.30000000000001,129.84,45.458888106462446,116.84111189353757,151.07073891507903,106.07073891507903,268.37073891507907,350309.40126490325,192802.46786868625,157506.93339621703,45619.025527434802,25107.692433303884,20511.333094130921,425.6401022046258,234.26280263279233,191.37729957183348,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V66","v":8.1911177893793131E-3},0.01,1.3991083483662813E-2,425.6401022046258,425.6401022046258,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,0.44962234192001493,0.92818000000000001,84.371640758142291,82.811791953104944,0.5,106.07073891507903,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J117","v":0.28320802005015366},0.44962234192001493,0.35945798987355776,0.19091966820642736,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.976678145954068,82.585289806989081,81.989845404353289,0.35906712583816275]
[59,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576960249,74.699837935900689,30.294934274004163,0,20.600555306322832,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561172782,0,162.30000000000001,129.84,45.458888105586041,116.84111189441397,151.07073891303409,106.07073891303409,268.37073891303407,350309.40125964693,192802.46786868625,157506.93339096068,45619.025526817299,25107.692433340762,20511.333093476536,425.64010219886427,234.26280263313643,191.37729956572784,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V67","v":8.1783291615507517E-3},0.01,5.7904134371944979E-3,425.64010219886427,425.64010219886427,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,0.44962234191524408,0.92818000000000001,84.337478084573632,82.7776292795686,0.5,106.07073891303409,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J118","v":0.28320802005015366},0.44962234191524408,0.35945798987667366,0.19091966820808229,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.942346690553705,82.550958351618874,81.955513948986635,0.35769386762214822]
[60,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576843749,74.699837935316538,30.294934273767254,0,20.600555306161738,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561151313,0,162.30000000000001,129.84,45.458888105079737,116.84111189492027,151.07073891185271,106.07073891185271,268.37073891185275,350309.40125661035,192802.46786868625,157506.9333879241,45619.025526460551,25107.692433362059,20511.333093098496,425.64010219553575,234.26280263333513,191.37729956220059,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V68","v":8.4943780385320494E-3},0.01,1.7403649101481469E-2,425.64010219553575,425.64010219553575,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,0.44962234191248796,0.92818000000000001,84.305023544693213,82.745174739706854,0.5,106.07073891185271,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J119","v":0.28320802005015366},0.44962234191248796,0.35945798987847372,0.19091966820903838,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.909731807932531,82.518343469015122,81.922899066384943,0.35638927231730122]
[61,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576776449,74.699837934979072,30.294934273630393,0,20.600555306068667,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561138907,0,162.30000000000001,129.84,45.458888104787256,116.84111189521275,151.07073891117025,106.07073891117025,268.37073891117029,350309.40125485609,192802.46786868625,157506.93338616984,45619.025526254467,25107.692433374366,20511.333092880104,425.64010219361285,234.26280263344995,191.37729956016292,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V69","v":8.0498586916048134E-3},0.01,4.2851376123700666E-3,425.64010219361285,425.64010219361285,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,0.44962234191089578,0.92818000000000001,84.274191731812508,82.714342926836935,0.5,106.07073891117025,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J120","v":0.28320802005015366},0.44962234191089578,0.35945798987951361,0.19091966820959069,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.878747669447719,82.487359330540357,81.891914927911387,0.35514990677790875]
[62,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576737574,74.699837934784128,30.294934273551338,0,20.600555306014908,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561131741,0,162.30000000000001,129.84,45.458888104618289,116.84111189538172,151.07073891077602,106.07073891077602,268.37073891077603,350309.40125384263,192802.46786868625,157506.93338515642,45619.025526135418,25107.692433381479,20511.333092753939,425.64010219250213,234.26280263351632,191.37729955898578,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V70","v":8.0733717192853615E-3},0.01,9.4649585740592887E-3,425.64010219250213,425.64010219250213,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,0.44962234190997602,0.92818000000000001,84.244901509579108,82.68505270460976,0.5,106.07073891077602,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J121","v":0.28320802005015366},0.44962234190997602,0.35945798988011429,0.19091966820990974,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.849312737890202,82.457924398988652,81.862479996360364,0.35397250951560805]
[63,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576715112,74.699837934671493,30.29493427350566,0,20.60055530598385,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561127602,0,162.30000000000001,129.84,45.458888104520682,116.84111189547933,151.07073891054824,106.07073891054824,268.37073891054825,350309.4012532573,192802.46786868625,157506.93338457102,45619.025526066645,25107.692433385582,20511.333092681059,425.64010219186036,234.2628026335546,191.37729955830579,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V71","v":8.0834697438849964E-3},0.01,6.1817472671474001E-3,425.64010219186036,425.64010219186036,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,0.44962234190944461,0.92818000000000001,84.217075798459277,82.657226993493538,0.5,106.07073891054824,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J122","v":0.28320802005015366},0.44962234190944461,0.35945798988046135,0.19091966821009407,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.821349552912338,82.429961214014128,81.834516811386237,0.35285398211649349]
[64,1250000,1000000,2999.9999888872412,{"$f":"$F$26*$I$25*$F$25","v":1995},0.8,{"$f":"BC123*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ123","v":933032991536.80737},45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,{"$f":"$AN123*$F$19","v":148.97403576702141},{"$f":"$AN123*$F$20*(1-$F$19)","v":74.699837934606464},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":30.294934273479281},0,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":20.600555305965912},{"$f":"$D123*$I$19","v":1049.9999961105343},{"$f":"$D123*$I$20*(1-$I$19)","v":526.49999804971083},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":213.52499920904941},0,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":145.19699946215357},2209.791356112521,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0},162.30000000000001,129.84,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":45.458888104464293},{"$f":"AA123-AC123","v":116.84111189553572},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":151.07073891041668},{"$f":"MAX(AE123-I123,0)","v":106.07073891041668},{"$f":"AA123+AF123","v":268.37073891041666},350309.40125291905,192802.46786868625,157506.93338423281,45619.025526026919,25107.692433387958,20511.333092638957,425.64010219148975,234.26280263357677,191.37729955791295,{"$f":"BO123^$I$44","v":0.70710678118654757},{"$f":"BO123^$I$45","v":0.75785828325519911},{"$f":"BO123^$I$46","v":0.93303299153680741},{"$f":"F$8*AQ123","v":1484.92424049175},{"$f":"F$9*AR123","v":0.14435395871527601},{"$f":"$F$15*BC123*AS123","v":9.3303299153680748E-3},2.0000000000000004,{"$f":"I$8*AQ123","v":707106781186.54761},{"$f":"I$9*AR123","v":466082.84706835693},{"$f":"I$10*AS123","v":933032991536.80737},4348.6868540513478,{"$f":"$F$14*SAR!V72","v":8.1859999402553972E-3},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":1.3059469212975305E-2},425.64010219148975,425.64010219148975,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":0.44962234190913769},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":0.92818000000000001},84.19064137289655,82.630792567932872,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":0.5},{"$f":"AF123","v":106.07073891041668},106.00000000000001,56.3,{"$f":"MAX(I123,1)","v":45},{"$f":"J123","v":581.56641604010031},0,0,{"$f":"MAX(1,N123)","v":313},{"$f":"Scenario_5!J123","v":0.28320802005015366},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":0.44962234190913769},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":0.3594579898806618},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":0.19091966821020054},{"$f":"BS123/(BS123+BT123+BU123)","v":7.1819999999999995E-2},{"$f":"BT123/(BS123+BT123+BU123)","v":0.92818000000000001},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":0.99909599999999987},{"$f":"BX123/(BV123+BW123+BX123)","v":9.0400000000009039E-4},83.794784527184376,82.403396188288113,81.80795178566045,{"$f":"ABS(CH123-$F$43)/ABS($F$40-$F$43)","v":0.35179138108737507}]
[65,{"$f":"(J123+F$34+I123)*E123","v":1250000},1000000,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":2999.9999888872412},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,933032991536.80737,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":45},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":581.56641604010031},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":958.77799605579321},377.2115800156929,64.211580015692903,313,148.97403576694643,74.699837934568862,30.294934273464037,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":0},20.600555305955542,1049.9999961105343,526.49999804971083,213.52499920904941,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":0},145.19699946215357,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":2209.7913561123828},0,162.30000000000001,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":129.84},45.458888104431722,116.84111189556829,151.07073891034068,106.07073891034068,268.37073891034072,350309.40125272365,192802.46786868625,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":157506.93338403743},45619.025526003963,25107.692433389329,20511.333092614634,{"$f":"AO124+AP124","v":425.64010219127556},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":234.26280263358956},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":191.377299557686},0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,{"$f":"PRODUCT(AT124:AV124)","v":2.0000000000000004},707106781186.54761,466082.84706835693,933032991536.80737,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":4348.6868540513478},{"$f":"$F$14*SAR!V73","v":8.4908394516061327E-3},0.01,1.3615241574452696E-2,{"$f":"AN124","v":425.64010219127556},425.64010219127556,{"$f":"D124","v":2999.9999888872412},2999.9999888872412,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,0.44962234190896039,0.92818000000000001,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":84.165528668612581},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":82.60567986365011},0.5,106.07073891034068,{"$f":"AA124-BR124","v":106.00000000000001},{"$f":"(BC123/BC$55)*$F$37","v":56.3},45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J124","v":0.28320802005015366},0.44962234190896039,0.3594579898807776,0.19091966821026204,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":83.769547752743406},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":82.378159413848266},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":81.782715011220731},0.35078191010973625]
[66,1250000,{"$f":"(J124+F$34+I124)*E124*F124","v":1000000},2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":377.2115800156929},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":64.211580015692903},{"$f":"MAX(+MIN($F$35,L125),0)","v":313},148.97403576690314,74.699837934547162,30.294934273455233,0,20.600555305949559,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561123032,0,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":162.30000000000001},129.84,45.458888104412893,116.84111189558712,151.07073891029674,106.07073891029674,268.37073891029672,{"$f":"AI125+AJ125","v":350309.40125261084},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":192802.46786868625},157506.93338392457,{"$f":"AL125+AM125","v":45619.025525990699},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":25107.692433390119},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":20511.33309260058},425.64010219115187,234.26280263359695,191.37729955755489,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V74","v":9.8341681803630204E-3},0.01,1.3616136706071678E-2,425.64010219115187,{"$f":"I125+SUM(O125:S125)+AF125","v":425.64010219115187},2999.9999888872412,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":2999.9999888872412},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,0.44962234190885786,0.92818000000000001,84.141671599543159,82.581822794581385,0.5,106.07073891029674,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J125","v":0.28320802005015366},0.44962234190885786,0.35945798988084454,0.1909196682102976,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.745572817024822,82.354184478130335,81.758740075502871,0.34982291268099286]
[67,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.9740357668781,74.6998379345346,30.294934273450139,0,20.600555305946095,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561122573,0,162.30000000000001,129.84,45.458888104402014,116.841111895598,151.07073891027136,106.07073891027136,268.37073891027137,350309.40125254553,192802.46786868625,157506.93338385932,45619.02552598303,25107.692433390577,20511.333092592457,425.6401021910803,234.26280263360121,191.37729955747909,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V75","v":9.395565952176296E-3},0.01,1.5091646277718234E-2,425.6401021910803,425.6401021910803,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,0.44962234190879863,0.92818000000000001,84.119007383927425,82.559158578966048,0.5,106.07073891027136,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J126","v":0.28320802005015366},0.44962234190879863,0.35945798988088323,0.19091966821031814,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.722796628092368,82.331408289198251,81.735963886570843,0.34891186512369471]
[68,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576686364,74.699837934527352,30.294934273447197,0,20.600555305944091,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561122305,0,162.30000000000001,129.84,45.458888104395726,116.84111189560429,151.07073891025669,106.07073891025669,268.3707389102567,350309.40125250787,192802.46786868625,157506.93338382163,45619.025525978606,25107.692433390843,20511.333092587767,425.64010219103898,234.26280263360368,191.37729955743532,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V76","v":8.3958528094478339E-3},0.01,3.5701935543843697E-3,425.64010219103898,425.64010219103898,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,0.44962234190876443,0.92818000000000001,84.097476379092612,82.537627574131449,0.5,106.07073891025669,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J127","v":0.28320802005015366},0.44962234190876443,0.3594579898809056,0.19091966821033002,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.701159248606643,82.309770909712739,81.71432650708536,0.34804636994426574]
[69,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576685531,74.699837934523174,30.294934273445502,0,20.600555305942944,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.791356112215,0,162.30000000000001,129.84,45.458888104392095,116.84111189560792,151.07073891024822,106.07073891024822,268.37073891024824,350309.4012524861,192802.46786868625,157506.93338379986,45619.025525976052,25107.692433390996,20511.333092585057,425.64010219101516,234.26280263360511,191.37729955741005,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V77","v":8.5067747102143074E-3},0.01,7.2957993826083308E-3,425.64010219101516,425.64010219101516,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,0.44962234190874467,0.92818000000000001,84.077021924499604,82.517173119538569,0.5,106.07073891024822,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J128","v":0.28320802005015366},0.44962234190874467,0.35945798988091848,0.19091966821033687,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.680603738095272,82.289215399201495,81.693770996574131,0.34722414952381087]
[70,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576685045,74.699837934520744,30.294934273444518,0,20.600555305942272,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561122059,0,162.30000000000001,129.84,45.458888104389999,116.84111189561001,151.07073891024334,106.07073891024334,268.37073891024335,350309.40125247353,192802.46786868625,157506.93338378728,45619.025525974568,25107.692433391079,20511.333092583489,425.64010219100135,234.2628026336059,191.37729955739542,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V78","v":7.7681305535965226E-3},0.01,5.3567320788696967E-3,425.64010219100135,425.64010219100129,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,0.44962234190873329,0.92818000000000001,84.057590192636269,82.497741387675319,0.5,106.07073891024334,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J129","v":0.28320802005015366},0.44962234190873329,0.35945798988092592,0.19091966821034081,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.661076003109514,82.269687664215809,81.674243261588444,0.34644304012438054]
[71,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684769,74.699837934519351,30.29493427344396,0,20.600555305941892,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561122009,0,162.30000000000001,129.84,45.458888104388798,116.84111189561122,151.07073891024052,106.07073891024052,268.37073891024056,350309.40125246625,192802.46786868625,157506.93338378004,45619.025525973724,25107.692433391134,20511.33309258259,425.64010219099345,234.26280263360641,191.37729955738703,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V79","v":7.9407577411927423E-3},0.01,9.0294145355902401E-3,425.64010219099345,425.64010219099339,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,0.44962234190872669,0.92818000000000001,84.039130047366115,82.47928124240525,0.5,106.07073891024052,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J130","v":0.28320802005015366},0.44962234190872669,0.35945798988093025,0.19091966821034309,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.642524654873057,82.251136315979394,81.655691913352044,0.34570098619492229]
[72,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684607,74.699837934518541,30.294934273443623,0,20.600555305941665,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121982,0,162.30000000000001,129.84,45.458888104388095,116.84111189561192,151.07073891023887,106.07073891023887,268.37073891023886,350309.40125246206,192802.46786868625,157506.93338377585,45619.025525973222,25107.692433391159,20511.333092582066,425.64010219098878,234.26280263360664,191.37729955738214,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V80","v":7.8838881647921646E-3},0.01,1.2539985264011328E-2,425.64010219098878,425.64010219098873,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,0.44962234190872286,0.92818000000000001,84.021592909359526,82.461744104398676,0.5,106.07073891023887,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J131","v":0.28320802005015366},0.44962234190872286,0.35945798988093275,0.19091966821034442,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.624900874048436,82.233512535154802,81.638068132527451,0.34499603496193743]
[73,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684516,74.699837934518087,30.294934273443438,0,20.600555305941537,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121964,0,162.30000000000001,129.84,45.458888104387704,116.8411118956123,151.07073891023796,106.07073891023796,268.37073891023795,350309.40125245962,192802.46786868625,157506.9333837734,45619.025525972946,25107.692433391181,20511.333092581765,425.64010219098617,234.26280263360684,191.37729955737933,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V81","v":7.8633839158582606E-3},0.01,1.1958995706460855E-2,425.64010219098617,425.64010219098623,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,0.44962234190872075,0.92818000000000001,84.004932628253258,82.445083823292421,0.5,106.07073891023796,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J132","v":0.28320802005015366},0.44962234190872075,0.35945798988093414,0.19091966821034517,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.608158282265066,82.216769943371432,81.621325540744081,0.34432633129060264]
[74,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684462,74.699837934517817,30.294934273443335,0,20.600555305941466,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121954,0,162.30000000000001,129.84,45.458888104387469,116.84111189561254,151.07073891023742,106.07073891023742,268.37073891023743,350309.40125245834,192802.46786868625,157506.93338377206,45619.025525972786,25107.692433391188,20511.333092581597,425.64010219098469,234.26280263360692,191.37729955737777,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V82","v":8.9271039576740794E-3},0.01,2.3273122799304751E-2,425.64010219098469,425.64010219098463,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,0.44962234190871947,0.92818000000000001,83.989105361202306,82.429256556241469,0.5,106.07073891023742,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J133","v":0.28320802005015366},0.44962234190871947,0.35945798988093497,0.19091966821034562,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.592252820070854,82.200864481177234,81.605420078549884,0.34369011280283418]
[75,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684428,74.699837934517646,30.294934273443264,0,20.60055530594142,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121945,0,162.30000000000001,129.84,45.45888810438732,116.8411118956127,151.07073891023708,106.07073891023708,268.37073891023709,350309.40125245752,192802.46786868625,157506.93338377125,45619.025525972684,25107.692433391196,20511.333092581492,425.64010219098373,234.26280263360698,191.37729955737677,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V83","v":9.788178389798995E-3},0.01,6.4984352826293092E-3,425.64010219098373,425.64010219098367,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,0.44962234190871869,0.92818000000000001,83.974069457503902,82.414220652543079,0.5,106.07073891023708,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J134","v":0.28320802005015366},0.44962234190871869,0.35945798988093547,0.19091966821034589,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.577142630986359,82.185754292092739,81.590309889465402,0.34308570523945436]
[76,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684408,74.699837934517561,30.294934273443225,0,20.600555305941395,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121945,0,162.30000000000001,129.84,45.458888104387242,116.84111189561277,151.07073891023688,106.07073891023688,268.37073891023692,350309.401252457,192802.46786868625,157506.93338377075,45619.025525972625,25107.692433391196,20511.33309258143,425.64010219098316,234.26280263360698,191.3772995573762,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V84","v":1.1745462989128127E-2},0.01,1.035227463875045E-2,425.64010219098316,425.64010219098316,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,0.44962234190871819,0.92818000000000001,83.959785348990437,82.399936544029615,0.5,106.07073891023688,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J135","v":0.28320802005015366},0.44962234190871819,0.35945798988093575,0.19091966821034603,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.562787951356086,82.17139961246248,81.575955209835129,0.3425115180542434]
[77,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.974035766844,74.699837934517504,30.294934273443204,0,20.600555305941381,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387185,116.84111189561283,151.07073891023677,106.07073891023677,268.37073891023681,350309.40125245671,192802.46786868625,157506.93338377043,45619.025525972596,25107.692433391199,20511.333092581393,425.64010219098287,234.26280263360701,191.37729955737586,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V85","v":1.1927941870736002E-2},0.01,4.0268840808474149E-2,425.64010219098287,425.64010219098282,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,0.44962234190871797,0.92818000000000001,83.946215445902624,82.386366640941802,0.5,106.07073891023677,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J136","v":0.28320802005015366},0.44962234190871797,0.35945798988093597,0.19091966821034614,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.54915100570733,82.157762666813724,81.562318264186374,0.34196604022829319]
[78,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684394,74.699837934517475,30.294934273443193,0,20.60055530594137,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387178,116.84111189561284,151.07073891023674,106.07073891023674,268.37073891023675,350309.40125245653,192802.46786868625,157506.93338377029,45619.025525972567,25107.692433391199,20511.333092581372,425.6401021909827,234.26280263360701,191.37729955737566,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V86","v":1.07323087806284E-2},0.01,1.4552352147767341E-2,425.6401021909827,425.6401021909827,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,0.44962234190871786,0.92818000000000001,83.933324037969214,82.373475233008392,0.5,106.07073891023674,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J137","v":0.28320802005015366},0.44962234190871786,0.35945798988093597,0.19091966821034617,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.536195907341011,82.144807568447405,81.549363165820054,0.34144783629364039]
[79,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684391,74.699837934517461,30.294934273443189,0,20.60055530594137,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.45888810438715,116.84111189561287,151.07073891023668,106.07073891023668,268.3707389102367,350309.40125245648,192802.46786868625,157506.93338377023,45619.025525972567,25107.692433391199,20511.333092581368,425.64010219098265,234.26280263360701,191.37729955737564,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V87","v":1.0002569774574957E-2},0.01,4.4790213194911927E-3,425.64010219098265,425.64010219098265,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,0.44962234190871775,0.92818000000000001,83.921077200432464,82.361228395471642,0.5,106.07073891023668,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J138","v":0.28320802005015366},0.44962234190871775,0.35945798988093608,0.1909196682103462,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.52388856389301,82.132500224999404,81.537055822372054,0.34095554255572041]
[80,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377014,45619.025525972553,25107.692433391199,20511.333092581353,425.64010219098247,234.26280263360701,191.37729955737549,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V88","v":9.1036494425524046E-3},0.01,7.4238690220898452E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,0.44962234190871769,0.92818000000000001,83.909442704772559,82.349593899811737,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J139","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.51219658761741,82.120808248723804,81.525363846096454,0.3404878635046964]
[81,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V89","v":8.9849447472385522E-3},0.01,9.0408056144885198E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,0.44962234190871769,0.92818000000000001,83.898389933895658,82.338541128934821,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J140","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.501089210155584,82.109700871261992,81.514256468634642,0.34004356840622335]
[82,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V90","v":9.3214780399866626E-3},0.01,2.4405116167860987E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,0.44962234190871769,0.92818000000000001,83.887889801562579,82.328040996601743,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J141","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.490537201566866,82.09914886267326,81.50370446004591,0.33962148806267467]
[83,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V91","v":1.063770257757498E-2},0.01,1.4530420756818008E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,0.44962234190871769,0.92818000000000001,83.877914675846156,82.318065870885334,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J142","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.48051279340757,82.089124454513964,81.493680051886614,0.3392205117363028]
[84,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V92","v":1.1474574837995903E-2},0.01,7.550187276747897E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},0.44962234190871769,0.92818000000000001,83.868438306415555,82.308589501454733,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J143","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.470989605656243,82.079601266762637,81.484156864135286,0.33883958422624971]
[85,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V93","v":1.189196391539773E-2},0.01,8.7065797956636052E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,0.44962234190871769,0.92818000000000001,83.859435755456474,82.299586950495652,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J144","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.46194257729249,82.07055423839887,81.475109835771534,0.33847770309169961]
[86,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V94","v":1.2917347870541836E-2},0.01,6.5913460222281148E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,0.44962234190871769,0.92818000000000001,83.850883332045356,82.291034527084534,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J145","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.453347900346913,82.061959561453293,81.466515158825956,0.33813391601387649]
[87,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V95","v":1.277151164108466E-2},0.01,9.0872633160640464E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,0.44962234190871769,0.92818000000000001,83.842758529804797,82.282909724843975,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J146","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.445182957248619,82.053794618354999,81.458350215727648,0.33780731828994476]
[88,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V96","v":1.2887779508360611E-2},0.01,2.9438019879451858E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,0.44962234190871769,0.92818000000000001,83.835039967676266,82.275191162715444,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J147","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.437426261305234,82.046037922411628,81.450593519784277,0.33749705045220935]
[89,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V97","v":1.1740570065645837E-2},0.01,1.2635727807681196E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,0.44962234190871769,0.92818000000000001,83.82770733365416,82.267858528693353,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J148","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.430057400159029,82.038669061265423,81.443224658638073,0.33720229600636115]
[90,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V98","v":9.8978860506778454E-3},0.01,6.0699777026459647E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,0.44962234190871769,0.92818000000000001,83.820741331333181,82.260892526372359,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J149","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.423056982070136,82.031668643176531,81.43622424054918,0.33692227928280544]
[91,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V99","v":8.2674093740743651E-3},0.01,2.5772453310216287E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,0.44962234190871769,0.92818000000000001,83.814123629128233,82.25427482416741,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J150","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.416406584885678,82.025018245992072,81.429573843364722,0.33665626339542709]
[92,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V100","v":7.6916375336448031E-3},0.01,3.9384780036342097E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,0.44962234190871769,0.92818000000000001,83.807836812033528,82.247988007072706,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J151","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.410088707560448,82.018700368666842,81.423255966039491,0.33640354830241792]
[93,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V101","v":7.7149078188249775E-3},0.01,1.5826218077704905E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,0.44962234190871769,0.92818000000000001,83.801864335793567,82.242015530832745,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J152","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.404086724101475,82.012698385207869,81.417253982580519,0.33616346896405902]
[94,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V102","v":8.6371373622734209E-3},0.01,5.6409894897318236E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,0.44962234190871769,0.92818000000000001,83.796190483365606,82.236341678404784,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J153","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.398384839815449,82.006996500921844,81.411552098294493,0.33593539359261798]
[95,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V103","v":9.5028526971277505E-3},0.01,1.3177723925862212E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,0.44962234190871769,0.92818000000000001,83.79080032355904,82.230951518598204,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J154","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.392968049743729,82.001579710850123,81.406135308222773,0.33571872198974917]
[96,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V104","v":1.0327613229434318E-2},0.01,6.0906372534935294E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,0.44962234190871769,0.92818000000000001,83.785679671742798,82.225830866781962,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J155","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.387822099175594,81.996433760281988,81.400989357654638,0.33551288396702378]
[97,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,350309.40125245636,192802.46786868625,157506.93338377011,45619.025525972553,25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V105","v":1.1833885130096825E-2},0.01,2.6201110506501934E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,0.44962234190871769,0.92818000000000001,83.780815052517369,82.220966247556532,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J156","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.382933446135866,81.99154510724226,81.396100704614909,0.3353173378454346]
[98,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,{"$f":"AI157+AJ157","v":350309.40125245636},192802.46786868625,157506.93338377011,{"$f":"AL157+AM157","v":45619.025525972553},25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V106","v":1.2108209626960973E-2},0.01,9.4604191723430091E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,0.44962234190871769,0.92818000000000001,83.776193664253213,82.216344859292391,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J157","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.378289225748119,81.986900886854514,81.391456484227163,0.3351315690299248]
[99,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,{"$f":"AI158+AJ158","v":350309.40125245636},192802.46786868625,157506.93338377011,{"$f":"AL158+AM158","v":45619.025525972553},25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V107","v":1.2826173281009637E-2},0.01,1.0202724241666442E-2,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,0.44962234190871769,0.92818000000000001,83.771803345402276,82.21195454044144,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J158","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.373877216379768,81.982488877486162,81.387044474858811,0.33495508865519069]
[100,1250000,1000000,2999.9999888872412,1995,0.8,3.0000000000000001E-3,933032991536.80737,45,581.56641604010031,958.77799605579321,377.2115800156929,64.211580015692903,313,148.97403576684385,74.699837934517433,30.294934273443175,0,20.600555305941363,1049.9999961105343,526.49999804971083,213.52499920904941,0,145.19699946215357,2209.7913561121941,0,162.30000000000001,129.84,45.458888104387135,116.84111189561287,151.07073891023666,106.07073891023666,268.3707389102367,{"$f":"AI159+AJ159","v":350309.40125245636},192802.46786868625,157506.93338377011,{"$f":"AL159+AM159","v":45619.025525972553},25107.692433391199,20511.33309258135,425.64010219098247,234.26280263360701,191.37729955737547,0.70710678118654757,0.75785828325519911,0.93303299153680741,1484.92424049175,0.14435395871527601,9.3303299153680748E-3,2.0000000000000004,707106781186.54761,466082.84706835693,933032991536.80737,4348.6868540513478,{"$f":"$F$14*SAR!V108","v":1.2280963379875861E-2},0.01,7.9925774771580412E-3,425.64010219098247,425.64010219098247,2999.9999888872412,2999.9999888872412,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,0.44962234190871769,0.92818000000000001,83.767632542493857,82.207783737533049,0.5,106.07073891023666,106.00000000000001,56.3,45,581.56641604010031,0,0,313,{"$f":"Scenario_5!J159","v":0.28320802005015366},0.44962234190871769,0.35945798988093614,0.19091966821034623,7.1819999999999995E-2,0.92818000000000001,0,0,0.99909599999999987,9.0400000000009039E-4,83.369685807479826,81.97829746858622,81.382853065958869,0.33478743229919306]

{"sheet":"Scenario_3","index":10,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,15,2,16],[3,11,8,11],[3,13,3,14],[3,15,3,16],[4,13,4,14],[5,13,5,14],[6,13,6,14],[6,15,6,16],[7,13,7,14],[7,15,7,16],[8,13,8,14],[8,15,8,16],[4,15,4,16],[3,0,11,0],[37,13,37,14],[24,0,37,0],[10,13,10,14],[17,13,17,14],[27,13,27,14],[28,13,28,14],[11,13,11,14],[12,13,12,14],[20,13,20,14],[22,13,22,14],[24,13,24,14],[19,13,19,14],[21,13,21,14],[23,13,23,14],[25,13,25,14],[55,73,55,75],[44,13,44,14],[53,67,53,88],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,60,54,66],[55,85,55,87],[54,14,54,25],[55,67,55,69],[55,70,55,72],[54,1,54,13],[18,0,22,0],[43,13,43,14],[42,13,42,14],[18,13,18,14],[39,13,39,14],[40,13,40,14],[29,13,29,14],[41,13,41,14],[31,11,37,11],[31,13,31,14],[32,13,32,14],[33,13,33,14],[34,13,34,14],[1,2,2,7],[1,12,1,16],[51,2,53,8],[56,0,57,0],[13,0,16,0],[39,0,49,0],[13,13,13,14],[14,13,14,14],[15,13,15,14],[16,13,16,14],[11,11,16,11],[35,13,35,14],[39,11,41,11],[36,13,36,14],[18,11,29,11],[5,15,5,16]]}
[]
["    Scenario 3 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 3 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!R16","v":4},"(2)","CapAdult",{"$f":"AHA!T16","v":6150},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$R$9","v":1547},null,{"$f":"N13","v":1911.1445574185605}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!R17","v":400},"(4)","CapSmolt",{"$f":"AHA!T17","v":615000},null,null,null,"Effective pHOS <",{"$f":"AHA!$R$10","v":0.3},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":5.2850042690597898E-2}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":4},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":6149.9801432516124},null,null,null,"pNOB",{"$f":"AHA!$R$11","v":0.3},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":0.29988839999999961}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!R19","v":4200},"(8)","%FemNOR",{"$f":"AHA!T19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$R$12","v":0.5},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":0.85017214940489205},null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":0.01}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":2100},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$R$13","v":5000},null,{"$f":"N30","v":2991.707330498823}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":0.19047619047619047},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":615000.00378224999},null,null,null,"Terminal Harvest ",{"$f":"AHA!$R$14","v":250},null,{"$f":"N25+N26","v":225.99984865364149}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":0.01},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":4612.4851074387097},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":1537.4950358129031},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":1537.4950358129031},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.5},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":338575.91943162715},null,{"$f":"MIN($AK$80:$AK$159)","v":316392.39054912922},{"$f":"MAX($AK$80:$AK$159)","v":344855.74080374534}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":1911.1445574185605},null,{"$f":"MIN($AF$80:$AF$159)","v":1763.7444016889513},{"$f":"MAX($AF$80:$AF$159)","v":1953.0695361548519}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!R21","v":0.01},"(22)","SARobs",{"$f":"F16*F15*F14","v":0.01},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":133.29999999999993},null,{"$f":"MIN($AA$80:$AA$159)","v":133.30000000000001},{"$f":"MAX($AA$80:$AA$159)","v":133.30000000000001}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!R22","v":1},"(23)","SARbase",{"$f":"IF(Habitat!J8>0,Habitat!J8,I14)","v":0.01},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":106.64000000000013},null,{"$f":"MIN($AB$80:$AB$159)","v":106.64000000000001},{"$f":"MAX($AB$80:$AB$159)","v":106.64000000000001}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!R23","v":1},"(24)","SARvary",{"$f":"AHA!T23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":0},null,{"$f":"MIN($AD$80:$AD$159)","v":0},{"$f":"MAX($AD$80:$AD$159)","v":0}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!T24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":2044.4445574185611},null,{"$f":"MIN($AG$80:$AG$159)","v":1897.0444016889512},{"$f":"MAX($AG$80:$AG$159)","v":2086.3695361548521}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!R26","v":0.3},"(27)","HRHOR,F1",{"$f":"AHA!T26","v":0.3},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":1010.8703696884411},null,{"$f":"MIN($O$80:$O$159)","v":939.88452549189424},{"$f":"MAX($O$80:$O$159)","v":1031.0608504500576}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!R27","v":0.06},"(29)","HRHOR,F2",{"$f":"AHA!T27","v":0.2},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":899.99999422509268},null,{"$f":"+MIN($T$80:$T$159)","v":899.99999417656727},{"$f":"+MAX($T$80:$T$159)","v":899.99999439762564}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!R28","v":0.03},"(31)","HRHOR,F3",{"$f":"AHA!T28","v":0.13500000000000001},null,null,null,{"$f":"AHA!E96","v":"Willapa Bay Comm. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":141.52185175638175},null,{"$f":"MIN($P$80:$P$159)","v":131.58383356886517},{"$f":"MAX($P$80:$P$159)","v":144.34851906300804}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!R29","v":2.4E-2},"(33)","HRHOR,F4",{"$f":"AHA!T29","v":0.12},null,null,null,{"$f":"AHA!E97","v":"Willapa Bay Comm. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":419.99999730504334},null,{"$f":"+MIN($U$80:$U$159)","v":419.99999728239811},{"$f":"+MAX($U$80:$U$159)","v":419.99999738555869}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.3770582400000001},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.57372800000000002},null,null,null,{"$f":"AHA!E98","v":"Willapa Bay Rec. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":66.515270325499429},null,{"$f":"MIN($Q$80:$Q$159)","v":61.844401777366627},{"$f":"MAX($Q$80:$Q$159)","v":67.84380395961378}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Willapa Bay Rec. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":226.79999854472331},null,{"$f":"+MIN($V$80:$V$159)","v":226.79999853249495},{"$f":"+MAX($V$80:$V$159)","v":226.79999858820165}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!R32","v":0.95},"(37)","%FemHOR",{"$f":"AHA!T32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Freshwater NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":51.615849772587566},null,{"$f":"MIN($S$80:$S$159)","v":47.991255779236511},{"$f":"MAX($S$80:$S$159)","v":52.646791872660295}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!R33","v":4200},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Freshwater HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":174.38399888105394},null,{"$f":"+MIN($X$80:$X$159)","v":174.38399887165167},{"$f":"+MAX($X$80:$X$159)","v":174.38399891448393}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!R34","v":0.85},"(40)","Segg-sub",{"$f":"AHA!T34","v":0.8}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!R35*I15/I14","v":0},"(42)","SARsub",{"$f":"AHA!T35*I15/I14","v":3.0000000000000001E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":1270.5233415429097},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":1181.3040166173625},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":1295.8999653453398}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!R36","v":0.8},"(44)","%Weir",{"$f":"AHA!T36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":1721.1839889559133},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":1721.1839888631121},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":1721.1839892858698}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!R37","v":0.9},"(46)","%Spawn",{"$f":"1-F30","v":9.9999999999999978E-2},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":2991.707330498823},null,{"$f":"MIN($Y$80:$Y$159)","v":2902.4880059032325},{"$f":"MAX($Y$80:$Y$159)","v":3017.0839542084518}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!R39","v":0},"(48)","#Subs",{"$f":"AHA!T39","v":1000000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":1000000},null,{"$f":"MIN($C$80:$C$159)","v":1000000},{"$f":"MAX($C$80:$C$159)","v":1000000}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0},"(50)","%Subs",{"$f":"1-F33","v":1},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":187.89999999999975},null,{"$f":"MIN($I$80:$I$159)","v":187.9},{"$f":"MAX($I$80:$I$159)","v":187.9}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!R40","v":0},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":626.56641604010031},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":438.66641604010056},null,{"$f":"MIN($J$80:$J$159)+F34","v":438.66641604010033},{"$f":"MAX($J$80:$J$159)+F34","v":438.66641604010033}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!R41","v":313},"(54)","%NORmax",{"$f":"AHA!R42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":626.56641604010031},null,{"$f":"SUM(P33:P34)","v":626.56641604010031},{"$f":"SUM(Q33:Q34)","v":626.56641604010031}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!T42","v":"Ford"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.3},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":400.14957575429531},null,{"$f":"MIN($M$80:$M$159)","v":400.14957568534533},{"$f":"MAX($M$80:$M$159)","v":400.14957599944864}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!U19","v":6.2999999999999989},"(58)","Strayseff",{"$f":"'Stray Assumptions'!V19","v":5.0399999999999991},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":313},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":313},{"$f":"MAX($N$80:$N$159)","v":313}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$R$10=1,0.999999,IF(AHA!$R$10=0,0.0000001,AHA!$R$10))","v":0.3},"(60)","pNOBgoal",{"$f":"IF(AHA!$R$11=1,0.999999,IF(AHA!$R$11=0,0.0000001,AHA!$R$11))","v":0.3},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$U$19","v":6.2999999999999989},null,{"$f":"N38","v":6.2999999999999989},{"$f":"N38","v":6.2999999999999989}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":3369.5678989614698},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":3132.9484183063137},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":3436.8695015001917}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":2999.9999807503091},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":2999.9999805885573},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":2999.9999813254185}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":6369.5678797117789},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":6132.9483993176291},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":6436.8694824028526}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":9.9521782429713782E-3},null,{"$f":"IFERROR(P40/P12,\"-\")","v":9.9020978755803273E-3},{"$f":"IFERROR(Q40/Q12,\"-\")","v":9.966107838280374E-3}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":2.9999999807503092E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":2.9999999805885571E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":2.9999999813254186E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":0.7881632819444524},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":0.96668526733225724},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":187.89999999999975},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":0},{"$f":"IF(N48>=P48,N36,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":438.66641604010056},{"$f":"IF(P48>N48,N36,0)","v":400.14957575429531}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":0.95373293047215602},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":1911.1445574185605},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":0},{"$f":"IF(N49>=P49,N16,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":133.29999999999993},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":38},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":1010.8703696884411},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":899.99999422509268}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Willapa Bay Comm."},{"$f":"AVERAGE($P$80:$P$159)","v":141.52185175638175},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":419.99999730504334}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Willapa Bay Rec."},{"$f":"AVERAGE($Q$80:$Q$159)","v":66.515270325499429},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":226.79999854472331}]
[null,"Scenario 3 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Freshwater"},{"$f":"AVERAGE($S$80:$S$159)","v":51.615849772587566},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":174.38399888105394}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":0.01},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62},63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1995},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.8},{"$f":"BC59*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ59","v":976476104034.15076},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":186.5},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":383.64479999999998},null,null,null,null,{"$f":"$AN59*$F$19","v":300},{"$f":"$AN59*$F$20*(1-$F$19)","v":42},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":19.739999999999998},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":0},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":15.318239999999998},{"$f":"$D59*$I$19","v":300},{"$f":"$D59*$I$20*(1-$I$19)","v":140},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":75.599999999999994},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":0},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":58.128},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":950.78624000000013},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":48.3},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":38.64},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":48.3},{"$f":"AA59-AC59","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":622.94176000000004},{"$f":"MAX(AE59-I59,0)","v":436.44176000000004},{"$f":"AA59+AF59","v":484.74176000000006},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":0.8877856058443685},{"$f":"BO59^$I$45","v":0.90917289442785953},{"$f":"BO59^$I$46","v":0.97647610403415075},{"$f":"F$8*AQ59","v":1864.3497722731738},{"$f":"F$9*AR59","v":0.17317578941483039},{"$f":"$F$15*BC59*AS59","v":9.7647610403415082E-3},{"$f":"PRODUCT(AT59:AV59)","v":3.1526531277778096},{"$f":"I$8*AQ59","v":887785605844.36853},{"$f":"I$9*AR59","v":559141.33351185278},{"$f":"I$10*AS59","v":976476104034.15076},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":5459.8616222523779},{"$f":"$F$14*SAR!V8","v":8.4943780385320494E-3},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":7.4949982607356918E-3},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.91866663119207104},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0.67289011493220663},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":0.7881632819444524},{"$f":"AF59","v":436.44176000000004},0,0,{"$f":"MAX(I59,1)","v":186.5},{"$f":"J59","v":383.64479999999998},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":0.28320802005015366},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":0.32710988506779326},{"$f":"BT59/(BS59+BT59+BU59)","v":0.67289011493220663},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":0.77929687499998279},{"$f":"BX59/(BV59+BW59+BX59)","v":0.22070312500001721},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":1137438.8760000002},{"$f":"(J59+F$34+I59)*E59*F59","v":909951.10080000013},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":2729.8532914034076},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,978196453931.03833,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":187.9},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":438.66641604010033},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":1047.6600222331133},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":608.99360619301297},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":295.99360619301297},{"$f":"MAX(+MIN($F$35,L60),0)","v":313},352.60277556737054,49.364388579431868,23.201262632332977,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":0},18.004179802690391,818.95598742102231,382.17946079647703,206.37690883009765,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":0},158.68091212269724,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":2009.36587575212},0,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":122.3},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":97.84},122.3,0,732.16997864274265,544.26997864274267,666.56997864274263,{"$f":"AI60+AJ60","v":885717.68741167139},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":72038.403329959416},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":813679.28408171202},{"$f":"AL60+AM60","v":120365.84172954358},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":9789.7593972657742},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":110576.0823322778},{"$f":"AO60+AP60","v":1175.3425852245684},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":95.594571959734495},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1079.7480132648338},0.89563368805439358,0.91559694829719207,0.97819645393103838,1880.8307449142264,0.17439941872327466,9.7819645393103834E-3,{"$f":"PRODUCT(AT60:AV60)","v":3.2086388127116585},895633688054.39355,563092.12666578963,978196453931.03833,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":5508.1273276527445},{"$f":"$F$14*SAR!V9","v":8.897396484444129E-3},0.01,6.8736051771465627E-3,{"$f":"AN60","v":1175.3425852245684},{"$f":"I60+SUM(O60:S60)+AF60","v":1175.3425852245684},{"$f":"D60","v":2729.8532914034076},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":2729.8532914034076},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":0},1,0.84762734850062771,0.70011160000000006,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":93.360006629595702},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.741829829895835},0.80215970317791474,544.26997864274267,{"$f":"AA60-BR60","v":116},{"$f":"(BC59/BC$55)*$F$37","v":6.2999999999999989},187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J60","v":0.28320802005015366},0.84762734850062771,0.14452352881379546,7.8491226855768193E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":91.741829829895835},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":90.480664062499969},0.73779999999999968]
[2,1250000,{"$f":"(J60+F$34+I60)*E60*F60","v":1000000},2999.9999860983135,1995,0.8,3.0000000000000001E-3,978826968506.07532,187.9,438.66641604010033,1151.8159940741002,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":713.14957803399989},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":400.14957803399989},{"$f":"MAX(+MIN($F$35,L61),0)","v":313},449.83106647614312,62.976349306660026,29.598884174130209,0,22.968734119125042,899.99999582949397,419.99999805376393,226.79999894903253,0,174.38399919192275,2286.5590261002712,0,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":133.30000000000001},106.64000000000001,133.30000000000001,0,934.0618541777518,746.16185417775182,879.46185417775177,{"$f":"AI61+AJ61","v":1207698.5609493637},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":184020.23194383079},1023678.3290055329,{"$f":"AL61+AM61","v":153286.02116529329},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":23356.597482744637},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":129929.42368254866},1499.4368882538104,228.47317441920106,1270.9637138346093,0.89852389763322327,0.91795989132235101,0.97882696850607531,1886.9001850297689,0.17484950310901923,9.7882696850607534E-3,3.2293807784719961,898523897633.22327,564545.33663519961,978826968506.07532,5525.902116491241,{"$f":"$F$14*SAR!V10","v":8.1383872792112986E-3},0.01,5.5029739063186959E-3,1499.4368882538104,{"$f":"I61+SUM(O61:S61)+AF61","v":1499.4368882538101},2999.9999860983135,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":2999.9999860983135},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,0.87495336756412267,0.70011160000000006,93.457768703029132,91.615747167211197,0.80734519461799903,746.16185417775182,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J61","v":0.28320802005015366},0.87495336756412267,0.11913670157056584,5.9099308653115315E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.516805180371875,91.639961266779295,90.653655249240003,0.74067220721487503]
[3,1250000,1000000,2999.9999850502109,1995,0.8,3.0000000000000001E-3,979514928356.02795,187.9,438.66641604010033,1151.8159936273235,713.14957758722312,400.14957758722312,313,551.39781208612931,77.1956936920581,36.281976035267306,0,28.154813403367427,899.99999551506323,419.99999790702952,226.79999886979596,0,174.38399913099866,2414.2142866397098,1,133.30000000000001,106.64000000000001,133.30000000000001,0,1144.9624117369422,957.06241173694218,1090.3624117369422,1609149.0946425335,201218.67537228973,1407930.4192702437,187775.22966706307,23480.660124739694,164294.56954232338,1837.9927069537644,229.83479844627067,1608.1579085074936,0.9016859370785365,0.92054333321073933,0.97951492835602794,1893.5404678649268,0.17534158727823607,9.7951492835602789E-3,3.2521501165007938,901685937078.5365,566134.15340632969,979514928356.02795,5545.3486590013736,{"$f":"$F$14*SAR!V11","v":8.0834697438849964E-3},0.01,7.0313633900249547E-3,1837.9927069537644,1837.9927069537644,2999.9999850502109,2999.9999850502109,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,0.89974639633855369,0.70011160000000006,93.566058607445683,91.559740655435519,0.81303752912519844,957.06241173694218,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J62","v":0.28320802005015366},0.89974639633855369,9.5515436346614302E-2,4.7381673148320464E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.612469010543975,91.592664735822495,90.557116163832461,0.744498760421759]
[4,1250000,1000000,2999.9999841506014,1995,0.8,3.0000000000000001E-3,980330056873.40552,187.9,438.66641604010033,1151.8159932438452,713.14957720374491,400.14957720374491,313,639.10565950936086,89.474792331310525,42.053152395715941,0,32.633246259075577,899.99999524518046,419.99999778108418,226.79999880178551,0,174.38399907870618,2524.4508414022189,1,133.30000000000001,106.64000000000001,133.30000000000001,0,1327.0853478690733,1139.1853478690732,1272.4853478690732,2014159.0632111288,201926.70443427857,1812232.3587768502,217490.75141495102,21804.231592384651,195686.51982256636,2130.3521983645364,213.57548495412914,1916.7767134104072,0.90544399221187577,0.92361137543781324,0.98033005687340546,1901.4323836449391,0.17592597627386919,9.8033005687340555E-3,3.2793152921303172,905443992211.87573,568020.99938758428,980330056873.40552,5568.4606979773416,{"$f":"$F$14*SAR!V12","v":8.1859999402553972E-3},0.01,1.0333811124493549E-2,2130.3521983645364,2130.352198364536,2999.9999841506014,2999.9999841506014,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,0.91440212692541301,0.70011160000000006,93.696672102532716,91.553341529157365,0.81982882303257931,1139.1853478690732,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J63","v":0.28320802005015366},0.91440212692541301,8.1552362194092551E-2,4.0455108804943532E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.734816263369851,91.588461577677791,90.512142169917752,0.74939265053479398]
[5,1250000,1000000,2999.9999834633013,1995,0.8,3.0000000000000001E-3,981191222474.3606,187.9,438.66641604010033,1151.8159929508683,713.14957691076802,400.14957691076802,313,706.95674985883466,98.973944980236837,46.517754140711311,0,36.097777213191982,899.99999503899039,419.99999768486214,226.79999874982562,0,174.38399903875478,2609.7302167054077,1,133.30000000000001,106.64000000000001,133.30000000000001,0,1467.9762733364739,1280.0762733364738,1413.3762733364738,2368846.4633491426,202768.21890294395,2166078.2444461985,240380.76691385132,20576.082375863702,219804.6845379876,2356.5224995294489,201.71331381213002,2154.809185717319,0.90942789707105331,0.92686101978946056,0.98119122247436064,1909.798583849212,0.17654495615037344,9.8119122247436064E-3,3.3082363998843141,909427897071.05334,570019.53067613835,981191222474.3606,5592.961712760708,{"$f":"$F$14*SAR!V13","v":8.4908394516061327E-3},0.01,3.5291183310738974E-3,2356.5224995294489,2356.5224995294484,2999.9999834633013,2999.9999834633013,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,0.92309890490906144,0.70011160000000006,93.837547185948239,91.586296430204072,0.82705909997107829,1280.0762733364738,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J64","v":0.28320802005015366},0.92309890490906144,7.3266609726550538E-2,3.6344853643879389E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.869401675259155,91.62052202769236,90.508114155686513,0.75477606701036626]
[6,1250000,1000000,2999.9999829738749,1995,0.8,3.0000000000000001E-3,982050091247.27344,187.9,438.66641604010033,1151.8159927422396,713.14957670213926,400.14957670213926,313,756.09383090723748,105.85313632701325,49.750974073696227,0,38.606755881188271,899.99999489216248,419.99999761634245,226.79999871282496,0,174.38399901030539,2671.4886874207705,0.96691854901674701,133.30000000000001,106.64000000000001,133.30000000000001,0,1570.0080725016564,1382.1080725016564,1515.4080725016563,2648341.0627735918,203660.32790158904,2444680.7348720026,256862.80992550059,19753.031371406578,237109.77855409402,2520.3127696907918,193.81481196089808,2326.4979577298936,0.91341513121020612,0.93011053036012037,0.98205009124727338,1918.1717755414329,0.17716391054478484,9.8205009124727339E-3,3.3373088076950319,913415131210.20618,572017.97968938458,982050091247.27344,5617.4832026149561,{"$f":"$F$14*SAR!V14","v":9.8341681803630204E-3},0.01,9.2630710211901272E-3,2520.3127696907918,2520.3127696907914,2999.9999829738749,2999.9999829738749,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,0.92836934470665355,0.70011160000000006,93.981202360631841,91.648349396475837,0.83432720192375798,1382.1080725016564,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J65","v":0.28320802005015366},0.92836934470665355,6.8245260482032957E-2,3.3853948113134443E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.007796470628335,91.68018819964405,90.53854059042726,0.76031185882513341]
[7,1250000,1000000,2999.99998263414,1995,0.8,3.0000000000000001E-3,982880973487.15991,187.9,438.66641604010033,1151.8159925974201,713.14957655731973,400.14957655731973,313,790.95651797257426,110.7339125161604,52.044938882595389,0,40.386872572894013,899.999994790242,419.99999756877958,226.799998687141,0,174.38399899055727,2715.3062319809442,0.90454786066628401,133.30000000000001,106.64000000000001,133.30000000000001,0,1642.3994846310234,1454.4994846310233,1587.7994846310232,2855665.6056943894,204553.19863456002,2651112.4070598292,268471.48041267897,19230.788069535003,249240.69234314398,2636.5217265752476,188.85577896972998,2447.6659476055174,0.91728573687490167,0.93326227856509092,0.98288097348715997,1926.3000474372934,0.17776424353620779,9.8288097348716002E-3,3.3656524922965252,917285736874.90161,573956.3048473621,982880973487.15991,5641.2874273534235,{"$f":"$F$14*SAR!V15","v":9.395565952176296E-3},0.01,1.7687451431348811E-2,2636.5217265752476,2636.5217265752472,2999.99998263414,2999.99998263414,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,0.93169092124705011,0.70011160000000006,94.123393645401009,91.730547692365235,0.8414131230741313,1454.4994846310233,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J66","v":0.28320802005015366},0.93169092124705011,6.5080667679104448E-2,3.2284110738453374E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.14534326516798,91.759300373863482,90.595198342695056,0.7658137306067192]
[8,1250000,1000000,2999.9999823951298,1995,0.8,3.0000000000000001E-3,983672122685.66321,187.9,438.66641604010033,1151.8159924955366,713.14957645543632,400.14957645543632,313,816.13357561420321,114.25870058598845,53.70158927541457,0,41.672433277721701,899.99999471853891,419.99999753531819,226.79999866907181,0,174.38399897666409,2746.9502886529208,0.86712550086726425,133.30000000000001,106.64000000000001,133.30000000000001,0,1694.6789532940161,1506.778953294016,1640.0789532940159,3007213.2044744999,205419.96361135913,2801793.2408631407,276783.05927044014,18906.795793186866,257876.26347725326,2720.4452520473442,185.83110896519042,2534.614143082154,0.92098343336845123,0.93627074726275994,0.98367212268566318,1934.0652100737475,0.17833728519290665,9.8367212268566321E-3,3.3928419381565615,920983433368.45117,575806.51310780738,983672122685.66321,5664.0282606930105,{"$f":"$F$14*SAR!V16","v":8.3958528094478339E-3},0.01,3.9726741775525758E-3,2720.4452520473442,2720.4452520473442,2999.9999823951298,2999.9999823951293,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,0.93390433415804375,0.70011160000000006,94.261943515613851,91.82572771483423,0.84821048453914039,1506.778953294016,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J67","v":0.28320802005015366},0.93390433415804375,6.2971864680633441E-2,3.1238011613227597E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.279666839833965,91.85110461092475,90.670335624345938,0.77118667359335857]
[9,1250000,1000000,2999.9999822199215,1995,0.8,3.0000000000000001E-3,984419538045.32214,187.9,438.66641604010033,1151.8159924208503,713.14957638074998,400.14957638074998,313,835.11396858253659,116.9159556015551,54.95049913273089,0,42.641587326999179,899.99999466597649,419.999997510789,226.79999865582607,0,174.3839989664796,2770.806000442893,0.84224577743427098,133.30000000000001,106.64000000000001,133.30000000000001,0,1734.0912179646334,1546.1912179646333,1679.4912179646333,3120446.8942044172,206248.01519690521,2914198.8790075122,282992.26970118273,18704.562494026119,264287.70720715658,2783.7132286084552,183.99137935793752,2599.7218492505176,0.92448767020022327,0.93911958719947741,0.98441953804532212,1941.4241074204688,0.17887992137132902,9.844195380453221E-3,3.4187098094089463,924487670200.22327,577558.54967966361,984419538045.32214,5685.5793171169762,{"$f":"$F$14*SAR!V17","v":8.5067747102143074E-3},0.01,9.3368398570151528E-3,2783.7132286084552,2783.7132286084552,2999.9999822199215,2999.9999822199215,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,0.93548040547581068,0.70011160000000006,94.395874199620295,91.928504544715508,0.85467745235223669,1546.1912179646333,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J68","v":0.28320802005015366},0.93548040547581068,6.1470281354628925E-2,3.0493131695603312E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.409687869006859,91.950432139450129,90.757535335972833,0.77638751476027434]
[10,1250000,1000000,2999.9999820842872,1995,0.8,3.0000000000000001E-3,985123117722.36621,187.9,438.66641604010033,1151.8159923630333,713.14957632293294,400.14957632293294,313,850.20073942548754,119.02810351956823,55.943208654197065,0,43.411929915656934,899.99999462528615,419.99999749180023,226.79999864557212,0,174.38399895859544,2789.7679712361632,0.82420197344308122,133.30000000000001,106.64000000000001,133.30000000000001,0,1765.4184832367152,1577.5184832367152,1710.8184832367151,3208835.2343612728,207032.74821592111,3001802.4861453515,287885.93097145745,18574.283535497172,269311.6474359603,2834.0024647516252,182.84868990632779,2651.1537748452974,0.92779612330464989,0.94180727932742248,0.98512311772236616,1948.3718589397647,0.17939186272903285,9.8512311772236613E-3,3.4432225856765477,927796123304.6499,579211.48034851544,985123117722.36621,5705.9263036222583,{"$f":"$F$14*SAR!V18","v":7.7681305535965226E-3},0.01,6.8962610757182033E-3,2834.0024647516252,2834.0024647516248,2999.9999820842872,2999.9999820842868,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,0.93668054339217943,0.70011160000000006,94.524846484447309,92.035018078596778,0.86080564641913704,1577.5184832367152,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J69","v":0.28320802005015366},0.93668054339217943,6.0326864134982797E-2,2.9925924728377283E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.535011162043205,92.05353768510885,90.851886072702797,0.78140044648172813]
[11,1250000,1000000,2999.9999819734439,1995,0.8,3.0000000000000001E-3,985784510122.86926,187.9,438.66641604010033,1151.8159923157839,713.14957627568356,400.14957627568356,313,862.80714623890469,120.79300047344664,56.772710222519919,0,44.055623132675457,899.9999945920332,419.99999747628209,226.79999863719237,0,174.38399895215233,2805.6124697252071,0.81016448225352033,133.30000000000001,106.64000000000001,133.30000000000001,0,1791.5953407288021,1603.695340728802,1736.9953407288019,3281355.3894558102,207773.64019748519,3073581.749258325,291945.919947394,18485.857009939256,273460.06293745473,2876.0238207963489,182.10826552397259,2693.9155552723764,0.93091482905663037,0.94433907156910002,0.98578451012286927,1954.9211410189237,0.17987410887030475,9.8578451012286926E-3,3.4664096758301413,930914829056.63037,580768.53258672298,985784510122.86926,5725.1063439144282,{"$f":"$F$14*SAR!V19","v":7.9407577411927423E-3},0.01,7.297853630064118E-3,2876.0238207963489,2876.0238207963489,2999.9999819734439,2999.9999819734439,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,0.93764965415813772,0.70011160000000006,94.648832307605034,92.142604298726752,0.86660241895753543,1603.695340728802,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J70","v":0.28320802005015366},0.93764965415813772,5.9403555303199539E-2,2.946790538662653E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.65557507851041,92.157817655961679,90.949828822448666,0.78622300314041638]
[12,1250000,1000000,2999.999981878691,1995,0.8,3.0000000000000001E-3,986406016798.10364,187.9,438.66641604010033,1151.8159922753932,713.1495762352929,400.1495762352929,313,873.76949203191521,122.32772888446812,57.494032575700011,0,44.615369278743209,899.99999456360729,419.99999746301671,226.79999863002905,0,174.38399894664454,2819.3906123741244,0.79865510307510879,133.30000000000001,106.64000000000001,133.30000000000001,0,1814.3583506688908,1626.4583506688907,1759.7583506688907,3343558.7067486369,208472.04170834701,3135086.66504029,295456.85762983182,18421.837254569851,277035.02037526196,2912.5649734397175,181.59943338086055,2730.9655400588567,0.93385309687897256,0.94672283114237366,0.98640601679810369,1961.0915034458424,0.18032815831283305,9.8640601679810379E-3,3.4883264262017906,933853096878.97253,582234.5447333022,986406016798.10364,5743.1766909436064,{"$f":"$F$14*SAR!V20","v":7.8838881647921646E-3},0.01,1.1949344666160223E-2,2912.5649734397175,2912.5649734397175,2999.999981878691,2999.999981878691,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,0.93846858145191681,0.70011160000000006,94.767939718268266,92.249483356027227,0.87208160655044775,1626.4583506688907,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J71","v":0.28320802005015366},0.93846858145191681,5.8623332000049169E-2,2.908086548033934E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.771465381854014,92.261522826348042,91.04888935235337,0.79085861527416057]
[13,1250000,1000000,2999.9999817949802,1995,0.8,3.0000000000000001E-3,986990080501.47229,187.9,438.66641604010033,1151.8159922397097,713.14957619960933,400.14957619960933,313,883.5763996387833,123.70069594942964,58.139327096231931,0,45.116117826675989,899.99999453849398,419.99999745129725,226.79999862370053,0,174.38399894177857,2831.7165300663905,0.78886517067367123,133.30000000000001,106.64000000000001,133.30000000000001,0,1834.7221249514901,1646.82212495149,1780.1221249514899,3398752.0803523529,209130.03679732876,3189622.0435550241,298584.72170123679,18372.341483061708,280212.38021817507,2945.2546654626112,181.22569755127438,2764.0289679113371,0.93662110509935137,0.94896709055421369,0.9869900805014723,1966.9043207086379,0.18075563629604069,9.8699008050147224E-3,3.5090363780701201,936621105099.35132,583614.76428007218,986990080501.47229,5760.1999414248085,{"$f":"$F$14*SAR!V21","v":7.8633839158582606E-3},0.01,4.6776014025894123E-3,2945.2546654626112,2945.2546654626108,2999.9999817949802,2999.9999817949802,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,0.93918317454222155,0.70011160000000006,94.882326749460731,92.354502244721033,0.87725909451753015,1646.82212495149,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J72","v":0.28320802005015366},0.93918317454222155,5.7942511876503067E-2,2.874313581275348E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.882823682203806,92.363514209240108,91.147405275403173,0.79531294728815227]
[14,1250000,1000000,2999.9999817193643,1995,0.8,3.0000000000000001E-3,987539072013.68872,187.9,438.66641604010033,1151.8159922074767,713.14957616737638,400.14957616737638,313,892.5151027001408,124.9521143780197,58.727493757669251,0,45.572535155951343,899.99999451580925,419.99999744071101,226.79999861798396,0,174.38399893738318,2842.9512355036682,0.78032980081067427,133.30000000000001,106.64000000000001,133.30000000000001,0,1853.2830963420215,1665.3830963420214,1798.6830963420214,3448879.5300588133,209749.90440449171,3239129.6256543216,301426.87594747945,18331.825702781287,283095.05024469818,2975.0503423338027,180.93311739781882,2794.1172249359838,0.93922887891018847,0.95108022105394663,0.98753907201368873,1972.3806457113958,0.18115813734360886,9.8753907201368871E-3,3.5286035479155569,939228878910.18848,584914.33954540035,987539072013.68872,5776.2377502912323,{"$f":"$F$14*SAR!V22","v":8.9271039576740794E-3},0.01,6.1479584388060733E-3,2975.0503423338027,2975.0503423338023,2999.9999817193643,2999.9999817193639,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,0.93982019747928991,0.70011160000000006,94.99216286337969,92.456939116381804,0.88215088697888944,1665.3830963420214,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J73","v":0.28320802005015366},0.93982019747928991,5.7335595799926309E-2,2.8442067207837449E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.989806209323234,92.463074601382431,91.24429410442572,0.79959224837292942]
[15,1250000,1000000,2999.9999816500886,1995,0.8,3.0000000000000001E-3,988055217494.49817,187.9,438.66641604010033,1151.8159921779466,713.14957613784622,400.14957613784622,313,900.75861445167016,126.10620602323382,59.269916830919897,0,45.99345546079384,899.9999944950265,419.99999743101245,226.79999861274672,0,174.38399893335634,2853.3121822387598,0.77276598413716602,133.30000000000001,106.64000000000001,133.30000000000001,0,1870.4005220722827,1682.5005220722826,1815.8005220722825,3495091.0528762373,210333.88935399253,3284757.1635222449,304041.81965787907,18297.176665048504,285744.64299283054,3002.5287148389007,180.69158512176642,2821.8371297171343,0.94168592474881352,0.95307014028703019,0.98805521749449821,1977.5404419725085,0.18153716957848193,9.8805521749449829E-3,3.5470895234801123,941685924748.81348,586138.13988127303,988055217494.49817,5791.3485821322702,{"$f":"$F$14*SAR!V23","v":9.788178389798995E-3},0.01,2.7795271786017428E-2,3002.5287148389007,3002.5287148389007,2999.9999816500886,2999.9999816500886,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,0.94039596181272356,0.70011160000000006,95.097613918992565,92.556362144035461,0.88677238087002808,1682.5005220722826,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J74","v":0.28320802005015366},0.94039596181272356,5.6787043134164342E-2,2.8169950531120882E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.092567459631226,92.559771495491361,91.338874182622519,0.8037026983852491]
[16,1250000,1000000,2999.9999815860629,1995,0.8,3.0000000000000001E-3,988540585805.54883,187.9,438.66641604010033,1151.8159921506542,713.14957611055388,400.14957611055388,313,908.4157451717515,127.1782043240452,59.773756032301243,0,46.384434681065777,899.99999447581888,419.99999742204875,226.79999860790633,0,174.38399892963466,2862.9361296445722,0.76599002720086806,133.30000000000001,106.64000000000001,133.30000000000001,0,1886.3003436966744,1698.4003436966743,1831.7003436966743,3538084.4454962173,210884.12039916526,3327200.3250970519,306466.22822593705,18266.62477028932,288199.60345564771,3028.0524839058385,180.48415588380081,2847.5683280220378,0.94400114849581185,0.95494425019136431,0.98854058580554882,1982.4024118412049,0.18189414289359318,9.8854058580554877E-3,3.5645526734456467,944001148495.81189,587290.71747952688,988540585805.54883,5805.5872081133393,{"$f":"$F$14*SAR!V24","v":1.1745462989128127E-2},0.01,1.0369210592701374E-2,3028.0524839058385,3028.052483905838,2999.9999815860629,2999.9999815860629,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,0.9409209880696604,0.70011160000000006,95.198837798596799,92.652531369183293,0.89113816836141191,1698.4003436966743,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J75","v":0.28320802005015366},0.9409209880696604,5.628683057129124E-2,2.7921813590483045E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.191255164044676,92.653361243468538,91.430734414104506,0.8076502065617871]
[17,1250000,1000000,2999.9999815265701,1995,0.8,3.0000000000000001E-3,988997097809.45532,187.9,438.66641604010033,1151.8159921252941,713.14957608519376,400.14957608519376,313,915.55917887701753,128.17828504278245,60.243793970107745,0,46.749184120803612,899.99999445797096,419.99999741371983,226.79999860340871,0,174.38399892617645,2871.9144314119876,0.75987458983032019,133.30000000000001,106.64000000000001,133.30000000000001,0,1901.1334875793468,1713.2334875793467,1846.5334875793467,3578302.7669551666,211402.5918593113,3366900.1750958553,308724.50459551916,18239.138690186843,290485.36590533232,3051.8639295900584,180.30110550602399,2871.5628240840342,0.94618288019671559,0.95670946081887442,0.98899709780945533,1986.9840484131028,0.1822303734893094,9.8899709780945529E-3,3.5810481711094089,946182880196.71558,588376.3220221221,988997097809.45532,5819.0048580142884,{"$f":"$F$14*SAR!V25","v":1.1927941870736002E-2},0.01,6.4042974000306091E-3,3051.8639295900584,3051.8639295900584,2999.9999815265701,2999.9999815265701,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,0.9414025201598798,0.70011160000000006,95.295984304141413,92.745332173699325,0.89526204277735233,1713.2334875793467,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J76","v":0.28320802005015366},0.9414025201598798,5.5828056561854959E-2,2.7694232782652451E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.286009847841456,92.743723881145854,91.519643189374051,0.81144039391365819]
[18,1250000,1000000,2999.9999814711064,1995,0.8,3.0000000000000001E-3,989426541238.90796,187.9,438.66641604010033,1151.8159921016513,713.14957606155099,400.14957606155099,313,922.24103398510294,129.11374475791442,60.683460036219763,0,47.090364988106529,899.99999444133186,419.9999974059549,226.79999859921563,0,174.38399892295243,2880.3125931367981,0.75432585909475935,133.30000000000001,106.64000000000001,133.30000000000001,0,1915.0081761829993,1727.1081761829992,1860.4081761829991,3616045.7703838455,211891.1691310193,3404154.6012528264,310834.06661680603,18214.09295220087,292619.97366460518,3074.1367799503432,180.13666798891225,2894.0001119614308,0.94823892793949127,0.95837223726802012,0.98942654123890794,1991.3017486729316,0.1825470928129562,9.8942654123890788E-3,3.5966282578393418,948238927939.49121,589398.9295446357,989426541238.90796,5831.6495515759407,{"$f":"$F$14*SAR!V26","v":1.07323087806284E-2},0.01,1.2144453709345731E-2,3074.1367799503432,3074.1367799503428,2999.9999814711064,2999.9999814711064,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,0.94184588626450638,0.70011160000000006,95.389196391481235,92.834731002051484,0.89915706445983568,1727.1081761829992,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J77","v":0.28320802005015366},0.94184588626450638,5.5405644744243678E-2,2.7484689912498821E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.376965884618031,92.830819654438613,91.605486446590461,0.81507863538472125]
[19,1250000,1000000,2999.9999814192897,1995,0.8,3.0000000000000001E-3,989830584933.31128,187.9,438.66641604010033,1151.8159920795633,713.149576039463,400.149576039463,313,928.50143181072644,129.9902004535017,61.095394213145788,0,47.410025909401135,899.99999442578689,419.99999739870054,226.79999859529832,0,174.38399891994044,2888.1810417265015,0.74927111192085993,133.30000000000001,106.64000000000001,133.30000000000001,0,1928.0077203156463,1740.1077203156462,1873.4077203156462,3651531.8882801305,212351.60073982427,3439180.2875403063,312808.25624384778,18191.086911006139,294617.16933284164,3095.0047727024216,179.98725956363202,2915.0175131387896,0.95017663115689821,0.95993864568340781,0.98983058493331133,1995.3709254294863,0.18284545632064911,9.8983058493331139E-3,3.6113425215866894,950176631156.89819,590362.27072602371,989830584933.31128,5843.566426309616,{"$f":"$F$14*SAR!V27","v":1.0002569774574957E-2},0.01,5.961957633309178E-3,3095.0047727024216,3095.0047727024212,2999.9999814192897,2999.9999814192897,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,0.94225524210650002,0.70011160000000006,95.478611534656409,92.920746263515795,0.90283563039667225,1740.1077203156462,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J78","v":0.28320802005015366},0.94225524210650002,5.5015635802509365E-2,2.7291220909906209E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.464252755993499,92.914660404894491,91.688226355557788,0.81857011023973991]
[20,1250000,1000000,2999.9999813708141,1995,0.8,3.0000000000000001E-3,990210790689.96826,187.9,438.66641604010033,1151.8159920588996,713.14957601879928,400.14957601879928,313,934.37320967658695,130.81224935472216,61.481757196719407,0,47.709843584654266,899.99999441124419,419.99999739191401,226.79999859163354,0,174.38399891712265,2895.561049124597,0.7446517138897204,133.30000000000001,106.64000000000001,133.30000000000001,0,1940.2003057759403,1752.3003057759402,1885.6003057759401,3684932.4169258899,212785.53026929524,3472146.8866565945,314657.93938615604,18169.846529121172,296488.09285703488,3114.5773655886233,179.85051591649,2934.7268496721331,0.95200290460063886,0.96141439131085749,0.99021079068996831,1999.2060996613416,0.18312655072587761,9.9021079068996841E-3,3.6252381214722127,952002904600.63892,591269.85429248691,990210790689.96826,5854.7980079381223,{"$f":"$F$14*SAR!V28","v":9.1036494425524046E-3},0.01,1.1402348403935392E-2,3114.5773655886233,3114.5773655886233,2999.9999813708141,2999.9999813708137,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},0.94263398363645279,0.70011160000000006,95.564362812657691,93.003429367739031,0.90630953036805306,1752.3003057759402,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J79","v":0.28320802005015366},0.94263398363645279,5.4654794284849921E-2,2.7112220786972784E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.547996070960238,92.99529089693192,91.767874123088191,0.82191984283840958]
[21,1250000,1000000,2999.999981325419,1995,0.8,3.0000000000000001E-3,990568622701.49561,187.9,438.66641604010033,1151.815992039549,713.14957599944864,400.14957599944864,313,939.88452549189424,131.58383356886517,61.844401777366627,0,47.991255779236511,899.99999439762564,419.99999738555869,226.79999858820165,0,174.38399891448393,2902.4880059032325,0.7404190116612458,133.30000000000001,106.64000000000001,133.30000000000001,0,1951.6444016889513,1763.7444016889513,1897.0444016889512,3716390.2902634032,213194.50620457833,3503195.7840588251,316392.39054912922,18150.171053543163,298242.21949558606,3132.9484183063141,179.72477023070937,2953.2236480756046,0.95372427247872449,0.96280484826756518,0.99056862270149559,2002.8209722053214,0.18339139967001242,9.9056862270149558E-3,3.6383599516602887,953724272478.72449,592124.98532612121,990568622701.49561,5865.3844203405815,{"$f":"$F$14*SAR!V29","v":8.9849447472385522E-3},0.01,1.0754156104969614E-2,3132.9484183063141,3132.9484183063141,2999.999981325419,2999.999981325419,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,0.94298498217601445,0.70011160000000006,95.646579649613017,93.082852420990079,0.90958998791507228,1763.7444016889513,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J80","v":0.28320802005015366},0.94298498217601445,5.4320384573489568E-2,2.6946332504959379E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.628318257482675,93.07277668888085,91.844472246559945,0.825132730299307]
[22,1250000,1000000,2999.9999812828783,1995,0.8,3.0000000000000001E-3,990905455076.52124,187.9,438.66641604010033,1151.815992021415,713.14957598131468,400.14957598131468,313,945.06031438606203,132.30844401404866,62.184968686602879,0,48.25553570080384,899.9999943848635,419.99999737960292,226.79999858498564,0,174.38399891201112,2908.9932520489806,0.73653180049280687,133.30000000000001,106.64000000000001,133.30000000000001,0,1962.3917851660226,1774.4917851660225,1907.7917851660225,3746030.3921030257,213579.98957494539,3532450.4025280802,318019.78842971788,18131.903905700459,299887.8845240174,3150.2010479535402,179.60876889820887,2970.5922790553313,0.95534689483330448,0.96411508276491342,0.99090545507652128,2006.2284791499394,0.18364096814569777,9.9090545507652134E-3,3.6507507578705476,955346894833.30444,592930.77954694605,990905455076.52124,5875.3635477760745,{"$f":"$F$14*SAR!V30","v":9.3214780399866626E-3},0.01,1.2363309716047658E-2,3150.2010479535402,3150.2010479535402,2999.9999812828783,2999.9999812828783,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,0.94331072344801803,0.70011160000000006,95.725388261178381,93.159100253737336,0.91268768946763701,1774.4917851660225,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J81","v":0.28320802005015366},0.94331072344801803,5.4010038425369084E-2,2.6792381266127962E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.705338970436557,93.147196262971221,91.918082986581737,0.82821355881746228]
[23,1250000,1000000,2999.9999812429887,1995,0.8,3.0000000000000001E-3,991222577990.52405,187.9,438.66641604010033,1151.8159920044113,713.149575964311,400.149575964311,313,949.92312124356408,132.98923697409896,62.504941377826505,0,48.503834509193368,899.99999437289659,419.99999737401839,226.79999858196996,0,174.38399890969245,2915.1051233432604,0.73295467481961563,133.30000000000001,106.64000000000001,133.30000000000001,0,1972.4892700405305,1784.5892700405304,1917.8892700405304,3773965.2518496579,213943.3598596752,3560021.8919899827,319547.50006807083,18114.916602853318,301432.5834652175,3166.4104041452138,179.50151507766077,2986.908889067553,0.95687658854879443,0.96534987176002574,0.99122257799052405,2009.4408359524682,0.18387616604952869,9.9122257799052413E-3,3.6624512228511152,956876588548.79443,593690.17478361039,991222577990.52405,5884.7711640836205,{"$f":"$F$14*SAR!V31","v":1.063770257757498E-2},0.01,7.9336231735318338E-3,3166.4104041452138,3166.4104041452138,2999.9999812429887,2999.9999812429887,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,0.94361339384425102,0.70011160000000006,95.800911888081899,93.232265245316626,0.91561280571277892,1784.5892700405304,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J82","v":0.28320802005015366},0.94361339384425102,5.3721672781546284E-2,2.6649333742026888E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.779175292687512,93.218635907160433,91.988780887340894,0.83116701170750051]
[24,1250000,1000000,2999.9999812055662,1995,0.8,3.0000000000000001E-3,991521202909.1908,187.9,438.66641604010033,1151.815991988459,713.14957594835869,400.14957594835869,313,954.49359331356095,133.62910306389855,62.80567844003231,0,48.737206469465065,899.99999436166979,419.9999973687793,226.79999857914083,0,174.38399890751714,2920.8495705040641,0.72965689290016866,133.30000000000001,106.64000000000001,133.30000000000001,0,1981.9797297582463,1794.0797297582462,1927.3797297582462,3800298.2321739919,214285.91969198396,3586012.3124820078,320982.24977149226,18099.09970085138,302883.1500706409,3181.6453110452035,179.40218108119132,3002.243129964012,0.95831884493682795,0.96651371864268276,0.99152120290919077,2012.4695743673387,0.1840978511700348,9.9152120290919073E-3,3.6735000342442241,958318844936.828,594405.94062084635,991521202909.1908,5893.6410408296279,{"$f":"$F$14*SAR!V32","v":1.1474574837995903E-2},0.01,1.6552445656197387E-2,3181.6453110452035,3181.645311045203,2999.9999812055662,2999.9999812055657,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,0.94389493709650518,0.70011160000000006,95.873270890408861,93.302443948321837,0.91837500856105614,1794.0797297582462,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J83","v":0.28320802005015366},0.94389493709650518,5.3453435774522419E-2,2.6516271289723707E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.849941800865679,93.28718636829197,92.056647912311391,0.83399767203462716]
[25,1250000,1000000,2999.9999811704415,1995,0.8,3.0000000000000001E-3,991802467197.93835,187.9,438.66641604010033,1151.8159919734865,713.14957593338613,400.14957593338613,313,958.7907866132731,134.23071012585822,63.088433759153368,0,48.956624597103009,899.99999435113239,419.99999736386184,226.79999857648542,0,174.38399890547541,2926.250544292343,0.72661155455965776,133.30000000000001,106.64000000000001,133.30000000000001,0,1990.9027336155225,1803.0027336155224,1936.3027336155224,3825125.3575065858,214608.89879665995,3610516.4587099259,322330.22480349091,18084.35753829747,304245.86726519343,3195.9692887109104,179.31005798076308,3016.6592307301471,0.95967884526731029,0.96761086708991118,0.9918024671979383,2015.3255750613516,0.18430683182664973,9.9180246719793828E-3,3.6839339442143917,959678845267.3103,595080.68692004157,991802467197.93835,5902.0050428238992,{"$f":"$F$14*SAR!V33","v":1.189196391539773E-2},0.01,3.3326545844873665E-3,3195.9692887109104,3195.9692887109104,2999.9999811704415,2999.9999811704415,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,0.94415709382555613,0.70011160000000006,95.94258275895362,93.369734870328145,0.92098348605359803,1803.0027336155224,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J84","v":0.28320802005015366},0.94415709382555613,5.320366904841984E-2,2.6392371260239751E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.917750551113642,93.352940644829914,92.121770263451367,0.8367100220445457]
[26,1250000,1000000,2999.9999811374591,1995,0.8,3.0000000000000001E-3,992067438322.73181,187.9,438.66641604010033,1151.815991959427,713.14957591932671,400.14957591932671,313,962.83236921644971,134.79653169030294,63.354369894442385,0,49.162991038087284,899.99999434123777,419.99999735924422,226.7999985739919,0,174.38399890355819,2931.3302510173148,0.72379497948224358,133.30000000000001,106.64000000000001,133.30000000000001,0,1999.2949688822166,1811.3949688822165,1944.6949688822165,3848536.4066933081,214913.45746790554,3633622.9492254024,323597.1459259158,18070.60505825872,305526.54086765705,3209.4412307214993,179.22452551957218,3030.2167052019272,0.96096147512114438,0.96864531381638963,0.99206743832273181,2018.0190977544032,0.18450386929835991,9.9206743832273188E-3,3.6937878266680229,960961475121.14441,595716.87166073837,992067438322.73181,5909.8932163888639,{"$f":"$F$14*SAR!V34","v":1.2917347870541836E-2},0.01,1.3420144556666487E-2,3209.4412307214993,3209.4412307214989,2999.9999811374591,2999.9999811374591,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,0.94440143077154259,0.70011160000000006,96.008962082922594,93.434237001736847,0.92344695666700571,1811.3949688822165,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J85","v":0.28320802005015366},0.94440143077154259,5.2970879910083181E-2,2.6276893183742041E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.982711023503626,93.41599251473302,92.184236283464884,0.83930844094014501]
[27,1250000,1000000,2999.9999811064768,1995,0.8,3.0000000000000001E-3,992317117768.25134,187.9,438.66641604010033,1151.81599194622,713.14957590611971,400.14957590611971,313,966.63476640004831,135.32886729600676,63.604567629123174,0,49.35714448019958,899.99999433194296,419.99999735490678,226.79999857164964,0,174.38399890175728,2936.1093349656344,0.72118622076175642,133.30000000000001,106.64000000000001,133.30000000000001,0,2007.1905421947831,1819.290542194783,1952.590542194783,3870615.6070153071,215200.68978338811,3655414.9172319188,324788.31799909525,18057.765782866925,306730.55221622833,3222.1158880001612,179.14503326108937,3042.9708547390719,0.96217133807883981,0.96962082065337107,0.99231711776825138,2020.5598099655635,0.18468968012445161,9.9231711776825143E-3,3.7030947352816996,962171338078.83984,596316.80836917157,992317117768.25134,5917.3338735445413,{"$f":"$F$14*SAR!V35","v":1.277151164108466E-2},0.01,1.6624975014918764E-2,3222.1158880001612,3222.1158880001612,2999.9999811064768,2999.9999811064763,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,0.94462936348759829,0.70011160000000006,96.072520499639452,93.496048827434834,0.92577368382042502,1819.290542194783,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J86","v":0.28320802005015366},0.94462936348759829,5.2753719707989595E-2,2.6169168044120816E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.044930050406435,93.476435540499693,92.244135056744952,0.84179720201625741]
[28,1250000,1000000,2999.9999810773593,1995,0.8,3.0000000000000001E-3,992552444746.4541,187.9,438.66641604010033,1151.8159919338079,713.14957589370761,400.14957589370761,313,970.21327207502372,135.82985809050334,63.840033302536561,0,49.539865842768371,899.99999432320772,419.99999735083031,226.79999856944838,0,174.38399890006471,2940.6070184543833,0.71876667421229978,133.30000000000001,106.64000000000001,133.30000000000001,0,2014.6212109392468,1826.7212109392467,1960.0212109392467,3891442.1115848119,215471.62666961548,3675970.4849151964,325908.66890888329,18045.770442394445,307862.89846648887,3234.0442402500794,179.07108809191342,3054.9731521581662,0.96331276901743479,0.97054092619107035,0.9925524447464541,2022.956814936613,0.18486493832210862,9.9255244474645409E-3,3.7118859638081503,963312769017.43481,596882.67327833665,992552444746.4541,5924.353673784608,{"$f":"$F$14*SAR!V36","v":1.2887779508360611E-2},0.01,2.0218508970810352E-2,3234.0442402500794,3234.0442402500789,2999.9999810773593,2999.9999810773588,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,0.94484217465592302,0.70011160000000006,96.13336664203365,93.555267655114719,0.92797149095203768,1826.7212109392467,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J87","v":0.28320802005015366},0.94484217465592302,5.2550966381828719E-2,2.6068589622481953E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.104511744336747,93.534362387010191,92.301555463819255,0.84418046977346994]
[29,1250000,1000000,2999.9999810499853,1995,0.8,3.0000000000000001E-3,992774299735.13818,187.9,438.66641604010033,1151.8159919221393,713.14957588203902,400.14957588203902,313,973.58213984660233,136.30149957852433,64.06170480190643,0,49.711882926279387,899.99999431499555,419.99999734699793,226.79999856737891,0,174.38399889847355,2944.8412162811592,0.71651975840216564,133.30000000000001,106.64000000000001,133.30000000000001,0,2021.616572335362,1833.7165723353619,1967.0165723353618,3911090.3581478316,215727.23887962129,3695363.1192682101,326962.78135237697,18034.555987848013,308928.22536452895,3245.2737994886747,179.00224542590519,3066.2715540627696,0.96438984713708908,0.97140895709566433,0.9927742997351382,2025.2186789878872,0.1850302775420313,9.9277429973513819E-3,3.720191109044392,964389847137.08911,597416.51228794502,992774299735.13818,5930.9777041899461,{"$f":"$F$14*SAR!V37","v":1.1740570065645837E-2},0.01,6.7690124204709311E-3,3245.2737994886747,3245.2737994886747,2999.9999810499853,2999.9999810499853,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,0.94504102930336609,0.70011160000000006,96.191606092973757,93.611989153576275,0.93004777726109811,1833.7165723353619,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J88","v":0.28320802005015366},0.94504102930336609,5.2361509966035232E-2,2.597460730598597E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.161557434140661,93.589864347262889,92.356585533074053,0.8464622973656265]
[30,1250000,1000000,2999.9999810242393,1995,0.8,3.0000000000000001E-3,992983507866.17603,187.9,438.66641604010033,1151.8159919111645,713.14957587106414,400.14957587106414,313,976.75466106252566,136.74565254875358,64.270456697914184,0,49.873874397581403,899.99999430727178,419.99999734339349,226.79999856543247,0,174.38399889697695,2948.8286338198491,0.71443064876020557,133.30000000000001,106.64000000000001,133.30000000000001,0,2028.204225501644,1840.3042255016439,1973.6042255016439,3929630.3619338772,215968.43991012653,3713661.9220237508,327954.9199954762,18024.064837848266,309930.85515762796,3255.8488702084192,178.93810265045283,3076.9107675579662,0.96540640875045136,0.97222803913935574,0.99298350786617606,2027.3534583759479,0.18518629316940108,9.9298350786617608E-3,3.7280381362257744,965406408750.45142,597920.24774791324,992983507866.17603,5937.229558083247,{"$f":"$F$14*SAR!V38","v":9.8978860506778454E-3},0.01,3.6839324475517271E-2,3255.8488702084192,3255.8488702084187,2999.9999810242393,2999.9999810242389,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,0.94522698770555502,0.70011160000000006,96.24734135113323,93.666307032637832,0.9320095340564436,1840.3042255016439,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J89","v":0.28320802005015366},0.94522698770555502,5.2184340295532636E-2,2.5886719989122479E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.216165614056052,93.64303100875884,92.409311990054121,0.84864662456224205]
[31,1250000,1000000,2999.9999810000154,1995,0.8,3.0000000000000001E-3,993180842171.90869,187.9,438.66641604010033,1151.8159919008385,713.1495758607382,400.1495758607382,313,979.74323396237958,137.16405275473315,64.467104794724577,0,50.026473320706273,899.99999430000457,419.99999734000215,226.79999856360118,0,174.38399889556888,2952.5848539317203,0.71248605416197996,133.30000000000001,106.64000000000001,133.30000000000001,0,2034.4099150420548,1846.5099150420547,1979.8099150420546,3947127.9706760179,216196.08886558484,3730931.8818104332,328889.05542053131,18014.244276057125,310874.8111444742,3265.8107798745987,178.87829399740198,3086.9324858771965,0.96636605982063539,0.97300110794260364,0.99318084217190872,2029.3687256233343,0.18533354437001973,9.931808421719087E-3,3.7354534462930391,966366059820.63538,598395.68506483466,993180842171.90869,5943.1314121375644,{"$f":"$F$14*SAR!V39","v":8.2674093740743651E-3},0.01,8.0673482860368507E-3,3265.8107798745987,3265.8107798745987,2999.9999810000154,2999.9999810000154,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,0.94540101649201669,0.70011160000000006,96.300671810340191,93.71831282051869,0.93386336157325978,1846.5099150420547,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J90","v":0.28320802005015366},0.94540101649201669,5.2018536425460407E-2,2.580447082522838E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.268431907466265,93.693950017099752,92.459819940427636,0.85073727629865059]
[32,1250000,1000000,2999.9999809772139,1995,0.8,3.0000000000000001E-3,993367026692.48828,187.9,438.66641604010033,1151.815991891119,713.14957585101865,400.14957585101865,313,982.55942627394688,137.55831967835255,64.652410248825703,0,50.170270353088746,899.99999429316415,419.99999733680994,226.7999985618774,0,174.38399889424349,2956.1244156403091,0.71067402758976006,133.30000000000001,106.64000000000001,133.30000000000001,0,2040.2576610256092,1852.3576610256091,1985.6576610256091,3963645.0966947419,216410.99326593487,3747234.1034288071,329768.88568487228,18005.045950954354,311763.83973391791,3275.1980875798231,178.82248636914903,3096.3756012106742,0.96727218821182159,0.97373091940895995,0.99336702669248833,2031.2715952448254,0.18547255607789712,9.9336702669248836E-3,3.7424619443523421,967272188211.82153,598844.51911940414,993367026692.48828,5948.7041017175243,{"$f":"$F$14*SAR!V40","v":7.6916375336448031E-3},0.01,6.2344548388432279E-3,3275.1980875798231,3275.1980875798226,2999.9999809772139,2999.9999809772139,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,0.94556399830300464,0.70011160000000006,96.351693752721076,93.768095709891796,0.93561548608808554,1852.3576610256091,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J91","v":0.28320802005015366},0.94556399830300464,5.1863257430745775E-2,2.5727442662495928E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.318449045544909,93.742706908429199,92.508192645334915,0.8527379618217964]
[33,1250000,1000000,2999.9999809557448,1995,0.8,3.0000000000000001E-3,993542739444.48499,187.9,438.66641604010033,1151.8159918819672,713.14957584186686,400.14957584186686,313,985.21403263480818,137.92996456887315,64.827083347370362,0,50.305816677559399,899.99999428672345,419.99999733380423,226.79999856025432,0,174.38399889299552,2959.4608863023886,0.7089838045601542,133.30000000000001,106.64000000000001,133.30000000000001,0,2045.7698782207494,1857.8698782207493,1991.1698782207493,3979239.9338167524,216613.91179000048,3762626.0220267521,330597.85598240886,17996.42544928144,312601.43053312739,3284.0467754493607,178.77037584137358,3105.2763996079871,0.96812797560971575,0.97442005982653623,0.99354273944448501,2033.068748780403,0.18560382091934022,9.9354273944448502E-3,3.7490871086326654,968127975609.7157,599268.34047882003,993542739444.48499,5953.9671941901306,{"$f":"$F$14*SAR!V41","v":7.7149078188249775E-3},0.01,2.3864960235575224E-2,3284.0467754493607,3284.0467754493602,2999.9999809557448,2999.9999809557448,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,0.94571674025045693,0.70011160000000006,96.400500355013406,93.815742453539045,0.93727177715816645,1857.8698782207493,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J92","v":0.28320802005015366},0.94571674025045693,5.1717734345025961E-2,2.5655254045170348E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.36630686007058,93.789384991904342,92.554511362158593,0.85465227440282321]
[34,1250000,1000000,2999.9999809355209,1995,0.8,3.0000000000000001E-3,993708615250.44922,187.9,438.66641604010033,1151.8159918733463,713.14957583324599,400.14957583324599,313,987.71712768374823,138.28039787572476,64.991787001590623,0,50.433626713234325,899.99999428065621,419.99999733097292,226.79999855872541,0,174.38399889181994,2962.6069283364723,0.70740566445733766,133.30000000000001,106.64000000000001,133.30000000000001,0,2050.9674863381961,1863.067486338196,1996.3674863381959,3993967.1630863152,216805.5569449598,3777161.6061413554,331379.17671786039,17988.341925365323,313390.83479249506,3292.3904256124943,178.72168467043142,3113.6687409420629,0.96893640907069956,0.97507095561055779,0.99370861525044918,2034.766459048469,0.18572780106867767,9.9370861525044912E-3,3.7553510592912875,968936409070.69958,599668.64138845517,993708615250.44922,5958.9390599520539,{"$f":"$F$14*SAR!V42","v":8.6371373622734209E-3},0.01,5.8302329330219326E-3,3292.3904256124943,3292.3904256124943,2999.9999809355209,2999.9999809355209,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,0.94585998137304628,0.70011160000000006,96.447181706935098,93.861337296749582,0.938837764822822,1863.067486338196,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J93","v":0.28320802005015366},0.94585998137304628,5.1581263057937851E-2,2.5587555690158139E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.412092289214243,93.834065269480035,92.598855232835902,0.85648369156856974]
[35,1250000,1000000,2999.9999809164633,1995,0.8,3.0000000000000001E-3,993865248429.45068,187.9,438.66641604010033,1151.8159918652225,713.14957582512216,400.14957582512216,313,990.07811536974941,138.61093615176492,65.14713999132951,0,50.554180633271699,899.99999427493901,419.9999973283048,226.79999855728465,0,174.38399889071218,2965.5743611973562,0.70593081094228582,133.30000000000001,106.64000000000001,133.30000000000001,0,2055.8700124197157,1867.9700124197157,2001.2700124197156,4007878.1492076823,216986.59765266452,3790891.5515550179,332115.84020027705,17980.757774749367,314135.08242552768,3300.2603845658314,178.67615869419137,3121.5842258716398,0.96970029216431841,0.97568588266536249,0.99386524842945068,2036.3706135450686,0.1858449300314976,9.9386524842945065E-3,3.7612746264942571,969700292164.31836,600046.82152948587,993865248429.45068,5963.6369409559247,{"$f":"$F$14*SAR!V43","v":9.5028526971277505E-3},0.01,1.1160662110522811E-2,3300.2603845658314,3300.2603845658314,2999.9999809164633,2999.9999809164628,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,0.94599439923363804,0.70011160000000006,96.491824840281197,93.904961937590613,0.9403186566235644,1867.9700124197157,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J94","v":0.28320802005015366},0.94599439923363804,5.1453198029467045E-2,2.5524027368948213E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.455889394895635,93.876826384205657,92.641301207626555,0.85823557579582543]
[36,1250000,1000000,2999.9999808984976,1995,0.8,3.0000000000000001E-3,994013195349.38782,187.9,438.66641604010033,1151.8159918575643,713.14957581746398,400.14957581746398,313,992.30577485936442,138.92280848031101,65.293719985746165,0,50.667926708939021,899.99999426954923,419.99999732578965,226.79999855592644,0,174.38399888966788,2968.3742190752932,0.7045512683711963,133.30000000000001,106.64000000000001,133.30000000000001,0,2060.4956861635205,1872.5956861635204,2005.8956861635204,4021021.1286113523,217157.66174489053,3803863.4668664616,332810.63610345253,17973.638344202001,314836.99775925052,3307.6859161978814,178.63356505070072,3129.0523511471806,0.970422255681337,0.97626697534959905,0.99401319534938781,2037.8867369308077,0.18595561435230457,9.940131953493879E-3,3.7668774172866168,970422255681.33704,600404.19353248912,994013195349.38782,5968.0770165648755,{"$f":"$F$14*SAR!V44","v":1.0327613229434318E-2},0.01,1.3785768323435241E-2,3307.6859161978814,3307.6859161978809,2999.9999808984976,2999.9999808984976,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,0.94612061577835271,0.70011160000000006,96.534513767365112,93.946695508772962,0.9417193543216541,1872.5956861635204,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J95","v":0.28320802005015366},0.94612061577835271,5.1332946707795986E-2,2.5464375138512961E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.497779390259481,93.917744590781624,92.681923995973733,0.85991117561037922]
[37,1250000,1000000,2999.9999808815564,1995,0.8,3.0000000000000001E-3,994152976842.77783,187.9,438.66641604010033,1151.8159918503427,713.14957581024237,400.14957581024237,313,994.40830332788096,139.21716246590333,65.432066358974552,0,50.775283494564256,899.99999426446686,419.99999732341792,226.79999855464567,0,174.38399888868312,2971.0168046785366,0.70325979173516939,133.30000000000001,106.64000000000001,133.30000000000001,0,2064.8615287789471,1876.961528778947,2010.261528778947,4033441.3895173995,217319.33836130286,3816122.0511560966,333466.16580606421,17966.951672384475,315499.21413367975,3314.6943444262702,178.59369016066429,3136.100654265606,0.97110476788749833,0.97681623503409321,0.99415297684277781,2039.3200125637466,0.18606023524458917,9.941529768427779E-3,3.7721778808553279,971104767887.49829,600741.98824053048,994152976842.77783,5972.2744666131603,{"$f":"$F$14*SAR!V45","v":1.1833885130096825E-2},0.01,7.8258682181540102E-3,3314.6943444262702,3314.6943444262702,2999.9999808815564,2999.9999808815564,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,0.94623920255513971,0.70011160000000006,96.575329527458905,93.986614576541285,0.94304447021383198,1876.961528778947,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J96","v":0.28320802005015366},0.94623920255513971,5.1219964557368693E-2,2.5408328874915167E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.537840675866676,93.956893743804287,92.720796038515715,0.86151362703466705]
[38,1250000,1000000,2999.9999808655748,1995,0.8,3.0000000000000001E-3,994285080488.62952,187.9,438.66641604010033,1151.8159918435304,713.14957580343003,400.14957580343003,313,996.39335586387256,139.49506982094215,65.562682815842805,0,50.876641865094008,899.99999425967246,419.99999732118044,226.79999855343746,0,174.3839988877541,2973.5117393877954,0.70204978808210039,133.30000000000001,106.64000000000001,133.30000000000001,0,2068.9834358471567,1881.0834358471566,2014.3834358471565,4045181.4441319462,217472.18024568466,3827709.2638862617,334084.85570318287,17960.668256854162,316124.18744632869,3321.3111862129085,178.55633793334053,3142.7548482795678,0.97175014431059914,0.97733553824728436,0.99428508048862951,2040.6753030522582,0.18615915014233986,9.9428508048862961E-3,3.7771933718706809,971750144310.59912,601061.35971860716,994285080488.62952,5976.2435315966659,{"$f":"$F$14*SAR!V46","v":1.2108209626960973E-2},0.01,1.2349331217233802E-2,3321.3111862129085,3321.3111862129081,2999.9999808655748,2999.9999808655748,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":38},38,0.94635068537361655,0.70011160000000006,96.614350239973135,94.024793153166641,0.94429834296767035,1881.0834358471566,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J97","v":0.28320802005015366},0.94635068537361655,5.1113750619285053E-2,2.5355640070983915E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.576148883287672,93.994345300258118,92.757987495904771,0.86304595533150685]
[39,1250000,1000000,2999.9999808504936,1995,0.8,3.0000000000000001E-3,994409962763.7926,187.9,438.66641604010033,1151.8159918371016,713.14957579700126,400.14957579700126,313,998.26808268291029,139.75753157560743,65.6860398405355,0,50.972366916255545,899.99999425514807,419.99999731906905,226.79999855229735,0,174.38399888687749,2975.8680100287011,0.70091524773573988,133.30000000000001,106.64000000000001,133.30000000000001,0,2072.8762545943923,1884.9762545943922,2018.2762545943922,4056281.1930245743,217616.70593765739,3838664.4870869168,334668.96956726332,17954.760844001659,316714.20872326166,3327.560275609701,178.52132816444009,3149.0389474452609,0.97236055705517799,0.97782664440797429,0.99440996276379257,2041.9571698158738,0.18625269417294749,9.9440996276379257E-3,3.7819402116666239,972360557055.17798,601363.39000928903,994409962763.7926,5979.9975699582455,{"$f":"$F$14*SAR!V47","v":1.2826173281009637E-2},0.01,1.1291223679042939E-2,3327.560275609701,3327.5602756097014,2999.9999808504936,2999.9999808504936,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,0.94645554847526681,0.70011160000000006,96.651651163226063,94.06130272040582,0.94548505291665597,1884.9762545943922,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J98","v":0.28320802005015366},0.94645554847526681,5.1013843538192868E-2,2.5306079865402751E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.612776924899109,94.030168333592769,92.793566251162829,0.8645110769959643]
[40,1250000,1000000,2999.9999808362554,1995,0.8,3.0000000000000001E-3,994528051067.83179,187.9,438.66641604010033,1151.8159918310323,713.14957579093198,400.14957579093198,313,1000.0391638246399,140.00548293544958,65.80257697966131,0,51.062799736217173,899.99999425087663,419.99999731707572,226.79999855122094,0,174.38399888604985,2978.0940124811914,0.69985068390981209,133.30000000000001,106.64000000000001,133.30000000000001,0,2076.5538559394986,1888.6538559394985,2021.9538559394985,4066778.0817220607,217753.40185861412,3849024.6798634464,335220.62002757296,17949.204239157367,317271.41578841559,3333.4638794154666,178.48849510081033,3154.9753843146564,0.97293804364483238,0.97829120314925444,0.99452805106783182,2043.1698916541479,0.18634118155223894,9.9452805106783181E-3,3.7864337470857348,972938043644.8324,601649.09363693336,994528051067.83179,5983.5491124679702,{"$f":"$F$14*SAR!V48","v":1.2280963379875861E-2},0.01,3.0254782333383034E-2,3333.4638794154666,3333.4638794154666,2999.9999808362554,2999.9999808362554,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,0.9465542382729446,0.70011160000000006,96.687304757767436,94.096212261847398,0.94660843677143369,1888.6538559394985,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J99","v":0.28320802005015366},0.9465542382729446,5.0919817999520139E-2,2.52594372753525E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.64779504880515,94.064429557272589,92.827597923044735,0.86591180195220607]
[41,1250000,1000000,2999.9999808228104,1995,0.8,3.0000000000000001E-3,994639745625.98474,187.9,438.66641604010033,1151.8159918253009,713.14957578520057,400.14957578520057,313,1001.7128414926127,140.23979780896576,65.912704970213909,0,51.148259056885998,899.99999424684313,419.99999731519341,226.79999855020449,0,174.38399888526831,2980.197592326188,0.69885107954366676,133.30000000000001,106.64000000000001,133.30000000000001,0,2080.0292016466969,1892.1292016466969,2025.4292016466968,4076707.2495773439,217882.72429187005,3858824.525285474,335741.77923037822,17943.975134564425,317797.80409581377,3339.0428049753759,178.45768615115259,3160.5851188242232,0.97348451539696124,0.97873076124088587,0.99463974562598478,2044.3174823336185,0.18642490690302588,9.9463974562598485E-3,3.7906884068706255,973484515396.96118,601919.42186494917,994639745625.98474,5986.9099137277899,{"$f":"$F$14*SAR!V49","v":1.148533729602046E-2},0.01,1.0343500815314113E-2,3339.0428049753759,3339.0428049753755,2999.9999808228104,2999.9999808228104,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,0.94664716671032145,0.70011160000000006,96.721380753336859,94.12958830246582,0.94767210171765637,1892.1292016466969,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J100","v":0.28320802005015366},0.94664716671032145,5.0831281528800974E-2,2.521551760877528E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.681270897923199,94.097193356086336,92.86014588840149,0.86725083591692798]
[42,1250000,1000000,2999.9999808101084,1995,0.8,3.0000000000000001E-3,994745421275.14014,187.9,438.66641604010033,1151.8159918198864,713.14957577978612,400.14957577978612,313,1003.2949501853071,140.46129302594298,66.016807722193207,0,51.229042792421929,899.99999424303246,419.99999731341518,226.79999854924421,0,174.38399888452994,2982.1860827160867,0.69791184037217913,133.30000000000001,106.64000000000001,133.30000000000001,0,2083.314406891825,1895.4144068918249,2028.7144068918249,4086101.6710105846,218005.10125810446,3868096.5697524799,336234.28873708926,17939.051953263548,318295.23678382573,3344.3165006176905,178.42876072537661,3165.8877398923137,0.97400176533859151,0.97914676912012544,0.9947454212751401,2045.4037072110423,0.18650414649907149,9.9474542127514012E-3,3.7947177555307703,974001765338.59155,602175.26671225496,994745421275.14014,5990.0910008538722,{"$f":"$F$14*SAR!V50","v":1.1803107812929092E-2},0.01,3.3143474571969977E-2,3344.3165006176905,3344.3165006176905,2999.9999808101084,2999.9999808101084,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,0.94673471428503386,0.70011160000000006,96.75394621864487,94.161494954005136,0.94867943888269268,1895.4144068918249,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J101","v":0.28320802005015366},0.94673471428503386,5.0747871611408049E-2,2.5174141035580362E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.713269572385272,94.128521823804533,92.891271311916768,0.86853078289541086]
[43,1250000,1000000,2999.9999807981062,1995,0.8,3.0000000000000001E-3,994845429138.02588,187.9,438.66641604010033,1151.8159918147703,713.14957577466998,400.14957577466998,313,1004.7909447578413,140.67073226609779,66.115244165065945,0,51.305429472091177,899.99999423943189,419.99999731173483,226.79999854833684,0,174.38399888383231,2984.066339644432,0.69702875339552817,133.30000000000001,106.64000000000001,133.30000000000001,0,2086.4207985317084,1898.5207985317084,2031.8207985317083,4094992.2892602892,218120.93428803232,3876871.3549722568,336699.86871332367,17934.41470720675,318765.4540061169,3349.3031491928045,178.40158918779039,3170.9015600050143,0.9744914756750207,0.9795405870431142,0.99484542913802587,2046.4320989175435,0.18657915943678366,9.9484542913802591E-3,3.7985345446531178,974491475675.02075,602417.46473638259,994845429138.02588,5993.1027194087501,{"$f":"$F$14*SAR!V51","v":1.1280215728700417E-2},0.01,7.9992468331489385E-3,3349.3031491928045,3349.3031491928045,2999.9999807981062,2999.9999807981062,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,0.94681723277350727,0.70011160000000006,96.785065633265134,94.191993965044119,0.94963363616327956,1898.5207985317084,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J102","v":0.28320802005015366},0.94681723277350727,5.0669253096508396E-2,2.5135141299842739E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.743853694509355,94.158474806003511,92.921033181874691,0.86975414778037419]
[44,1250000,1000000,2999.9999807867603,1995,0.8,3.0000000000000001E-3,994940098190.9502,187.9,438.66641604010033,1151.8159918099338,713.14957576983352,400.14957576983352,313,1006.2059265462198,140.86882971647074,66.208349966741253,0,51.377679574191205,899.9999942360281,419.9999973101464,226.79999854747911,0,174.38399888317278,2985.8447747804489,0.69619795004072638,133.30000000000001,106.64000000000001,133.30000000000001,0,2089.3589693504427,1901.4589693504427,2034.7589693504426,4103408.1428208095,218230.6000949337,3885177.542725876,337140.12645821139,17930.04486813736,319210.08159007406,3354.0197551540659,178.37605191141662,3175.6437032426493,0.97495522482533337,0.97991349087050139,0.9949400981909502,2047.4059721332001,0.18665018873723835,9.9494009819095022E-3,3.8021507616568653,974955224825.33337,602646.8005916361,994940098190.9502,5995.9547766697506,{"$f":"$F$14*SAR!V52","v":1.1350937853429475E-2},0.01,1.2449987734850104E-2,3354.0197551540659,3354.0197551540659,2999.9999807867603,2999.9999807867603,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,0.94689504769055544,0.70011160000000006,96.814800961015891,94.221144774776633,0.95053769041421632,1901.4589693504427,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J103","v":0.28320802005015366},0.94689504769055544,5.0595115853709363E-2,2.509836455735188E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.773083475688267,94.187109947057735,92.949488350836532,0.87092333902753072]
[45,1250000,1000000,2999.9999807760319,1995,0.8,3.0000000000000001E-3,995029736730.49536,187.9,438.66641604010033,1151.8159918053607,713.14957576526035,400.14957576526035,313,1007.5446676788599,141.05625347504036,66.296439133268976,0,51.446036767416722,899.99999423280951,419.99999730864448,226.79999854666801,0,174.38399888254918,2987.5273860252573,0.69541587341165489,133.30000000000001,106.64000000000001,133.30000000000001,0,2092.1388285416133,1904.2388285416132,2037.5388285416132,4111376.4847757686,218334.452150189,3893042.0326255797,337556.56431998091,17925.925249952539,319630.63907002838,3358.4822255961999,178.35203842240338,3180.1301871737965,0.97539449404061385,0.98026667750212204,0.99502973673049533,2048.3284374852892,0.18671746238135656,9.9502973673049541E-3,3.8055776760189803,975394494040.61389,602864.01037141867,995029736730.49536,5998.6562823309996,{"$f":"$F$14*SAR!V53","v":1.1741793105393224E-2},0.01,1.3823446497421898E-2,3358.4822255961999,3358.482225596199,2999.9999807760319,2999.9999807760314,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,0.94696846051269012,0.70011160000000006,96.843211724291635,94.249004569687131,0.95139441900474497,1904.2388285416132,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J104","v":0.28320802005015366},0.94696846051269012,5.0525172654826381E-2,2.5063668324835121E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.80101678462745,94.214482740451047,92.976691580278015,0.872040671385098]
[46,1250000,1000000,2999.9999807658837,1995,0.8,3.0000000000000001E-3,995114633744.56055,187.9,438.66641604010033,1151.8159918010347,713.14957576093434,400.14957576093434,313,1008.8116336935783,141.23362871710094,66.379805497037438,0,51.510729065701057,899.99999422976509,419.99999730722374,226.79999854590082,0,174.38399888195929,2989.1197859382664,0.69467924911181911,133.30000000000001,106.64000000000001,133.30000000000001,0,2094.7696486718432,1906.8696486718432,2040.1696486718431,4118922.8952637143,218432.82216536242,3900490.0730983517,337950.58704087744,17922.039901417851,320028.54713945958,3362.7054456452611,178.32944662492869,3184.3759990203325,0.97581067362187734,0.9806012699762604,0.99511463374456055,2049.2024146059425,0.18678119428119244,9.9511463374456054E-3,3.8088258830175281,975810673621.87732,603069.78474427934,995114633744.56055,6001.2157867437036,{"$f":"$F$14*SAR!V54","v":1.1826491262714756E-2},0.01,7.9628209807836945E-3,3362.7054456452611,3362.7054456452611,2999.9999807658837,2999.9999807658833,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,0.94703775069052076,0.70011160000000006,96.870355078877267,94.275628342422522,0.95220647075438203,1906.8696486718432,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J105","v":0.28320802005015366},0.94703775069052076,5.0459157256593078E-2,2.5030920528861123E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.82770921643808,94.2406465816794,93.002695588380135,0.87310836865752317]
[47,1250000,1000000,2999.9999807562822,1995,0.8,3.0000000000000001E-3,995195060193.07751,187.9,438.66641604010033,1151.8159917969419,713.14957575684161,400.14957575684161,313,1010.0110045718083,141.40154064005316,66.45872410082498,0,51.571969902240177,899.99999422688461,419.9999973058795,226.79999854517496,0,174.38399888140117,2990.6272281742672,0.69398505919737108,133.30000000000001,106.64000000000001,133.30000000000001,0,2097.2601093577673,1909.3601093577672,2042.6601093577672,4126071.3873331505,218526.021484647,3907545.3658485035,338323.50857166969,17918.37400823049,320405.13456343918,3366.7033485726943,178.30818209816545,3188.3951664745287,0.97620506875554935,0.9809183222494654,0.99519506019307757,2050.0306443866534,0.18684158519037436,9.9519506019307754E-3,3.8119053450561071,976205068755.54932,603264.77189349954,995195060193.07751,6003.6413168043428,{"$f":"$F$14*SAR!V55","v":1.2377284169453053E-2},0.01,9.1226911716081136E-3,3366.7033485726943,3366.7033485726943,2999.9999807562822,2999.9999807562822,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,0.94710317747255868,0.70011160000000006,96.896285888842627,94.301068952262398,0.95297633626402678,1909.3601093577672,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J106","v":0.28320802005015366},0.94710317747255868,5.0396822663053578E-2,2.4999998643876961E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.85321416215838,94.265652823121115,93.027551100282381,0.87412856648633519]
[48,1250000,1000000,2999.999980747195,1995,0.8,3.0000000000000001E-3,995271270203.61035,187.9,438.66641604010033,1151.8159917930682,713.14957575296785,400.14957575296785,313,1011.1466942957088,141.56053720139923,66.53345248465763,0,51.629959128094328,899.99999422415851,419.99999730460723,226.79999854448792,0,174.38399888087292,2992.0546320639869,0.69333051887962327,133.30000000000001,106.64000000000001,133.30000000000001,0,2099.618337875836,1911.7183378758359,2045.0183378758359,4132844.5064588157,218614.34239166259,3914230.1640671529,338676.558393388,17914.913803539643,320761.64458984835,3370.4889809856963,178.28815745789672,3192.2008235277995,0.97657890498475153,0.98121882367303248,0.99527127020361039,2050.8157004679783,0.18689882355676807,9.9527127020361036E-3,3.814825430644865,976578904984.75159,603449.58027012984,995271270203.61035,6005.9404096030803,{"$f":"$F$14*SAR!V56","v":1.283954083923854E-2},0.01,1.0681170531892048E-2,3370.4889809856963,3370.4889809856959,2999.999980747195,2999.999980747195,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,0.94716498156009787,0.70011160000000006,96.92105680117173,94.325377186675041,0.95370635766121636,1911.7183378758359,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J107","v":0.28320802005015366},0.94716498156009787,5.0337939548894012E-2,2.4970788910081269E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.877582878334806,94.289550830337518,93.051306900205475,0.87510331513339223]
[49,1250000,1000000,2999.9999807385916,1995,0.8,3.0000000000000001E-3,995343502186.90417,187.9,438.66641604010033,1151.8159917894009,713.14957574930054,400.14957574930054,313,1012.2223690278555,141.71113166389978,66.604231882032892,0,51.684883940457517,899.99999422157748,419.99999730340278,226.79999854383755,0,174.38399888037284,2993.4066054634368,0.69271305564837515,133.30000000000001,106.64000000000001,133.30000000000001,0,2101.8519469119392,1913.9519469119391,2047.2519469119391,4139263.4240008434,218698.059334697,3920565.3646661462,339010.88738147338,17911.646486127731,321099.24089534563,3374.0745634261853,178.26929177622722,3195.8052716499578,0.97693333333480969,0.98150370318222324,0.99534350218690415,2051.5600000031004,0.18695308632042346,9.9534350218690414E-3,3.8175949511226497,976933333334.80969,603624.78116935969,995343502186.90417,6008.1201439456408,{"$f":"$F$14*SAR!V57","v":1.2379863038944601E-2},0.01,5.1123529967710829E-3,3374.0745634261853,3374.0745634261848,2999.9999807385916,2999.9999807385916,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,0.94722338661055361,0.70011160000000006,96.944718319831921,94.348601823520113,0.95439873778066242,1913.9519469119391,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J108","v":0.28320802005015366},0.94722338661055361,5.0282294827154392E-2,2.4943185622919098E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.900864556347159,94.312388039342139,93.074009884933446,0.87603458225388631]
[50,1250000,1000000,2999.9999807304443,1995,0.8,3.0000000000000001E-3,995411979877.26868,187.9,438.66641604010033,1151.815991785928,713.14957574582763,400.14957574582763,313,1013.2414640074384,141.85380496104136,66.671288331689439,0,51.736919745391006,899.99999421913333,419.99999730226216,226.79999854322159,0,174.38399887989928,2994.6874659900768,0.6921302905315263,133.30000000000001,106.64000000000001,133.30000000000001,0,2103.9680696459009,1916.0680696459008,2049.368069645901,4145348.0248935665,218777.43007451258,3926570.594819054,339327.57324518589,17908.560145540199,321419.01309964567,3377.4715466914613,178.25151005359049,3199.2200366378706,0.97726943511131192,0.98177383321406908,0.9954119798772687,2052.2658137337548,0.18700453965982267,9.9541197987726877E-3,3.8202221952111302,977269435111.31189,603790.91113996657,995411979877.26868,6010.1871698613577,{"$f":"$F$14*SAR!V58","v":1.2296324182602306E-2},0.01,1.0669733427939473E-2,3377.4715466914613,3377.4715466914613,2999.9999807304443,2999.9999807304443,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,0.94727860060464941,0.70011160000000006,96.967318879032504,94.370789693522042,0.95505554880278265,1916.0680696459008,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J109","v":0.28320802005015366},0.94727860060464941,5.0229690346658036E-2,2.4917090486924844E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.923106391207654,94.334210014441126,93.095705118216017,0.87692425564830612]
[51,1250000,1000000,2999.9999807227268,1995,0.8,3.0000000000000001E-3,995476913302.49438,187.9,438.66641604010033,1151.8159917826381,713.14957574253776,400.14957574253776,313,1014.207199251317,141.98900789518436,66.734833710736638,0,51.786230959531629,899.99999421681798,419.99999730118179,226.79999854263815,0,174.38399887945064,2995.9012607568584,0.69158002124399476,133.30000000000001,106.64000000000001,133.30000000000001,0,2105.9733923542867,1918.0733923542866,2051.3733923542868,4151116.9898522273,218852.69675882449,3932264.2930934029,339627.62557292887,17905.643693524944,321721.98187940393,3380.6906641710566,178.23474273789509,3202.4559214331616,0.97758822638877696,0.98203003336926042,0.99547691330249433,2052.9352754164315,0.18705333968938292,9.954769133024944E-3,3.8227149614958176,977588226388.77698,603948.47423637821,995476913302.49438,6012.1477362084925,{"$f":"$F$14*SAR!V59","v":1.1554937915677304E-2},0.01,2.4371253483263067E-2,3380.6906641710566,3380.6906641710566,2999.9999807227268,2999.9999807227268,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,0.94733081709110356,0.70011160000000006,96.988904915461447,94.391985742692185,0.95567874037395462,1918.0733923542866,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J110","v":0.28320802005015366},0.94733081709110356,5.0179941706150345E-2,2.4892412027460397E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.944353649604281,94.355060506303658,93.116435885714196,0.87777414598417125]
[52,1250000,1000000,2999.9999807154149,1995,0.8,3.0000000000000001E-3,995538499687.7854,187.9,438.66641604010033,1151.8159917795213,713.14957573942092,400.14957573942092,313,1015.1225941429044,142.1171631800066,66.795066694603108,0,51.832971755012011,899.99999421462451,419.99999730015804,226.79999854208538,0,174.38399887902563,2997.0517847084193,0.69106020701098914,133.30000000000001,106.64000000000001,133.30000000000001,0,2107.8741847038218,1919.9741847038217,2053.2741847038219,4156587.8723840076,218924.08692749377,3937663.785456514,339911.99051206501,17902.886801207002,322009.10371085798,3383.7419804763481,178.21892528622007,3205.5230551901282,0.97789066220759113,0.98227307383317786,0.99553849968778541,2053.5703906359413,0.18709963311108149,9.955384996877854E-3,3.8250805889312045,977890662207.59119,604097.94412260666,995538499687.7854,6014.0077164853965,{"$f":"$F$14*SAR!V60","v":1.0860514663243876E-2},0.01,9.0666681903826488E-3,3383.7419804763481,3383.7419804763476,2999.9999807154149,2999.9999807154145,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,0.94738021632095459,0.70011160000000006,97.009520939323679,94.412233094426114,0.95627014723280113,1919.9741847038217,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J111","v":0.28320802005015366},0.94738021632095459,5.0132877173584119E-2,2.4869065054612585E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.964649736994986,94.374981509970098,93.136243750164311,0.87858598947979938]
[53,1250000,1000000,2999.9999807084846,1995,0.8,3.0000000000000001E-3,995596924297.98853,187.9,438.66641604010033,1151.815991776567,713.14957573646666,400.14957573646666,313,1015.9904809867065,142.2386673381389,66.852173648925287,0,51.877286751566025,899.9999942125454,419.99999729918778,226.79999854156142,0,174.38399887862275,2998.1425976572541,0.69056895487807846,133.30000000000001,106.64000000000001,133.30000000000001,0,2109.6763278970184,1921.7763278970183,2055.0763278970185,4161777.1708856057,218991.81445239004,3942785.3564332156,340181.55510985077,17900.279841481606,322281.27526836918,3386.6349366223553,178.20399776496592,3208.4309388573893,0.97817764049634104,0.98250367857059207,0.99559692429798852,2054.1730450423161,0.1871435578229699,9.9559692429798848E-3,3.8273259854679553,978177640496.34106,604239.7660369887,995596924297.98853,6015.7726329528505,{"$f":"$F$14*SAR!V61","v":1.0795096869061839E-2},0.01,1.8152066461324733E-2,3386.6349366223553,3386.6349366223553,2999.9999807084846,2999.9999807084841,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,0.94742696628233114,0.70011160000000006,97.029209604034293,94.431573111043306,0.95683149636698905,1921.7763278970183,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J112","v":0.28320802005015366},0.94742696628233114,5.0088336700254664E-2,2.4846970174142069E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.984036263590269,94.394013322548261,93.155168606483471,0.87936145054361081]
[54,1250000,1000000,2999.9999807019144,1995,0.8,3.0000000000000001E-3,995652361222.17114,187.9,438.66641604010033,1151.8159917737664,713.1495757336661,400.1495757336661,313,1016.8135176013852,142.35389246419393,66.906329458171143,0,51.91931165954081,899.9999942105743,419.999997298268,226.79999854106472,0,174.38399887824087,2999.1770401114395,0.69010450734402973,133.30000000000001,106.64000000000001,133.30000000000001,0,2111.3853408213263,1923.4853408213262,2056.7853408213264,4166700.3961032256,219056.08041575909,3947644.3156874664,340437.15134026873,17897.813836159086,322539.33750410966,3389.3783920046176,178.18990448479704,3211.1884875198207,0.97845000573607754,0.98272252830799545,0.99565236122217116,2054.7450120457629,0.18718524348723722,9.9565236122217109E-3,3.8294576548997208,978450005736.07751,604374.35862631944,995652361222.17114,6017.4476791692923,{"$f":"$F$14*SAR!V62","v":9.6575295057696828E-3},0.01,8.2321558214367915E-3,3389.3783920046176,3389.3783920046171,2999.9999807019144,2999.9999807019144,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,0.94747122364530612,0.70011160000000006,97.048011774446934,94.450045454572589,0.9573644137249302,1923.4853408213262,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J113","v":0.28320802005015366},0.94747122364530612,5.0046171020601014E-2,2.4826053340928052E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.002553109089774,94.412194600385618,93.173248736578685,0.88010212436359092]
[55,1250000,1000000,2999.9999806956853,1995,0.8,3.0000000000000001E-3,995704974104.39038,187.9,438.66641604010033,1151.8159917711112,713.14957573101083,400.14957573101083,313,1017.5941990195151,142.46318786273213,66.957698295484093,0,51.959173877295662,899.99999420870552,419.99999729739596,226.79999854059383,0,174.38399887787878,3000.1582479796011,0.68966523117261214,133.30000000000001,106.64000000000001,133.30000000000001,0,2113.0064043433567,1925.1064043433566,2058.4064043433568,4171372.1342229457,219117.07393079894,3952255.0602921466,340679.55983980669,17895.480407440733,322784.07943236595,3391.980663398384,178.1765936670997,3213.8040697312845,0.97870855238237986,0.98293026331690436,0.99570497410439041,2055.2879600029978,0.18722481206036273,9.9570497410439041E-3,3.8314817220256545,978708552382.37988,604502.11565758416,995704974104.39038,6019.0377410365136,{"$f":"$F$14*SAR!V63","v":9.3760122319735215E-3},0.01,7.2029912059641899E-3,3391.980663398384,3391.9806633983835,2999.9999806956853,2999.9999806956853,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,0.94751313462544784,0.70011160000000006,97.065966593520557,94.467688146618912,0.95787043050641363,1925.1064043433566,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J114","v":0.28320802005015366},0.94751313462544784,5.0006240829468224E-2,2.4806245450838559E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.020238486062567,94.42956241553793,93.190520863658492,0.88080953944250273]
[56,1250000,1000000,2999.9999806897767,1995,0.8,3.0000000000000001E-3,995754916824.2771,187.9,438.66641604010033,1151.8159917685925,713.14957572849221,400.14957572849221,313,1018.3348683577096,142.56688157007935,67.006434337937293,0,51.996993046239339,899.99999420693302,419.99999729656872,226.79999854014713,0,174.38399887753533,3001.0891662331501,0.68924960725703377,133.30000000000001,106.64000000000001,133.30000000000001,0,2114.5443838803999,1926.6443838803998,2059.9443838804,4175806.105850298,219174.97290799714,3956631.1329423008,340909.51337360585,17893.271733344511,323016.24164026132,3394.4495611923658,178.16401713901109,3216.2855440533549,0.97895402806040188,0.98312748601085731,0.99575491682427708,2055.8034589268441,0.18726237828778233,9.9575491682427717E-3,3.8334039562227447,978954028060.40186,604623.40761511121,995754916824.2771,6020.5474164491889,{"$f":"$F$14*SAR!V64","v":8.8983233448510675E-3},0.01,2.2488690690962445E-3,3394.4495611923658,3394.4495611923658,2999.9999806897767,2999.9999806897767,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,0.94755283577377203,0.70011160000000006,97.083111547348821,94.484537627174007,0.95835098905568605,1926.6443838803998,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J115","v":0.28320802005015366},0.94755283577377203,4.9968416029489482E-2,2.4787481967384539E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.037129001882207,94.446152311383557,93.207020205876276,0.88148516007528821]
[57,1250000,1000000,2999.999980684172,1995,0.8,3.0000000000000001E-3,995802334130.84668,187.9,438.66641604010033,1151.8159917662033,713.14957572610297,400.14957572610297,313,1019.0377269165488,142.66528176831682,67.052682431108906,0,52.03288156654051,899.9999942052516,419.99999729578406,226.79999853972342,0,174.38399887720954,3001.9725616004835,0.68885622142577319,133.30000000000001,106.64000000000001,133.30000000000001,0,2116.0038503726473,1928.1038503726472,2061.4038503726474,4180015.2211279483,219229.94477062998,3960785.2763573183,341127.70005187578,17891.180506736153,323236.51954513963,3396.7924230551625,178.15213005438085,3218.6402930007816,0.97918713654734812,0.98331476336817336,0.99580233413084662,2056.2929867494308,0.18729805016536635,9.9580233413084657E-3,3.8352297935191793,979187136547.34814,604738.58319056884,995802334130.84668,6021.9810336371047,{"$f":"$F$14*SAR!V65","v":8.8835051578622752E-3},0.01,7.2594159358780504E-3,3396.7924230551625,3396.7924230551625,2999.999980684172,2999.999980684172,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,0.94759045470000081,0.70011160000000006,97.099482528493255,94.5006288122581,0.95880744837979504,1928.1038503726472,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J116","v":0.28320802005015366},0.94759045470000081,4.9932575042009729E-2,2.4769702579894577E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.053259719146382,94.461998357257769,93.222780529162165,0.88213038876585526]
[58,1250000,1000000,2999.9999806788533,1995,0.8,3.0000000000000001E-3,995847362232.74536,187.9,438.66641604010033,1151.8159917639362,713.14957572383582,400.14957572383582,313,1019.7048435657038,142.75867809919853,67.096578706623305,0,52.066945076339685,899.999994203656,419.99999729503941,226.79999853932131,0,174.38399887690039,3002.8110343627827,0.68848375609167789,133.30000000000001,106.64000000000001,133.30000000000001,0,2117.3890997711469,1929.4890997711468,2062.789099771147,4184011.6312297415,219282.14712265861,3964729.4841070827,341334.76631504216,17889.199897652838,323445.56641738932,3399.0161452190127,178.14089063828445,3220.8752545807283,0.97940854055611415,0.98349262919191305,0.99584736223274539,2056.7579351678396,0.18733192936988818,9.9584736223274541E-3,3.8369643572570293,979408540556.11414,604847.97067284153,995847362232.74536,6023.3426682845529,{"$f":"$F$14*SAR!V66","v":8.1911177893793131E-3},0.01,2.2392000022721827E-3,3399.0161452190127,3399.0161452190123,2999.9999806788533,2999.9999806788533,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,0.94762611073532321,0.70011160000000006,97.115113897577942,94.515995150301208,0.95924108931425756,1929.4890997711468,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J117","v":0.28320802005015366},0.94762611073532321,4.9898604175648523E-2,2.4752850890282329E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.068664214527331,94.477133202003543,93.237834199124109,0.88274656858109324]
[59,1250000,1000000,2999.999980673806,1995,0.8,3.0000000000000001E-3,995890129347.94324,187.9,438.66641604010033,1151.8159917617845,713.14957572168419,400.14957572168419,313,1020.3381634658634,142.84734288522085,67.138251156053812,0,52.099282897097758,899.99999420214181,419.99999729433284,226.79999853893972,0,174.38399887660697,3003.6070293162575,0.68813098265758177,133.30000000000001,106.64000000000001,133.30000000000001,0,2118.7041711486418,1930.8041711486417,2064.1041711486419,4187806.7764584478,219331.72837209768,3968475.0480863503,341531.31970476109,17887.323518636073,323643.99618612503,3401.1272115528782,178.13025995294927,3222.9969515999287,0.97961886433308232,0.9836615862178345,0.99589012934794319,2057.1996150994728,0.1873641116605399,9.9589012934794326E-3,3.8386124774289514,979618864333.08228,604951.87924442219,995890129347.94324,6024.6361595067629,{"$f":"$F$14*SAR!V67","v":8.1783291615507517E-3},0.01,1.1680681369802701E-2,3401.1272115528782,3401.1272115528777,2999.999980673806,2999.999980673806,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,0.94765991554022311,0.70011160000000006,97.1300385431162,94.530668677190434,0.95965311935723785,1930.8041711486417,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J118","v":0.28320802005015366},0.94765991554022311,4.9866397047199286E-2,2.4736874125776014E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.083374636013318,94.491588126354699,93.252212231919685,0.88333498544053268]
[60,1250000,1000000,2999.9999806690148,1995,0.8,3.0000000000000001E-3,995930756215.68884,187.9,438.66641604010033,1151.8159917597422,713.14957571964192,400.14957571964192,313,1020.9395161754774,142.93153226456681,67.1778201643464,0,52.129988447532803,899.99999420070446,419.99999729366203,226.79999853857754,0,174.38399887632849,3004.3628459611959,0.68779675460162104,133.30000000000001,106.64000000000001,133.30000000000001,0,2119.9528635330007,1932.0528635330006,2065.3528635330008,4191411.4311633925,219378.82831276627,3972032.6028506262,341717.93143668392,17885.545392816286,323832.38604386762,3403.1317205849246,178.12020168316084,3225.0115189017638,0.97981869608234962,0.98382210808052417,0.99593075621568883,2057.6192617729344,0.18739468725343317,9.9593075621568893E-3,3.8401787087700634,979818696082.34961,605050.6001905835,995930756215.68884,6025.8651247589187,{"$f":"$F$14*SAR!V68","v":8.4943780385320494E-3},0.01,8.5185886206282715E-3,3403.1317205849246,3403.1317205849241,2999.9999806690148,2999.9999806690148,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,0.947691973662381,0.70011160000000006,97.144287939551859,94.544680069926571,0.96004467719251585,1932.0528635330006,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J119","v":0.28320802005015366},0.947691973662381,4.9835854050094587E-2,2.4721722875243762E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.09742175851423,94.505393094083914,93.26594434401882,0.88389687034056919]
[61,1250000,1000000,2999.9999806644651,1995,0.8,3.0000000000000001E-3,995969356573.36719,187.9,438.66641604010033,1151.8159917578027,713.14957571770242,400.14957571770242,313,1021.5106231869736,143.0114872461763,67.215399005702849,0,52.159149628425411,899.99999419933954,419.99999729302505,226.79999853823355,0,174.38399887606403,3005.0806479739404,0.68748000117409214,133.30000000000001,106.64000000000001,133.30000000000001,0,2121.1387515559668,1933.2387515559667,2066.5387515559669,4194835.7456829557,219423.57866716952,3975412.1670157863,341895.13878969004,17883.859924514996,324011.27886517503,3405.0354106232453,178.11068193940591,3226.9247286838395,0.9800085902279605,0.98397464114727418,0.99596935657336716,2058.0180394787171,0.18742374117090935,9.9596935657336721E-3,3.8416673476823782,980008590227.96045,605144.40802721167,995969356573.36719,6027.0329737488764,{"$f":"$F$14*SAR!V69","v":8.0498586916048134E-3},0.01,1.785135241385857E-2,3405.0354106232453,3405.0354106232453,2999.9999806644651,2999.9999806644646,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,0.94772238304916023,0.70011160000000006,97.157892203508013,94.55805869884712,0.96041683692059465,1933.2387515559667,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J120","v":0.28320802005015366},0.94772238304916023,4.9806881866141392E-2,2.4707350846983516E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.110835037814851,94.518576801863361,93.279059000793154,0.88443340151259409]
[62,1250000,1000000,2999.9999806601445,1995,0.8,3.0000000000000001E-3,996006037600.72119,187.9,438.66641604010033,1151.815991755961,713.14957571586069,400.14957571586069,313,1022.0531049339411,143.08743469075173,67.251094304653321,0,52.186849180410974,899.99999419804328,419.99999729242023,226.79999853790693,0,174.38399887581286,3005.7624720139402,0.68717972164528107,133.30000000000001,106.64000000000001,133.30000000000001,0,2122.2652000033795,1934.3652000033794,2067.6652000033796,4198089.285505929,219466.1035931035,3978623.1819128259,342063.44732522592,17882.26187215191,324181.18545307399,3406.8436831131371,178.10166907717667,3228.7420140359604,0.98018906952502349,0.9841196062286941,0.99600603760072115,2058.3970460025494,0.1874513535673703,9.9600603760072112E-3,3.8430824480653256,980189069525.02344,605233.56155283318,996006037600.72119,6028.1429214205355,{"$f":"$F$14*SAR!V70","v":8.0733717192853615E-3},0.01,1.5400444808798834E-2,3406.8436831131371,3406.8436831131366,2999.9999806601445,2999.9999806601445,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,0.94775123551874163,0.70011160000000006,97.170880148244635,94.57083267838496,0.9607706120163314,1934.3652000033794,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J121","v":0.28320802005015366},0.94775123551874163,4.977939301665267E-2,2.4693714646056041E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.12364266286896,94.531166727798194,93.291583463882631,0.88494570651475835]
[63,1250000,1000000,2999.9999806560409,1995,0.8,3.0000000000000001E-3,996040900333.73682,187.9,438.66641604010033,1151.8159917542118,713.14957571411151,400.14957571411151,313,1022.5684873078169,143.15958822309437,67.285006464854348,0,52.213165016726983,899.99999419681228,419.99999729184566,226.79999853759671,0,174.38399887557432,3006.4102359143221,0.686894980050338,133.30000000000001,106.64000000000001,133.30000000000001,0,2123.3353773468971,1935.435377346897,2068.7353773468972,4201181.067834747,219506.52015641885,3981674.5476783286,342223.33294937218,17880.746323262982,324342.5866261092,3408.56162435939,178.0931335310089,3230.4684908283812,0.98036062702993465,0.98425740017448249,0.99604090033373682,2058.757316762863,0.18747760003323474,9.9604090033373685E-3,3.8444278361221067,980360627029.93469,605318.30483001424,996040900333.73682,6029.1980000707217,{"$f":"$F$14*SAR!V71","v":8.0834697438849964E-3},0.01,1.5684286953857606E-2,3408.56162435939,3408.5616243593895,2999.9999806560409,2999.9999806560409,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,0.94777861719357848,0.70011160000000006,97.183279336334252,94.583028916342968,0.96110695903052668,1935.435377346897,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J122","v":0.28320802005015366},0.94777861719357848,4.9753305449478882E-2,2.4680773569426525E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.135871606435487,94.54318917860482,93.303543837301234,0.88543486425741946]
[64,1250000,1000000,2999.9999806521428,{"$f":"$F$26*$I$25*$F$25","v":1995},0.8,{"$f":"BC123*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ123","v":996074040050.33618},187.9,438.66641604010033,1151.8159917525502,713.14957571244986,400.14957571244986,313,{"$f":"$AN123*$F$19","v":1023.0582077198328},{"$f":"$AN123*$F$20*(1-$F$19)","v":143.22814908077657},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":67.317230067964999},0,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":52.238170532740831},{"$f":"$D123*$I$19","v":899.99999419564278},{"$f":"$D123*$I$20*(1-$I$19)","v":419.99999729130002},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":226.79999853730197},0,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":174.38399887534771},3007.0257463009079,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0.68662490038312718},133.30000000000001,106.64000000000001,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":133.30000000000001},{"$f":"AA123-AC123","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":2124.3522683314609},{"$f":"MAX(AE123-I123,0)","v":1936.4522683314608},{"$f":"AA123+AF123","v":2069.752268331461},4204119.5957230777,219544.93877223297,3984574.6569508449,342375.24382932397,17879.30867145304,324495.93515787093,3410.194025732776,178.08504766196305,3232.108978070813,{"$f":"BO123^$I$44","v":0.9805237279392911},{"$f":"BO123^$I$45","v":0.98438839736224903},{"$f":"BO123^$I$46","v":0.99607404005033617},{"$f":"F$8*AQ123","v":2059.0998286725112},{"$f":"F$9*AR123","v":0.1875025518785236},{"$f":"$F$15*BC123*AS123","v":9.9607404005033623E-3},3.8457071242078591,{"$f":"I$8*AQ123","v":980523727939.29114},{"$f":"I$9*AR123","v":605398.86810098612},{"$f":"I$10*AS123","v":996074040050.33618},6030.2010706584915,{"$f":"$F$14*SAR!V72","v":8.1859999402553972E-3},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":7.7866181843768466E-3},3410.194025732776,3410.194025732776,2999.9999806521428,2999.9999806521428,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":0.94780460889948448},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":0.70011160000000006},97.195116130571364,94.594673161673796,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":0.961426781051965},{"$f":"AF123","v":1936.4522683314608},127.00000000000001,6.2999999999999989,{"$f":"MAX(I123,1)","v":187.9},{"$f":"J123","v":438.66641604010033},0,0,{"$f":"MAX(1,N123)","v":313},{"$f":"Scenario_5!J123","v":0.28320802005015366},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":0.94780460889948448},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":4.9728542158780739E-2},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":2.4668489417347915E-3},{"$f":"BS123/(BS123+BT123+BU123)","v":0.2998884},{"$f":"BT123/(BS123+BT123+BU123)","v":0.70011160000000006},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":0.99909599999999987},{"$f":"BX123/(BV123+BW123+BX123)","v":9.0400000000009039E-4},97.147547674064811,94.554669335415326,93.314965112255464,{"$f":"ABS(CH123-$F$43)/ABS($F$40-$F$43)","v":0.88590190696259241}]
[65,{"$f":"(J123+F$34+I123)*E123","v":1250000},1000000,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":2999.9999806484384},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,996105546629.87122,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":187.9},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":438.66641604010033},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":1151.8159917509711},713.14957571087075,400.14957571087075,313,1023.5236207414098,143.29330690379737,67.347854244784756,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":0},52.261934893952976,899.9999941945315,419.99999729078138,226.79999853702199,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":0},174.38399887513242,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":3007.6107056814121},0.68636866219611392,133.30000000000001,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":106.64000000000001},133.30000000000001,0,2125.3186856874208,1937.4186856874207,2070.7186856874209,4206912.8899499243,219581.46361673638,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":3987331.4263331881},342519.60217509762,17877.944595122211,324641.65757997544,{"$f":"AO124+AP124","v":3411.7454024713661},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":178.07738561737872},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":3233.6680168539874},0.98067881130646439,0.98451295108675974,0.99610554662987116,2059.4255037435751,0.18752627639747804,9.9610554662987114E-3,{"$f":"PRODUCT(AT124:AV124)","v":3.8469237237818397},980678811306.46436,605475.46864203131,996105546629.87122,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":6031.1548333620694},{"$f":"$F$14*SAR!V73","v":8.4908394516061327E-3},0.01,9.2991210929890371E-3,{"$f":"AN124","v":3411.7454024713661},3411.7454024713657,{"$f":"D124","v":2999.9999806484384},2999.9999806484384,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,0.94782928653335763,0.70011160000000006,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":97.206415743136404},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":94.605790050762351},0.96173093094546003,1937.4186856874207,{"$f":"AA124-BR124","v":127.00000000000001},{"$f":"(BC123/BC$55)*$F$37","v":6.2999999999999989},187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J124","v":0.28320802005015366},0.94782928653335763,4.9705030834685526E-2,2.46568263195684E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":97.158695551449384},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":94.565631298198198},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":93.325871210657709},0.88634782205797535]
[66,1250000,{"$f":"(J124+F$34+I124)*E124*F124","v":1000000},2999.9999806449187,1995,0.8,3.0000000000000001E-3,996135504888.27966,187.9,438.66641604010033,1151.8159917494706,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":713.14957570937031},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":400.14957570937031},{"$f":"MAX(+MIN($F$35,L125),0)","v":313},1023.9660033537525,143.35524046952534,67.376963020676911,0,52.28452330404528,899.99999419347557,419.9999972902886,226.79999853675585,0,174.38399887492781,3008.1667190434482,0.68612549656790256,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":133.30000000000001},106.64000000000001,133.30000000000001,0,2126.2372810311749,1938.3372810311748,2071.637281031175,{"$f":"AI125+AJ125","v":4209568.5187825495},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":219616.1930116025},3989952.3257709472,{"$f":"AL125+AM125","v":342656.80589646241},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":17876.650037819229},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":324780.15585864318},3413.2200111791753,178.07012320183858,3235.1498879773367,0.98082629164422952,0.98463139485649886,0.99613550488827962,2059.735212452882,0.18754883711552359,9.961355048882797E-3,3.8480808575222851,980826291644.22949,605548.31156086887,996135504888.27966,6032.0618374350088,{"$f":"$F$14*SAR!V74","v":9.8341681803630204E-3},0.01,2.9289468604825112E-3,3413.2200111791753,{"$f":"I125+SUM(O125:S125)+AF125","v":3413.2200111791749},2999.9999806449187,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":2999.9999806449187},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,0.94785272140225096,0.70011160000000006,97.21720228304028,94.616403152214929,0.96202021438057117,1938.3372810311748,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J125","v":0.28320802005015366},0.94785272140225096,4.9682703540241027E-2,2.4645750575080184E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.169338850157942,94.576098128792751,93.336285027325104,0.88677355400631763]
[67,1250000,1000000,2999.9999806415726,1995,0.8,3.0000000000000001E-3,996163994890.62939,187.9,438.66641604010033,1151.8159917480443,713.149575707944,400.149575707944,313,1024.3865598351572,143.414118376922,67.404635637153348,0,52.305997254430999,899.99999419247172,419.99999728982021,226.79999853650293,0,174.38399887473332,3008.6952999971918,0.68589468240404106,133.30000000000001,106.64000000000001,133.30000000000001,0,2127.1105550135271,1939.210555013527,2072.5105550135272,4212093.625770946,219649.21978288042,3992444.405988066,342787.23014434573,17875.421190087913,324911.80895425781,3414.6218661171911,178.06323775837888,3236.5586283588123,0.98096656042128783,0.98474404360397494,0.99616399489062935,2060.0297768847045,0.18757029401980474,9.9616399489062934E-3,3.8491815706590882,980966560421.28784,605617.59054099268,996163994890.62939,6032.9244904098077,{"$f":"$F$14*SAR!V75","v":9.395565952176296E-3},0.01,1.7360720397045112E-2,3414.6218661171911,3414.6218661171906,2999.9999806415726,2999.9999806415726,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,0.94787498053625185,0.70011160000000006,97.227498801878923,94.626535010165554,0.96229539266477204,1939.210555013527,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J126","v":0.28320802005015366},0.94787498053625185,4.966149641332343E-2,2.4635230504247044E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.179500151776836,94.586091892560916,93.346228470861575,0.88718000607107339]
[68,1250000,1000000,2999.9999806383917,1995,0.8,3.0000000000000001E-3,996191092242.65588,187.9,438.66641604010033,1151.8159917466885,713.14957570658817,400.14957570658817,313,1024.7864263124509,143.47009968374311,67.430946851359252,0,52.326414756654785,899.99999419151743,419.99999728937485,226.79999853626242,0,174.38399887454841,3009.1978764959113,0.68567554304026046,133.30000000000001,106.64000000000001,133.30000000000001,0,2127.940866770628,1940.0408667706279,2073.3408667706281,4214494.955707592,219680.63159612656,3994814.3241114654,342911.22874526359,17874.254472684654,325036.97427257895,3415.9547543748363,178.0567080590713,3237.898046315765,0.98109998746000227,0.98485119481576566,0.9961910922426559,2060.3099736660047,0.18759070377443154,9.9619109224265597E-3,3.8502287415760663,981099987460.00232,605683.48853664927,996191092242.65588,6033.745066693994,{"$f":"$F$14*SAR!V76","v":8.3958528094478339E-3},0.01,1.1480928499942316E-2,3415.9547543748363,3415.9547543748358,2999.9999806383917,2999.9999806383912,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,0.94789612697740078,0.70011160000000006,97.237327337930793,94.636207186114376,0.96255718539401658,1940.0408667706279,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J127","v":0.28320802005015366},0.94789612697740078,4.964134939137356E-2,2.4625236312256164E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.189201050485579,94.595633698665765,93.355722503226303,0.88756804201942319]
[69,1250000,1000000,2999.999980635368,1995,0.8,3.0000000000000001E-3,996216868362.78748,187.9,438.66641604010033,1151.8159917453995,713.14957570529918,400.14957570529918,313,1025.1666750010259,143.52333450014362,67.455967215067488,0,52.345830558892374,899.99999419061044,419.99999728895148,226.79999853603383,0,174.38399887437265,3009.6757961650974,0.68546744312046592,133.30000000000001,106.64000000000001,133.30000000000001,0,2128.7304427282897,1940.8304427282897,2074.1304427282898,4216778.8788775411,219710.51126941349,3997068.3676081276,343029.13553667942,17873.146521055103,325155.98901562433,3417.2222500034195,178.05051420417877,3239.1717357992407,0.98122692224217101,0.98495312958788639,0.99621686836278744,2060.5765367085592,0.18761011992150217,9.9621686836278752E-3,3.8512250917313744,981226922242.17102,605746.17842188908,996216868362.78748,6034.5257156006137,{"$f":"$F$14*SAR!V77","v":8.5067747102143074E-3},0.01,4.4421593356091579E-3,3417.2222500034195,3417.222250003419,2999.999980635368,2999.999980635368,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,0.94791622004667353,0.70011160000000006,97.246708958632823,94.645440299317841,0.96280627293284349,1940.8304427282897,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J128","v":0.28320802005015366},0.94791622004667353,4.962220595703265E-2,2.4615739962937449E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.198462194096834,94.604743738990479,93.36478717799784,0.88793848776387341]
[70,1250000,1000000,2999.9999806324927,1995,0.8,3.0000000000000001E-3,996241390736.04077,187.9,438.66641604010033,1151.815991744174,713.14957570407364,400.14957570407364,313,1025.5283181561224,143.57396454185712,67.479763334672839,0,52.364296347706116,899.99999418974778,419.99999728854897,226.79999853581648,0,174.38399887420553,3010.1303312686773,0.68526978572459207,133.30000000000001,106.64000000000001,133.30000000000001,0,2129.4813848067161,1941.581384806716,2074.8813848067161,4218951.4137157295,219738.93706574538,3999212.4766499843,343141.26561059558,17872.09417096819,325269.17143962742,3418.4277271870747,178.04463752916129,3240.3830896579134,0.98134769512919817,0.98505011361168304,0.99624139073604079,2060.8301597713162,0.18762859306889199,9.9624139073604089E-3,3.8521731949415585,981347695129.19812,605805.8235968909,996241390736.04077,6035.2684688522922,{"$f":"$F$14*SAR!V78","v":7.7681305535965226E-3},0.01,4.2859878297533318E-3,3418.4277271870747,3418.4277271870742,2999.9999806324927,2999.9999806324927,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,0.94793531559086663,0.70011160000000006,97.255663801472494,94.654254065753449,0.96304329873538963,1941.581384806716,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J129","v":0.28320802005015366},0.94793531559086663,4.9604012902925383E-2,2.4606715062081086E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.207303323593464,94.613441325715655,93.373441677346364,0.88829213294373854]
[71,1250000,1000000,2999.9999806297574,1995,0.8,3.0000000000000001E-3,996264723151.07495,187.9,438.66641604010033,1151.815991743008,713.14957570290767,400.14957570290767,313,1025.872311756335,143.62212364588689,67.502398113566841,0,52.381860936127865,899.99999418892719,419.99999728816601,226.79999853560966,0,174.38399887404651,3010.5626833386659,0.68508200972391553,133.30000000000001,106.64000000000001,133.30000000000001,0,2130.1956780691999,1942.2956780691998,2075.5956780691999,4221018.2479805844,219765.98296630266,4001252.265014282,343247.91647213104,17871.094445214112,325376.82202691695,3419.5743725211169,178.03906051887259,3241.5353120022442,0.98146261850258587,0.98514239809508486,0.99626472315107495,2061.0714988554305,0.18764617106573045,9.9626472315107496E-3,3.8530754860718095,981462618502.58582,605862.57855453203,996264723151.07495,6035.9752475952573,{"$f":"$F$14*SAR!V79","v":7.9407577411927423E-3},0.01,5.7665267185354231E-3,3419.5743725211169,3419.5743725211164,2999.9999806297574,2999.9999806297574,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,0.94795346621105681,0.70011160000000006,97.264211113335278,94.662667335685526,0.96326887151795237,1942.2956780691998,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J130","v":0.28320802005015366},0.94795346621105681,4.9586720113996979E-2,2.4598136749463058E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.21574331119713,94.621744927576032,93.381704347731855,0.88862973244788523]
[72,1250000,1000000,2999.9999806271562,1995,0.8,3.0000000000000001E-3,996286925921.59424,187.9,438.66641604010033,1151.8159917418991,713.14957570179877,400.14957570179877,313,1026.1995589387482,143.66793825142474,67.523930978169631,0,52.398570439059633,899.99999418814684,419.99999728780188,226.79999853541301,0,174.38399887389531,3010.973987492659,0.68490358734363932,133.30000000000001,106.64000000000001,133.30000000000001,0,2130.8751978550918,1942.9751978550917,2076.2751978550918,4222984.7585457601,219791.71892584438,4003193.0396199157,343349.36911932036,17870.144541281064,325479.22457803931,3420.6651964624944,178.03376672834747,3242.6314297341469,0.98157198783025901,0.98523022062371879,0.99628692592159429,2061.3011744435439,0.18766289916642262,9.962869259215943E-3,3.8539342691721843,981571987830.25903,605916.58940997405,996286925921.59424,6036.6478689572414,{"$f":"$F$14*SAR!V80","v":7.8838881647921646E-3},0.01,5.4053829669817458E-3,3420.6651964624944,3420.6651964624934,2999.9999806271562,2999.9999806271562,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,0.94797072147415873,0.70011160000000006,97.272369288348003,94.670698129860114,0.96348356729304607,1942.9751978550917,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J131","v":0.28320802005015366},0.94797072147415873,4.9570280365955392E-2,2.4589981598859751E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.223800197004749,94.629672204820608,93.389592734347261,0.88895200788019002]
[73,1250000,1000000,2999.9999806246815,1995,0.8,3.0000000000000001E-3,996308056093.20947,187.9,438.66641604010033,1151.8159917408441,713.14957570074375,400.14957570074375,313,1026.5109132036657,143.71152784851319,67.544418088801194,0,52.414468436909729,899.99999418740447,419.99999728745536,226.79999853522591,0,174.38399887375149,3011.3653164617267,0.6847340219145337,133.30000000000001,106.64000000000001,133.30000000000001,0,2131.5217164343289,1943.6217164343288,2076.921716434329,4224856.0299048685,219816.2111115008,4005039.8187933681,343445.88904990104,17869.241819932511,325576.64722996851,3421.7030440122189,178.02874070963097,3243.6743033025878,0.98167608266385498,0.98531380596606799,0.99630805609320949,2061.5197735940956,0.18767882018401294,9.9630805609320951E-3,3.8547517250970076,981676082663.85498,605967.99439583498,996308056093.20947,6037.2880521808047,{"$f":"$F$14*SAR!V81","v":7.8633839158582606E-3},0.01,6.6628544576054624E-3,3421.7030440122189,3421.7030440122189,2999.9999806246815,2999.9999806246815,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,0.94798712810896124,0.70011160000000006,97.280155904259871,94.678363674359943,0.9636879312742519,1943.6217164343288,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J132","v":0.28320802005015366},0.94798712810896124,4.9554649138499066E-2,2.4582227525397167E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.231491224230126,94.63724004290232,93.397123614330326,0.88925964896920506]
[74,1250000,1000000,2999.9999806223273,1995,0.8,3.0000000000000001E-3,996328167636.78076,187.9,438.66641604010033,1151.8159917398407,713.14957569974035,400.14957569974035,313,1026.8071814055543,143.75300539677758,67.563912536485461,0,52.429596128312724,899.99999418669813,419.99999728712584,226.79999853504793,0,174.38399887361462,3011.7376843496168,0.68457284579718081,133.30000000000001,106.64000000000001,133.30000000000001,0,2132.1369092180507,1944.2369092180506,2077.5369092180508,4226636.8714776291,219839.52212610681,4006797.349351522,343537.72720041289,17868.383794613695,325669.34340579918,3422.6906046851809,178.0239679441523,3244.6666367410285,0.98177516757174421,0.98539336682655954,0.99632816763678078,2061.7278519006627,0.18769397463363038,9.9632816763678082E-3,3.8555299186421057,981775167571.74426,606016.92432533822,996328167636.78076,6037.8974243614175,{"$f":"$F$14*SAR!V82","v":8.9271039576740794E-3},0.01,7.8710283188360639E-3,3422.6906046851809,3422.6906046851809,2999.9999806223273,2999.9999806223273,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,0.94800273018790815,0.70011160000000006,97.287587757403031,94.685680434151209,0.96388247966052643,1944.2369092180506,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J133","v":0.28320802005015366},0.94800273018790815,4.9539784442128039E-2,2.457485369963831E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.238832873088938,94.644464584925387,93.404313028768343,0.88955331492355749]
[75,1250000,1000000,2999.9999806200863,1995,0.8,3.0000000000000001E-3,996347311629.1958,187.9,438.66641604010033,1151.8159917388853,713.14957569878493,400.14957569878493,313,1027.0891265455787,143.79247771638103,67.58246452669907,0,52.443992472718485,899.9999941860259,419.99999728681206,226.79999853487854,0,174.38399887348436,3012.092050142578,0.68441961846395338,133.30000000000001,106.64000000000001,133.30000000000001,0,2132.7223605572185,1944.8223605572184,2078.1223605572186,4228331.833799745,219861.7112171425,4008470.1225826023,343625.120822531,17867.568121621814,325757.5527009092,3423.630421818596,178.01943478018742,3245.6109870384084,0.98186949301221726,0.98546910455019454,0.99634731162919576,2061.9259353256562,0.18770840086670371,9.9634731162919574E-3,3.8562708052322732,981869493012.21729,606063.50302566017,996347311629.1958,6038.4775258175587,{"$f":"$F$14*SAR!V83","v":9.788178389798995E-3},0.01,1.3697201565762844E-2,3423.630421818596,3423.630421818596,2999.9999806200863,2999.9999806200863,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,0.94801756929577086,0.70011160000000006,97.294680896275366,94.692664145355991,0.96406770130806851,1944.8223605572184,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J134","v":0.28320802005015366},0.94801756929577086,4.9525646657442655E-2,2.4567840467865248E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.245840893365994,94.651361262879817,93.411176313522688,0.88983363573463981]
[76,1250000,1000000,2999.9999806179549,1995,0.8,3.0000000000000001E-3,996365536422.46387,187.9,438.66641604010033,1151.8159917379769,713.14957569787657,400.14957569787657,313,1027.3574703799547,143.83004585319364,67.60012155100101,0,52.457694323576789,899.99999418538641,419.99999728651369,226.79999853471739,0,174.38399887336047,3012.4293209877042,0.68427392472526194,133.30000000000001,106.64000000000001,133.30000000000001,0,2133.2795691587889,1945.3795691587889,2078.679569158789,4229945.2236731527,219882.83447227484,4010062.3892008779,343708.29430118023,17866.792590979912,325841.50171020033,3424.5249012665158,178.01512837499394,3246.5097728915221,0.9819592961509569,0.98554120978207072,0.99636553642246384,2062.1145219170094,0.1877221351965849,9.9636553642246384E-3,3.8569762371891301,981959296150.95691,606107.84774353669,996365536422.46387,6039.0298151181732,{"$f":"$F$14*SAR!V84","v":1.1745462989128127E-2},0.01,1.0759565286950682E-2,3424.5249012665158,3424.5249012665154,2999.9999806179549,2999.9999806179549,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,0.94803168468626442,0.70011160000000006,97.301450653787995,94.699329846284286,0.96424405929728263,1945.3795691587889,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J135","v":0.28320802005015366},0.94803168468626442,4.951219838592974E-2,2.4561169278059626E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.252530335703966,94.657944827693967,93.417728128901317,0.89010121342815862]
[77,1250000,1000000,2999.9999806159258,1995,0.8,3.0000000000000001E-3,996382887801.94385,187.9,438.66641604010033,1151.815991737112,713.14957569701164,400.14957569701164,313,1027.6128958572765,143.86580542001872,67.61692854740879,0,52.470736552789226,899.99999418477773,419.99999728622959,226.799998534564,0,174.38399887324255,3012.7503552563076,0.68413537308788097,133.30000000000001,106.64000000000001,133.30000000000001,0,2133.8099531467619,1945.9099531467618,2079.209953146762,4231481.1183478944,219902.94500242232,4011578.1733454717,343787.45991862856,17866.055117959564,325921.404800669,3425.3763195242555,178.01103664124,3247.3652828830154,0.98204480162662511,0.98560986308491394,0.99638288780194384,2062.2940834159126,0.18773521201617407,9.9638288780194394E-3,3.8576479696075094,982044801626.62512,606150.06952504499,996382887801.94385,6039.5556737910247,{"$f":"$F$14*SAR!V85","v":1.1927941870736002E-2},0.01,5.6628324806321292E-3,3425.3763195242555,3425.3763195242555,2999.9999806159258,2999.9999806159258,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,0.94804511342756348,0.70011160000000006,97.307911678220236,94.705691907260615,0.96441199240187736,1945.9099531467618,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J136","v":0.28320802005015366},0.94804511342756348,4.9499404311323672E-2,2.4554822611129058E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.258915581652843,94.664229378136554,93.423982488208338,0.89035662326611376]
[78,1250000,1000000,2999.999980613994,1995,0.8,3.0000000000000001E-3,996399409134.46436,187.9,438.66641604010033,1151.8159917362884,713.14957569618809,400.14957569618809,313,1027.8560493970037,143.89984691558053,67.632928050322846,0,52.48315216705052,899.99999418419816,419.99999728595918,226.79999853441794,0,174.38399887313022,3013.0559654076633,0.68400359423429025,133.30000000000001,106.64000000000001,133.30000000000001,0,2134.3148547933883,1946.4148547933883,2079.7148547933884,4232943.3788019344,219922.09311320091,4013021.2856887332,343862.81856844696,17865.353735201999,325997.46483324497,3426.1868313233458,178.0071481973803,3248.1796831259653,0.98212622226811941,0.98567523551750846,0.99639940913446434,2062.4650667630508,0.18774766390809683,9.963994091344644E-3,3.8582876658665901,982126222268.11938,606190.27357133781,996399409134.46436,6040.0564107338241,{"$f":"$F$14*SAR!V86","v":1.07323087806284E-2},0.01,3.0716139399056077E-3,3426.1868313233458,3426.1868313233463,2999.999980613994,2999.999980613994,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,0.94805789053759515,0.70011160000000006,97.314077962924301,94.711764059280966,0.96457191646664742,1946.4148547933883,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J137","v":0.28320802005015366},0.94805789053759515,4.9487231070708369E-2,2.454878391696556E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.265010372519441,94.670228388600577,93.429952785200655,0.89060041490077768]
[79,1250000,1000000,2999.9999806121555,1995,0.8,3.0000000000000001E-3,996415141507.03699,187.9,438.66641604010033,1151.8159917355047,713.14957569540434,400.14957569540434,313,1028.0875430203623,143.93225602285071,67.648160330739827,0,52.494972416654115,899.99999418364666,419.99999728570174,226.79999853427898,0,174.38399887302336,3013.3469206672576,0.68387823961299787,133.30000000000001,106.64000000000001,133.30000000000001,0,2134.7955449439337,1946.8955449439336,2080.1955449439338,4234335.6621805364,219940.32646554624,4014395.3357149898,343934.56042291835,17864.686585391344,326069.873837527,3426.9584767345409,178.00345232166197,3248.9550244128791,0.98220375976679886,0.98573748917670601,0.99641514150703703,2062.6278955102775,0.187759521747944,9.9641514150703697E-3,3.8588969028001414,982203759766.79883,606228.5595719798,996415141507.03699,6040.5332663484269,{"$f":"$F$14*SAR!V87","v":1.0002569774574957E-2},0.01,1.8327035931267187E-2,3426.9584767345409,3426.9584767345405,2999.9999806121555,2999.9999806121555,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,0.94807004910990644,0.70011160000000006,97.319962874821442,94.717559421535199,0.96472422570003558,1946.8955449439336,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J138","v":0.28320802005015366},0.94807004910990644,4.9475647134597782E-2,2.4543037554957945E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.270827837056061,94.675954735801497,93.435651820482349,0.89083311348224248]
[80,1250000,1000000,2999.9999806104056,1995,0.8,3.0000000000000001E-3,996430123856.81555,187.9,438.66641604010033,1151.8159917347589,713.14957569465855,400.14957569465855,313,1028.3079563440888,143.96311388817244,67.66266352744104,0,52.506226897294248,899.99999418312166,419.9999972854568,226.79999853414668,0,174.38399887292167,3013.6239495326436,0.68375898013072456,133.30000000000001,106.64000000000001,133.30000000000001,0,2135.2532271566329,1947.3532271566328,2080.653227156633,4235661.4334525056,219957.69022625196,4015703.7432262534,344002.86555721477,17864.051914437627,326138.81364277715,3427.6931878136297,177.9999389094701,3249.6932489041596,0.98227760530674901,0.985796777705508,0.99643012385681551,2062.7829711441727,0.18777081480104912,9.9643012385681549E-3,3.8594771755486446,982277605306.74902,606265.02201741724,996430123856.81555,6040.9874164169523,{"$f":"$F$14*SAR!V88","v":9.1036494425524046E-3},0.01,2.1962114098367333E-2,3427.6931878136297,3427.6931878136293,2999.9999806104056,2999.9999806104056,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,0.94808162043084099,0.70011160000000006,97.325579181731271,94.723090527830905,0.96486929388716147,1947.3532271566328,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J139","v":0.28320802005015366},0.94808162043084099,4.946462269529784E-2,2.4537568738612304E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.276380518026926,94.681420724422779,93.441091826867734,0.89105522072107701]
[81,1250000,1000000,2999.999980608739,1995,0.8,3.0000000000000001E-3,996444393092.90198,187.9,438.66641604010033,1151.8159917340483,713.14957569394801,400.14957569394801,313,1028.5178384466608,143.99249738253252,67.676473769790277,0,52.516943645357266,899.99999418262166,419.99999728522346,226.79999853402066,0,174.38399887282475,3013.8877421190309,0.68364550493815646,133.30000000000001,106.64000000000001,133.30000000000001,0,2135.6890415778621,1947.789041577862,2081.0890415778622,4236923.9763365481,219974.22720911168,4016949.7491274369,344067.90453340759,17863.44806513064,326204.45646827697,3428.3927948222031,177.9965984337492,3250.396196388454,0.9823479401559323,0.98585324676953101,0.996444393092902,2062.9306743274578,0.18778157081324398,9.9644439309290195E-3,3.860029902114412,982347940155.93225,606299.75049200503,996444393092.90198,6041.4199757373653,{"$f":"$F$14*SAR!V89","v":8.9849447472385522E-3},0.01,6.5251639975478755E-3,3428.3927948222031,3428.3927948222026,2999.999980608739,2999.999980608739,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,0.94809263408869204,0.70011160000000006,97.330939078574957,94.728369351953873,0.96500747552860311,1947.789041577862,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J140","v":0.28320802005015366},0.94809263408869204,4.9454129562911668E-2,2.4532363483964047E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.281680397690778,94.686638111741502,93.446284493744415,0.89126721590763114]
[82,1250000,1000000,2999.9999806071514,1995,0.8,3.0000000000000001E-3,996457984210.56128,187.9,438.66641604010033,1151.8159917333717,713.14957569327134,400.14957569327134,313,1028.7177096159321,144.02047934623047,67.689625292728323,0,52.527149227157174,899.99999418214543,419.9999972850012,226.79999853390066,0,174.38399887273249,3014.1389523558282,0.68353752030172399,133.30000000000001,106.64000000000001,133.30000000000001,0,2136.1040685710586,1948.2040685710585,2081.5040685710587,4238126.403547205,219989.97800730082,4018136.4255399038,344129.83894714364,17862.873471228897,326266.96547591477,3429.0590320531069,177.99342190825647,3251.0656101448503,0.98241493622086651,0.98590703450399841,0.99645798421056131,2063.0713660638198,0.18779181609599968,9.9645798421056139E-3,3.8605564276393975,982414936220.86646,606332.82994890586,996457984210.56128,6041.8320015347444,{"$f":"$F$14*SAR!V90","v":9.3214780399866626E-3},0.01,1.4380024259038561E-2,3429.0590320531069,3429.0590320531069,2999.9999806071514,2999.9999806071514,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,0.94810311807544723,0.70011160000000006,97.336054212492272,94.73340733200078,0.96513910690984928,1948.2040685710585,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J141","v":0.28320802005015366},0.94810311807544723,4.9444141068403703E-2,2.4527408561491591E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.286738922237248,94.691618131266807,93.451240990467284,0.89146955688948992]
[83,1250000,1000000,2999.9999806056398,1995,0.8,3.0000000000000001E-3,996470930398.36108,187.9,438.66641604010033,1151.8159917327273,713.14957569262697,400.14957569262697,313,1028.9080629864397,144.04712881810156,67.702150544507731,0,52.536868822538004,899.99999418169193,419.99999728478957,226.79999853378638,0,174.38399887264464,3014.3782000444994,0.68343474855452846,133.30000000000001,106.64000000000001,133.30000000000001,0,2136.4993321165452,1948.5993321165452,2081.8993321165453,4239271.6664063297,220004.98111759173,4019266.6852887385,344188.82193960913,17862.326651950843,326326.4952876583,3429.6935432881328,177.99040085342551,3251.7031424347074,0.98247875656728834,0.98595827193325247,0.9964709303983611,2063.2053887913057,0.18780157560633379,9.9647093039836113E-3,3.8610580284240208,982478756567.28833,606364.34096809092,996470930398.36108,6042.2244966633643,{"$f":"$F$14*SAR!V91","v":1.063770257757498E-2},0.01,1.3620312241358091E-2,3429.6935432881328,3429.6935432881323,2999.9999806056398,2999.9999806056398,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,0.94811309888168649,0.70011160000000006,97.340935706911893,94.738215393718548,0.96526450710600498,1948.5993321165452,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J142","v":0.28320802005015366},0.94811309888168649,4.9434631973186982E-2,2.4522691451265973E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.291567025214135,94.696371515423778,93.455971988814952,0.89166268100856538]
[84,1250000,1000000,2999.999980604201,1995,0.8,3.0000000000000001E-3,996483263138.71838,187.9,438.66641604010033,1151.8159917321138,713.14957569201351,400.14957569201351,313,1029.0893660740239,144.07251125036333,67.714080287670768,0,52.546126303232512,899.99999418126026,419.99999728458818,226.79999853367761,0,174.38399887256097,3014.6060727873773,0.68333692712015504,133.30000000000001,106.64000000000001,133.30000000000001,0,2136.8758029981223,1948.9758029981222,2082.2758029981223,4240362.5638628602,220019.27305695086,4020343.2908059093,344244.99867720413,17861.806206838079,326383.19247036608,3430.2978869134131,177.98752726463627,3252.3103596487767,0.98253955590908015,0.98600708336463339,0.99648326313871838,2063.3330674090685,0.18781087302183491,9.9648326313871837E-3,3.8615359157040499,982539555909.0802,606394.35999857483,996483263138.71838,6042.5984126135972,{"$f":"$F$14*SAR!V92","v":1.1474574837995903E-2},0.01,1.4936876680400691E-2,3430.2978869134131,3430.2978869134131,2999.999980604201,2999.9999806042006,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},0.94812260158514783,0.70011160000000006,97.345594184613475,94.742803972885127,0.96538397892601235,1948.9758029981222,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J143","v":0.28320802005015366},0.94812260158514783,4.9425578384742958E-2,2.4518200301092957E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.296175149981806,94.7009085173149,93.460487684539132,0.89184700599927225]
[85,1250000,1000000,2999.9999806028304,1995,0.8,3.0000000000000001E-3,996495012302.2981,187.9,438.66641604010033,1151.8159917315297,713.14957569142939,400.14957569142939,313,1029.2620622148434,144.09668871007807,67.725443693736679,0,52.554944306339678,899.99999418084906,419.99999728439627,226.79999853357398,0,174.38399887248133,3014.8231277962982,0.68324380760365067,133.30000000000001,106.64000000000001,133.30000000000001,0,2137.2344017911469,1949.3344017911468,2082.634401791147,4241401.7509604925,220032.88847202939,4021368.8624884631,344298.50680117117,17861.310810963074,326437.19599020807,3430.8735407161448,177.98479358270629,3252.8887471334388,0.98259748106757838,0.98605358675844157,0.99649501230229809,2063.4547102419147,0.18781973081113171,9.9649501230229809E-3,3.8619912392013998,982597481067.57837,606422.95958594268,996495012302.2981,6042.9546523366589,{"$f":"$F$14*SAR!V93","v":1.189196391539773E-2},0.01,1.4608662376702651E-2,3430.8735407161448,3430.8735407161448,2999.9999806028304,2999.99998060283,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,0.94813164993343491,0.70011160000000006,97.350039789818908,94.747183036765193,0.96549780980035005,1949.3344017911468,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J144","v":0.28320802005015366},0.94813164993343491,4.941695767782274E-2,2.451392388742387E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.300573271230476,94.705238931590827,93.464797818037965,0.89202293084921902]
[86,1250000,1000000,2999.9999806015248,1995,0.8,3.0000000000000001E-3,996506206236.67761,187.9,438.66641604010033,1151.8159917309731,713.14957569087278,400.14957569087278,313,1029.4265719153379,144.1197200681473,67.73626843202922,0,52.563344303254695,899.99999418045741,419.99999728421346,226.7999985334753,0,174.38399887240541,3015.0298935893206,0.68315515494445012,133.30000000000001,106.64000000000001,133.30000000000001,0,2137.5760016656905,1949.6760016656904,2082.9760016656905,4242391.746790194,220045.86024202043,4022345.8865481731,344349.47684925114,17860.839210455517,326488.6376387956,3431.4219063844603,177.9821926664294,3253.4397137180308,0.98265267140322854,0.98609789407557513,0.99650620623667763,2063.5706099467798,0.18782817030010954,9.9650620623667769E-3,3.8624250904636059,982652671403.22852,606450.2085861474,996506206236.67761,6043.2940728992871,{"$f":"$F$14*SAR!V94","v":1.2917347870541836E-2},0.01,1.7105968359012406E-2,3431.4219063844603,3431.4219063844594,2999.9999806015248,2999.9999806015248,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,0.94814026642130023,0.70011160000000006,97.354282209349464,94.751362104674286,0.96560627261590148,1949.6760016656904,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J145","v":0.28320802005015366},0.94814026642130023,4.9408748420816814E-2,2.4509851578830379E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.304770915594929,94.7093721144619,93.468911694182964,0.89219083662379717]
[87,1250000,1000000,2999.9999806002802,1995,0.8,3.0000000000000001E-3,996516871849.65979,187.9,438.66641604010033,1151.8159917304426,713.14957569034232,400.14957569034232,313,1029.5832941192111,144.14166117668955,67.746580753044086,0,52.571346664362217,899.99999418008406,419.99999728403918,226.7999985333812,0,174.38399887233308,3015.2268715831442,0.6830707466264796,133.30000000000001,106.64000000000001,133.30000000000001,0,2137.9014310173966,1950.0014310173965,2083.3014310173967,4243334.9419617541,220058.21957532436,4023276.72238643,344398.03265128873,17860.390218324203,326537.64243296452,3431.9443137307039,177.97971776700817,3253.964595963696,0.98270525922141549,0.98614011160432424,0.99651687184965976,2063.6810443649724,0.18783621173415699,9.9651687184965972E-3,3.8628385060057173,982705259221.41553,606476.17236648779,996516871849.65979,6043.6174879795926,{"$f":"$F$14*SAR!V95","v":1.277151164108466E-2},0.01,2.2486045212275874E-2,3431.9443137307039,3431.9443137307035,2999.9999806002802,2999.9999806002797,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,0.94814847236290167,0.70011160000000006,97.35833069288465,94.755350267683497,0.96570962650142944,1950.0014310173965,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J146","v":0.28320802005015366},0.94814847236290167,4.9400930306912907E-2,2.4505973301854425E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.308777181400714,94.713317002880828,93.472838201329864,0.89235108725602852]
[88,1250000,1000000,2999.9999805990951,1995,0.8,3.0000000000000001E-3,996527034687.59094,187.9,438.66641604010033,1151.8159917299374,713.14957568983709,400.14957568983709,313,1029.7326073970614,144.16256503558859,67.756405566726642,0,52.578970719779868,899.99999417972856,419.99999728387326,226.79999853329159,0,174.38399887226419,3015.4145375883145,0.68299037194107226,133.30000000000001,106.64000000000001,133.30000000000001,0,2138.2114759377146,1950.3114759377145,2083.6114759377147,4244233.605626232,220069.99610043011,4024163.6095258021,344444.29170056328,17859.962710552518,326584.32899001078,3432.4420246568716,177.97736250423355,3254.4646621526381,0.98275537015416259,0.98618034026769197,0.99652703468759096,2063.7862773237416,0.18784387433670321,9.96527034687591E-3,3.8632324702673806,982755370154.1626,606500.91299461119,996527034687.59094,6043.9256702145158,{"$f":"$F$14*SAR!V96","v":1.2887779508360611E-2},0.01,1.4570193484992522E-2,3432.4420246568716,3432.4420246568711,2999.9999805990951,2999.9999805990947,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,0.9481562879594011,0.70011160000000006,97.362194072357084,94.759156207496972,0.96580811756684504,1950.3114759377145,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J147","v":0.28320802005015366},0.9481562879594011,4.9393484089692997E-2,2.4502279509060298E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.312600757574771,94.717082132926834,93.476585829542017,0.89250403030299086]
[89,1250000,1000000,2999.9999805979669,1995,0.8,3.0000000000000001E-3,996536719009.01489,187.9,438.66641604010033,1151.8159917294565,713.1495756893562,400.1495756893562,313,1029.8748710638693,144.18248194894167,67.765766516002586,0,52.586234816418006,899.99999417939,419.9999972837154,226.79999853320632,0,174.38399887219862,3015.5933432137417,0.68291383129870775,133.30000000000001,106.64000000000001,133.30000000000001,0,2138.5068825343328,1950.6068825343327,2083.9068825343329,4245089.892078842,220081.21795139305,4025008.6741274493,344488.36550249346,17859.555622447893,326628.80988004553,3432.9162368795642,177.97512084428095,3254.9411160352834,0.9828031235192799,0.98621867591252232,0.99653671900901486,2063.8865593904879,0.18785117636428997,9.9653671900901495E-3,3.8636079183970127,982803123519.27991,606524.48941632686,996536719009.01489,6044.2193534085845,{"$f":"$F$14*SAR!V97","v":1.1740570065645837E-2},0.01,3.6522546520479952E-3,3432.9162368795642,3432.9162368795642,2999.9999805979669,2999.9999805979669,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,0.94816373236223861,0.70011160000000006,97.365880780517486,94.762788214532833,0.96590197959925295,1950.6068825343327,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J148","v":0.28320802005015366},0.94816373236223861,4.9386391522848481E-2,2.4498761149129552E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.316249941752616,94.720675657420571,93.480162688055145,0.89264999767010467]
[90,1250000,1000000,2999.999980596891,1995,0.8,3.0000000000000001E-3,996545947853.96594,187.9,438.66641604010033,1151.8159917289979,713.14957568889758,400.14957568889758,313,1030.0104262291791,144.20145967208509,67.774686045879989,0,52.593156371602873,899.99999417906724,419.99999728356477,226.79999853312495,0,174.38399887213606,3015.76371718664,0.68284093558591363,133.30000000000001,106.64000000000001,133.30000000000001,0,2138.7883591118498,1950.8883591118497,2084.1883591118499,4245905.8469698001,220091.91184826265,4025813.9351215372,344530.35990223894,17859.167945226724,326671.19195701223,3433.3680874305974,177.97298707900148,3255.3951003515958,0.98284863265842493,0.9862552095816175,0.996545947853966,2063.9821285826924,0.18785813515840333,9.9654594785396605E-3,3.8639657388741422,982848632658.42493,606546.95762295846,996545947853.96594,6044.4992346129875,{"$f":"$F$14*SAR!V98","v":9.8978860506778454E-3},0.01,1.19002030444163E-2,3433.3680874305974,3433.3680874305965,2999.999980596891,2999.999980596891,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,0.94817082373239703,0.70011160000000006,97.369398868702163,94.766254205237971,0.96599143471853555,1950.8883591118497,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J149","v":0.28320802005015366},0.94817082373239703,4.9379635303717792E-2,2.4495409638852121E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.319732657613287,94.724105362798554,93.483576522011447,0.89278930630453146]
[91,1250000,1000000,2999.999980595866,1995,0.8,3.0000000000000001E-3,996554743109.19214,187.9,438.66641604010033,1151.8159917285609,713.14957568846057,400.14957568846057,313,1030.1395967844508,144.2195435498231,67.783185468416846,0,52.599751923491475,899.99999417875972,419.99999728342124,226.79999853304747,0,174.38399887207649,3015.9260665934871,0.6827715055639807,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.0565782219869,1951.1565782219868,2084.456578221987,4246683.4131486649,220102.10317278808,4026581.3099758765,344570.37539261521,17858.798722817992,326711.57666979724,3433.7986559481692,177.97095580659592,3255.8277001415731,0.98289200525544029,0.98629002776994978,0.99655474310919212,2064.0732110364247,0.18786476719427614,9.9655474310919208E-3,3.8643067759802414,982892005255.44031,606568.37080891454,996554743109.19214,6044.7659760833567,{"$f":"$F$14*SAR!V99","v":8.2674093740743651E-3},0.01,2.3416647479368263E-2,3433.7986559481692,3433.7986559481692,2999.999980595866,2999.999980595866,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,0.9481775792959376,0.70011160000000006,97.372756023834938,94.769561738666141,0.96607669399506046,1951.1565782219868,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J150","v":0.28320802005015366},0.9481775792959376,4.9373199020374611E-2,2.4492216836878734E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.323056471472299,94.727378685275028,93.486834728490152,0.89292225885889198]
[92,1250000,1000000,2999.9999805948892,1995,0.8,3.0000000000000001E-3,996563125569.56433,187.9,438.66641604010033,1151.8159917281446,713.14957568804425,400.14957568804425,313,1030.2626903317455,144.23677664644438,67.791285023828848,0,52.606037178491185,899.99999417846675,419.99999728328447,226.79999853297363,0,174.3839988720197,3016.0807780472546,0.68270537130641151,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.3121785919752,1951.4121785919751,2084.7121785919753,4247424.4361659344,220111.81603970641,4027312.6201262283,344608.50740362989,17858.447048869937,326750.06035475997,3434.2089677724853,177.96902191356986,3256.2399458589152,0.9829333436362313,0.98632321266598821,0.99656312556956428,2064.1600216360857,0.18787108812685488,9.9656312556956426E-3,3.8646318321276061,982933343636.23132,606588.77952010371,996563125569.56433,6045.0202071240064,{"$f":"$F$14*SAR!V100","v":7.6916375336448031E-3},0.01,7.3284392931189457E-3,3434.2089677724853,3434.2089677724853,2999.9999805948892,2999.9999805948892,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,0.94818401539607311,0.70011160000000006,97.375959584693803,94.772718032347825,0.96615795803190163,1951.4121785919751,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J151","v":0.28320802005015366},0.94818401539607311,4.9367067102015889E-2,2.4489175019110237E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.326228608162012,94.730502726318605,93.489944371861185,0.89304914432648053]
[93,1250000,1000000,2999.9999805939588,1995,0.8,3.0000000000000001E-3,996571114995.92542,187.9,438.66641604010033,1151.815991727748,713.14957568764771,400.14957568764771,313,1030.3799990575906,144.25319986806267,67.79900393798944,0,52.612027055879807,899.99999417818765,419.99999728315419,226.79999853290332,0,174.38399887196562,3016.2282187857331,0.68264237167228836,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.5557669391123,1951.6557669391123,2084.9557669391124,4248130.6694539888,220121.07336389757,4028009.5960900909,344644.8465748548,17858.112063945431,326786.73451090936,3434.5999968586352,177.96718055787449,3256.6328163007606,0.98297274505136645,0.98635484237909643,0.99657111499592543,2064.2427646078695,0.1878771128341136,9.9657111499592537E-3,3.8649416700552739,982972745051.36646,606608.23179378489,996571114995.92542,6045.2625258259286,{"$f":"$F$14*SAR!V101","v":7.7149078188249775E-3},0.01,6.6524335357818903E-3,3434.5999968586352,3434.5999968586348,2999.9999805939588,2999.9999805939588,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,0.94819014754202013,0.70011160000000006,97.379016557472283,94.775729977479671,0.9662354175138187,1951.6557669391123,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J152","v":0.28320802005015366},0.94819014754202013,4.9361224772418978E-2,2.4486276855609406E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.32925596622772,94.733484267470047,93.492912198487858,0.89317023864910883]
[94,1250000,1000000,2999.9999805930715,1995,0.8,3.0000000000000001E-3,996578730169.60278,187.9,438.66641604010033,1151.8159917273697,713.14957568726936,400.14957568726936,313,1030.4918005556142,144.26885207778599,67.806360476559405,0,52.6177357298101,899.99999417792139,419.99999728303004,226.79999853283624,0,174.38399887191403,3016.3687377054716,0.68258235381295707,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.787919678944,1951.8879196789439,2085.1879196789441,4248803.7792079188,220129.8969236697,4028673.8822842487,344679.47901176364,17857.792952892858,326821.68605887081,3434.9726685187143,177.96542715314811,3257.0072413655662,0.9830103019424955,0.986384991153887,0.99657873016960274,2064.3216340792405,0.18788285545788322,9.9657873016960278E-3,3.8652370149003046,983010301942.49548,606626.77329039515,996578730169.60278,6045.49350070527,{"$f":"$F$14*SAR!V102","v":8.6371373622734209E-3},0.01,9.5812537131773189E-3,3434.9726685187143,3434.9726685187138,2999.9999805930715,2999.9999805930711,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,0.94819599045485292,0.70011160000000006,97.381933630664165,94.778604153460378,0.96630925372507626,1951.8879196789439,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J153","v":0.28320802005015366},0.94819599045485292,4.9355658006254279E-2,2.4483515388929278E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.332145132467119,94.736329784526987,93.495744650803701,0.89328580529868473]
[95,1250000,1000000,2999.9999805922262,1995,0.8,3.0000000000000001E-3,996585988943.797,187.9,438.66641604010033,1151.8159917270093,713.14957568690897,400.14957568690897,313,1030.5983586012703,144.28377020417784,67.813371995963578,0,52.623176668867742,899.99999417766787,419.99999728291164,226.79999853277232,0,174.38399887186492,3016.5026663354961,0.68252517270964896,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.0091845339548,1952.1091845339547,2085.4091845339549,4249445.3489854001,220138.30742042101,4029307.0415649791,344712.4865270796,17857.488942380256,326854.99758469936,3435.3278620042347,177.96375735397748,3257.3641046502571,0.98304610219360478,0.98641372957235518,0.99658598894379702,2064.3968146065699,0.18788832944235337,9.96585988943797E-3,3.865518556152157,983046102193.60474,606644.44741786178,996585988943.797,6045.7136722485384,{"$f":"$F$14*SAR!V103","v":9.5028526971277505E-3},0.01,1.0287391069208663E-2,3435.3278620042347,3435.3278620042342,2999.9999805922262,2999.9999805922262,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,0.94820155811056683,0.70011160000000006,97.384717189299039,94.781346841799277,0.96637963903803925,1952.1091845339547,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J154","v":0.28320802005015366},0.94820155811056683,4.9350353488057136E-2,2.4480884013760615E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.334902395839521,94.739045461120384,93.498447880787793,0.89339609583358082]
[96,1250000,1000000,2999.9999805914208,1995,0.8,3.0000000000000001E-3,996592908292.04639,187.9,438.66641604010033,1151.815991726666,713.14957568656564,400.14957568656564,313,1030.6999238817348,144.29798934344285,67.820054991418132,0,52.62836267334049,899.99999417742617,419.99999728279892,226.79999853271141,0,174.38399887181811,3016.6303197546913,0.6824706907398489,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.2200820491794,1952.3200820491793,2085.6200820491795,4250056.8840433657,220146.32453490581,4029910.5595084601,344743.94686810329,17857.199298581294,326886.74756952201,3435.6664129391161,177.96216704210417,3257.7042458970118,0.98308022936805939,0.98644112474456103,0.99659290829204639,2064.4684816729246,0.18789354757039256,9.965929082920464E-3,3.8657869494974246,983080229368.05945,606661.29544887191,996592908292.04639,6045.9235543704317,{"$f":"$F$14*SAR!V104","v":1.0327613229434318E-2},0.01,1.4758634767414527E-2,3435.6664129391161,3435.6664129391156,2999.9999805914208,2999.9999805914204,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,0.94820686378054186,0.70011160000000006,97.38737332855554,94.7839640394225,0.96644673737435627,1952.3200820491793,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J155","v":0.28320802005015366},0.94820686378054186,4.9345298573677379E-2,2.4478376457808455E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.337533760770697,94.741637201707107,93.501027762862378,0.8935013504308279]
[97,1250000,1000000,2999.9999805906527,1995,0.8,3.0000000000000001E-3,996599504353.94873,187.9,438.66641604010033,1151.8159917263388,713.14957568623845,400.14957568623845,313,1030.7967346838523,144.3115428557393,67.826425142197465,0,52.633305910345243,899.99999417719584,419.99999728269137,226.79999853265335,0,174.38399887177349,3016.7519974564484,0.68241877727038303,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.4211070207061,1952.521107020706,2085.8211070207062,4250639.815428053,220153.9669803179,4030485.8484477354,344773.93393092504,17856.923325002888,326917.01060592214,3435.989115612841,177.96065231351167,3258.0284632993294,0.98311276293231986,0.98646724048857337,0.99659950435394873,2064.5368021578715,0.18789852199782348,9.965995043539488E-3,3.8660428185616782,983112762932.31982,606677.35663153837,996599504353.94873,6046.1236357896769,{"$f":"$F$14*SAR!V105","v":1.1833885130096825E-2},0.01,4.0429613916365984E-3,3435.989115612841,3435.9891156128406,2999.9999805906527,2999.9999805906527,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,0.94821192006958033,0.70011160000000006,97.389907866778046,94.786461471401466,0.96651070464041966,1952.521107020706,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J156","v":0.28320802005015366},0.94821192006958033,4.9340481254038365E-2,2.4475986763814296E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.340044959878014,94.74411064400168,93.503489906235671,0.89360179839512055]
[98,1250000,1000000,2999.9999805899206,1995,0.8,3.0000000000000001E-3,996605792478.31323,187.9,438.66641604010033,1151.8159917260266,713.14957568592627,400.14957568592627,313,1030.8890175427932,144.32446245599107,67.832497354315791,0,52.638017946949063,899.9999941769762,419.99999728258882,226.79999853259801,0,174.38399887173088,3016.8679841639432,0.68236930827537534,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.6127298425949,1952.7127298425949,2086.012729842595,{"$f":"AI157+AJ157","v":4251195.5038338676},220161.25255238955,4031034.251281478,{"$f":"AL157+AM157","v":344802.51796235749},17856.660360444574,326945.85760191293,3436.2967251426444,177.959209466327,3258.3375156763173,0.98314377846715573,0.98649213750034426,0.99660579247831327,2064.601934781027,0.18790326428577986,9.9660579247831324E-3,3.866286756554703,983143778467.15576,606692.66829387157,996605792478.31323,6046.3143813280039,{"$f":"$F$14*SAR!V106","v":1.2108209626960973E-2},0.01,1.9698794222115113E-2,3436.2967251426444,3436.2967251426444,2999.9999805899206,2999.9999805899206,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,0.94821673895168468,0.70011160000000006,97.392326357921732,94.788844603126876,0.96657168913867575,1952.7127298425949,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J157","v":0.28320802005015366},0.94821673895168468,4.9335890121050684E-2,2.4473709272647181E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.342441466139761,94.74647117087018,93.505839666712006,0.89369765864559048]
[99,1250000,1000000,2999.999980589223,1995,0.8,3.0000000000000001E-3,996611787263.90039,187.9,438.66641604010033,1151.8159917257292,713.14957568562886,400.14957568562886,313,1030.9769878539043,144.33677829954661,67.838285800786906,0,52.642509781410631,899.9999941767669,419.99999728249122,226.79999853254523,0,174.38399887169035,3016.9785505991422,0.68232216597734929,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.7953977773655,1952.8953977773654,2086.1953977773655,{"$f":"AI158+AJ158","v":4251725.2432454405},220168.19817669087,4031557.0450687492,{"$f":"AL158+AM158","v":344829.76575036993},17856.409777080848,326973.35597328906,3436.5899595130145,177.95783498948205,3258.6321245235326,0.98317334786712429,0.98651587351412928,0.99661178726390043,2064.6640305209612,0.18790778543126271,9.9661178726390045E-3,3.8665193278249981,983173347867.12427,606707.2659424392,996611787263.90039,6046.4962331369434,{"$f":"$F$14*SAR!V107","v":1.2826173281009637E-2},0.01,1.2245277937708523E-2,3436.5899595130145,3436.589959513014,2999.999980589223,2999.999980589223,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,0.94822133180372381,0.70011160000000006,97.394634103449732,94.791118651951408,0.96662983195624941,1952.8953977773654,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J158","v":0.28320802005015366},0.94822133180372381,4.9331514335537015E-2,2.4471538607392369E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.344728504531844,94.748723921707793,93.508082157990899,0.89378914018127376]
[100,1250000,1000000,2999.9999805885577,1995,0.8,3.0000000000000001E-3,996617502597.89966,187.9,438.66641604010033,1151.8159917254457,713.14957568534533,400.14957568534533,313,1031.0608504500576,144.34851906300804,67.84380395961378,0,52.646791872660295,899.99999417656727,419.99999728239811,226.79999853249495,0,174.38399887165167,3017.0839542084518,0.68227723850989985,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.969536154852,1953.0695361548519,2086.3695361548521,{"$f":"AI159+AJ159","v":4252230.2643762333},220174.81995330099,4032055.4444229323,{"$f":"AL159+AM159","v":344855.74080374534},17856.17097865817,326999.56982508715,3436.8695015001922,177.9565255520798,3258.9129759481125,0.98320153952903122,0.98653850345403638,0.99661750259789972,2064.7232330109655,0.18791209589600691,9.9661750259789975E-3,3.8667410693290281,983201539529.03125,606721.18335556763,996617502597.89966,6046.6696118568407,{"$f":"$F$14*SAR!V108","v":1.2280963379875861E-2},0.01,2.125288605423813E-2,3436.8695015001922,3436.8695015001917,2999.9999805885577,2999.9999805885577,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,0.94822570943712792,0.70011160000000006,97.396836163705586,94.79328859832269,0.96668526733225724,1953.0695361548519,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J159","v":0.28320802005015366},0.94822570943712792,4.9327343597035028E-2,2.44694696583717E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.346911063153911,94.750873803321383,93.510222262475722,0.89387644252615639]

{"sheet":"Scenario_4","index":11,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[3,0,11,0],[2,15,2,16],[16,13,16,14],[5,15,5,16],[8,13,8,14],[4,13,4,14],[5,13,5,14],[3,13,3,14],[4,15,4,16],[8,15,8,16],[6,15,6,16],[6,13,6,14],[7,13,7,14],[1,2,2,7],[1,12,1,16],[3,15,3,16],[55,85,55,87],[2,13,2,14],[28,13,28,14],[29,13,29,14],[43,13,43,14],[19,13,19,14],[21,13,21,14],[23,13,23,14],[25,13,25,14],[10,13,10,14],[44,13,44,14],[42,13,42,14],[39,13,39,14],[13,13,13,14],[18,13,18,14],[20,13,20,14],[53,67,53,88],[39,11,41,11],[31,11,37,11],[36,13,36,14],[37,13,37,14],[55,70,55,72],[55,73,55,75],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,60,54,66],[55,67,55,69],[51,2,53,8],[11,11,16,11],[11,13,11,14],[12,13,12,14],[14,13,14,14],[15,13,15,14],[18,11,29,11],[22,13,22,14],[31,13,31,14],[32,13,32,14],[33,13,33,14],[7,15,7,16],[3,11,8,11],[56,0,57,0],[39,0,49,0],[24,13,24,14],[40,13,40,14],[41,13,41,14],[34,13,34,14],[35,13,35,14],[54,1,54,13],[54,14,54,25],[18,0,22,0],[24,0,37,0],[13,0,16,0],[17,13,17,14],[27,13,27,14]]}
[]
["    Scenario 4 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 4 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!W16","v":4},"(2)","CapAdult",{"$f":"AHA!Y16","v":6150},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$W$9","v":1547},null,{"$f":"N13","v":1911.1445574185605}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!W17","v":400},"(4)","CapSmolt",{"$f":"AHA!Y17","v":615000},null,null,null,"Effective pHOS <",{"$f":"AHA!$W$10","v":0.3},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":5.2850042690597898E-2}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":4},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":6149.9801432516124},null,null,null,"pNOB",{"$f":"AHA!$W$11","v":0.3},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":0.29988839999999961}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!W19","v":4200},"(8)","%FemNOR",{"$f":"AHA!Y19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$W$12","v":0.5},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":0.85017214940489205}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":2100},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$W$13","v":5000},null,{"$f":"N30","v":2991.707330498823}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":0.19047619047619047},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":615000.00378224999},null,null,null,"Terminal Harvest ",{"$f":"AHA!$W$14","v":250},null,{"$f":"N25+N26","v":225.99984865364149}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":0.01},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":4612.4851074387097},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":1537.4950358129031},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":1537.4950358129031},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.5},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":338575.91943162715},null,{"$f":"MIN($AK$80:$AK$159)","v":316392.39054912922},{"$f":"MAX($AK$80:$AK$159)","v":344855.74080374534}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":1911.1445574185605},null,{"$f":"MIN($AF$80:$AF$159)","v":1763.7444016889513},{"$f":"MAX($AF$80:$AF$159)","v":1953.0695361548519}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!W21","v":0.01},"(22)","SARobs",{"$f":"F16*F15*F14","v":0.01},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":133.29999999999993},null,{"$f":"MIN($AA$80:$AA$159)","v":133.30000000000001},{"$f":"MAX($AA$80:$AA$159)","v":133.30000000000001}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!W22","v":1},"(23)","SARbase",{"$f":"IF(Habitat!M8>0,Habitat!M8,I14)","v":0.01},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":106.64000000000013},null,{"$f":"MIN($AB$80:$AB$159)","v":106.64000000000001},{"$f":"MAX($AB$80:$AB$159)","v":106.64000000000001}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!W23","v":1},"(24)","SARvary",{"$f":"AHA!Y23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":0},null,{"$f":"MIN($AD$80:$AD$159)","v":0},{"$f":"MAX($AD$80:$AD$159)","v":0}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!Y24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":2044.4445574185611},null,{"$f":"MIN($AG$80:$AG$159)","v":1897.0444016889512},{"$f":"MAX($AG$80:$AG$159)","v":2086.3695361548521}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!W26","v":0.3},"(27)","HRHOR,F1",{"$f":"AHA!Y26","v":0.3},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":1010.8703696884411},null,{"$f":"MIN($O$80:$O$159)","v":939.88452549189424},{"$f":"MAX($O$80:$O$159)","v":1031.0608504500576}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!W27","v":0.06},"(29)","HRHOR,F2",{"$f":"AHA!Y27","v":0.2},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":899.99999422509268},null,{"$f":"+MIN($T$80:$T$159)","v":899.99999417656727},{"$f":"+MAX($T$80:$T$159)","v":899.99999439762564}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!W28","v":0.03},"(31)","HRHOR,F3",{"$f":"AHA!Y28","v":0.13500000000000001},null,null,null,{"$f":"AHA!E96","v":"Willapa Bay Comm. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":141.52185175638175},null,{"$f":"MIN($P$80:$P$159)","v":131.58383356886517},{"$f":"MAX($P$80:$P$159)","v":144.34851906300804}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!W29","v":2.4E-2},"(33)","HRHOR,F4",{"$f":"AHA!Y29","v":0.12},null,null,null,{"$f":"AHA!E97","v":"Willapa Bay Comm. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":419.99999730504334},null,{"$f":"+MIN($U$80:$U$159)","v":419.99999728239811},{"$f":"+MAX($U$80:$U$159)","v":419.99999738555869}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.3770582400000001},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.57372800000000002},null,null,null,{"$f":"AHA!E98","v":"Willapa Bay Rec. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":66.515270325499429},null,{"$f":"MIN($Q$80:$Q$159)","v":61.844401777366627},{"$f":"MAX($Q$80:$Q$159)","v":67.84380395961378}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Willapa Bay Rec. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":226.79999854472331},null,{"$f":"+MIN($V$80:$V$159)","v":226.79999853249495},{"$f":"+MAX($V$80:$V$159)","v":226.79999858820165}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!W32","v":0.95},"(37)","%FemHOR",{"$f":"AHA!Y32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Freshwater NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":51.615849772587566},null,{"$f":"MIN($S$80:$S$159)","v":47.991255779236511},{"$f":"MAX($S$80:$S$159)","v":52.646791872660295}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!W33","v":4200},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Freshwater HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":174.38399888105394},null,{"$f":"+MIN($X$80:$X$159)","v":174.38399887165167},{"$f":"+MAX($X$80:$X$159)","v":174.38399891448393}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!W34","v":0.85},"(40)","Segg-sub",{"$f":"AHA!Y34","v":0.8}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!W35*I15/I14","v":0},"(42)","SARsub",{"$f":"AHA!Y35*I15/I14","v":3.0000000000000001E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":1270.5233415429097},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":1181.3040166173625},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":1295.8999653453398}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!W36","v":0.8},"(44)","%Weir",{"$f":"AHA!Y36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":1721.1839889559133},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":1721.1839888631121},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":1721.1839892858698}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!W37","v":0.9},"(46)","%Spawn",{"$f":"1-F30","v":9.9999999999999978E-2},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":2991.707330498823},null,{"$f":"MIN($Y$80:$Y$159)","v":2902.4880059032325},{"$f":"MAX($Y$80:$Y$159)","v":3017.0839542084518}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!W39","v":0},"(48)","#Subs",{"$f":"AHA!Y39","v":1000000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":1000000},null,{"$f":"MIN($C$80:$C$159)","v":1000000},{"$f":"MAX($C$80:$C$159)","v":1000000}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0},"(50)","%Subs",{"$f":"1-F33","v":1},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":187.89999999999975},null,{"$f":"MIN($I$80:$I$159)","v":187.9},{"$f":"MAX($I$80:$I$159)","v":187.9}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!W40","v":0},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":626.56641604010031},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":438.66641604010056},null,{"$f":"MIN($J$80:$J$159)+F34","v":438.66641604010033},{"$f":"MAX($J$80:$J$159)+F34","v":438.66641604010033}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!W41","v":313},"(54)","%NORmax",{"$f":"AHA!W42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":626.56641604010031},null,{"$f":"SUM(P33:P34)","v":626.56641604010031},{"$f":"SUM(Q33:Q34)","v":626.56641604010031}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!Y42","v":"Ford"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.3},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":400.14957575429531},null,{"$f":"MIN($M$80:$M$159)","v":400.14957568534533},{"$f":"MAX($M$80:$M$159)","v":400.14957599944864}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!AB19","v":6.2999999999999989},"(58)","Strayseff",{"$f":"'Stray Assumptions'!AC19","v":5.0399999999999991},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":313},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":313},{"$f":"MAX($N$80:$N$159)","v":313}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$W$10=1,0.999999,IF(AHA!$W$10=0,0.0000001,AHA!$W$10))","v":0.3},"(60)","pNOBgoal",{"$f":"IF(AHA!$W$11=1,0.999999,IF(AHA!$W$11=0,0.0000001,AHA!$W$11))","v":0.3},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$AB$19","v":6.2999999999999989},null,{"$f":"N38","v":6.2999999999999989},{"$f":"N38","v":6.2999999999999989}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":3369.5678989614698},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":3132.9484183063137},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":3436.8695015001917}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":2999.9999807503091},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":2999.9999805885573},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":2999.9999813254185}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":6369.5678797117789},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":6132.9483993176291},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":6436.8694824028526}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":9.9521782429713782E-3},null,{"$f":"IFERROR(P40/P12,\"-\")","v":9.9020978755803273E-3},{"$f":"IFERROR(Q40/Q12,\"-\")","v":9.966107838280374E-3}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":2.9999999807503092E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":2.9999999805885571E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":2.9999999813254186E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":0.7881632819444524},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":0.96668526733225724},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":187.89999999999975},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":0},{"$f":"IF(N48>=P48,N36,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":438.66641604010056},{"$f":"IF(P48>N48,N36,0)","v":400.14957575429531}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":0.95373293047215602},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":1911.1445574185605},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":0},{"$f":"IF(N49>=P49,N16,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":133.29999999999993},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":38},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":1010.8703696884411},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":899.99999422509268}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Willapa Bay Comm."},{"$f":"AVERAGE($P$80:$P$159)","v":141.52185175638175},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":419.99999730504334}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Willapa Bay Rec."},{"$f":"AVERAGE($Q$80:$Q$159)","v":66.515270325499429},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":226.79999854472331}]
[null,"Scenario 4 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Freshwater"},{"$f":"AVERAGE($S$80:$S$159)","v":51.615849772587566},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":174.38399888105394}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":0.01},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62},63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1995},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.8},{"$f":"BC59*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ59","v":976476104034.15076},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":186.5},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":383.64479999999998},null,null,null,null,{"$f":"$AN59*$F$19","v":300},{"$f":"$AN59*$F$20*(1-$F$19)","v":42},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":19.739999999999998},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":0},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":15.318239999999998},{"$f":"$D59*$I$19","v":300},{"$f":"$D59*$I$20*(1-$I$19)","v":140},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":75.599999999999994},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":0},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":58.128},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":950.78624000000013},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":48.3},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":38.64},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":48.3},{"$f":"AA59-AC59","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":622.94176000000004},{"$f":"MAX(AE59-I59,0)","v":436.44176000000004},{"$f":"AA59+AF59","v":484.74176000000006},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":0.8877856058443685},{"$f":"BO59^$I$45","v":0.90917289442785953},{"$f":"BO59^$I$46","v":0.97647610403415075},{"$f":"F$8*AQ59","v":1864.3497722731738},{"$f":"F$9*AR59","v":0.17317578941483039},{"$f":"$F$15*BC59*AS59","v":9.7647610403415082E-3},{"$f":"PRODUCT(AT59:AV59)","v":3.1526531277778096},{"$f":"I$8*AQ59","v":887785605844.36853},{"$f":"I$9*AR59","v":559141.33351185278},{"$f":"I$10*AS59","v":976476104034.15076},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":5459.8616222523779},{"$f":"$F$14*SAR!V8","v":8.4943780385320494E-3},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":1.1486816224506207E-2},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.91866663119207104},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0.67289011493220663},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":0.7881632819444524},{"$f":"AF59","v":436.44176000000004},0,0,{"$f":"MAX(I59,1)","v":186.5},{"$f":"J59","v":383.64479999999998},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":0.28320802005015366},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":0.32710988506779326},{"$f":"BT59/(BS59+BT59+BU59)","v":0.67289011493220663},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":0.77929687499998279},{"$f":"BX59/(BV59+BW59+BX59)","v":0.22070312500001721},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":1137438.8760000002},{"$f":"(J59+F$34+I59)*E59*F59","v":909951.10080000013},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":2729.8532914034076},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,978196453931.03833,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":187.9},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":438.66641604010033},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":1047.6600222331133},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":608.99360619301297},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":295.99360619301297},{"$f":"MAX(+MIN($F$35,L60),0)","v":313},352.60277556737054,49.364388579431868,23.201262632332977,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":0},18.004179802690391,818.95598742102231,382.17946079647703,206.37690883009765,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":0},158.68091212269724,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":2009.36587575212},0,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":122.3},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":97.84},122.3,0,732.16997864274265,544.26997864274267,666.56997864274263,{"$f":"AI60+AJ60","v":885717.68741167139},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":72038.403329959416},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":813679.28408171202},{"$f":"AL60+AM60","v":120365.84172954358},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":9789.7593972657742},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":110576.0823322778},{"$f":"AO60+AP60","v":1175.3425852245684},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":95.594571959734495},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1079.7480132648338},0.89563368805439358,0.91559694829719207,0.97819645393103838,1880.8307449142264,0.17439941872327466,9.7819645393103834E-3,{"$f":"PRODUCT(AT60:AV60)","v":3.2086388127116585},895633688054.39355,563092.12666578963,978196453931.03833,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":5508.1273276527445},{"$f":"$F$14*SAR!V9","v":8.897396484444129E-3},0.01,9.641915474922113E-3,{"$f":"AN60","v":1175.3425852245684},{"$f":"I60+SUM(O60:S60)+AF60","v":1175.3425852245684},{"$f":"D60","v":2729.8532914034076},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":2729.8532914034076},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":0},1,0.84762734850062771,0.70011160000000006,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":93.360006629595702},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.741829829895835},0.80215970317791474,544.26997864274267,{"$f":"AA60-BR60","v":116},{"$f":"(BC59/BC$55)*$F$37","v":6.2999999999999989},187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J60","v":0.28320802005015366},0.84762734850062771,0.14452352881379546,7.8491226855768193E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":91.741829829895835},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":90.480664062499969},0.73779999999999968]
[2,1250000,{"$f":"(J60+F$34+I60)*E60*F60","v":1000000},2999.9999860983135,1995,0.8,3.0000000000000001E-3,978826968506.07532,187.9,438.66641604010033,1151.8159940741002,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":713.14957803399989},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":400.14957803399989},{"$f":"MAX(+MIN($F$35,L61),0)","v":313},449.83106647614312,62.976349306660026,29.598884174130209,0,22.968734119125042,899.99999582949397,419.99999805376393,226.79999894903253,0,174.38399919192275,2286.5590261002712,0,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":133.30000000000001},106.64000000000001,133.30000000000001,0,934.0618541777518,746.16185417775182,879.46185417775177,{"$f":"AI61+AJ61","v":1207698.5609493637},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":184020.23194383079},1023678.3290055329,{"$f":"AL61+AM61","v":153286.02116529329},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":23356.597482744637},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":129929.42368254866},1499.4368882538104,228.47317441920106,1270.9637138346093,0.89852389763322327,0.91795989132235101,0.97882696850607531,1886.9001850297689,0.17484950310901923,9.7882696850607534E-3,3.2293807784719961,898523897633.22327,564545.33663519961,978826968506.07532,5525.902116491241,{"$f":"$F$14*SAR!V10","v":8.1383872792112986E-3},0.01,3.2565893573248341E-3,1499.4368882538104,{"$f":"I61+SUM(O61:S61)+AF61","v":1499.4368882538101},2999.9999860983135,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":2999.9999860983135},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,0.87495336756412267,0.70011160000000006,93.457768703029132,91.615747167211197,0.80734519461799903,746.16185417775182,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J61","v":0.28320802005015366},0.87495336756412267,0.11913670157056584,5.9099308653115315E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.516805180371875,91.639961266779295,90.653655249240003,0.74067220721487503]
[3,1250000,1000000,2999.9999850502109,1995,0.8,3.0000000000000001E-3,979514928356.02795,187.9,438.66641604010033,1151.8159936273235,713.14957758722312,400.14957758722312,313,551.39781208612931,77.1956936920581,36.281976035267306,0,28.154813403367427,899.99999551506323,419.99999790702952,226.79999886979596,0,174.38399913099866,2414.2142866397098,1,133.30000000000001,106.64000000000001,133.30000000000001,0,1144.9624117369422,957.06241173694218,1090.3624117369422,1609149.0946425335,201218.67537228973,1407930.4192702437,187775.22966706307,23480.660124739694,164294.56954232338,1837.9927069537644,229.83479844627067,1608.1579085074936,0.9016859370785365,0.92054333321073933,0.97951492835602794,1893.5404678649268,0.17534158727823607,9.7951492835602789E-3,3.2521501165007938,901685937078.5365,566134.15340632969,979514928356.02795,5545.3486590013736,{"$f":"$F$14*SAR!V11","v":8.0834697438849964E-3},0.01,1.0569445372405112E-2,1837.9927069537644,1837.9927069537644,2999.9999850502109,2999.9999850502109,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,0.89974639633855369,0.70011160000000006,93.566058607445683,91.559740655435519,0.81303752912519844,957.06241173694218,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J62","v":0.28320802005015366},0.89974639633855369,9.5515436346614302E-2,4.7381673148320464E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.612469010543975,91.592664735822495,90.557116163832461,0.744498760421759]
[4,1250000,1000000,2999.9999841506014,1995,0.8,3.0000000000000001E-3,980330056873.40552,187.9,438.66641604010033,1151.8159932438452,713.14957720374491,400.14957720374491,313,639.10565950936086,89.474792331310525,42.053152395715941,0,32.633246259075577,899.99999524518046,419.99999778108418,226.79999880178551,0,174.38399907870618,2524.4508414022189,1,133.30000000000001,106.64000000000001,133.30000000000001,0,1327.0853478690733,1139.1853478690732,1272.4853478690732,2014159.0632111288,201926.70443427857,1812232.3587768502,217490.75141495102,21804.231592384651,195686.51982256636,2130.3521983645364,213.57548495412914,1916.7767134104072,0.90544399221187577,0.92361137543781324,0.98033005687340546,1901.4323836449391,0.17592597627386919,9.8033005687340555E-3,3.2793152921303172,905443992211.87573,568020.99938758428,980330056873.40552,5568.4606979773416,{"$f":"$F$14*SAR!V12","v":8.1859999402553972E-3},0.01,9.5005969531366027E-3,2130.3521983645364,2130.352198364536,2999.9999841506014,2999.9999841506014,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,0.91440212692541301,0.70011160000000006,93.696672102532716,91.553341529157365,0.81982882303257931,1139.1853478690732,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J63","v":0.28320802005015366},0.91440212692541301,8.1552362194092551E-2,4.0455108804943532E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.734816263369851,91.588461577677791,90.512142169917752,0.74939265053479398]
[5,1250000,1000000,2999.9999834633013,1995,0.8,3.0000000000000001E-3,981191222474.3606,187.9,438.66641604010033,1151.8159929508683,713.14957691076802,400.14957691076802,313,706.95674985883466,98.973944980236837,46.517754140711311,0,36.097777213191982,899.99999503899039,419.99999768486214,226.79999874982562,0,174.38399903875478,2609.7302167054077,1,133.30000000000001,106.64000000000001,133.30000000000001,0,1467.9762733364739,1280.0762733364738,1413.3762733364738,2368846.4633491426,202768.21890294395,2166078.2444461985,240380.76691385132,20576.082375863702,219804.6845379876,2356.5224995294489,201.71331381213002,2154.809185717319,0.90942789707105331,0.92686101978946056,0.98119122247436064,1909.798583849212,0.17654495615037344,9.8119122247436064E-3,3.3082363998843141,909427897071.05334,570019.53067613835,981191222474.3606,5592.961712760708,{"$f":"$F$14*SAR!V13","v":8.4908394516061327E-3},0.01,9.4313234045218328E-3,2356.5224995294489,2356.5224995294484,2999.9999834633013,2999.9999834633013,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,0.92309890490906144,0.70011160000000006,93.837547185948239,91.586296430204072,0.82705909997107829,1280.0762733364738,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J64","v":0.28320802005015366},0.92309890490906144,7.3266609726550538E-2,3.6344853643879389E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,93.869401675259155,91.62052202769236,90.508114155686513,0.75477606701036626]
[6,1250000,1000000,2999.9999829738749,1995,0.8,3.0000000000000001E-3,982050091247.27344,187.9,438.66641604010033,1151.8159927422396,713.14957670213926,400.14957670213926,313,756.09383090723748,105.85313632701325,49.750974073696227,0,38.606755881188271,899.99999489216248,419.99999761634245,226.79999871282496,0,174.38399901030539,2671.4886874207705,0.96691854901674701,133.30000000000001,106.64000000000001,133.30000000000001,0,1570.0080725016564,1382.1080725016564,1515.4080725016563,2648341.0627735918,203660.32790158904,2444680.7348720026,256862.80992550059,19753.031371406578,237109.77855409402,2520.3127696907918,193.81481196089808,2326.4979577298936,0.91341513121020612,0.93011053036012037,0.98205009124727338,1918.1717755414329,0.17716391054478484,9.8205009124727339E-3,3.3373088076950319,913415131210.20618,572017.97968938458,982050091247.27344,5617.4832026149561,{"$f":"$F$14*SAR!V14","v":9.8341681803630204E-3},0.01,2.637850938269936E-2,2520.3127696907918,2520.3127696907914,2999.9999829738749,2999.9999829738749,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,0.92836934470665355,0.70011160000000006,93.981202360631841,91.648349396475837,0.83432720192375798,1382.1080725016564,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J65","v":0.28320802005015366},0.92836934470665355,6.8245260482032957E-2,3.3853948113134443E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.007796470628335,91.68018819964405,90.53854059042726,0.76031185882513341]
[7,1250000,1000000,2999.99998263414,1995,0.8,3.0000000000000001E-3,982880973487.15991,187.9,438.66641604010033,1151.8159925974201,713.14957655731973,400.14957655731973,313,790.95651797257426,110.7339125161604,52.044938882595389,0,40.386872572894013,899.999994790242,419.99999756877958,226.799998687141,0,174.38399899055727,2715.3062319809442,0.90454786066628401,133.30000000000001,106.64000000000001,133.30000000000001,0,1642.3994846310234,1454.4994846310233,1587.7994846310232,2855665.6056943894,204553.19863456002,2651112.4070598292,268471.48041267897,19230.788069535003,249240.69234314398,2636.5217265752476,188.85577896972998,2447.6659476055174,0.91728573687490167,0.93326227856509092,0.98288097348715997,1926.3000474372934,0.17776424353620779,9.8288097348716002E-3,3.3656524922965252,917285736874.90161,573956.3048473621,982880973487.15991,5641.2874273534235,{"$f":"$F$14*SAR!V15","v":9.395565952176296E-3},0.01,9.3731882548726744E-3,2636.5217265752476,2636.5217265752472,2999.99998263414,2999.99998263414,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,0.93169092124705011,0.70011160000000006,94.123393645401009,91.730547692365235,0.8414131230741313,1454.4994846310233,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J66","v":0.28320802005015366},0.93169092124705011,6.5080667679104448E-2,3.2284110738453374E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.14534326516798,91.759300373863482,90.595198342695056,0.7658137306067192]
[8,1250000,1000000,2999.9999823951298,1995,0.8,3.0000000000000001E-3,983672122685.66321,187.9,438.66641604010033,1151.8159924955366,713.14957645543632,400.14957645543632,313,816.13357561420321,114.25870058598845,53.70158927541457,0,41.672433277721701,899.99999471853891,419.99999753531819,226.79999866907181,0,174.38399897666409,2746.9502886529208,0.86712550086726425,133.30000000000001,106.64000000000001,133.30000000000001,0,1694.6789532940161,1506.778953294016,1640.0789532940159,3007213.2044744999,205419.96361135913,2801793.2408631407,276783.05927044014,18906.795793186866,257876.26347725326,2720.4452520473442,185.83110896519042,2534.614143082154,0.92098343336845123,0.93627074726275994,0.98367212268566318,1934.0652100737475,0.17833728519290665,9.8367212268566321E-3,3.3928419381565615,920983433368.45117,575806.51310780738,983672122685.66321,5664.0282606930105,{"$f":"$F$14*SAR!V16","v":8.3958528094478339E-3},0.01,8.8844348999577629E-3,2720.4452520473442,2720.4452520473442,2999.9999823951298,2999.9999823951293,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,0.93390433415804375,0.70011160000000006,94.261943515613851,91.82572771483423,0.84821048453914039,1506.778953294016,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J67","v":0.28320802005015366},0.93390433415804375,6.2971864680633441E-2,3.1238011613227597E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.279666839833965,91.85110461092475,90.670335624345938,0.77118667359335857]
[9,1250000,1000000,2999.9999822199215,1995,0.8,3.0000000000000001E-3,984419538045.32214,187.9,438.66641604010033,1151.8159924208503,713.14957638074998,400.14957638074998,313,835.11396858253659,116.9159556015551,54.95049913273089,0,42.641587326999179,899.99999466597649,419.999997510789,226.79999865582607,0,174.3839989664796,2770.806000442893,0.84224577743427098,133.30000000000001,106.64000000000001,133.30000000000001,0,1734.0912179646334,1546.1912179646333,1679.4912179646333,3120446.8942044172,206248.01519690521,2914198.8790075122,282992.26970118273,18704.562494026119,264287.70720715658,2783.7132286084552,183.99137935793752,2599.7218492505176,0.92448767020022327,0.93911958719947741,0.98441953804532212,1941.4241074204688,0.17887992137132902,9.844195380453221E-3,3.4187098094089463,924487670200.22327,577558.54967966361,984419538045.32214,5685.5793171169762,{"$f":"$F$14*SAR!V17","v":8.5067747102143074E-3},0.01,1.1659025945024777E-2,2783.7132286084552,2783.7132286084552,2999.9999822199215,2999.9999822199215,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,0.93548040547581068,0.70011160000000006,94.395874199620295,91.928504544715508,0.85467745235223669,1546.1912179646333,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J68","v":0.28320802005015366},0.93548040547581068,6.1470281354628925E-2,3.0493131695603312E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.409687869006859,91.950432139450129,90.757535335972833,0.77638751476027434]
[10,1250000,1000000,2999.9999820842872,1995,0.8,3.0000000000000001E-3,985123117722.36621,187.9,438.66641604010033,1151.8159923630333,713.14957632293294,400.14957632293294,313,850.20073942548754,119.02810351956823,55.943208654197065,0,43.411929915656934,899.99999462528615,419.99999749180023,226.79999864557212,0,174.38399895859544,2789.7679712361632,0.82420197344308122,133.30000000000001,106.64000000000001,133.30000000000001,0,1765.4184832367152,1577.5184832367152,1710.8184832367151,3208835.2343612728,207032.74821592111,3001802.4861453515,287885.93097145745,18574.283535497172,269311.6474359603,2834.0024647516252,182.84868990632779,2651.1537748452974,0.92779612330464989,0.94180727932742248,0.98512311772236616,1948.3718589397647,0.17939186272903285,9.8512311772236613E-3,3.4432225856765477,927796123304.6499,579211.48034851544,985123117722.36621,5705.9263036222583,{"$f":"$F$14*SAR!V18","v":7.7681305535965226E-3},0.01,4.253122484396266E-3,2834.0024647516252,2834.0024647516248,2999.9999820842872,2999.9999820842868,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,0.93668054339217943,0.70011160000000006,94.524846484447309,92.035018078596778,0.86080564641913704,1577.5184832367152,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J69","v":0.28320802005015366},0.93668054339217943,6.0326864134982797E-2,2.9925924728377283E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.535011162043205,92.05353768510885,90.851886072702797,0.78140044648172813]
[11,1250000,1000000,2999.9999819734439,1995,0.8,3.0000000000000001E-3,985784510122.86926,187.9,438.66641604010033,1151.8159923157839,713.14957627568356,400.14957627568356,313,862.80714623890469,120.79300047344664,56.772710222519919,0,44.055623132675457,899.9999945920332,419.99999747628209,226.79999863719237,0,174.38399895215233,2805.6124697252071,0.81016448225352033,133.30000000000001,106.64000000000001,133.30000000000001,0,1791.5953407288021,1603.695340728802,1736.9953407288019,3281355.3894558102,207773.64019748519,3073581.749258325,291945.919947394,18485.857009939256,273460.06293745473,2876.0238207963489,182.10826552397259,2693.9155552723764,0.93091482905663037,0.94433907156910002,0.98578451012286927,1954.9211410189237,0.17987410887030475,9.8578451012286926E-3,3.4664096758301413,930914829056.63037,580768.53258672298,985784510122.86926,5725.1063439144282,{"$f":"$F$14*SAR!V19","v":7.9407577411927423E-3},0.01,1.4655840141489011E-2,2876.0238207963489,2876.0238207963489,2999.9999819734439,2999.9999819734439,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,0.93764965415813772,0.70011160000000006,94.648832307605034,92.142604298726752,0.86660241895753543,1603.695340728802,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J70","v":0.28320802005015366},0.93764965415813772,5.9403555303199539E-2,2.946790538662653E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.65557507851041,92.157817655961679,90.949828822448666,0.78622300314041638]
[12,1250000,1000000,2999.999981878691,1995,0.8,3.0000000000000001E-3,986406016798.10364,187.9,438.66641604010033,1151.8159922753932,713.1495762352929,400.1495762352929,313,873.76949203191521,122.32772888446812,57.494032575700011,0,44.615369278743209,899.99999456360729,419.99999746301671,226.79999863002905,0,174.38399894664454,2819.3906123741244,0.79865510307510879,133.30000000000001,106.64000000000001,133.30000000000001,0,1814.3583506688908,1626.4583506688907,1759.7583506688907,3343558.7067486369,208472.04170834701,3135086.66504029,295456.85762983182,18421.837254569851,277035.02037526196,2912.5649734397175,181.59943338086055,2730.9655400588567,0.93385309687897256,0.94672283114237366,0.98640601679810369,1961.0915034458424,0.18032815831283305,9.8640601679810379E-3,3.4883264262017906,933853096878.97253,582234.5447333022,986406016798.10364,5743.1766909436064,{"$f":"$F$14*SAR!V20","v":7.8838881647921646E-3},0.01,1.2790998188687596E-2,2912.5649734397175,2912.5649734397175,2999.999981878691,2999.999981878691,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,0.93846858145191681,0.70011160000000006,94.767939718268266,92.249483356027227,0.87208160655044775,1626.4583506688907,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J71","v":0.28320802005015366},0.93846858145191681,5.8623332000049169E-2,2.908086548033934E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.771465381854014,92.261522826348042,91.04888935235337,0.79085861527416057]
[13,1250000,1000000,2999.9999817949802,1995,0.8,3.0000000000000001E-3,986990080501.47229,187.9,438.66641604010033,1151.8159922397097,713.14957619960933,400.14957619960933,313,883.5763996387833,123.70069594942964,58.139327096231931,0,45.116117826675989,899.99999453849398,419.99999745129725,226.79999862370053,0,174.38399894177857,2831.7165300663905,0.78886517067367123,133.30000000000001,106.64000000000001,133.30000000000001,0,1834.7221249514901,1646.82212495149,1780.1221249514899,3398752.0803523529,209130.03679732876,3189622.0435550241,298584.72170123679,18372.341483061708,280212.38021817507,2945.2546654626112,181.22569755127438,2764.0289679113371,0.93662110509935137,0.94896709055421369,0.9869900805014723,1966.9043207086379,0.18075563629604069,9.8699008050147224E-3,3.5090363780701201,936621105099.35132,583614.76428007218,986990080501.47229,5760.1999414248085,{"$f":"$F$14*SAR!V21","v":7.8633839158582606E-3},0.01,3.0676237618870975E-3,2945.2546654626112,2945.2546654626108,2999.9999817949802,2999.9999817949802,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,0.93918317454222155,0.70011160000000006,94.882326749460731,92.354502244721033,0.87725909451753015,1646.82212495149,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J72","v":0.28320802005015366},0.93918317454222155,5.7942511876503067E-2,2.874313581275348E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.882823682203806,92.363514209240108,91.147405275403173,0.79531294728815227]
[14,1250000,1000000,2999.9999817193643,1995,0.8,3.0000000000000001E-3,987539072013.68872,187.9,438.66641604010033,1151.8159922074767,713.14957616737638,400.14957616737638,313,892.5151027001408,124.9521143780197,58.727493757669251,0,45.572535155951343,899.99999451580925,419.99999744071101,226.79999861798396,0,174.38399893738318,2842.9512355036682,0.78032980081067427,133.30000000000001,106.64000000000001,133.30000000000001,0,1853.2830963420215,1665.3830963420214,1798.6830963420214,3448879.5300588133,209749.90440449171,3239129.6256543216,301426.87594747945,18331.825702781287,283095.05024469818,2975.0503423338027,180.93311739781882,2794.1172249359838,0.93922887891018847,0.95108022105394663,0.98753907201368873,1972.3806457113958,0.18115813734360886,9.8753907201368871E-3,3.5286035479155569,939228878910.18848,584914.33954540035,987539072013.68872,5776.2377502912323,{"$f":"$F$14*SAR!V22","v":8.9271039576740794E-3},0.01,1.6274635891738096E-2,2975.0503423338027,2975.0503423338023,2999.9999817193643,2999.9999817193639,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,0.93982019747928991,0.70011160000000006,94.99216286337969,92.456939116381804,0.88215088697888944,1665.3830963420214,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J73","v":0.28320802005015366},0.93982019747928991,5.7335595799926309E-2,2.8442067207837449E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,94.989806209323234,92.463074601382431,91.24429410442572,0.79959224837292942]
[15,1250000,1000000,2999.9999816500886,1995,0.8,3.0000000000000001E-3,988055217494.49817,187.9,438.66641604010033,1151.8159921779466,713.14957613784622,400.14957613784622,313,900.75861445167016,126.10620602323382,59.269916830919897,0,45.99345546079384,899.9999944950265,419.99999743101245,226.79999861274672,0,174.38399893335634,2853.3121822387598,0.77276598413716602,133.30000000000001,106.64000000000001,133.30000000000001,0,1870.4005220722827,1682.5005220722826,1815.8005220722825,3495091.0528762373,210333.88935399253,3284757.1635222449,304041.81965787907,18297.176665048504,285744.64299283054,3002.5287148389007,180.69158512176642,2821.8371297171343,0.94168592474881352,0.95307014028703019,0.98805521749449821,1977.5404419725085,0.18153716957848193,9.8805521749449829E-3,3.5470895234801123,941685924748.81348,586138.13988127303,988055217494.49817,5791.3485821322702,{"$f":"$F$14*SAR!V23","v":9.788178389798995E-3},0.01,1.7835053631451298E-2,3002.5287148389007,3002.5287148389007,2999.9999816500886,2999.9999816500886,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,0.94039596181272356,0.70011160000000006,95.097613918992565,92.556362144035461,0.88677238087002808,1682.5005220722826,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J74","v":0.28320802005015366},0.94039596181272356,5.6787043134164342E-2,2.8169950531120882E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.092567459631226,92.559771495491361,91.338874182622519,0.8037026983852491]
[16,1250000,1000000,2999.9999815860629,1995,0.8,3.0000000000000001E-3,988540585805.54883,187.9,438.66641604010033,1151.8159921506542,713.14957611055388,400.14957611055388,313,908.4157451717515,127.1782043240452,59.773756032301243,0,46.384434681065777,899.99999447581888,419.99999742204875,226.79999860790633,0,174.38399892963466,2862.9361296445722,0.76599002720086806,133.30000000000001,106.64000000000001,133.30000000000001,0,1886.3003436966744,1698.4003436966743,1831.7003436966743,3538084.4454962173,210884.12039916526,3327200.3250970519,306466.22822593705,18266.62477028932,288199.60345564771,3028.0524839058385,180.48415588380081,2847.5683280220378,0.94400114849581185,0.95494425019136431,0.98854058580554882,1982.4024118412049,0.18189414289359318,9.8854058580554877E-3,3.5645526734456467,944001148495.81189,587290.71747952688,988540585805.54883,5805.5872081133393,{"$f":"$F$14*SAR!V24","v":1.1745462989128127E-2},0.01,1.3760056746689907E-2,3028.0524839058385,3028.052483905838,2999.9999815860629,2999.9999815860629,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,0.9409209880696604,0.70011160000000006,95.198837798596799,92.652531369183293,0.89113816836141191,1698.4003436966743,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J75","v":0.28320802005015366},0.9409209880696604,5.628683057129124E-2,2.7921813590483045E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.191255164044676,92.653361243468538,91.430734414104506,0.8076502065617871]
[17,1250000,1000000,2999.9999815265701,1995,0.8,3.0000000000000001E-3,988997097809.45532,187.9,438.66641604010033,1151.8159921252941,713.14957608519376,400.14957608519376,313,915.55917887701753,128.17828504278245,60.243793970107745,0,46.749184120803612,899.99999445797096,419.99999741371983,226.79999860340871,0,174.38399892617645,2871.9144314119876,0.75987458983032019,133.30000000000001,106.64000000000001,133.30000000000001,0,1901.1334875793468,1713.2334875793467,1846.5334875793467,3578302.7669551666,211402.5918593113,3366900.1750958553,308724.50459551916,18239.138690186843,290485.36590533232,3051.8639295900584,180.30110550602399,2871.5628240840342,0.94618288019671559,0.95670946081887442,0.98899709780945533,1986.9840484131028,0.1822303734893094,9.8899709780945529E-3,3.5810481711094089,946182880196.71558,588376.3220221221,988997097809.45532,5819.0048580142884,{"$f":"$F$14*SAR!V25","v":1.1927941870736002E-2},0.01,1.4259131238534782E-2,3051.8639295900584,3051.8639295900584,2999.9999815265701,2999.9999815265701,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,0.9414025201598798,0.70011160000000006,95.295984304141413,92.745332173699325,0.89526204277735233,1713.2334875793467,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J76","v":0.28320802005015366},0.9414025201598798,5.5828056561854959E-2,2.7694232782652451E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.286009847841456,92.743723881145854,91.519643189374051,0.81144039391365819]
[18,1250000,1000000,2999.9999814711064,1995,0.8,3.0000000000000001E-3,989426541238.90796,187.9,438.66641604010033,1151.8159921016513,713.14957606155099,400.14957606155099,313,922.24103398510294,129.11374475791442,60.683460036219763,0,47.090364988106529,899.99999444133186,419.9999974059549,226.79999859921563,0,174.38399892295243,2880.3125931367981,0.75432585909475935,133.30000000000001,106.64000000000001,133.30000000000001,0,1915.0081761829993,1727.1081761829992,1860.4081761829991,3616045.7703838455,211891.1691310193,3404154.6012528264,310834.06661680603,18214.09295220087,292619.97366460518,3074.1367799503432,180.13666798891225,2894.0001119614308,0.94823892793949127,0.95837223726802012,0.98942654123890794,1991.3017486729316,0.1825470928129562,9.8942654123890788E-3,3.5966282578393418,948238927939.49121,589398.9295446357,989426541238.90796,5831.6495515759407,{"$f":"$F$14*SAR!V26","v":1.07323087806284E-2},0.01,2.3169169183575613E-2,3074.1367799503432,3074.1367799503428,2999.9999814711064,2999.9999814711064,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,0.94184588626450638,0.70011160000000006,95.389196391481235,92.834731002051484,0.89915706445983568,1727.1081761829992,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J77","v":0.28320802005015366},0.94184588626450638,5.5405644744243678E-2,2.7484689912498821E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.376965884618031,92.830819654438613,91.605486446590461,0.81507863538472125]
[19,1250000,1000000,2999.9999814192897,1995,0.8,3.0000000000000001E-3,989830584933.31128,187.9,438.66641604010033,1151.8159920795633,713.149576039463,400.149576039463,313,928.50143181072644,129.9902004535017,61.095394213145788,0,47.410025909401135,899.99999442578689,419.99999739870054,226.79999859529832,0,174.38399891994044,2888.1810417265015,0.74927111192085993,133.30000000000001,106.64000000000001,133.30000000000001,0,1928.0077203156463,1740.1077203156462,1873.4077203156462,3651531.8882801305,212351.60073982427,3439180.2875403063,312808.25624384778,18191.086911006139,294617.16933284164,3095.0047727024216,179.98725956363202,2915.0175131387896,0.95017663115689821,0.95993864568340781,0.98983058493331133,1995.3709254294863,0.18284545632064911,9.8983058493331139E-3,3.6113425215866894,950176631156.89819,590362.27072602371,989830584933.31128,5843.566426309616,{"$f":"$F$14*SAR!V27","v":1.0002569774574957E-2},0.01,8.148156140774989E-3,3095.0047727024216,3095.0047727024212,2999.9999814192897,2999.9999814192897,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,0.94225524210650002,0.70011160000000006,95.478611534656409,92.920746263515795,0.90283563039667225,1740.1077203156462,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J78","v":0.28320802005015366},0.94225524210650002,5.5015635802509365E-2,2.7291220909906209E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.464252755993499,92.914660404894491,91.688226355557788,0.81857011023973991]
[20,1250000,1000000,2999.9999813708141,1995,0.8,3.0000000000000001E-3,990210790689.96826,187.9,438.66641604010033,1151.8159920588996,713.14957601879928,400.14957601879928,313,934.37320967658695,130.81224935472216,61.481757196719407,0,47.709843584654266,899.99999441124419,419.99999739191401,226.79999859163354,0,174.38399891712265,2895.561049124597,0.7446517138897204,133.30000000000001,106.64000000000001,133.30000000000001,0,1940.2003057759403,1752.3003057759402,1885.6003057759401,3684932.4169258899,212785.53026929524,3472146.8866565945,314657.93938615604,18169.846529121172,296488.09285703488,3114.5773655886233,179.85051591649,2934.7268496721331,0.95200290460063886,0.96141439131085749,0.99021079068996831,1999.2060996613416,0.18312655072587761,9.9021079068996841E-3,3.6252381214722127,952002904600.63892,591269.85429248691,990210790689.96826,5854.7980079381223,{"$f":"$F$14*SAR!V28","v":9.1036494425524046E-3},0.01,1.0869582048219046E-2,3114.5773655886233,3114.5773655886233,2999.9999813708141,2999.9999813708137,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},0.94263398363645279,0.70011160000000006,95.564362812657691,93.003429367739031,0.90630953036805306,1752.3003057759402,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J79","v":0.28320802005015366},0.94263398363645279,5.4654794284849921E-2,2.7112220786972784E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.547996070960238,92.99529089693192,91.767874123088191,0.82191984283840958]
[21,1250000,1000000,2999.999981325419,1995,0.8,3.0000000000000001E-3,990568622701.49561,187.9,438.66641604010033,1151.815992039549,713.14957599944864,400.14957599944864,313,939.88452549189424,131.58383356886517,61.844401777366627,0,47.991255779236511,899.99999439762564,419.99999738555869,226.79999858820165,0,174.38399891448393,2902.4880059032325,0.7404190116612458,133.30000000000001,106.64000000000001,133.30000000000001,0,1951.6444016889513,1763.7444016889513,1897.0444016889512,3716390.2902634032,213194.50620457833,3503195.7840588251,316392.39054912922,18150.171053543163,298242.21949558606,3132.9484183063141,179.72477023070937,2953.2236480756046,0.95372427247872449,0.96280484826756518,0.99056862270149559,2002.8209722053214,0.18339139967001242,9.9056862270149558E-3,3.6383599516602887,953724272478.72449,592124.98532612121,990568622701.49561,5865.3844203405815,{"$f":"$F$14*SAR!V29","v":8.9849447472385522E-3},0.01,1.8692586564919331E-2,3132.9484183063141,3132.9484183063141,2999.999981325419,2999.999981325419,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,0.94298498217601445,0.70011160000000006,95.646579649613017,93.082852420990079,0.90958998791507228,1763.7444016889513,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J80","v":0.28320802005015366},0.94298498217601445,5.4320384573489568E-2,2.6946332504959379E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.628318257482675,93.07277668888085,91.844472246559945,0.825132730299307]
[22,1250000,1000000,2999.9999812828783,1995,0.8,3.0000000000000001E-3,990905455076.52124,187.9,438.66641604010033,1151.815992021415,713.14957598131468,400.14957598131468,313,945.06031438606203,132.30844401404866,62.184968686602879,0,48.25553570080384,899.9999943848635,419.99999737960292,226.79999858498564,0,174.38399891201112,2908.9932520489806,0.73653180049280687,133.30000000000001,106.64000000000001,133.30000000000001,0,1962.3917851660226,1774.4917851660225,1907.7917851660225,3746030.3921030257,213579.98957494539,3532450.4025280802,318019.78842971788,18131.903905700459,299887.8845240174,3150.2010479535402,179.60876889820887,2970.5922790553313,0.95534689483330448,0.96411508276491342,0.99090545507652128,2006.2284791499394,0.18364096814569777,9.9090545507652134E-3,3.6507507578705476,955346894833.30444,592930.77954694605,990905455076.52124,5875.3635477760745,{"$f":"$F$14*SAR!V30","v":9.3214780399866626E-3},0.01,9.3847681243019888E-3,3150.2010479535402,3150.2010479535402,2999.9999812828783,2999.9999812828783,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,0.94331072344801803,0.70011160000000006,95.725388261178381,93.159100253737336,0.91268768946763701,1774.4917851660225,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J81","v":0.28320802005015366},0.94331072344801803,5.4010038425369084E-2,2.6792381266127962E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.705338970436557,93.147196262971221,91.918082986581737,0.82821355881746228]
[23,1250000,1000000,2999.9999812429887,1995,0.8,3.0000000000000001E-3,991222577990.52405,187.9,438.66641604010033,1151.8159920044113,713.149575964311,400.149575964311,313,949.92312124356408,132.98923697409896,62.504941377826505,0,48.503834509193368,899.99999437289659,419.99999737401839,226.79999858196996,0,174.38399890969245,2915.1051233432604,0.73295467481961563,133.30000000000001,106.64000000000001,133.30000000000001,0,1972.4892700405305,1784.5892700405304,1917.8892700405304,3773965.2518496579,213943.3598596752,3560021.8919899827,319547.50006807083,18114.916602853318,301432.5834652175,3166.4104041452138,179.50151507766077,2986.908889067553,0.95687658854879443,0.96534987176002574,0.99122257799052405,2009.4408359524682,0.18387616604952869,9.9122257799052413E-3,3.6624512228511152,956876588548.79443,593690.17478361039,991222577990.52405,5884.7711640836205,{"$f":"$F$14*SAR!V31","v":1.063770257757498E-2},0.01,1.1547856016429801E-2,3166.4104041452138,3166.4104041452138,2999.9999812429887,2999.9999812429887,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,0.94361339384425102,0.70011160000000006,95.800911888081899,93.232265245316626,0.91561280571277892,1784.5892700405304,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J82","v":0.28320802005015366},0.94361339384425102,5.3721672781546284E-2,2.6649333742026888E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.779175292687512,93.218635907160433,91.988780887340894,0.83116701170750051]
[24,1250000,1000000,2999.9999812055662,1995,0.8,3.0000000000000001E-3,991521202909.1908,187.9,438.66641604010033,1151.815991988459,713.14957594835869,400.14957594835869,313,954.49359331356095,133.62910306389855,62.80567844003231,0,48.737206469465065,899.99999436166979,419.9999973687793,226.79999857914083,0,174.38399890751714,2920.8495705040641,0.72965689290016866,133.30000000000001,106.64000000000001,133.30000000000001,0,1981.9797297582463,1794.0797297582462,1927.3797297582462,3800298.2321739919,214285.91969198396,3586012.3124820078,320982.24977149226,18099.09970085138,302883.1500706409,3181.6453110452035,179.40218108119132,3002.243129964012,0.95831884493682795,0.96651371864268276,0.99152120290919077,2012.4695743673387,0.1840978511700348,9.9152120290919073E-3,3.6735000342442241,958318844936.828,594405.94062084635,991521202909.1908,5893.6410408296279,{"$f":"$F$14*SAR!V32","v":1.1474574837995903E-2},0.01,9.1382050353783165E-3,3181.6453110452035,3181.645311045203,2999.9999812055662,2999.9999812055657,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,0.94389493709650518,0.70011160000000006,95.873270890408861,93.302443948321837,0.91837500856105614,1794.0797297582462,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J83","v":0.28320802005015366},0.94389493709650518,5.3453435774522419E-2,2.6516271289723707E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.849941800865679,93.28718636829197,92.056647912311391,0.83399767203462716]
[25,1250000,1000000,2999.9999811704415,1995,0.8,3.0000000000000001E-3,991802467197.93835,187.9,438.66641604010033,1151.8159919734865,713.14957593338613,400.14957593338613,313,958.7907866132731,134.23071012585822,63.088433759153368,0,48.956624597103009,899.99999435113239,419.99999736386184,226.79999857648542,0,174.38399890547541,2926.250544292343,0.72661155455965776,133.30000000000001,106.64000000000001,133.30000000000001,0,1990.9027336155225,1803.0027336155224,1936.3027336155224,3825125.3575065858,214608.89879665995,3610516.4587099259,322330.22480349091,18084.35753829747,304245.86726519343,3195.9692887109104,179.31005798076308,3016.6592307301471,0.95967884526731029,0.96761086708991118,0.9918024671979383,2015.3255750613516,0.18430683182664973,9.9180246719793828E-3,3.6839339442143917,959678845267.3103,595080.68692004157,991802467197.93835,5902.0050428238992,{"$f":"$F$14*SAR!V33","v":1.189196391539773E-2},0.01,2.476411262306227E-2,3195.9692887109104,3195.9692887109104,2999.9999811704415,2999.9999811704415,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,0.94415709382555613,0.70011160000000006,95.94258275895362,93.369734870328145,0.92098348605359803,1803.0027336155224,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J84","v":0.28320802005015366},0.94415709382555613,5.320366904841984E-2,2.6392371260239751E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.917750551113642,93.352940644829914,92.121770263451367,0.8367100220445457]
[26,1250000,1000000,2999.9999811374591,1995,0.8,3.0000000000000001E-3,992067438322.73181,187.9,438.66641604010033,1151.815991959427,713.14957591932671,400.14957591932671,313,962.83236921644971,134.79653169030294,63.354369894442385,0,49.162991038087284,899.99999434123777,419.99999735924422,226.7999985739919,0,174.38399890355819,2931.3302510173148,0.72379497948224358,133.30000000000001,106.64000000000001,133.30000000000001,0,1999.2949688822166,1811.3949688822165,1944.6949688822165,3848536.4066933081,214913.45746790554,3633622.9492254024,323597.1459259158,18070.60505825872,305526.54086765705,3209.4412307214993,179.22452551957218,3030.2167052019272,0.96096147512114438,0.96864531381638963,0.99206743832273181,2018.0190977544032,0.18450386929835991,9.9206743832273188E-3,3.6937878266680229,960961475121.14441,595716.87166073837,992067438322.73181,5909.8932163888639,{"$f":"$F$14*SAR!V34","v":1.2917347870541836E-2},0.01,7.703301688610561E-3,3209.4412307214993,3209.4412307214989,2999.9999811374591,2999.9999811374591,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,0.94440143077154259,0.70011160000000006,96.008962082922594,93.434237001736847,0.92344695666700571,1811.3949688822165,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J85","v":0.28320802005015366},0.94440143077154259,5.2970879910083181E-2,2.6276893183742041E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,95.982711023503626,93.41599251473302,92.184236283464884,0.83930844094014501]
[27,1250000,1000000,2999.9999811064768,1995,0.8,3.0000000000000001E-3,992317117768.25134,187.9,438.66641604010033,1151.81599194622,713.14957590611971,400.14957590611971,313,966.63476640004831,135.32886729600676,63.604567629123174,0,49.35714448019958,899.99999433194296,419.99999735490678,226.79999857164964,0,174.38399890175728,2936.1093349656344,0.72118622076175642,133.30000000000001,106.64000000000001,133.30000000000001,0,2007.1905421947831,1819.290542194783,1952.590542194783,3870615.6070153071,215200.68978338811,3655414.9172319188,324788.31799909525,18057.765782866925,306730.55221622833,3222.1158880001612,179.14503326108937,3042.9708547390719,0.96217133807883981,0.96962082065337107,0.99231711776825138,2020.5598099655635,0.18468968012445161,9.9231711776825143E-3,3.7030947352816996,962171338078.83984,596316.80836917157,992317117768.25134,5917.3338735445413,{"$f":"$F$14*SAR!V35","v":1.277151164108466E-2},0.01,1.2022690686118179E-2,3222.1158880001612,3222.1158880001612,2999.9999811064768,2999.9999811064763,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,0.94462936348759829,0.70011160000000006,96.072520499639452,93.496048827434834,0.92577368382042502,1819.290542194783,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J86","v":0.28320802005015366},0.94462936348759829,5.2753719707989595E-2,2.6169168044120816E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.044930050406435,93.476435540499693,92.244135056744952,0.84179720201625741]
[28,1250000,1000000,2999.9999810773593,1995,0.8,3.0000000000000001E-3,992552444746.4541,187.9,438.66641604010033,1151.8159919338079,713.14957589370761,400.14957589370761,313,970.21327207502372,135.82985809050334,63.840033302536561,0,49.539865842768371,899.99999432320772,419.99999735083031,226.79999856944838,0,174.38399890006471,2940.6070184543833,0.71876667421229978,133.30000000000001,106.64000000000001,133.30000000000001,0,2014.6212109392468,1826.7212109392467,1960.0212109392467,3891442.1115848119,215471.62666961548,3675970.4849151964,325908.66890888329,18045.770442394445,307862.89846648887,3234.0442402500794,179.07108809191342,3054.9731521581662,0.96331276901743479,0.97054092619107035,0.9925524447464541,2022.956814936613,0.18486493832210862,9.9255244474645409E-3,3.7118859638081503,963312769017.43481,596882.67327833665,992552444746.4541,5924.353673784608,{"$f":"$F$14*SAR!V36","v":1.2887779508360611E-2},0.01,5.2454774853414677E-3,3234.0442402500794,3234.0442402500789,2999.9999810773593,2999.9999810773588,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,0.94484217465592302,0.70011160000000006,96.13336664203365,93.555267655114719,0.92797149095203768,1826.7212109392467,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J87","v":0.28320802005015366},0.94484217465592302,5.2550966381828719E-2,2.6068589622481953E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.104511744336747,93.534362387010191,92.301555463819255,0.84418046977346994]
[29,1250000,1000000,2999.9999810499853,1995,0.8,3.0000000000000001E-3,992774299735.13818,187.9,438.66641604010033,1151.8159919221393,713.14957588203902,400.14957588203902,313,973.58213984660233,136.30149957852433,64.06170480190643,0,49.711882926279387,899.99999431499555,419.99999734699793,226.79999856737891,0,174.38399889847355,2944.8412162811592,0.71651975840216564,133.30000000000001,106.64000000000001,133.30000000000001,0,2021.616572335362,1833.7165723353619,1967.0165723353618,3911090.3581478316,215727.23887962129,3695363.1192682101,326962.78135237697,18034.555987848013,308928.22536452895,3245.2737994886747,179.00224542590519,3066.2715540627696,0.96438984713708908,0.97140895709566433,0.9927742997351382,2025.2186789878872,0.1850302775420313,9.9277429973513819E-3,3.720191109044392,964389847137.08911,597416.51228794502,992774299735.13818,5930.9777041899461,{"$f":"$F$14*SAR!V37","v":1.1740570065645837E-2},0.01,1.2535643460974745E-2,3245.2737994886747,3245.2737994886747,2999.9999810499853,2999.9999810499853,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,0.94504102930336609,0.70011160000000006,96.191606092973757,93.611989153576275,0.93004777726109811,1833.7165723353619,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J88","v":0.28320802005015366},0.94504102930336609,5.2361509966035232E-2,2.597460730598597E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.161557434140661,93.589864347262889,92.356585533074053,0.8464622973656265]
[30,1250000,1000000,2999.9999810242393,1995,0.8,3.0000000000000001E-3,992983507866.17603,187.9,438.66641604010033,1151.8159919111645,713.14957587106414,400.14957587106414,313,976.75466106252566,136.74565254875358,64.270456697914184,0,49.873874397581403,899.99999430727178,419.99999734339349,226.79999856543247,0,174.38399889697695,2948.8286338198491,0.71443064876020557,133.30000000000001,106.64000000000001,133.30000000000001,0,2028.204225501644,1840.3042255016439,1973.6042255016439,3929630.3619338772,215968.43991012653,3713661.9220237508,327954.9199954762,18024.064837848266,309930.85515762796,3255.8488702084192,178.93810265045283,3076.9107675579662,0.96540640875045136,0.97222803913935574,0.99298350786617606,2027.3534583759479,0.18518629316940108,9.9298350786617608E-3,3.7280381362257744,965406408750.45142,597920.24774791324,992983507866.17603,5937.229558083247,{"$f":"$F$14*SAR!V38","v":9.8978860506778454E-3},0.01,7.0547043288538913E-3,3255.8488702084192,3255.8488702084187,2999.9999810242393,2999.9999810242389,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,0.94522698770555502,0.70011160000000006,96.24734135113323,93.666307032637832,0.9320095340564436,1840.3042255016439,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J89","v":0.28320802005015366},0.94522698770555502,5.2184340295532636E-2,2.5886719989122479E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.216165614056052,93.64303100875884,92.409311990054121,0.84864662456224205]
[31,1250000,1000000,2999.9999810000154,1995,0.8,3.0000000000000001E-3,993180842171.90869,187.9,438.66641604010033,1151.8159919008385,713.1495758607382,400.1495758607382,313,979.74323396237958,137.16405275473315,64.467104794724577,0,50.026473320706273,899.99999430000457,419.99999734000215,226.79999856360118,0,174.38399889556888,2952.5848539317203,0.71248605416197996,133.30000000000001,106.64000000000001,133.30000000000001,0,2034.4099150420548,1846.5099150420547,1979.8099150420546,3947127.9706760179,216196.08886558484,3730931.8818104332,328889.05542053131,18014.244276057125,310874.8111444742,3265.8107798745987,178.87829399740198,3086.9324858771965,0.96636605982063539,0.97300110794260364,0.99318084217190872,2029.3687256233343,0.18533354437001973,9.931808421719087E-3,3.7354534462930391,966366059820.63538,598395.68506483466,993180842171.90869,5943.1314121375644,{"$f":"$F$14*SAR!V39","v":8.2674093740743651E-3},0.01,8.3061898478564312E-3,3265.8107798745987,3265.8107798745987,2999.9999810000154,2999.9999810000154,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,0.94540101649201669,0.70011160000000006,96.300671810340191,93.71831282051869,0.93386336157325978,1846.5099150420547,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J90","v":0.28320802005015366},0.94540101649201669,5.2018536425460407E-2,2.580447082522838E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.268431907466265,93.693950017099752,92.459819940427636,0.85073727629865059]
[32,1250000,1000000,2999.9999809772139,1995,0.8,3.0000000000000001E-3,993367026692.48828,187.9,438.66641604010033,1151.815991891119,713.14957585101865,400.14957585101865,313,982.55942627394688,137.55831967835255,64.652410248825703,0,50.170270353088746,899.99999429316415,419.99999733680994,226.7999985618774,0,174.38399889424349,2956.1244156403091,0.71067402758976006,133.30000000000001,106.64000000000001,133.30000000000001,0,2040.2576610256092,1852.3576610256091,1985.6576610256091,3963645.0966947419,216410.99326593487,3747234.1034288071,329768.88568487228,18005.045950954354,311763.83973391791,3275.1980875798231,178.82248636914903,3096.3756012106742,0.96727218821182159,0.97373091940895995,0.99336702669248833,2031.2715952448254,0.18547255607789712,9.9336702669248836E-3,3.7424619443523421,967272188211.82153,598844.51911940414,993367026692.48828,5948.7041017175243,{"$f":"$F$14*SAR!V40","v":7.6916375336448031E-3},0.01,4.4197968407768424E-3,3275.1980875798231,3275.1980875798226,2999.9999809772139,2999.9999809772139,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,0.94556399830300464,0.70011160000000006,96.351693752721076,93.768095709891796,0.93561548608808554,1852.3576610256091,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J91","v":0.28320802005015366},0.94556399830300464,5.1863257430745775E-2,2.5727442662495928E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.318449045544909,93.742706908429199,92.508192645334915,0.8527379618217964]
[33,1250000,1000000,2999.9999809557448,1995,0.8,3.0000000000000001E-3,993542739444.48499,187.9,438.66641604010033,1151.8159918819672,713.14957584186686,400.14957584186686,313,985.21403263480818,137.92996456887315,64.827083347370362,0,50.305816677559399,899.99999428672345,419.99999733380423,226.79999856025432,0,174.38399889299552,2959.4608863023886,0.7089838045601542,133.30000000000001,106.64000000000001,133.30000000000001,0,2045.7698782207494,1857.8698782207493,1991.1698782207493,3979239.9338167524,216613.91179000048,3762626.0220267521,330597.85598240886,17996.42544928144,312601.43053312739,3284.0467754493607,178.77037584137358,3105.2763996079871,0.96812797560971575,0.97442005982653623,0.99354273944448501,2033.068748780403,0.18560382091934022,9.9354273944448502E-3,3.7490871086326654,968127975609.7157,599268.34047882003,993542739444.48499,5953.9671941901306,{"$f":"$F$14*SAR!V41","v":7.7149078188249775E-3},0.01,1.6667413418178397E-2,3284.0467754493607,3284.0467754493602,2999.9999809557448,2999.9999809557448,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,0.94571674025045693,0.70011160000000006,96.400500355013406,93.815742453539045,0.93727177715816645,1857.8698782207493,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J92","v":0.28320802005015366},0.94571674025045693,5.1717734345025961E-2,2.5655254045170348E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.36630686007058,93.789384991904342,92.554511362158593,0.85465227440282321]
[34,1250000,1000000,2999.9999809355209,1995,0.8,3.0000000000000001E-3,993708615250.44922,187.9,438.66641604010033,1151.8159918733463,713.14957583324599,400.14957583324599,313,987.71712768374823,138.28039787572476,64.991787001590623,0,50.433626713234325,899.99999428065621,419.99999733097292,226.79999855872541,0,174.38399889181994,2962.6069283364723,0.70740566445733766,133.30000000000001,106.64000000000001,133.30000000000001,0,2050.9674863381961,1863.067486338196,1996.3674863381959,3993967.1630863152,216805.5569449598,3777161.6061413554,331379.17671786039,17988.341925365323,313390.83479249506,3292.3904256124943,178.72168467043142,3113.6687409420629,0.96893640907069956,0.97507095561055779,0.99370861525044918,2034.766459048469,0.18572780106867767,9.9370861525044912E-3,3.7553510592912875,968936409070.69958,599668.64138845517,993708615250.44922,5958.9390599520539,{"$f":"$F$14*SAR!V42","v":8.6371373622734209E-3},0.01,9.9455878327711147E-3,3292.3904256124943,3292.3904256124943,2999.9999809355209,2999.9999809355209,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,0.94585998137304628,0.70011160000000006,96.447181706935098,93.861337296749582,0.938837764822822,1863.067486338196,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J93","v":0.28320802005015366},0.94585998137304628,5.1581263057937851E-2,2.5587555690158139E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.412092289214243,93.834065269480035,92.598855232835902,0.85648369156856974]
[35,1250000,1000000,2999.9999809164633,1995,0.8,3.0000000000000001E-3,993865248429.45068,187.9,438.66641604010033,1151.8159918652225,713.14957582512216,400.14957582512216,313,990.07811536974941,138.61093615176492,65.14713999132951,0,50.554180633271699,899.99999427493901,419.9999973283048,226.79999855728465,0,174.38399889071218,2965.5743611973562,0.70593081094228582,133.30000000000001,106.64000000000001,133.30000000000001,0,2055.8700124197157,1867.9700124197157,2001.2700124197156,4007878.1492076823,216986.59765266452,3790891.5515550179,332115.84020027705,17980.757774749367,314135.08242552768,3300.2603845658314,178.67615869419137,3121.5842258716398,0.96970029216431841,0.97568588266536249,0.99386524842945068,2036.3706135450686,0.1858449300314976,9.9386524842945065E-3,3.7612746264942571,969700292164.31836,600046.82152948587,993865248429.45068,5963.6369409559247,{"$f":"$F$14*SAR!V43","v":9.5028526971277505E-3},0.01,1.1003900851039233E-2,3300.2603845658314,3300.2603845658314,2999.9999809164633,2999.9999809164628,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,0.94599439923363804,0.70011160000000006,96.491824840281197,93.904961937590613,0.9403186566235644,1867.9700124197157,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J94","v":0.28320802005015366},0.94599439923363804,5.1453198029467045E-2,2.5524027368948213E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.455889394895635,93.876826384205657,92.641301207626555,0.85823557579582543]
[36,1250000,1000000,2999.9999808984976,1995,0.8,3.0000000000000001E-3,994013195349.38782,187.9,438.66641604010033,1151.8159918575643,713.14957581746398,400.14957581746398,313,992.30577485936442,138.92280848031101,65.293719985746165,0,50.667926708939021,899.99999426954923,419.99999732578965,226.79999855592644,0,174.38399888966788,2968.3742190752932,0.7045512683711963,133.30000000000001,106.64000000000001,133.30000000000001,0,2060.4956861635205,1872.5956861635204,2005.8956861635204,4021021.1286113523,217157.66174489053,3803863.4668664616,332810.63610345253,17973.638344202001,314836.99775925052,3307.6859161978814,178.63356505070072,3129.0523511471806,0.970422255681337,0.97626697534959905,0.99401319534938781,2037.8867369308077,0.18595561435230457,9.940131953493879E-3,3.7668774172866168,970422255681.33704,600404.19353248912,994013195349.38782,5968.0770165648755,{"$f":"$F$14*SAR!V44","v":1.0327613229434318E-2},0.01,1.79194089351923E-2,3307.6859161978814,3307.6859161978809,2999.9999808984976,2999.9999808984976,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,0.94612061577835271,0.70011160000000006,96.534513767365112,93.946695508772962,0.9417193543216541,1872.5956861635204,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J95","v":0.28320802005015366},0.94612061577835271,5.1332946707795986E-2,2.5464375138512961E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.497779390259481,93.917744590781624,92.681923995973733,0.85991117561037922]
[37,1250000,1000000,2999.9999808815564,1995,0.8,3.0000000000000001E-3,994152976842.77783,187.9,438.66641604010033,1151.8159918503427,713.14957581024237,400.14957581024237,313,994.40830332788096,139.21716246590333,65.432066358974552,0,50.775283494564256,899.99999426446686,419.99999732341792,226.79999855464567,0,174.38399888868312,2971.0168046785366,0.70325979173516939,133.30000000000001,106.64000000000001,133.30000000000001,0,2064.8615287789471,1876.961528778947,2010.261528778947,4033441.3895173995,217319.33836130286,3816122.0511560966,333466.16580606421,17966.951672384475,315499.21413367975,3314.6943444262702,178.59369016066429,3136.100654265606,0.97110476788749833,0.97681623503409321,0.99415297684277781,2039.3200125637466,0.18606023524458917,9.941529768427779E-3,3.7721778808553279,971104767887.49829,600741.98824053048,994152976842.77783,5972.2744666131603,{"$f":"$F$14*SAR!V45","v":1.1833885130096825E-2},0.01,1.246545537719005E-2,3314.6943444262702,3314.6943444262702,2999.9999808815564,2999.9999808815564,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,0.94623920255513971,0.70011160000000006,96.575329527458905,93.986614576541285,0.94304447021383198,1876.961528778947,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J96","v":0.28320802005015366},0.94623920255513971,5.1219964557368693E-2,2.5408328874915167E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.537840675866676,93.956893743804287,92.720796038515715,0.86151362703466705]
[38,1250000,1000000,2999.9999808655748,1995,0.8,3.0000000000000001E-3,994285080488.62952,187.9,438.66641604010033,1151.8159918435304,713.14957580343003,400.14957580343003,313,996.39335586387256,139.49506982094215,65.562682815842805,0,50.876641865094008,899.99999425967246,419.99999732118044,226.79999855343746,0,174.3839988877541,2973.5117393877954,0.70204978808210039,133.30000000000001,106.64000000000001,133.30000000000001,0,2068.9834358471567,1881.0834358471566,2014.3834358471565,4045181.4441319462,217472.18024568466,3827709.2638862617,334084.85570318287,17960.668256854162,316124.18744632869,3321.3111862129085,178.55633793334053,3142.7548482795678,0.97175014431059914,0.97733553824728436,0.99428508048862951,2040.6753030522582,0.18615915014233986,9.9428508048862961E-3,3.7771933718706809,971750144310.59912,601061.35971860716,994285080488.62952,5976.2435315966659,{"$f":"$F$14*SAR!V46","v":1.2108209626960973E-2},0.01,1.676462804442971E-2,3321.3111862129085,3321.3111862129081,2999.9999808655748,2999.9999808655748,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":38},38,0.94635068537361655,0.70011160000000006,96.614350239973135,94.024793153166641,0.94429834296767035,1881.0834358471566,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J97","v":0.28320802005015366},0.94635068537361655,5.1113750619285053E-2,2.5355640070983915E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.576148883287672,93.994345300258118,92.757987495904771,0.86304595533150685]
[39,1250000,1000000,2999.9999808504936,1995,0.8,3.0000000000000001E-3,994409962763.7926,187.9,438.66641604010033,1151.8159918371016,713.14957579700126,400.14957579700126,313,998.26808268291029,139.75753157560743,65.6860398405355,0,50.972366916255545,899.99999425514807,419.99999731906905,226.79999855229735,0,174.38399888687749,2975.8680100287011,0.70091524773573988,133.30000000000001,106.64000000000001,133.30000000000001,0,2072.8762545943923,1884.9762545943922,2018.2762545943922,4056281.1930245743,217616.70593765739,3838664.4870869168,334668.96956726332,17954.760844001659,316714.20872326166,3327.560275609701,178.52132816444009,3149.0389474452609,0.97236055705517799,0.97782664440797429,0.99440996276379257,2041.9571698158738,0.18625269417294749,9.9440996276379257E-3,3.7819402116666239,972360557055.17798,601363.39000928903,994409962763.7926,5979.9975699582455,{"$f":"$F$14*SAR!V47","v":1.2826173281009637E-2},0.01,1.0439810040126292E-2,3327.560275609701,3327.5602756097014,2999.9999808504936,2999.9999808504936,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,0.94645554847526681,0.70011160000000006,96.651651163226063,94.06130272040582,0.94548505291665597,1884.9762545943922,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J98","v":0.28320802005015366},0.94645554847526681,5.1013843538192868E-2,2.5306079865402751E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.612776924899109,94.030168333592769,92.793566251162829,0.8645110769959643]
[40,1250000,1000000,2999.9999808362554,1995,0.8,3.0000000000000001E-3,994528051067.83179,187.9,438.66641604010033,1151.8159918310323,713.14957579093198,400.14957579093198,313,1000.0391638246399,140.00548293544958,65.80257697966131,0,51.062799736217173,899.99999425087663,419.99999731707572,226.79999855122094,0,174.38399888604985,2978.0940124811914,0.69985068390981209,133.30000000000001,106.64000000000001,133.30000000000001,0,2076.5538559394986,1888.6538559394985,2021.9538559394985,4066778.0817220607,217753.40185861412,3849024.6798634464,335220.62002757296,17949.204239157367,317271.41578841559,3333.4638794154666,178.48849510081033,3154.9753843146564,0.97293804364483238,0.97829120314925444,0.99452805106783182,2043.1698916541479,0.18634118155223894,9.9452805106783181E-3,3.7864337470857348,972938043644.8324,601649.09363693336,994528051067.83179,5983.5491124679702,{"$f":"$F$14*SAR!V48","v":1.2280963379875861E-2},0.01,1.2343776632902053E-2,3333.4638794154666,3333.4638794154666,2999.9999808362554,2999.9999808362554,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,0.9465542382729446,0.70011160000000006,96.687304757767436,94.096212261847398,0.94660843677143369,1888.6538559394985,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J99","v":0.28320802005015366},0.9465542382729446,5.0919817999520139E-2,2.52594372753525E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.64779504880515,94.064429557272589,92.827597923044735,0.86591180195220607]
[41,1250000,1000000,2999.9999808228104,1995,0.8,3.0000000000000001E-3,994639745625.98474,187.9,438.66641604010033,1151.8159918253009,713.14957578520057,400.14957578520057,313,1001.7128414926127,140.23979780896576,65.912704970213909,0,51.148259056885998,899.99999424684313,419.99999731519341,226.79999855020449,0,174.38399888526831,2980.197592326188,0.69885107954366676,133.30000000000001,106.64000000000001,133.30000000000001,0,2080.0292016466969,1892.1292016466969,2025.4292016466968,4076707.2495773439,217882.72429187005,3858824.525285474,335741.77923037822,17943.975134564425,317797.80409581377,3339.0428049753759,178.45768615115259,3160.5851188242232,0.97348451539696124,0.97873076124088587,0.99463974562598478,2044.3174823336185,0.18642490690302588,9.9463974562598485E-3,3.7906884068706255,973484515396.96118,601919.42186494917,994639745625.98474,5986.9099137277899,{"$f":"$F$14*SAR!V49","v":1.148533729602046E-2},0.01,1.6020000212860222E-2,3339.0428049753759,3339.0428049753755,2999.9999808228104,2999.9999808228104,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,0.94664716671032145,0.70011160000000006,96.721380753336859,94.12958830246582,0.94767210171765637,1892.1292016466969,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J100","v":0.28320802005015366},0.94664716671032145,5.0831281528800974E-2,2.521551760877528E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.681270897923199,94.097193356086336,92.86014588840149,0.86725083591692798]
[42,1250000,1000000,2999.9999808101084,1995,0.8,3.0000000000000001E-3,994745421275.14014,187.9,438.66641604010033,1151.8159918198864,713.14957577978612,400.14957577978612,313,1003.2949501853071,140.46129302594298,66.016807722193207,0,51.229042792421929,899.99999424303246,419.99999731341518,226.79999854924421,0,174.38399888452994,2982.1860827160867,0.69791184037217913,133.30000000000001,106.64000000000001,133.30000000000001,0,2083.314406891825,1895.4144068918249,2028.7144068918249,4086101.6710105846,218005.10125810446,3868096.5697524799,336234.28873708926,17939.051953263548,318295.23678382573,3344.3165006176905,178.42876072537661,3165.8877398923137,0.97400176533859151,0.97914676912012544,0.9947454212751401,2045.4037072110423,0.18650414649907149,9.9474542127514012E-3,3.7947177555307703,974001765338.59155,602175.26671225496,994745421275.14014,5990.0910008538722,{"$f":"$F$14*SAR!V50","v":1.1803107812929092E-2},0.01,1.1568593809852982E-2,3344.3165006176905,3344.3165006176905,2999.9999808101084,2999.9999808101084,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,0.94673471428503386,0.70011160000000006,96.75394621864487,94.161494954005136,0.94867943888269268,1895.4144068918249,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J101","v":0.28320802005015366},0.94673471428503386,5.0747871611408049E-2,2.5174141035580362E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.713269572385272,94.128521823804533,92.891271311916768,0.86853078289541086]
[43,1250000,1000000,2999.9999807981062,1995,0.8,3.0000000000000001E-3,994845429138.02588,187.9,438.66641604010033,1151.8159918147703,713.14957577466998,400.14957577466998,313,1004.7909447578413,140.67073226609779,66.115244165065945,0,51.305429472091177,899.99999423943189,419.99999731173483,226.79999854833684,0,174.38399888383231,2984.066339644432,0.69702875339552817,133.30000000000001,106.64000000000001,133.30000000000001,0,2086.4207985317084,1898.5207985317084,2031.8207985317083,4094992.2892602892,218120.93428803232,3876871.3549722568,336699.86871332367,17934.41470720675,318765.4540061169,3349.3031491928045,178.40158918779039,3170.9015600050143,0.9744914756750207,0.9795405870431142,0.99484542913802587,2046.4320989175435,0.18657915943678366,9.9484542913802591E-3,3.7985345446531178,974491475675.02075,602417.46473638259,994845429138.02588,5993.1027194087501,{"$f":"$F$14*SAR!V51","v":1.1280215728700417E-2},0.01,9.0213677980571731E-3,3349.3031491928045,3349.3031491928045,2999.9999807981062,2999.9999807981062,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,0.94681723277350727,0.70011160000000006,96.785065633265134,94.191993965044119,0.94963363616327956,1898.5207985317084,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J102","v":0.28320802005015366},0.94681723277350727,5.0669253096508396E-2,2.5135141299842739E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.743853694509355,94.158474806003511,92.921033181874691,0.86975414778037419]
[44,1250000,1000000,2999.9999807867603,1995,0.8,3.0000000000000001E-3,994940098190.9502,187.9,438.66641604010033,1151.8159918099338,713.14957576983352,400.14957576983352,313,1006.2059265462198,140.86882971647074,66.208349966741253,0,51.377679574191205,899.9999942360281,419.9999973101464,226.79999854747911,0,174.38399888317278,2985.8447747804489,0.69619795004072638,133.30000000000001,106.64000000000001,133.30000000000001,0,2089.3589693504427,1901.4589693504427,2034.7589693504426,4103408.1428208095,218230.6000949337,3885177.542725876,337140.12645821139,17930.04486813736,319210.08159007406,3354.0197551540659,178.37605191141662,3175.6437032426493,0.97495522482533337,0.97991349087050139,0.9949400981909502,2047.4059721332001,0.18665018873723835,9.9494009819095022E-3,3.8021507616568653,974955224825.33337,602646.8005916361,994940098190.9502,5995.9547766697506,{"$f":"$F$14*SAR!V52","v":1.1350937853429475E-2},0.01,1.7566503992303441E-2,3354.0197551540659,3354.0197551540659,2999.9999807867603,2999.9999807867603,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,0.94689504769055544,0.70011160000000006,96.814800961015891,94.221144774776633,0.95053769041421632,1901.4589693504427,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J103","v":0.28320802005015366},0.94689504769055544,5.0595115853709363E-2,2.509836455735188E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.773083475688267,94.187109947057735,92.949488350836532,0.87092333902753072]
[45,1250000,1000000,2999.9999807760319,1995,0.8,3.0000000000000001E-3,995029736730.49536,187.9,438.66641604010033,1151.8159918053607,713.14957576526035,400.14957576526035,313,1007.5446676788599,141.05625347504036,66.296439133268976,0,51.446036767416722,899.99999423280951,419.99999730864448,226.79999854666801,0,174.38399888254918,2987.5273860252573,0.69541587341165489,133.30000000000001,106.64000000000001,133.30000000000001,0,2092.1388285416133,1904.2388285416132,2037.5388285416132,4111376.4847757686,218334.452150189,3893042.0326255797,337556.56431998091,17925.925249952539,319630.63907002838,3358.4822255961999,178.35203842240338,3180.1301871737965,0.97539449404061385,0.98026667750212204,0.99502973673049533,2048.3284374852892,0.18671746238135656,9.9502973673049541E-3,3.8055776760189803,975394494040.61389,602864.01037141867,995029736730.49536,5998.6562823309996,{"$f":"$F$14*SAR!V53","v":1.1741793105393224E-2},0.01,1.912148868774053E-2,3358.4822255961999,3358.482225596199,2999.9999807760319,2999.9999807760314,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,0.94696846051269012,0.70011160000000006,96.843211724291635,94.249004569687131,0.95139441900474497,1904.2388285416132,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J104","v":0.28320802005015366},0.94696846051269012,5.0525172654826381E-2,2.5063668324835121E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.80101678462745,94.214482740451047,92.976691580278015,0.872040671385098]
[46,1250000,1000000,2999.9999807658837,1995,0.8,3.0000000000000001E-3,995114633744.56055,187.9,438.66641604010033,1151.8159918010347,713.14957576093434,400.14957576093434,313,1008.8116336935783,141.23362871710094,66.379805497037438,0,51.510729065701057,899.99999422976509,419.99999730722374,226.79999854590082,0,174.38399888195929,2989.1197859382664,0.69467924911181911,133.30000000000001,106.64000000000001,133.30000000000001,0,2094.7696486718432,1906.8696486718432,2040.1696486718431,4118922.8952637143,218432.82216536242,3900490.0730983517,337950.58704087744,17922.039901417851,320028.54713945958,3362.7054456452611,178.32944662492869,3184.3759990203325,0.97581067362187734,0.9806012699762604,0.99511463374456055,2049.2024146059425,0.18678119428119244,9.9511463374456054E-3,3.8088258830175281,975810673621.87732,603069.78474427934,995114633744.56055,6001.2157867437036,{"$f":"$F$14*SAR!V54","v":1.1826491262714756E-2},0.01,7.5135953095031372E-3,3362.7054456452611,3362.7054456452611,2999.9999807658837,2999.9999807658833,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,0.94703775069052076,0.70011160000000006,96.870355078877267,94.275628342422522,0.95220647075438203,1906.8696486718432,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J105","v":0.28320802005015366},0.94703775069052076,5.0459157256593078E-2,2.5030920528861123E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.82770921643808,94.2406465816794,93.002695588380135,0.87310836865752317]
[47,1250000,1000000,2999.9999807562822,1995,0.8,3.0000000000000001E-3,995195060193.07751,187.9,438.66641604010033,1151.8159917969419,713.14957575684161,400.14957575684161,313,1010.0110045718083,141.40154064005316,66.45872410082498,0,51.571969902240177,899.99999422688461,419.9999973058795,226.79999854517496,0,174.38399888140117,2990.6272281742672,0.69398505919737108,133.30000000000001,106.64000000000001,133.30000000000001,0,2097.2601093577673,1909.3601093577672,2042.6601093577672,4126071.3873331505,218526.021484647,3907545.3658485035,338323.50857166969,17918.37400823049,320405.13456343918,3366.7033485726943,178.30818209816545,3188.3951664745287,0.97620506875554935,0.9809183222494654,0.99519506019307757,2050.0306443866534,0.18684158519037436,9.9519506019307754E-3,3.8119053450561071,976205068755.54932,603264.77189349954,995195060193.07751,6003.6413168043428,{"$f":"$F$14*SAR!V55","v":1.2377284169453053E-2},0.01,3.6996003478802504E-2,3366.7033485726943,3366.7033485726943,2999.9999807562822,2999.9999807562822,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,0.94710317747255868,0.70011160000000006,96.896285888842627,94.301068952262398,0.95297633626402678,1909.3601093577672,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J106","v":0.28320802005015366},0.94710317747255868,5.0396822663053578E-2,2.4999998643876961E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.85321416215838,94.265652823121115,93.027551100282381,0.87412856648633519]
[48,1250000,1000000,2999.999980747195,1995,0.8,3.0000000000000001E-3,995271270203.61035,187.9,438.66641604010033,1151.8159917930682,713.14957575296785,400.14957575296785,313,1011.1466942957088,141.56053720139923,66.53345248465763,0,51.629959128094328,899.99999422415851,419.99999730460723,226.79999854448792,0,174.38399888087292,2992.0546320639869,0.69333051887962327,133.30000000000001,106.64000000000001,133.30000000000001,0,2099.618337875836,1911.7183378758359,2045.0183378758359,4132844.5064588157,218614.34239166259,3914230.1640671529,338676.558393388,17914.913803539643,320761.64458984835,3370.4889809856963,178.28815745789672,3192.2008235277995,0.97657890498475153,0.98121882367303248,0.99527127020361039,2050.8157004679783,0.18689882355676807,9.9527127020361036E-3,3.814825430644865,976578904984.75159,603449.58027012984,995271270203.61035,6005.9404096030803,{"$f":"$F$14*SAR!V56","v":1.283954083923854E-2},0.01,6.2543653257957502E-3,3370.4889809856963,3370.4889809856959,2999.999980747195,2999.999980747195,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,0.94716498156009787,0.70011160000000006,96.92105680117173,94.325377186675041,0.95370635766121636,1911.7183378758359,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J107","v":0.28320802005015366},0.94716498156009787,5.0337939548894012E-2,2.4970788910081269E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.877582878334806,94.289550830337518,93.051306900205475,0.87510331513339223]
[49,1250000,1000000,2999.9999807385916,1995,0.8,3.0000000000000001E-3,995343502186.90417,187.9,438.66641604010033,1151.8159917894009,713.14957574930054,400.14957574930054,313,1012.2223690278555,141.71113166389978,66.604231882032892,0,51.684883940457517,899.99999422157748,419.99999730340278,226.79999854383755,0,174.38399888037284,2993.4066054634368,0.69271305564837515,133.30000000000001,106.64000000000001,133.30000000000001,0,2101.8519469119392,1913.9519469119391,2047.2519469119391,4139263.4240008434,218698.059334697,3920565.3646661462,339010.88738147338,17911.646486127731,321099.24089534563,3374.0745634261853,178.26929177622722,3195.8052716499578,0.97693333333480969,0.98150370318222324,0.99534350218690415,2051.5600000031004,0.18695308632042346,9.9534350218690414E-3,3.8175949511226497,976933333334.80969,603624.78116935969,995343502186.90417,6008.1201439456408,{"$f":"$F$14*SAR!V57","v":1.2379863038944601E-2},0.01,8.3526453007731188E-3,3374.0745634261853,3374.0745634261848,2999.9999807385916,2999.9999807385916,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,0.94722338661055361,0.70011160000000006,96.944718319831921,94.348601823520113,0.95439873778066242,1913.9519469119391,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J108","v":0.28320802005015366},0.94722338661055361,5.0282294827154392E-2,2.4943185622919098E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.900864556347159,94.312388039342139,93.074009884933446,0.87603458225388631]
[50,1250000,1000000,2999.9999807304443,1995,0.8,3.0000000000000001E-3,995411979877.26868,187.9,438.66641604010033,1151.815991785928,713.14957574582763,400.14957574582763,313,1013.2414640074384,141.85380496104136,66.671288331689439,0,51.736919745391006,899.99999421913333,419.99999730226216,226.79999854322159,0,174.38399887989928,2994.6874659900768,0.6921302905315263,133.30000000000001,106.64000000000001,133.30000000000001,0,2103.9680696459009,1916.0680696459008,2049.368069645901,4145348.0248935665,218777.43007451258,3926570.594819054,339327.57324518589,17908.560145540199,321419.01309964567,3377.4715466914613,178.25151005359049,3199.2200366378706,0.97726943511131192,0.98177383321406908,0.9954119798772687,2052.2658137337548,0.18700453965982267,9.9541197987726877E-3,3.8202221952111302,977269435111.31189,603790.91113996657,995411979877.26868,6010.1871698613577,{"$f":"$F$14*SAR!V58","v":1.2296324182602306E-2},0.01,7.0654747937659241E-3,3377.4715466914613,3377.4715466914613,2999.9999807304443,2999.9999807304443,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,0.94727860060464941,0.70011160000000006,96.967318879032504,94.370789693522042,0.95505554880278265,1916.0680696459008,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J109","v":0.28320802005015366},0.94727860060464941,5.0229690346658036E-2,2.4917090486924844E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.923106391207654,94.334210014441126,93.095705118216017,0.87692425564830612]
[51,1250000,1000000,2999.9999807227268,1995,0.8,3.0000000000000001E-3,995476913302.49438,187.9,438.66641604010033,1151.8159917826381,713.14957574253776,400.14957574253776,313,1014.207199251317,141.98900789518436,66.734833710736638,0,51.786230959531629,899.99999421681798,419.99999730118179,226.79999854263815,0,174.38399887945064,2995.9012607568584,0.69158002124399476,133.30000000000001,106.64000000000001,133.30000000000001,0,2105.9733923542867,1918.0733923542866,2051.3733923542868,4151116.9898522273,218852.69675882449,3932264.2930934029,339627.62557292887,17905.643693524944,321721.98187940393,3380.6906641710566,178.23474273789509,3202.4559214331616,0.97758822638877696,0.98203003336926042,0.99547691330249433,2052.9352754164315,0.18705333968938292,9.954769133024944E-3,3.8227149614958176,977588226388.77698,603948.47423637821,995476913302.49438,6012.1477362084925,{"$f":"$F$14*SAR!V59","v":1.1554937915677304E-2},0.01,1.0504846674551097E-2,3380.6906641710566,3380.6906641710566,2999.9999807227268,2999.9999807227268,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,0.94733081709110356,0.70011160000000006,96.988904915461447,94.391985742692185,0.95567874037395462,1918.0733923542866,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J110","v":0.28320802005015366},0.94733081709110356,5.0179941706150345E-2,2.4892412027460397E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.944353649604281,94.355060506303658,93.116435885714196,0.87777414598417125]
[52,1250000,1000000,2999.9999807154149,1995,0.8,3.0000000000000001E-3,995538499687.7854,187.9,438.66641604010033,1151.8159917795213,713.14957573942092,400.14957573942092,313,1015.1225941429044,142.1171631800066,66.795066694603108,0,51.832971755012011,899.99999421462451,419.99999730015804,226.79999854208538,0,174.38399887902563,2997.0517847084193,0.69106020701098914,133.30000000000001,106.64000000000001,133.30000000000001,0,2107.8741847038218,1919.9741847038217,2053.2741847038219,4156587.8723840076,218924.08692749377,3937663.785456514,339911.99051206501,17902.886801207002,322009.10371085798,3383.7419804763481,178.21892528622007,3205.5230551901282,0.97789066220759113,0.98227307383317786,0.99553849968778541,2053.5703906359413,0.18709963311108149,9.955384996877854E-3,3.8250805889312045,977890662207.59119,604097.94412260666,995538499687.7854,6014.0077164853965,{"$f":"$F$14*SAR!V60","v":1.0860514663243876E-2},0.01,1.9101592961403437E-2,3383.7419804763481,3383.7419804763476,2999.9999807154149,2999.9999807154145,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,0.94738021632095459,0.70011160000000006,97.009520939323679,94.412233094426114,0.95627014723280113,1919.9741847038217,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J111","v":0.28320802005015366},0.94738021632095459,5.0132877173584119E-2,2.4869065054612585E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.964649736994986,94.374981509970098,93.136243750164311,0.87858598947979938]
[53,1250000,1000000,2999.9999807084846,1995,0.8,3.0000000000000001E-3,995596924297.98853,187.9,438.66641604010033,1151.815991776567,713.14957573646666,400.14957573646666,313,1015.9904809867065,142.2386673381389,66.852173648925287,0,51.877286751566025,899.9999942125454,419.99999729918778,226.79999854156142,0,174.38399887862275,2998.1425976572541,0.69056895487807846,133.30000000000001,106.64000000000001,133.30000000000001,0,2109.6763278970184,1921.7763278970183,2055.0763278970185,4161777.1708856057,218991.81445239004,3942785.3564332156,340181.55510985077,17900.279841481606,322281.27526836918,3386.6349366223553,178.20399776496592,3208.4309388573893,0.97817764049634104,0.98250367857059207,0.99559692429798852,2054.1730450423161,0.1871435578229699,9.9559692429798848E-3,3.8273259854679553,978177640496.34106,604239.7660369887,995596924297.98853,6015.7726329528505,{"$f":"$F$14*SAR!V61","v":1.0795096869061839E-2},0.01,3.0061892703145358E-3,3386.6349366223553,3386.6349366223553,2999.9999807084846,2999.9999807084841,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,0.94742696628233114,0.70011160000000006,97.029209604034293,94.431573111043306,0.95683149636698905,1921.7763278970183,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J112","v":0.28320802005015366},0.94742696628233114,5.0088336700254664E-2,2.4846970174142069E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,96.984036263590269,94.394013322548261,93.155168606483471,0.87936145054361081]
[54,1250000,1000000,2999.9999807019144,1995,0.8,3.0000000000000001E-3,995652361222.17114,187.9,438.66641604010033,1151.8159917737664,713.1495757336661,400.1495757336661,313,1016.8135176013852,142.35389246419393,66.906329458171143,0,51.91931165954081,899.9999942105743,419.999997298268,226.79999854106472,0,174.38399887824087,2999.1770401114395,0.69010450734402973,133.30000000000001,106.64000000000001,133.30000000000001,0,2111.3853408213263,1923.4853408213262,2056.7853408213264,4166700.3961032256,219056.08041575909,3947644.3156874664,340437.15134026873,17897.813836159086,322539.33750410966,3389.3783920046176,178.18990448479704,3211.1884875198207,0.97845000573607754,0.98272252830799545,0.99565236122217116,2054.7450120457629,0.18718524348723722,9.9565236122217109E-3,3.8294576548997208,978450005736.07751,604374.35862631944,995652361222.17114,6017.4476791692923,{"$f":"$F$14*SAR!V62","v":9.6575295057696828E-3},0.01,8.1907833962658085E-3,3389.3783920046176,3389.3783920046171,2999.9999807019144,2999.9999807019144,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,0.94747122364530612,0.70011160000000006,97.048011774446934,94.450045454572589,0.9573644137249302,1923.4853408213262,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J113","v":0.28320802005015366},0.94747122364530612,5.0046171020601014E-2,2.4826053340928052E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.002553109089774,94.412194600385618,93.173248736578685,0.88010212436359092]
[55,1250000,1000000,2999.9999806956853,1995,0.8,3.0000000000000001E-3,995704974104.39038,187.9,438.66641604010033,1151.8159917711112,713.14957573101083,400.14957573101083,313,1017.5941990195151,142.46318786273213,66.957698295484093,0,51.959173877295662,899.99999420870552,419.99999729739596,226.79999854059383,0,174.38399887787878,3000.1582479796011,0.68966523117261214,133.30000000000001,106.64000000000001,133.30000000000001,0,2113.0064043433567,1925.1064043433566,2058.4064043433568,4171372.1342229457,219117.07393079894,3952255.0602921466,340679.55983980669,17895.480407440733,322784.07943236595,3391.980663398384,178.1765936670997,3213.8040697312845,0.97870855238237986,0.98293026331690436,0.99570497410439041,2055.2879600029978,0.18722481206036273,9.9570497410439041E-3,3.8314817220256545,978708552382.37988,604502.11565758416,995704974104.39038,6019.0377410365136,{"$f":"$F$14*SAR!V63","v":9.3760122319735215E-3},0.01,4.2196138380849631E-3,3391.980663398384,3391.9806633983835,2999.9999806956853,2999.9999806956853,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,0.94751313462544784,0.70011160000000006,97.065966593520557,94.467688146618912,0.95787043050641363,1925.1064043433566,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J114","v":0.28320802005015366},0.94751313462544784,5.0006240829468224E-2,2.4806245450838559E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.020238486062567,94.42956241553793,93.190520863658492,0.88080953944250273]
[56,1250000,1000000,2999.9999806897767,1995,0.8,3.0000000000000001E-3,995754916824.2771,187.9,438.66641604010033,1151.8159917685925,713.14957572849221,400.14957572849221,313,1018.3348683577096,142.56688157007935,67.006434337937293,0,51.996993046239339,899.99999420693302,419.99999729656872,226.79999854014713,0,174.38399887753533,3001.0891662331501,0.68924960725703377,133.30000000000001,106.64000000000001,133.30000000000001,0,2114.5443838803999,1926.6443838803998,2059.9443838804,4175806.105850298,219174.97290799714,3956631.1329423008,340909.51337360585,17893.271733344511,323016.24164026132,3394.4495611923658,178.16401713901109,3216.2855440533549,0.97895402806040188,0.98312748601085731,0.99575491682427708,2055.8034589268441,0.18726237828778233,9.9575491682427717E-3,3.8334039562227447,978954028060.40186,604623.40761511121,995754916824.2771,6020.5474164491889,{"$f":"$F$14*SAR!V64","v":8.8983233448510675E-3},0.01,4.5810710458176612E-3,3394.4495611923658,3394.4495611923658,2999.9999806897767,2999.9999806897767,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,0.94755283577377203,0.70011160000000006,97.083111547348821,94.484537627174007,0.95835098905568605,1926.6443838803998,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J115","v":0.28320802005015366},0.94755283577377203,4.9968416029489482E-2,2.4787481967384539E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.037129001882207,94.446152311383557,93.207020205876276,0.88148516007528821]
[57,1250000,1000000,2999.999980684172,1995,0.8,3.0000000000000001E-3,995802334130.84668,187.9,438.66641604010033,1151.8159917662033,713.14957572610297,400.14957572610297,313,1019.0377269165488,142.66528176831682,67.052682431108906,0,52.03288156654051,899.9999942052516,419.99999729578406,226.79999853972342,0,174.38399887720954,3001.9725616004835,0.68885622142577319,133.30000000000001,106.64000000000001,133.30000000000001,0,2116.0038503726473,1928.1038503726472,2061.4038503726474,4180015.2211279483,219229.94477062998,3960785.2763573183,341127.70005187578,17891.180506736153,323236.51954513963,3396.7924230551625,178.15213005438085,3218.6402930007816,0.97918713654734812,0.98331476336817336,0.99580233413084662,2056.2929867494308,0.18729805016536635,9.9580233413084657E-3,3.8352297935191793,979187136547.34814,604738.58319056884,995802334130.84668,6021.9810336371047,{"$f":"$F$14*SAR!V65","v":8.8835051578622752E-3},0.01,1.672663683612266E-2,3396.7924230551625,3396.7924230551625,2999.999980684172,2999.999980684172,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,0.94759045470000081,0.70011160000000006,97.099482528493255,94.5006288122581,0.95880744837979504,1928.1038503726472,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J116","v":0.28320802005015366},0.94759045470000081,4.9932575042009729E-2,2.4769702579894577E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.053259719146382,94.461998357257769,93.222780529162165,0.88213038876585526]
[58,1250000,1000000,2999.9999806788533,1995,0.8,3.0000000000000001E-3,995847362232.74536,187.9,438.66641604010033,1151.8159917639362,713.14957572383582,400.14957572383582,313,1019.7048435657038,142.75867809919853,67.096578706623305,0,52.066945076339685,899.999994203656,419.99999729503941,226.79999853932131,0,174.38399887690039,3002.8110343627827,0.68848375609167789,133.30000000000001,106.64000000000001,133.30000000000001,0,2117.3890997711469,1929.4890997711468,2062.789099771147,4184011.6312297415,219282.14712265861,3964729.4841070827,341334.76631504216,17889.199897652838,323445.56641738932,3399.0161452190127,178.14089063828445,3220.8752545807283,0.97940854055611415,0.98349262919191305,0.99584736223274539,2056.7579351678396,0.18733192936988818,9.9584736223274541E-3,3.8369643572570293,979408540556.11414,604847.97067284153,995847362232.74536,6023.3426682845529,{"$f":"$F$14*SAR!V66","v":8.1911177893793131E-3},0.01,9.1920189057368654E-3,3399.0161452190127,3399.0161452190123,2999.9999806788533,2999.9999806788533,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,0.94762611073532321,0.70011160000000006,97.115113897577942,94.515995150301208,0.95924108931425756,1929.4890997711468,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J117","v":0.28320802005015366},0.94762611073532321,4.9898604175648523E-2,2.4752850890282329E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.068664214527331,94.477133202003543,93.237834199124109,0.88274656858109324]
[59,1250000,1000000,2999.999980673806,1995,0.8,3.0000000000000001E-3,995890129347.94324,187.9,438.66641604010033,1151.8159917617845,713.14957572168419,400.14957572168419,313,1020.3381634658634,142.84734288522085,67.138251156053812,0,52.099282897097758,899.99999420214181,419.99999729433284,226.79999853893972,0,174.38399887660697,3003.6070293162575,0.68813098265758177,133.30000000000001,106.64000000000001,133.30000000000001,0,2118.7041711486418,1930.8041711486417,2064.1041711486419,4187806.7764584478,219331.72837209768,3968475.0480863503,341531.31970476109,17887.323518636073,323643.99618612503,3401.1272115528782,178.13025995294927,3222.9969515999287,0.97961886433308232,0.9836615862178345,0.99589012934794319,2057.1996150994728,0.1873641116605399,9.9589012934794326E-3,3.8386124774289514,979618864333.08228,604951.87924442219,995890129347.94324,6024.6361595067629,{"$f":"$F$14*SAR!V67","v":8.1783291615507517E-3},0.01,1.6562025210719238E-2,3401.1272115528782,3401.1272115528777,2999.999980673806,2999.999980673806,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,0.94765991554022311,0.70011160000000006,97.1300385431162,94.530668677190434,0.95965311935723785,1930.8041711486417,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J118","v":0.28320802005015366},0.94765991554022311,4.9866397047199286E-2,2.4736874125776014E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.083374636013318,94.491588126354699,93.252212231919685,0.88333498544053268]
[60,1250000,1000000,2999.9999806690148,1995,0.8,3.0000000000000001E-3,995930756215.68884,187.9,438.66641604010033,1151.8159917597422,713.14957571964192,400.14957571964192,313,1020.9395161754774,142.93153226456681,67.1778201643464,0,52.129988447532803,899.99999420070446,419.99999729366203,226.79999853857754,0,174.38399887632849,3004.3628459611959,0.68779675460162104,133.30000000000001,106.64000000000001,133.30000000000001,0,2119.9528635330007,1932.0528635330006,2065.3528635330008,4191411.4311633925,219378.82831276627,3972032.6028506262,341717.93143668392,17885.545392816286,323832.38604386762,3403.1317205849246,178.12020168316084,3225.0115189017638,0.97981869608234962,0.98382210808052417,0.99593075621568883,2057.6192617729344,0.18739468725343317,9.9593075621568893E-3,3.8401787087700634,979818696082.34961,605050.6001905835,995930756215.68884,6025.8651247589187,{"$f":"$F$14*SAR!V68","v":8.4943780385320494E-3},0.01,6.0047001725988588E-3,3403.1317205849246,3403.1317205849241,2999.9999806690148,2999.9999806690148,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,0.947691973662381,0.70011160000000006,97.144287939551859,94.544680069926571,0.96004467719251585,1932.0528635330006,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J119","v":0.28320802005015366},0.947691973662381,4.9835854050094587E-2,2.4721722875243762E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.09742175851423,94.505393094083914,93.26594434401882,0.88389687034056919]
[61,1250000,1000000,2999.9999806644651,1995,0.8,3.0000000000000001E-3,995969356573.36719,187.9,438.66641604010033,1151.8159917578027,713.14957571770242,400.14957571770242,313,1021.5106231869736,143.0114872461763,67.215399005702849,0,52.159149628425411,899.99999419933954,419.99999729302505,226.79999853823355,0,174.38399887606403,3005.0806479739404,0.68748000117409214,133.30000000000001,106.64000000000001,133.30000000000001,0,2121.1387515559668,1933.2387515559667,2066.5387515559669,4194835.7456829557,219423.57866716952,3975412.1670157863,341895.13878969004,17883.859924514996,324011.27886517503,3405.0354106232453,178.11068193940591,3226.9247286838395,0.9800085902279605,0.98397464114727418,0.99596935657336716,2058.0180394787171,0.18742374117090935,9.9596935657336721E-3,3.8416673476823782,980008590227.96045,605144.40802721167,995969356573.36719,6027.0329737488764,{"$f":"$F$14*SAR!V69","v":8.0498586916048134E-3},0.01,1.14851037248326E-2,3405.0354106232453,3405.0354106232453,2999.9999806644651,2999.9999806644646,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,0.94772238304916023,0.70011160000000006,97.157892203508013,94.55805869884712,0.96041683692059465,1933.2387515559667,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J120","v":0.28320802005015366},0.94772238304916023,4.9806881866141392E-2,2.4707350846983516E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.110835037814851,94.518576801863361,93.279059000793154,0.88443340151259409]
[62,1250000,1000000,2999.9999806601445,1995,0.8,3.0000000000000001E-3,996006037600.72119,187.9,438.66641604010033,1151.815991755961,713.14957571586069,400.14957571586069,313,1022.0531049339411,143.08743469075173,67.251094304653321,0,52.186849180410974,899.99999419804328,419.99999729242023,226.79999853790693,0,174.38399887581286,3005.7624720139402,0.68717972164528107,133.30000000000001,106.64000000000001,133.30000000000001,0,2122.2652000033795,1934.3652000033794,2067.6652000033796,4198089.285505929,219466.1035931035,3978623.1819128259,342063.44732522592,17882.26187215191,324181.18545307399,3406.8436831131371,178.10166907717667,3228.7420140359604,0.98018906952502349,0.9841196062286941,0.99600603760072115,2058.3970460025494,0.1874513535673703,9.9600603760072112E-3,3.8430824480653256,980189069525.02344,605233.56155283318,996006037600.72119,6028.1429214205355,{"$f":"$F$14*SAR!V70","v":8.0733717192853615E-3},0.01,4.8193344159656783E-3,3406.8436831131371,3406.8436831131366,2999.9999806601445,2999.9999806601445,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,0.94775123551874163,0.70011160000000006,97.170880148244635,94.57083267838496,0.9607706120163314,1934.3652000033794,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J121","v":0.28320802005015366},0.94775123551874163,4.977939301665267E-2,2.4693714646056041E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.12364266286896,94.531166727798194,93.291583463882631,0.88494570651475835]
[63,1250000,1000000,2999.9999806560409,1995,0.8,3.0000000000000001E-3,996040900333.73682,187.9,438.66641604010033,1151.8159917542118,713.14957571411151,400.14957571411151,313,1022.5684873078169,143.15958822309437,67.285006464854348,0,52.213165016726983,899.99999419681228,419.99999729184566,226.79999853759671,0,174.38399887557432,3006.4102359143221,0.686894980050338,133.30000000000001,106.64000000000001,133.30000000000001,0,2123.3353773468971,1935.435377346897,2068.7353773468972,4201181.067834747,219506.52015641885,3981674.5476783286,342223.33294937218,17880.746323262982,324342.5866261092,3408.56162435939,178.0931335310089,3230.4684908283812,0.98036062702993465,0.98425740017448249,0.99604090033373682,2058.757316762863,0.18747760003323474,9.9604090033373685E-3,3.8444278361221067,980360627029.93469,605318.30483001424,996040900333.73682,6029.1980000707217,{"$f":"$F$14*SAR!V71","v":8.0834697438849964E-3},0.01,1.4077897880566912E-2,3408.56162435939,3408.5616243593895,2999.9999806560409,2999.9999806560409,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,0.94777861719357848,0.70011160000000006,97.183279336334252,94.583028916342968,0.96110695903052668,1935.435377346897,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J122","v":0.28320802005015366},0.94777861719357848,4.9753305449478882E-2,2.4680773569426525E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.135871606435487,94.54318917860482,93.303543837301234,0.88543486425741946]
[64,1250000,1000000,2999.9999806521428,{"$f":"$F$26*$I$25*$F$25","v":1995},0.8,{"$f":"BC123*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ123","v":996074040050.33618},187.9,438.66641604010033,1151.8159917525502,713.14957571244986,400.14957571244986,313,{"$f":"$AN123*$F$19","v":1023.0582077198328},{"$f":"$AN123*$F$20*(1-$F$19)","v":143.22814908077657},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":67.317230067964999},0,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":52.238170532740831},{"$f":"$D123*$I$19","v":899.99999419564278},{"$f":"$D123*$I$20*(1-$I$19)","v":419.99999729130002},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":226.79999853730197},0,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":174.38399887534771},3007.0257463009079,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0.68662490038312718},133.30000000000001,106.64000000000001,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":133.30000000000001},{"$f":"AA123-AC123","v":0},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":2124.3522683314609},{"$f":"MAX(AE123-I123,0)","v":1936.4522683314608},{"$f":"AA123+AF123","v":2069.752268331461},4204119.5957230777,219544.93877223297,3984574.6569508449,342375.24382932397,17879.30867145304,324495.93515787093,3410.194025732776,178.08504766196305,3232.108978070813,{"$f":"BO123^$I$44","v":0.9805237279392911},{"$f":"BO123^$I$45","v":0.98438839736224903},{"$f":"BO123^$I$46","v":0.99607404005033617},{"$f":"F$8*AQ123","v":2059.0998286725112},{"$f":"F$9*AR123","v":0.1875025518785236},{"$f":"$F$15*BC123*AS123","v":9.9607404005033623E-3},3.8457071242078591,{"$f":"I$8*AQ123","v":980523727939.29114},{"$f":"I$9*AR123","v":605398.86810098612},{"$f":"I$10*AS123","v":996074040050.33618},6030.2010706584915,{"$f":"$F$14*SAR!V72","v":8.1859999402553972E-3},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":9.1566551963425304E-3},3410.194025732776,3410.194025732776,2999.9999806521428,2999.9999806521428,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":0.94780460889948448},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":0.70011160000000006},97.195116130571364,94.594673161673796,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":0.961426781051965},{"$f":"AF123","v":1936.4522683314608},127.00000000000001,6.2999999999999989,{"$f":"MAX(I123,1)","v":187.9},{"$f":"J123","v":438.66641604010033},0,0,{"$f":"MAX(1,N123)","v":313},{"$f":"Scenario_5!J123","v":0.28320802005015366},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":0.94780460889948448},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":4.9728542158780739E-2},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":2.4668489417347915E-3},{"$f":"BS123/(BS123+BT123+BU123)","v":0.2998884},{"$f":"BT123/(BS123+BT123+BU123)","v":0.70011160000000006},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":0.99909599999999987},{"$f":"BX123/(BV123+BW123+BX123)","v":9.0400000000009039E-4},97.147547674064811,94.554669335415326,93.314965112255464,{"$f":"ABS(CH123-$F$43)/ABS($F$40-$F$43)","v":0.88590190696259241}]
[65,{"$f":"(J123+F$34+I123)*E123","v":1250000},1000000,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":2999.9999806484384},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,996105546629.87122,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":187.9},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":438.66641604010033},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":1151.8159917509711},713.14957571087075,400.14957571087075,313,1023.5236207414098,143.29330690379737,67.347854244784756,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":0},52.261934893952976,899.9999941945315,419.99999729078138,226.79999853702199,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":0},174.38399887513242,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":3007.6107056814121},0.68636866219611392,133.30000000000001,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":106.64000000000001},133.30000000000001,0,2125.3186856874208,1937.4186856874207,2070.7186856874209,4206912.8899499243,219581.46361673638,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":3987331.4263331881},342519.60217509762,17877.944595122211,324641.65757997544,{"$f":"AO124+AP124","v":3411.7454024713661},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":178.07738561737872},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":3233.6680168539874},0.98067881130646439,0.98451295108675974,0.99610554662987116,2059.4255037435751,0.18752627639747804,9.9610554662987114E-3,{"$f":"PRODUCT(AT124:AV124)","v":3.8469237237818397},980678811306.46436,605475.46864203131,996105546629.87122,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":6031.1548333620694},{"$f":"$F$14*SAR!V73","v":8.4908394516061327E-3},0.01,1.7907656347243221E-2,{"$f":"AN124","v":3411.7454024713661},3411.7454024713657,{"$f":"D124","v":2999.9999806484384},2999.9999806484384,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,0.94782928653335763,0.70011160000000006,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":97.206415743136404},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":94.605790050762351},0.96173093094546003,1937.4186856874207,{"$f":"AA124-BR124","v":127.00000000000001},{"$f":"(BC123/BC$55)*$F$37","v":6.2999999999999989},187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J124","v":0.28320802005015366},0.94782928653335763,4.9705030834685526E-2,2.46568263195684E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":97.158695551449384},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":94.565631298198198},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":93.325871210657709},0.88634782205797535]
[66,1250000,{"$f":"(J124+F$34+I124)*E124*F124","v":1000000},2999.9999806449187,1995,0.8,3.0000000000000001E-3,996135504888.27966,187.9,438.66641604010033,1151.8159917494706,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":713.14957570937031},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":400.14957570937031},{"$f":"MAX(+MIN($F$35,L125),0)","v":313},1023.9660033537525,143.35524046952534,67.376963020676911,0,52.28452330404528,899.99999419347557,419.9999972902886,226.79999853675585,0,174.38399887492781,3008.1667190434482,0.68612549656790256,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":133.30000000000001},106.64000000000001,133.30000000000001,0,2126.2372810311749,1938.3372810311748,2071.637281031175,{"$f":"AI125+AJ125","v":4209568.5187825495},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":219616.1930116025},3989952.3257709472,{"$f":"AL125+AM125","v":342656.80589646241},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":17876.650037819229},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":324780.15585864318},3413.2200111791753,178.07012320183858,3235.1498879773367,0.98082629164422952,0.98463139485649886,0.99613550488827962,2059.735212452882,0.18754883711552359,9.961355048882797E-3,3.8480808575222851,980826291644.22949,605548.31156086887,996135504888.27966,6032.0618374350088,{"$f":"$F$14*SAR!V74","v":9.8341681803630204E-3},0.01,7.1309190546075592E-3,3413.2200111791753,{"$f":"I125+SUM(O125:S125)+AF125","v":3413.2200111791749},2999.9999806449187,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":2999.9999806449187},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,0.94785272140225096,0.70011160000000006,97.21720228304028,94.616403152214929,0.96202021438057117,1938.3372810311748,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J125","v":0.28320802005015366},0.94785272140225096,4.9682703540241027E-2,2.4645750575080184E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.169338850157942,94.576098128792751,93.336285027325104,0.88677355400631763]
[67,1250000,1000000,2999.9999806415726,1995,0.8,3.0000000000000001E-3,996163994890.62939,187.9,438.66641604010033,1151.8159917480443,713.149575707944,400.149575707944,313,1024.3865598351572,143.414118376922,67.404635637153348,0,52.305997254430999,899.99999419247172,419.99999728982021,226.79999853650293,0,174.38399887473332,3008.6952999971918,0.68589468240404106,133.30000000000001,106.64000000000001,133.30000000000001,0,2127.1105550135271,1939.210555013527,2072.5105550135272,4212093.625770946,219649.21978288042,3992444.405988066,342787.23014434573,17875.421190087913,324911.80895425781,3414.6218661171911,178.06323775837888,3236.5586283588123,0.98096656042128783,0.98474404360397494,0.99616399489062935,2060.0297768847045,0.18757029401980474,9.9616399489062934E-3,3.8491815706590882,980966560421.28784,605617.59054099268,996163994890.62939,6032.9244904098077,{"$f":"$F$14*SAR!V75","v":9.395565952176296E-3},0.01,1.151577240190123E-2,3414.6218661171911,3414.6218661171906,2999.9999806415726,2999.9999806415726,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,0.94787498053625185,0.70011160000000006,97.227498801878923,94.626535010165554,0.96229539266477204,1939.210555013527,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J126","v":0.28320802005015366},0.94787498053625185,4.966149641332343E-2,2.4635230504247044E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.179500151776836,94.586091892560916,93.346228470861575,0.88718000607107339]
[68,1250000,1000000,2999.9999806383917,1995,0.8,3.0000000000000001E-3,996191092242.65588,187.9,438.66641604010033,1151.8159917466885,713.14957570658817,400.14957570658817,313,1024.7864263124509,143.47009968374311,67.430946851359252,0,52.326414756654785,899.99999419151743,419.99999728937485,226.79999853626242,0,174.38399887454841,3009.1978764959113,0.68567554304026046,133.30000000000001,106.64000000000001,133.30000000000001,0,2127.940866770628,1940.0408667706279,2073.3408667706281,4214494.955707592,219680.63159612656,3994814.3241114654,342911.22874526359,17874.254472684654,325036.97427257895,3415.9547543748363,178.0567080590713,3237.898046315765,0.98109998746000227,0.98485119481576566,0.9961910922426559,2060.3099736660047,0.18759070377443154,9.9619109224265597E-3,3.8502287415760663,981099987460.00232,605683.48853664927,996191092242.65588,6033.745066693994,{"$f":"$F$14*SAR!V76","v":8.3958528094478339E-3},0.01,8.4664351800402549E-3,3415.9547543748363,3415.9547543748358,2999.9999806383917,2999.9999806383912,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,0.94789612697740078,0.70011160000000006,97.237327337930793,94.636207186114376,0.96255718539401658,1940.0408667706279,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J127","v":0.28320802005015366},0.94789612697740078,4.964134939137356E-2,2.4625236312256164E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.189201050485579,94.595633698665765,93.355722503226303,0.88756804201942319]
[69,1250000,1000000,2999.999980635368,1995,0.8,3.0000000000000001E-3,996216868362.78748,187.9,438.66641604010033,1151.8159917453995,713.14957570529918,400.14957570529918,313,1025.1666750010259,143.52333450014362,67.455967215067488,0,52.345830558892374,899.99999419061044,419.99999728895148,226.79999853603383,0,174.38399887437265,3009.6757961650974,0.68546744312046592,133.30000000000001,106.64000000000001,133.30000000000001,0,2128.7304427282897,1940.8304427282897,2074.1304427282898,4216778.8788775411,219710.51126941349,3997068.3676081276,343029.13553667942,17873.146521055103,325155.98901562433,3417.2222500034195,178.05051420417877,3239.1717357992407,0.98122692224217101,0.98495312958788639,0.99621686836278744,2060.5765367085592,0.18761011992150217,9.9621686836278752E-3,3.8512250917313744,981226922242.17102,605746.17842188908,996216868362.78748,6034.5257156006137,{"$f":"$F$14*SAR!V77","v":8.5067747102143074E-3},0.01,4.2519243581260911E-3,3417.2222500034195,3417.222250003419,2999.999980635368,2999.999980635368,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,0.94791622004667353,0.70011160000000006,97.246708958632823,94.645440299317841,0.96280627293284349,1940.8304427282897,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J128","v":0.28320802005015366},0.94791622004667353,4.962220595703265E-2,2.4615739962937449E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.198462194096834,94.604743738990479,93.36478717799784,0.88793848776387341]
[70,1250000,1000000,2999.9999806324927,1995,0.8,3.0000000000000001E-3,996241390736.04077,187.9,438.66641604010033,1151.815991744174,713.14957570407364,400.14957570407364,313,1025.5283181561224,143.57396454185712,67.479763334672839,0,52.364296347706116,899.99999418974778,419.99999728854897,226.79999853581648,0,174.38399887420553,3010.1303312686773,0.68526978572459207,133.30000000000001,106.64000000000001,133.30000000000001,0,2129.4813848067161,1941.581384806716,2074.8813848067161,4218951.4137157295,219738.93706574538,3999212.4766499843,343141.26561059558,17872.09417096819,325269.17143962742,3418.4277271870747,178.04463752916129,3240.3830896579134,0.98134769512919817,0.98505011361168304,0.99624139073604079,2060.8301597713162,0.18762859306889199,9.9624139073604089E-3,3.8521731949415585,981347695129.19812,605805.8235968909,996241390736.04077,6035.2684688522922,{"$f":"$F$14*SAR!V78","v":7.7681305535965226E-3},0.01,1.0091950892101695E-2,3418.4277271870747,3418.4277271870742,2999.9999806324927,2999.9999806324927,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,0.94793531559086663,0.70011160000000006,97.255663801472494,94.654254065753449,0.96304329873538963,1941.581384806716,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J129","v":0.28320802005015366},0.94793531559086663,4.9604012902925383E-2,2.4606715062081086E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.207303323593464,94.613441325715655,93.373441677346364,0.88829213294373854]
[71,1250000,1000000,2999.9999806297574,1995,0.8,3.0000000000000001E-3,996264723151.07495,187.9,438.66641604010033,1151.815991743008,713.14957570290767,400.14957570290767,313,1025.872311756335,143.62212364588689,67.502398113566841,0,52.381860936127865,899.99999418892719,419.99999728816601,226.79999853560966,0,174.38399887404651,3010.5626833386659,0.68508200972391553,133.30000000000001,106.64000000000001,133.30000000000001,0,2130.1956780691999,1942.2956780691998,2075.5956780691999,4221018.2479805844,219765.98296630266,4001252.265014282,343247.91647213104,17871.094445214112,325376.82202691695,3419.5743725211169,178.03906051887259,3241.5353120022442,0.98146261850258587,0.98514239809508486,0.99626472315107495,2061.0714988554305,0.18764617106573045,9.9626472315107496E-3,3.8530754860718095,981462618502.58582,605862.57855453203,996264723151.07495,6035.9752475952573,{"$f":"$F$14*SAR!V79","v":7.9407577411927423E-3},0.01,4.7014140246657374E-3,3419.5743725211169,3419.5743725211164,2999.9999806297574,2999.9999806297574,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,0.94795346621105681,0.70011160000000006,97.264211113335278,94.662667335685526,0.96326887151795237,1942.2956780691998,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J130","v":0.28320802005015366},0.94795346621105681,4.9586720113996979E-2,2.4598136749463058E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.21574331119713,94.621744927576032,93.381704347731855,0.88862973244788523]
[72,1250000,1000000,2999.9999806271562,1995,0.8,3.0000000000000001E-3,996286925921.59424,187.9,438.66641604010033,1151.8159917418991,713.14957570179877,400.14957570179877,313,1026.1995589387482,143.66793825142474,67.523930978169631,0,52.398570439059633,899.99999418814684,419.99999728780188,226.79999853541301,0,174.38399887389531,3010.973987492659,0.68490358734363932,133.30000000000001,106.64000000000001,133.30000000000001,0,2130.8751978550918,1942.9751978550917,2076.2751978550918,4222984.7585457601,219791.71892584438,4003193.0396199157,343349.36911932036,17870.144541281064,325479.22457803931,3420.6651964624944,178.03376672834747,3242.6314297341469,0.98157198783025901,0.98523022062371879,0.99628692592159429,2061.3011744435439,0.18766289916642262,9.962869259215943E-3,3.8539342691721843,981571987830.25903,605916.58940997405,996286925921.59424,6036.6478689572414,{"$f":"$F$14*SAR!V80","v":7.8838881647921646E-3},0.01,5.4336520300674651E-2,3420.6651964624944,3420.6651964624934,2999.9999806271562,2999.9999806271562,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,0.94797072147415873,0.70011160000000006,97.272369288348003,94.670698129860114,0.96348356729304607,1942.9751978550917,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J131","v":0.28320802005015366},0.94797072147415873,4.9570280365955392E-2,2.4589981598859751E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.223800197004749,94.629672204820608,93.389592734347261,0.88895200788019002]
[73,1250000,1000000,2999.9999806246815,1995,0.8,3.0000000000000001E-3,996308056093.20947,187.9,438.66641604010033,1151.8159917408441,713.14957570074375,400.14957570074375,313,1026.5109132036657,143.71152784851319,67.544418088801194,0,52.414468436909729,899.99999418740447,419.99999728745536,226.79999853522591,0,174.38399887375149,3011.3653164617267,0.6847340219145337,133.30000000000001,106.64000000000001,133.30000000000001,0,2131.5217164343289,1943.6217164343288,2076.921716434329,4224856.0299048685,219816.2111115008,4005039.8187933681,343445.88904990104,17869.241819932511,325576.64722996851,3421.7030440122189,178.02874070963097,3243.6743033025878,0.98167608266385498,0.98531380596606799,0.99630805609320949,2061.5197735940956,0.18767882018401294,9.9630805609320951E-3,3.8547517250970076,981676082663.85498,605967.99439583498,996308056093.20947,6037.2880521808047,{"$f":"$F$14*SAR!V81","v":7.8633839158582606E-3},0.01,1.0440426317289711E-2,3421.7030440122189,3421.7030440122189,2999.9999806246815,2999.9999806246815,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,0.94798712810896124,0.70011160000000006,97.280155904259871,94.678363674359943,0.9636879312742519,1943.6217164343288,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J132","v":0.28320802005015366},0.94798712810896124,4.9554649138499066E-2,2.4582227525397167E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.231491224230126,94.63724004290232,93.397123614330326,0.88925964896920506]
[74,1250000,1000000,2999.9999806223273,1995,0.8,3.0000000000000001E-3,996328167636.78076,187.9,438.66641604010033,1151.8159917398407,713.14957569974035,400.14957569974035,313,1026.8071814055543,143.75300539677758,67.563912536485461,0,52.429596128312724,899.99999418669813,419.99999728712584,226.79999853504793,0,174.38399887361462,3011.7376843496168,0.68457284579718081,133.30000000000001,106.64000000000001,133.30000000000001,0,2132.1369092180507,1944.2369092180506,2077.5369092180508,4226636.8714776291,219839.52212610681,4006797.349351522,343537.72720041289,17868.383794613695,325669.34340579918,3422.6906046851809,178.0239679441523,3244.6666367410285,0.98177516757174421,0.98539336682655954,0.99632816763678078,2061.7278519006627,0.18769397463363038,9.9632816763678082E-3,3.8555299186421057,981775167571.74426,606016.92432533822,996328167636.78076,6037.8974243614175,{"$f":"$F$14*SAR!V82","v":8.9271039576740794E-3},0.01,6.7448036050068438E-3,3422.6906046851809,3422.6906046851809,2999.9999806223273,2999.9999806223273,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,0.94800273018790815,0.70011160000000006,97.287587757403031,94.685680434151209,0.96388247966052643,1944.2369092180506,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J133","v":0.28320802005015366},0.94800273018790815,4.9539784442128039E-2,2.457485369963831E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.238832873088938,94.644464584925387,93.404313028768343,0.88955331492355749]
[75,1250000,1000000,2999.9999806200863,1995,0.8,3.0000000000000001E-3,996347311629.1958,187.9,438.66641604010033,1151.8159917388853,713.14957569878493,400.14957569878493,313,1027.0891265455787,143.79247771638103,67.58246452669907,0,52.443992472718485,899.9999941860259,419.99999728681206,226.79999853487854,0,174.38399887348436,3012.092050142578,0.68441961846395338,133.30000000000001,106.64000000000001,133.30000000000001,0,2132.7223605572185,1944.8223605572184,2078.1223605572186,4228331.833799745,219861.7112171425,4008470.1225826023,343625.120822531,17867.568121621814,325757.5527009092,3423.630421818596,178.01943478018742,3245.6109870384084,0.98186949301221726,0.98546910455019454,0.99634731162919576,2061.9259353256562,0.18770840086670371,9.9634731162919574E-3,3.8562708052322732,981869493012.21729,606063.50302566017,996347311629.1958,6038.4775258175587,{"$f":"$F$14*SAR!V83","v":9.788178389798995E-3},0.01,1.2271251502166873E-2,3423.630421818596,3423.630421818596,2999.9999806200863,2999.9999806200863,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,0.94801756929577086,0.70011160000000006,97.294680896275366,94.692664145355991,0.96406770130806851,1944.8223605572184,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J134","v":0.28320802005015366},0.94801756929577086,4.9525646657442655E-2,2.4567840467865248E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.245840893365994,94.651361262879817,93.411176313522688,0.88983363573463981]
[76,1250000,1000000,2999.9999806179549,1995,0.8,3.0000000000000001E-3,996365536422.46387,187.9,438.66641604010033,1151.8159917379769,713.14957569787657,400.14957569787657,313,1027.3574703799547,143.83004585319364,67.60012155100101,0,52.457694323576789,899.99999418538641,419.99999728651369,226.79999853471739,0,174.38399887336047,3012.4293209877042,0.68427392472526194,133.30000000000001,106.64000000000001,133.30000000000001,0,2133.2795691587889,1945.3795691587889,2078.679569158789,4229945.2236731527,219882.83447227484,4010062.3892008779,343708.29430118023,17866.792590979912,325841.50171020033,3424.5249012665158,178.01512837499394,3246.5097728915221,0.9819592961509569,0.98554120978207072,0.99636553642246384,2062.1145219170094,0.1877221351965849,9.9636553642246384E-3,3.8569762371891301,981959296150.95691,606107.84774353669,996365536422.46387,6039.0298151181732,{"$f":"$F$14*SAR!V84","v":1.1745462989128127E-2},0.01,1.2441021010124091E-2,3424.5249012665158,3424.5249012665154,2999.9999806179549,2999.9999806179549,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,0.94803168468626442,0.70011160000000006,97.301450653787995,94.699329846284286,0.96424405929728263,1945.3795691587889,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J135","v":0.28320802005015366},0.94803168468626442,4.951219838592974E-2,2.4561169278059626E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.252530335703966,94.657944827693967,93.417728128901317,0.89010121342815862]
[77,1250000,1000000,2999.9999806159258,1995,0.8,3.0000000000000001E-3,996382887801.94385,187.9,438.66641604010033,1151.815991737112,713.14957569701164,400.14957569701164,313,1027.6128958572765,143.86580542001872,67.61692854740879,0,52.470736552789226,899.99999418477773,419.99999728622959,226.799998534564,0,174.38399887324255,3012.7503552563076,0.68413537308788097,133.30000000000001,106.64000000000001,133.30000000000001,0,2133.8099531467619,1945.9099531467618,2079.209953146762,4231481.1183478944,219902.94500242232,4011578.1733454717,343787.45991862856,17866.055117959564,325921.404800669,3425.3763195242555,178.01103664124,3247.3652828830154,0.98204480162662511,0.98560986308491394,0.99638288780194384,2062.2940834159126,0.18773521201617407,9.9638288780194394E-3,3.8576479696075094,982044801626.62512,606150.06952504499,996382887801.94385,6039.5556737910247,{"$f":"$F$14*SAR!V85","v":1.1927941870736002E-2},0.01,3.8510920069593675E-3,3425.3763195242555,3425.3763195242555,2999.9999806159258,2999.9999806159258,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,0.94804511342756348,0.70011160000000006,97.307911678220236,94.705691907260615,0.96441199240187736,1945.9099531467618,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J136","v":0.28320802005015366},0.94804511342756348,4.9499404311323672E-2,2.4554822611129058E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.258915581652843,94.664229378136554,93.423982488208338,0.89035662326611376]
[78,1250000,1000000,2999.999980613994,1995,0.8,3.0000000000000001E-3,996399409134.46436,187.9,438.66641604010033,1151.8159917362884,713.14957569618809,400.14957569618809,313,1027.8560493970037,143.89984691558053,67.632928050322846,0,52.48315216705052,899.99999418419816,419.99999728595918,226.79999853441794,0,174.38399887313022,3013.0559654076633,0.68400359423429025,133.30000000000001,106.64000000000001,133.30000000000001,0,2134.3148547933883,1946.4148547933883,2079.7148547933884,4232943.3788019344,219922.09311320091,4013021.2856887332,343862.81856844696,17865.353735201999,325997.46483324497,3426.1868313233458,178.0071481973803,3248.1796831259653,0.98212622226811941,0.98567523551750846,0.99639940913446434,2062.4650667630508,0.18774766390809683,9.963994091344644E-3,3.8582876658665901,982126222268.11938,606190.27357133781,996399409134.46436,6040.0564107338241,{"$f":"$F$14*SAR!V86","v":1.07323087806284E-2},0.01,6.8183329729661849E-3,3426.1868313233458,3426.1868313233463,2999.999980613994,2999.999980613994,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,0.94805789053759515,0.70011160000000006,97.314077962924301,94.711764059280966,0.96457191646664742,1946.4148547933883,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J137","v":0.28320802005015366},0.94805789053759515,4.9487231070708369E-2,2.454878391696556E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.265010372519441,94.670228388600577,93.429952785200655,0.89060041490077768]
[79,1250000,1000000,2999.9999806121555,1995,0.8,3.0000000000000001E-3,996415141507.03699,187.9,438.66641604010033,1151.8159917355047,713.14957569540434,400.14957569540434,313,1028.0875430203623,143.93225602285071,67.648160330739827,0,52.494972416654115,899.99999418364666,419.99999728570174,226.79999853427898,0,174.38399887302336,3013.3469206672576,0.68387823961299787,133.30000000000001,106.64000000000001,133.30000000000001,0,2134.7955449439337,1946.8955449439336,2080.1955449439338,4234335.6621805364,219940.32646554624,4014395.3357149898,343934.56042291835,17864.686585391344,326069.873837527,3426.9584767345409,178.00345232166197,3248.9550244128791,0.98220375976679886,0.98573748917670601,0.99641514150703703,2062.6278955102775,0.187759521747944,9.9641514150703697E-3,3.8588969028001414,982203759766.79883,606228.5595719798,996415141507.03699,6040.5332663484269,{"$f":"$F$14*SAR!V87","v":1.0002569774574957E-2},0.01,2.3482535749549616E-2,3426.9584767345409,3426.9584767345405,2999.9999806121555,2999.9999806121555,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,0.94807004910990644,0.70011160000000006,97.319962874821442,94.717559421535199,0.96472422570003558,1946.8955449439336,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J138","v":0.28320802005015366},0.94807004910990644,4.9475647134597782E-2,2.4543037554957945E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.270827837056061,94.675954735801497,93.435651820482349,0.89083311348224248]
[80,1250000,1000000,2999.9999806104056,1995,0.8,3.0000000000000001E-3,996430123856.81555,187.9,438.66641604010033,1151.8159917347589,713.14957569465855,400.14957569465855,313,1028.3079563440888,143.96311388817244,67.66266352744104,0,52.506226897294248,899.99999418312166,419.9999972854568,226.79999853414668,0,174.38399887292167,3013.6239495326436,0.68375898013072456,133.30000000000001,106.64000000000001,133.30000000000001,0,2135.2532271566329,1947.3532271566328,2080.653227156633,4235661.4334525056,219957.69022625196,4015703.7432262534,344002.86555721477,17864.051914437627,326138.81364277715,3427.6931878136297,177.9999389094701,3249.6932489041596,0.98227760530674901,0.985796777705508,0.99643012385681551,2062.7829711441727,0.18777081480104912,9.9643012385681549E-3,3.8594771755486446,982277605306.74902,606265.02201741724,996430123856.81555,6040.9874164169523,{"$f":"$F$14*SAR!V88","v":9.1036494425524046E-3},0.01,7.6924528195168049E-3,3427.6931878136297,3427.6931878136293,2999.9999806104056,2999.9999806104056,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,0.94808162043084099,0.70011160000000006,97.325579181731271,94.723090527830905,0.96486929388716147,1947.3532271566328,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J139","v":0.28320802005015366},0.94808162043084099,4.946462269529784E-2,2.4537568738612304E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.276380518026926,94.681420724422779,93.441091826867734,0.89105522072107701]
[81,1250000,1000000,2999.999980608739,1995,0.8,3.0000000000000001E-3,996444393092.90198,187.9,438.66641604010033,1151.8159917340483,713.14957569394801,400.14957569394801,313,1028.5178384466608,143.99249738253252,67.676473769790277,0,52.516943645357266,899.99999418262166,419.99999728522346,226.79999853402066,0,174.38399887282475,3013.8877421190309,0.68364550493815646,133.30000000000001,106.64000000000001,133.30000000000001,0,2135.6890415778621,1947.789041577862,2081.0890415778622,4236923.9763365481,219974.22720911168,4016949.7491274369,344067.90453340759,17863.44806513064,326204.45646827697,3428.3927948222031,177.9965984337492,3250.396196388454,0.9823479401559323,0.98585324676953101,0.996444393092902,2062.9306743274578,0.18778157081324398,9.9644439309290195E-3,3.860029902114412,982347940155.93225,606299.75049200503,996444393092.90198,6041.4199757373653,{"$f":"$F$14*SAR!V89","v":8.9849447472385522E-3},0.01,6.9157896627274956E-3,3428.3927948222031,3428.3927948222026,2999.999980608739,2999.999980608739,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,0.94809263408869204,0.70011160000000006,97.330939078574957,94.728369351953873,0.96500747552860311,1947.789041577862,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J140","v":0.28320802005015366},0.94809263408869204,4.9454129562911668E-2,2.4532363483964047E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.281680397690778,94.686638111741502,93.446284493744415,0.89126721590763114]
[82,1250000,1000000,2999.9999806071514,1995,0.8,3.0000000000000001E-3,996457984210.56128,187.9,438.66641604010033,1151.8159917333717,713.14957569327134,400.14957569327134,313,1028.7177096159321,144.02047934623047,67.689625292728323,0,52.527149227157174,899.99999418214543,419.9999972850012,226.79999853390066,0,174.38399887273249,3014.1389523558282,0.68353752030172399,133.30000000000001,106.64000000000001,133.30000000000001,0,2136.1040685710586,1948.2040685710585,2081.5040685710587,4238126.403547205,219989.97800730082,4018136.4255399038,344129.83894714364,17862.873471228897,326266.96547591477,3429.0590320531069,177.99342190825647,3251.0656101448503,0.98241493622086651,0.98590703450399841,0.99645798421056131,2063.0713660638198,0.18779181609599968,9.9645798421056139E-3,3.8605564276393975,982414936220.86646,606332.82994890586,996457984210.56128,6041.8320015347444,{"$f":"$F$14*SAR!V90","v":9.3214780399866626E-3},0.01,1.4822156431936401E-2,3429.0590320531069,3429.0590320531069,2999.9999806071514,2999.9999806071514,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,0.94810311807544723,0.70011160000000006,97.336054212492272,94.73340733200078,0.96513910690984928,1948.2040685710585,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J141","v":0.28320802005015366},0.94810311807544723,4.9444141068403703E-2,2.4527408561491591E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.286738922237248,94.691618131266807,93.451240990467284,0.89146955688948992]
[83,1250000,1000000,2999.9999806056398,1995,0.8,3.0000000000000001E-3,996470930398.36108,187.9,438.66641604010033,1151.8159917327273,713.14957569262697,400.14957569262697,313,1028.9080629864397,144.04712881810156,67.702150544507731,0,52.536868822538004,899.99999418169193,419.99999728478957,226.79999853378638,0,174.38399887264464,3014.3782000444994,0.68343474855452846,133.30000000000001,106.64000000000001,133.30000000000001,0,2136.4993321165452,1948.5993321165452,2081.8993321165453,4239271.6664063297,220004.98111759173,4019266.6852887385,344188.82193960913,17862.326651950843,326326.4952876583,3429.6935432881328,177.99040085342551,3251.7031424347074,0.98247875656728834,0.98595827193325247,0.9964709303983611,2063.2053887913057,0.18780157560633379,9.9647093039836113E-3,3.8610580284240208,982478756567.28833,606364.34096809092,996470930398.36108,6042.2244966633643,{"$f":"$F$14*SAR!V91","v":1.063770257757498E-2},0.01,5.9110029823214345E-3,3429.6935432881328,3429.6935432881323,2999.9999806056398,2999.9999806056398,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,0.94811309888168649,0.70011160000000006,97.340935706911893,94.738215393718548,0.96526450710600498,1948.5993321165452,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J142","v":0.28320802005015366},0.94811309888168649,4.9434631973186982E-2,2.4522691451265973E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.291567025214135,94.696371515423778,93.455971988814952,0.89166268100856538]
[84,1250000,1000000,2999.999980604201,1995,0.8,3.0000000000000001E-3,996483263138.71838,187.9,438.66641604010033,1151.8159917321138,713.14957569201351,400.14957569201351,313,1029.0893660740239,144.07251125036333,67.714080287670768,0,52.546126303232512,899.99999418126026,419.99999728458818,226.79999853367761,0,174.38399887256097,3014.6060727873773,0.68333692712015504,133.30000000000001,106.64000000000001,133.30000000000001,0,2136.8758029981223,1948.9758029981222,2082.2758029981223,4240362.5638628602,220019.27305695086,4020343.2908059093,344244.99867720413,17861.806206838079,326383.19247036608,3430.2978869134131,177.98752726463627,3252.3103596487767,0.98253955590908015,0.98600708336463339,0.99648326313871838,2063.3330674090685,0.18781087302183491,9.9648326313871837E-3,3.8615359157040499,982539555909.0802,606394.35999857483,996483263138.71838,6042.5984126135972,{"$f":"$F$14*SAR!V92","v":1.1474574837995903E-2},0.01,1.1003810028090739E-2,3430.2978869134131,3430.2978869134131,2999.999980604201,2999.9999806042006,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},0.94812260158514783,0.70011160000000006,97.345594184613475,94.742803972885127,0.96538397892601235,1948.9758029981222,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J143","v":0.28320802005015366},0.94812260158514783,4.9425578384742958E-2,2.4518200301092957E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.296175149981806,94.7009085173149,93.460487684539132,0.89184700599927225]
[85,1250000,1000000,2999.9999806028304,1995,0.8,3.0000000000000001E-3,996495012302.2981,187.9,438.66641604010033,1151.8159917315297,713.14957569142939,400.14957569142939,313,1029.2620622148434,144.09668871007807,67.725443693736679,0,52.554944306339678,899.99999418084906,419.99999728439627,226.79999853357398,0,174.38399887248133,3014.8231277962982,0.68324380760365067,133.30000000000001,106.64000000000001,133.30000000000001,0,2137.2344017911469,1949.3344017911468,2082.634401791147,4241401.7509604925,220032.88847202939,4021368.8624884631,344298.50680117117,17861.310810963074,326437.19599020807,3430.8735407161448,177.98479358270629,3252.8887471334388,0.98259748106757838,0.98605358675844157,0.99649501230229809,2063.4547102419147,0.18781973081113171,9.9649501230229809E-3,3.8619912392013998,982597481067.57837,606422.95958594268,996495012302.2981,6042.9546523366589,{"$f":"$F$14*SAR!V93","v":1.189196391539773E-2},0.01,1.2021681242264047E-2,3430.8735407161448,3430.8735407161448,2999.9999806028304,2999.99998060283,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,0.94813164993343491,0.70011160000000006,97.350039789818908,94.747183036765193,0.96549780980035005,1949.3344017911468,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J144","v":0.28320802005015366},0.94813164993343491,4.941695767782274E-2,2.451392388742387E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.300573271230476,94.705238931590827,93.464797818037965,0.89202293084921902]
[86,1250000,1000000,2999.9999806015248,1995,0.8,3.0000000000000001E-3,996506206236.67761,187.9,438.66641604010033,1151.8159917309731,713.14957569087278,400.14957569087278,313,1029.4265719153379,144.1197200681473,67.73626843202922,0,52.563344303254695,899.99999418045741,419.99999728421346,226.7999985334753,0,174.38399887240541,3015.0298935893206,0.68315515494445012,133.30000000000001,106.64000000000001,133.30000000000001,0,2137.5760016656905,1949.6760016656904,2082.9760016656905,4242391.746790194,220045.86024202043,4022345.8865481731,344349.47684925114,17860.839210455517,326488.6376387956,3431.4219063844603,177.9821926664294,3253.4397137180308,0.98265267140322854,0.98609789407557513,0.99650620623667763,2063.5706099467798,0.18782817030010954,9.9650620623667769E-3,3.8624250904636059,982652671403.22852,606450.2085861474,996506206236.67761,6043.2940728992871,{"$f":"$F$14*SAR!V94","v":1.2917347870541836E-2},0.01,4.1811072855249584E-2,3431.4219063844603,3431.4219063844594,2999.9999806015248,2999.9999806015248,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,0.94814026642130023,0.70011160000000006,97.354282209349464,94.751362104674286,0.96560627261590148,1949.6760016656904,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J145","v":0.28320802005015366},0.94814026642130023,4.9408748420816814E-2,2.4509851578830379E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.304770915594929,94.7093721144619,93.468911694182964,0.89219083662379717]
[87,1250000,1000000,2999.9999806002802,1995,0.8,3.0000000000000001E-3,996516871849.65979,187.9,438.66641604010033,1151.8159917304426,713.14957569034232,400.14957569034232,313,1029.5832941192111,144.14166117668955,67.746580753044086,0,52.571346664362217,899.99999418008406,419.99999728403918,226.7999985333812,0,174.38399887233308,3015.2268715831442,0.6830707466264796,133.30000000000001,106.64000000000001,133.30000000000001,0,2137.9014310173966,1950.0014310173965,2083.3014310173967,4243334.9419617541,220058.21957532436,4023276.72238643,344398.03265128873,17860.390218324203,326537.64243296452,3431.9443137307039,177.97971776700817,3253.964595963696,0.98270525922141549,0.98614011160432424,0.99651687184965976,2063.6810443649724,0.18783621173415699,9.9651687184965972E-3,3.8628385060057173,982705259221.41553,606476.17236648779,996516871849.65979,6043.6174879795926,{"$f":"$F$14*SAR!V95","v":1.277151164108466E-2},0.01,1.6650312914547209E-2,3431.9443137307039,3431.9443137307035,2999.9999806002802,2999.9999806002797,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,0.94814847236290167,0.70011160000000006,97.35833069288465,94.755350267683497,0.96570962650142944,1950.0014310173965,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J146","v":0.28320802005015366},0.94814847236290167,4.9400930306912907E-2,2.4505973301854425E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.308777181400714,94.713317002880828,93.472838201329864,0.89235108725602852]
[88,1250000,1000000,2999.9999805990951,1995,0.8,3.0000000000000001E-3,996527034687.59094,187.9,438.66641604010033,1151.8159917299374,713.14957568983709,400.14957568983709,313,1029.7326073970614,144.16256503558859,67.756405566726642,0,52.578970719779868,899.99999417972856,419.99999728387326,226.79999853329159,0,174.38399887226419,3015.4145375883145,0.68299037194107226,133.30000000000001,106.64000000000001,133.30000000000001,0,2138.2114759377146,1950.3114759377145,2083.6114759377147,4244233.605626232,220069.99610043011,4024163.6095258021,344444.29170056328,17859.962710552518,326584.32899001078,3432.4420246568716,177.97736250423355,3254.4646621526381,0.98275537015416259,0.98618034026769197,0.99652703468759096,2063.7862773237416,0.18784387433670321,9.96527034687591E-3,3.8632324702673806,982755370154.1626,606500.91299461119,996527034687.59094,6043.9256702145158,{"$f":"$F$14*SAR!V96","v":1.2887779508360611E-2},0.01,2.3908761933625428E-2,3432.4420246568716,3432.4420246568711,2999.9999805990951,2999.9999805990947,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,0.9481562879594011,0.70011160000000006,97.362194072357084,94.759156207496972,0.96580811756684504,1950.3114759377145,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J147","v":0.28320802005015366},0.9481562879594011,4.9393484089692997E-2,2.4502279509060298E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.312600757574771,94.717082132926834,93.476585829542017,0.89250403030299086]
[89,1250000,1000000,2999.9999805979669,1995,0.8,3.0000000000000001E-3,996536719009.01489,187.9,438.66641604010033,1151.8159917294565,713.1495756893562,400.1495756893562,313,1029.8748710638693,144.18248194894167,67.765766516002586,0,52.586234816418006,899.99999417939,419.9999972837154,226.79999853320632,0,174.38399887219862,3015.5933432137417,0.68291383129870775,133.30000000000001,106.64000000000001,133.30000000000001,0,2138.5068825343328,1950.6068825343327,2083.9068825343329,4245089.892078842,220081.21795139305,4025008.6741274493,344488.36550249346,17859.555622447893,326628.80988004553,3432.9162368795642,177.97512084428095,3254.9411160352834,0.9828031235192799,0.98621867591252232,0.99653671900901486,2063.8865593904879,0.18785117636428997,9.9653671900901495E-3,3.8636079183970127,982803123519.27991,606524.48941632686,996536719009.01489,6044.2193534085845,{"$f":"$F$14*SAR!V97","v":1.1740570065645837E-2},0.01,2.1390491576443325E-2,3432.9162368795642,3432.9162368795642,2999.9999805979669,2999.9999805979669,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,0.94816373236223861,0.70011160000000006,97.365880780517486,94.762788214532833,0.96590197959925295,1950.6068825343327,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J148","v":0.28320802005015366},0.94816373236223861,4.9386391522848481E-2,2.4498761149129552E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.316249941752616,94.720675657420571,93.480162688055145,0.89264999767010467]
[90,1250000,1000000,2999.999980596891,1995,0.8,3.0000000000000001E-3,996545947853.96594,187.9,438.66641604010033,1151.8159917289979,713.14957568889758,400.14957568889758,313,1030.0104262291791,144.20145967208509,67.774686045879989,0,52.593156371602873,899.99999417906724,419.99999728356477,226.79999853312495,0,174.38399887213606,3015.76371718664,0.68284093558591363,133.30000000000001,106.64000000000001,133.30000000000001,0,2138.7883591118498,1950.8883591118497,2084.1883591118499,4245905.8469698001,220091.91184826265,4025813.9351215372,344530.35990223894,17859.167945226724,326671.19195701223,3433.3680874305974,177.97298707900148,3255.3951003515958,0.98284863265842493,0.9862552095816175,0.996545947853966,2063.9821285826924,0.18785813515840333,9.9654594785396605E-3,3.8639657388741422,982848632658.42493,606546.95762295846,996545947853.96594,6044.4992346129875,{"$f":"$F$14*SAR!V98","v":9.8978860506778454E-3},0.01,1.535867592901859E-2,3433.3680874305974,3433.3680874305965,2999.999980596891,2999.999980596891,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,0.94817082373239703,0.70011160000000006,97.369398868702163,94.766254205237971,0.96599143471853555,1950.8883591118497,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J149","v":0.28320802005015366},0.94817082373239703,4.9379635303717792E-2,2.4495409638852121E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.319732657613287,94.724105362798554,93.483576522011447,0.89278930630453146]
[91,1250000,1000000,2999.999980595866,1995,0.8,3.0000000000000001E-3,996554743109.19214,187.9,438.66641604010033,1151.8159917285609,713.14957568846057,400.14957568846057,313,1030.1395967844508,144.2195435498231,67.783185468416846,0,52.599751923491475,899.99999417875972,419.99999728342124,226.79999853304747,0,174.38399887207649,3015.9260665934871,0.6827715055639807,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.0565782219869,1951.1565782219868,2084.456578221987,4246683.4131486649,220102.10317278808,4026581.3099758765,344570.37539261521,17858.798722817992,326711.57666979724,3433.7986559481692,177.97095580659592,3255.8277001415731,0.98289200525544029,0.98629002776994978,0.99655474310919212,2064.0732110364247,0.18786476719427614,9.9655474310919208E-3,3.8643067759802414,982892005255.44031,606568.37080891454,996554743109.19214,6044.7659760833567,{"$f":"$F$14*SAR!V99","v":8.2674093740743651E-3},0.01,4.9359137916726633E-3,3433.7986559481692,3433.7986559481692,2999.999980595866,2999.999980595866,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,0.9481775792959376,0.70011160000000006,97.372756023834938,94.769561738666141,0.96607669399506046,1951.1565782219868,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J150","v":0.28320802005015366},0.9481775792959376,4.9373199020374611E-2,2.4492216836878734E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.323056471472299,94.727378685275028,93.486834728490152,0.89292225885889198]
[92,1250000,1000000,2999.9999805948892,1995,0.8,3.0000000000000001E-3,996563125569.56433,187.9,438.66641604010033,1151.8159917281446,713.14957568804425,400.14957568804425,313,1030.2626903317455,144.23677664644438,67.791285023828848,0,52.606037178491185,899.99999417846675,419.99999728328447,226.79999853297363,0,174.3839988720197,3016.0807780472546,0.68270537130641151,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.3121785919752,1951.4121785919751,2084.7121785919753,4247424.4361659344,220111.81603970641,4027312.6201262283,344608.50740362989,17858.447048869937,326750.06035475997,3434.2089677724853,177.96902191356986,3256.2399458589152,0.9829333436362313,0.98632321266598821,0.99656312556956428,2064.1600216360857,0.18787108812685488,9.9656312556956426E-3,3.8646318321276061,982933343636.23132,606588.77952010371,996563125569.56433,6045.0202071240064,{"$f":"$F$14*SAR!V100","v":7.6916375336448031E-3},0.01,1.3376121430024398E-2,3434.2089677724853,3434.2089677724853,2999.9999805948892,2999.9999805948892,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,0.94818401539607311,0.70011160000000006,97.375959584693803,94.772718032347825,0.96615795803190163,1951.4121785919751,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J151","v":0.28320802005015366},0.94818401539607311,4.9367067102015889E-2,2.4489175019110237E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.326228608162012,94.730502726318605,93.489944371861185,0.89304914432648053]
[93,1250000,1000000,2999.9999805939588,1995,0.8,3.0000000000000001E-3,996571114995.92542,187.9,438.66641604010033,1151.815991727748,713.14957568764771,400.14957568764771,313,1030.3799990575906,144.25319986806267,67.79900393798944,0,52.612027055879807,899.99999417818765,419.99999728315419,226.79999853290332,0,174.38399887196562,3016.2282187857331,0.68264237167228836,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.5557669391123,1951.6557669391123,2084.9557669391124,4248130.6694539888,220121.07336389757,4028009.5960900909,344644.8465748548,17858.112063945431,326786.73451090936,3434.5999968586352,177.96718055787449,3256.6328163007606,0.98297274505136645,0.98635484237909643,0.99657111499592543,2064.2427646078695,0.1878771128341136,9.9657111499592537E-3,3.8649416700552739,982972745051.36646,606608.23179378489,996571114995.92542,6045.2625258259286,{"$f":"$F$14*SAR!V101","v":7.7149078188249775E-3},0.01,6.8874013321887535E-3,3434.5999968586352,3434.5999968586348,2999.9999805939588,2999.9999805939588,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,0.94819014754202013,0.70011160000000006,97.379016557472283,94.775729977479671,0.9662354175138187,1951.6557669391123,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J152","v":0.28320802005015366},0.94819014754202013,4.9361224772418978E-2,2.4486276855609406E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.32925596622772,94.733484267470047,93.492912198487858,0.89317023864910883]
[94,1250000,1000000,2999.9999805930715,1995,0.8,3.0000000000000001E-3,996578730169.60278,187.9,438.66641604010033,1151.8159917273697,713.14957568726936,400.14957568726936,313,1030.4918005556142,144.26885207778599,67.806360476559405,0,52.6177357298101,899.99999417792139,419.99999728303004,226.79999853283624,0,174.38399887191403,3016.3687377054716,0.68258235381295707,133.30000000000001,106.64000000000001,133.30000000000001,0,2139.787919678944,1951.8879196789439,2085.1879196789441,4248803.7792079188,220129.8969236697,4028673.8822842487,344679.47901176364,17857.792952892858,326821.68605887081,3434.9726685187143,177.96542715314811,3257.0072413655662,0.9830103019424955,0.986384991153887,0.99657873016960274,2064.3216340792405,0.18788285545788322,9.9657873016960278E-3,3.8652370149003046,983010301942.49548,606626.77329039515,996578730169.60278,6045.49350070527,{"$f":"$F$14*SAR!V102","v":8.6371373622734209E-3},0.01,5.8481079292946117E-3,3434.9726685187143,3434.9726685187138,2999.9999805930715,2999.9999805930711,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,0.94819599045485292,0.70011160000000006,97.381933630664165,94.778604153460378,0.96630925372507626,1951.8879196789439,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J153","v":0.28320802005015366},0.94819599045485292,4.9355658006254279E-2,2.4483515388929278E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.332145132467119,94.736329784526987,93.495744650803701,0.89328580529868473]
[95,1250000,1000000,2999.9999805922262,1995,0.8,3.0000000000000001E-3,996585988943.797,187.9,438.66641604010033,1151.8159917270093,713.14957568690897,400.14957568690897,313,1030.5983586012703,144.28377020417784,67.813371995963578,0,52.623176668867742,899.99999417766787,419.99999728291164,226.79999853277232,0,174.38399887186492,3016.5026663354961,0.68252517270964896,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.0091845339548,1952.1091845339547,2085.4091845339549,4249445.3489854001,220138.30742042101,4029307.0415649791,344712.4865270796,17857.488942380256,326854.99758469936,3435.3278620042347,177.96375735397748,3257.3641046502571,0.98304610219360478,0.98641372957235518,0.99658598894379702,2064.3968146065699,0.18788832944235337,9.96585988943797E-3,3.865518556152157,983046102193.60474,606644.44741786178,996585988943.797,6045.7136722485384,{"$f":"$F$14*SAR!V103","v":9.5028526971277505E-3},0.01,2.4809851717093052E-2,3435.3278620042347,3435.3278620042342,2999.9999805922262,2999.9999805922262,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,0.94820155811056683,0.70011160000000006,97.384717189299039,94.781346841799277,0.96637963903803925,1952.1091845339547,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J154","v":0.28320802005015366},0.94820155811056683,4.9350353488057136E-2,2.4480884013760615E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.334902395839521,94.739045461120384,93.498447880787793,0.89339609583358082]
[96,1250000,1000000,2999.9999805914208,1995,0.8,3.0000000000000001E-3,996592908292.04639,187.9,438.66641604010033,1151.815991726666,713.14957568656564,400.14957568656564,313,1030.6999238817348,144.29798934344285,67.820054991418132,0,52.62836267334049,899.99999417742617,419.99999728279892,226.79999853271141,0,174.38399887181811,3016.6303197546913,0.6824706907398489,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.2200820491794,1952.3200820491793,2085.6200820491795,4250056.8840433657,220146.32453490581,4029910.5595084601,344743.94686810329,17857.199298581294,326886.74756952201,3435.6664129391161,177.96216704210417,3257.7042458970118,0.98308022936805939,0.98644112474456103,0.99659290829204639,2064.4684816729246,0.18789354757039256,9.965929082920464E-3,3.8657869494974246,983080229368.05945,606661.29544887191,996592908292.04639,6045.9235543704317,{"$f":"$F$14*SAR!V104","v":1.0327613229434318E-2},0.01,1.4060171505083497E-2,3435.6664129391161,3435.6664129391156,2999.9999805914208,2999.9999805914204,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,0.94820686378054186,0.70011160000000006,97.38737332855554,94.7839640394225,0.96644673737435627,1952.3200820491793,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J155","v":0.28320802005015366},0.94820686378054186,4.9345298573677379E-2,2.4478376457808455E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.337533760770697,94.741637201707107,93.501027762862378,0.8935013504308279]
[97,1250000,1000000,2999.9999805906527,1995,0.8,3.0000000000000001E-3,996599504353.94873,187.9,438.66641604010033,1151.8159917263388,713.14957568623845,400.14957568623845,313,1030.7967346838523,144.3115428557393,67.826425142197465,0,52.633305910345243,899.99999417719584,419.99999728269137,226.79999853265335,0,174.38399887177349,3016.7519974564484,0.68241877727038303,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.4211070207061,1952.521107020706,2085.8211070207062,4250639.815428053,220153.9669803179,4030485.8484477354,344773.93393092504,17856.923325002888,326917.01060592214,3435.989115612841,177.96065231351167,3258.0284632993294,0.98311276293231986,0.98646724048857337,0.99659950435394873,2064.5368021578715,0.18789852199782348,9.965995043539488E-3,3.8660428185616782,983112762932.31982,606677.35663153837,996599504353.94873,6046.1236357896769,{"$f":"$F$14*SAR!V105","v":1.1833885130096825E-2},0.01,1.5372138128552978E-2,3435.989115612841,3435.9891156128406,2999.9999805906527,2999.9999805906527,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,0.94821192006958033,0.70011160000000006,97.389907866778046,94.786461471401466,0.96651070464041966,1952.521107020706,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J156","v":0.28320802005015366},0.94821192006958033,4.9340481254038365E-2,2.4475986763814296E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.340044959878014,94.74411064400168,93.503489906235671,0.89360179839512055]
[98,1250000,1000000,2999.9999805899206,1995,0.8,3.0000000000000001E-3,996605792478.31323,187.9,438.66641604010033,1151.8159917260266,713.14957568592627,400.14957568592627,313,1030.8890175427932,144.32446245599107,67.832497354315791,0,52.638017946949063,899.9999941769762,419.99999728258882,226.79999853259801,0,174.38399887173088,3016.8679841639432,0.68236930827537534,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.6127298425949,1952.7127298425949,2086.012729842595,{"$f":"AI157+AJ157","v":4251195.5038338676},220161.25255238955,4031034.251281478,{"$f":"AL157+AM157","v":344802.51796235749},17856.660360444574,326945.85760191293,3436.2967251426444,177.959209466327,3258.3375156763173,0.98314377846715573,0.98649213750034426,0.99660579247831327,2064.601934781027,0.18790326428577986,9.9660579247831324E-3,3.866286756554703,983143778467.15576,606692.66829387157,996605792478.31323,6046.3143813280039,{"$f":"$F$14*SAR!V106","v":1.2108209626960973E-2},0.01,8.3042280842587062E-3,3436.2967251426444,3436.2967251426444,2999.9999805899206,2999.9999805899206,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,0.94821673895168468,0.70011160000000006,97.392326357921732,94.788844603126876,0.96657168913867575,1952.7127298425949,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J157","v":0.28320802005015366},0.94821673895168468,4.9335890121050684E-2,2.4473709272647181E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.342441466139761,94.74647117087018,93.505839666712006,0.89369765864559048]
[99,1250000,1000000,2999.999980589223,1995,0.8,3.0000000000000001E-3,996611787263.90039,187.9,438.66641604010033,1151.8159917257292,713.14957568562886,400.14957568562886,313,1030.9769878539043,144.33677829954661,67.838285800786906,0,52.642509781410631,899.9999941767669,419.99999728249122,226.79999853254523,0,174.38399887169035,3016.9785505991422,0.68232216597734929,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.7953977773655,1952.8953977773654,2086.1953977773655,{"$f":"AI158+AJ158","v":4251725.2432454405},220168.19817669087,4031557.0450687492,{"$f":"AL158+AM158","v":344829.76575036993},17856.409777080848,326973.35597328906,3436.5899595130145,177.95783498948205,3258.6321245235326,0.98317334786712429,0.98651587351412928,0.99661178726390043,2064.6640305209612,0.18790778543126271,9.9661178726390045E-3,3.8665193278249981,983173347867.12427,606707.2659424392,996611787263.90039,6046.4962331369434,{"$f":"$F$14*SAR!V107","v":1.2826173281009637E-2},0.01,4.9967958843945337E-2,3436.5899595130145,3436.589959513014,2999.999980589223,2999.999980589223,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,0.94822133180372381,0.70011160000000006,97.394634103449732,94.791118651951408,0.96662983195624941,1952.8953977773654,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J158","v":0.28320802005015366},0.94822133180372381,4.9331514335537015E-2,2.4471538607392369E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.344728504531844,94.748723921707793,93.508082157990899,0.89378914018127376]
[100,1250000,1000000,2999.9999805885577,1995,0.8,3.0000000000000001E-3,996617502597.89966,187.9,438.66641604010033,1151.8159917254457,713.14957568534533,400.14957568534533,313,1031.0608504500576,144.34851906300804,67.84380395961378,0,52.646791872660295,899.99999417656727,419.99999728239811,226.79999853249495,0,174.38399887165167,3017.0839542084518,0.68227723850989985,133.30000000000001,106.64000000000001,133.30000000000001,0,2140.969536154852,1953.0695361548519,2086.3695361548521,{"$f":"AI159+AJ159","v":4252230.2643762333},220174.81995330099,4032055.4444229323,{"$f":"AL159+AM159","v":344855.74080374534},17856.17097865817,326999.56982508715,3436.8695015001922,177.9565255520798,3258.9129759481125,0.98320153952903122,0.98653850345403638,0.99661750259789972,2064.7232330109655,0.18791209589600691,9.9661750259789975E-3,3.8667410693290281,983201539529.03125,606721.18335556763,996617502597.89966,6046.6696118568407,{"$f":"$F$14*SAR!V108","v":1.2280963379875861E-2},0.01,7.7027138428704773E-3,3436.8695015001922,3436.8695015001917,2999.9999805885577,2999.9999805885577,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,0.94822570943712792,0.70011160000000006,97.396836163705586,94.79328859832269,0.96668526733225724,1953.0695361548519,127.00000000000001,6.2999999999999989,187.9,438.66641604010033,0,0,313,{"$f":"Scenario_5!J159","v":0.28320802005015366},0.94822570943712792,4.9327343597035028E-2,2.44694696583717E-3,0.2998884,0.70011160000000006,0,0,0.99909599999999987,9.0400000000009039E-4,97.346911063153911,94.750873803321383,93.510222262475722,0.89387644252615639]

{"sheet":"Scenario_5","index":12,"n_rows":159,"n_cols":67,"rows_kept":159,"cut":false,"hidden":false,"merged":[[6,13,6,14],[6,15,6,16],[24,0,37,0],[39,0,49,0],[13,0,16,0],[11,11,16,11],[3,0,11,0],[18,0,22,0],[3,11,8,11],[10,13,10,14],[11,13,11,14],[12,13,12,14],[13,13,13,14],[14,13,14,14],[15,13,15,14],[18,13,18,14],[4,15,4,16],[5,15,5,16],[3,13,3,14],[3,15,3,16],[4,13,4,14],[5,13,5,14],[35,13,35,14],[36,13,36,14],[7,13,7,14],[7,15,7,16],[8,13,8,14],[8,15,8,16],[20,13,20,14],[22,13,22,14],[24,13,24,14],[16,13,16,14],[17,13,17,14],[19,13,19,14],[21,13,21,14],[23,13,23,14],[39,11,41,11],[31,11,37,11],[2,13,2,14],[54,60,54,66],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[31,13,31,14],[32,13,32,14],[2,15,2,16],[43,13,43,14],[44,13,44,14],[33,13,33,14],[34,13,34,14],[1,2,2,7],[1,12,1,16],[51,2,53,8],[56,0,57,0],[54,1,54,13],[54,14,54,25],[18,11,29,11],[37,13,37,14],[42,13,42,14],[39,13,39,14],[40,13,40,14],[41,13,41,14],[27,13,27,14],[28,13,28,14],[29,13,29,14],[25,13,25,14]]}
[]
["    Scenario 5 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 5 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!AB16+0.0001","v":1E-4},"(2)","CapAdult",{"$f":"AHA!AD16+0.000001","v":9.9999999999999995E-7},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$AB$9","v":0},null,{"$f":"N13","v":9.9980112674375549E-7}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!AB17+0.0001","v":1E-4},"(4)","CapSmolt",{"$f":"AHA!AD17+0.000001","v":9.9999999999999995E-7},null,null,null,"Effective pHOS <",{"$f":"AHA!$AB$10","v":0},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0.99999998016267644}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":1E-4},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":9.999999999790001E-7},null,null,null,"pNOB",{"$f":"AHA!$AB$11","v":0},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":0}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!AB19","v":4200},"(8)","%Fem",{"$f":"AHA!AD19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$AB$12","v":0},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":0}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":2100},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$AB$13","v":0},null,{"$f":"N30","v":860.59199870911175}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":4.7619047619047624E-6},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":1E-4},null,null,null,"Terminal Harvest ",{"$f":"AHA!$AB$14","v":0},null,{"$f":"N25+N26","v":87.191999869211969}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":0.01},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",null,"(16)","MSY",null,null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",null,"(18)","ExplMSY",null,null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":9.9980162664431853E-5},null,{"$f":"MIN($AK$80:$AK$159)","v":9.9980162664431961E-5},{"$f":"MAX($AK$80:$AK$159)","v":9.9980162664431961E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":9.9980112674375549E-7},null,{"$f":"MIN($AF$80:$AF$159)","v":9.9980112674375613E-7},{"$f":"MAX($AF$80:$AF$159)","v":9.9980112674375613E-7}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!AB21","v":0.01},"(22)","SARobs",{"$f":"F16*F15*F14","v":0.01},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":63},null,{"$f":"MIN($AA$80:$AA$159)","v":63},{"$f":"MAX($AA$80:$AA$159)","v":63}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!AB22","v":1},"(23)","SARbase",{"$f":"IF(Habitat!E8>0,Habitat!E8,I14)","v":0.01},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":50.400000000000063},null,{"$f":"MIN($AB$80:$AB$159)","v":50.400000000000006},{"$f":"MAX($AB$80:$AB$159)","v":50.400000000000006}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!AB23","v":1},"(24)","SARvary",{"$f":"AHA!AD23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":62.999999999999979},null,{"$f":"MIN($AD$80:$AD$159)","v":62.999999999999901},{"$f":"MAX($AD$80:$AD$159)","v":62.999999999999901}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!AD24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":63.000000999801145},null,{"$f":"MIN($AG$80:$AG$159)","v":63.000000999801124},{"$f":"MAX($AG$80:$AG$159)","v":63.000000999801124}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!AB26","v":0},"(27)","HRHOR,F1",{"$f":"AHA!AD26","v":0.3},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":0},null,{"$f":"MIN($O$80:$O$159)","v":0},{"$f":"MAX($O$80:$O$159)","v":0}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!AB27","v":0},"(29)","HRHOR,F2",{"$f":"AHA!AD27","v":0.2},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":449.99999932499958},null,{"$f":"+MIN($T$80:$T$159)","v":449.99999932500003},{"$f":"+MAX($T$80:$T$159)","v":449.99999932500003}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!AB28","v":0},"(31)","HRHOR,F3",{"$f":"AHA!AD28","v":0.13500000000000001},null,null,null,{"$f":"AHA!E96","v":"Willapa Bay Comm. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":0},null,{"$f":"MIN($P$80:$P$159)","v":0},{"$f":"MAX($P$80:$P$159)","v":0}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!AB29","v":0},"(33)","HRHOR,F4",{"$f":"AHA!AD29","v":0.12},null,null,null,{"$f":"AHA!E97","v":"Willapa Bay Comm. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":209.99999968500009},null,{"$f":"+MIN($U$80:$U$159)","v":209.99999968500001},{"$f":"+MAX($U$80:$U$159)","v":209.99999968500001}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.57372800000000002},null,null,null,{"$f":"AHA!E98","v":"Willapa Bay Rec. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":0},null,{"$f":"MIN($Q$80:$Q$159)","v":0},{"$f":"MAX($Q$80:$Q$159)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Willapa Bay Rec. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":113.39999982990028},null,{"$f":"+MIN($V$80:$V$159)","v":113.39999982990003},{"$f":"+MAX($V$80:$V$159)","v":113.39999982990003}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!AB32","v":0.95},"(37)","%FemHOR",{"$f":"AHA!AD32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Freshwater NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":0},null,{"$f":"MIN($S$80:$S$159)","v":0},{"$f":"MAX($S$80:$S$159)","v":0}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!AB33","v":4200},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Freshwater HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":87.191999869211969},null,{"$f":"+MIN($X$80:$X$159)","v":87.191999869212012},{"$f":"+MAX($X$80:$X$159)","v":87.191999869212012}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!AB34","v":0.85},"(40)","Segg-sub",{"$f":"AHA!AD34","v":0.8}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!AB35*I15/I14","v":0},"(42)","SARsub",{"$f":"AHA!AD35*I15/I14","v":3.0000000000000001E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":0},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":0},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":0}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!AB36","v":0.8},"(44)","%Weir",{"$f":"AHA!AD36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":860.59199870911186},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":860.59199870911209},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":860.59199870911209}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!AB37","v":0.9},"(46)","%Spawn",{"$f":"1-F30","v":9.9999999999999978E-2},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":860.59199870911175},null,{"$f":"MIN($Y$80:$Y$159)","v":860.59199870911209},{"$f":"MAX($Y$80:$Y$159)","v":860.59199870911209}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!AB39","v":0},"(48)","#Subs",{"$f":"AHA!AD39","v":500000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":500000},null,{"$f":"MIN($C$80:$C$159)","v":500000},{"$f":"MAX($C$80:$C$159)","v":500000}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0},"(50)","%Subs",{"$f":"1-F33","v":1},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":0},null,{"$f":"MIN($I$80:$I$159)","v":0},{"$f":"MAX($I$80:$I$159)","v":0}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!AB40","v":313},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":0.28320802005015366},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":313.28320802005015},null,{"$f":"MIN($J$80:$J$159)+F34","v":313.28320802005015},{"$f":"MAX($J$80:$J$159)+F34","v":313.28320802005015}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!AB41","v":0},"(54)","%NORmax",{"$f":"AHA!AB42","v":0},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":313.28320802005015},null,{"$f":"SUM(P33:P34)","v":313.28320802005015},{"$f":"SUM(Q33:Q34)","v":313.28320802005015}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!AB42","v":0},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.3},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":576.1247910208383},null,{"$f":"MIN($M$80:$M$159)","v":576.12479102083785},{"$f":"MAX($M$80:$M$159)","v":576.12479102083785}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!AI19","v":0},"(58)","Strayseff",{"$f":"'Stray Assumptions'!AJ19","v":0},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":0},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":0},{"$f":"MAX($N$80:$N$159)","v":0}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$AB$10=1,0.999999,IF(AHA!$AB$10=0,0.0000001,AHA!$AB$10))","v":9.9999999999999995E-8},"(60)","pNOBgoal",{"$f":"IF(AHA!$AB$11=1,0.999999,IF(AHA!$AB$11=0,0.0000001,AHA!$AB$11))","v":9.9999999999999995E-8},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$AI$19","v":0},null,{"$f":"N38","v":0},{"$f":"N38","v":0}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":9.9980112674375549E-7},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":9.9980112674375613E-7},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":9.9980112674375613E-7}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":1499.9999977500004},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":1499.9999977500001},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":1499.9999977500001}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":1499.9999987498013},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":1499.9999987498013},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":1499.9999987498013}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs"]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":2.9999999955000007E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":2.9999999955000003E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":2.9999999955000003E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":1},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":1},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":0},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":313.28320802005015},{"$f":"IF(N48>=P48,N36,0)","v":576.1247910208383},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":0},{"$f":"IF(P48>N48,N36,0)","v":0}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":1},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":9.9980112674375549E-7},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":9.9980122672387811E-14},{"$f":"IF(N49>=P49,N16,0)","v":62.999999999999979},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":0},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":1},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":449.99999932499958},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Willapa Bay Comm."},{"$f":"AVERAGE($P$80:$P$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":209.99999968500009},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":0}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Willapa Bay Rec."},{"$f":"AVERAGE($Q$80:$Q$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":113.39999982990028},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":0}]
[null,"Scenario 5 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Freshwater"},{"$f":"AVERAGE($S$80:$S$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":87.191999869211969},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":0}]
[]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":0.01},null,null,null,null,null,"Ford Fitness Adjustment"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62}]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1995},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.8},{"$f":"BC59*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ59","v":1000000000000},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":0.28320802005015366},null,null,null,null,{"$f":"$AN59*$F$19","v":0},{"$f":"$AN59*$F$20*(1-$F$19)","v":0},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":0},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":0},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":0},{"$f":"$D59*$I$19","v":300},{"$f":"$D59*$I$20*(1-$I$19)","v":140},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":75.599999999999994},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":0},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":58.128},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":573.72800000000007},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":42},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":33.6},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":1.0000001000000098E-4},{"$f":"AA59-AC59","v":41.999899999989999},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":1000},{"$f":"MAX(AE59-I59,0)","v":1000},{"$f":"AA59+AF59","v":1042},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":1},{"$f":"BO59^$I$45","v":1},{"$f":"BO59^$I$46","v":1},{"$f":"F$8*AQ59","v":2100},{"$f":"F$9*AR59","v":4.7619047619047624E-6},{"$f":"$F$15*BC59*AS59","v":0.01},{"$f":"PRODUCT(AT59:AV59)","v":1E-4},{"$f":"I$8*AQ59","v":1000000000000},{"$f":"I$9*AR59","v":1E-4},{"$f":"I$10*AS59","v":1000000000000},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":9.999999999790001E-7},{"$f":"$F$14*SAR!V8","v":8.4943780385320494E-3},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":7.7492207155812386E-3},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.96749226006191957},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":1},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[1,{"$f":"(J59+F$34+I59)*E59","v":625000},{"$f":"(J59+F$34+I59)*E59*F59","v":500000},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":1499.9999977500001},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":0.28320802005015366},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":576.40799904088806},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":576.12479102083785},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":576.12479102083785},{"$f":"MAX(+MIN($F$35,L60),0)","v":0},0,0,0,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":0},0,449.99999932500003,209.99999968500001,113.39999982990003,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":0},87.191999869212012,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":860.59199870911209},0,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":63},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":50.400000000000006},9.9998992515408313E-14,62.999999999999901,9.9998982515509067E-7,9.9998982515509067E-7,63.000000999989823,{"$f":"AI60+AJ60","v":2170555.2886795127},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":70559.846845618828},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":2099995.4418338938},{"$f":"AL60+AM60","v":9.9999032515000311E-5},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":3.2507425430572852E-6},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":9.6748289971943026E-5},{"$f":"AO60+AP60","v":9.9998982515509067E-7},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":3.2507409176868264E-8},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":9.6748241597822237E-7},1,1,1,2100,4.7619047619047624E-6,0.01,{"$f":"PRODUCT(AT60:AV60)","v":1E-4},1000000000000,1E-4,1000000000000,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":9.999999999790001E-7},{"$f":"$F$14*SAR!V9","v":8.897396484444129E-3},0.01,1.2155151311252449E-2,{"$f":"AN60","v":9.9998982515509067E-7},{"$f":"I60+SUM(O60:S60)+AF60","v":9.9998982515509067E-7},{"$f":"D60","v":1499.9999977500001},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":1499.9999977500001},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":1},1,1.9841067565758432E-8,1,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":93.411029411764702},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.4},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM60-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[2,625000,{"$f":"(J60+F$34+I60)*E60*F60","v":500000},1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":576.12479102083785},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":576.12479102083785},{"$f":"MAX(+MIN($F$35,L61),0)","v":0},0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":63},50.400000000000006,9.9980122672387912E-14,62.999999999999901,9.9980112674375655E-7,9.9980112674375655E-7,63.000000999801124,{"$f":"AI61+AJ61","v":105839.99089787379},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":105839.98879789538},2.099978410563971E-3,{"$f":"AL61+AM61","v":9.9980162664432002E-5},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":9.998016068071884E-5},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":1.9837131626605139E-12},9.9980112674375655E-7,9.9980110690663477E-7,1.9837121708044284E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V10","v":8.1383872792112986E-3},0.01,7.9893118641335848E-3,9.9980112674375655E-7,{"$f":"I61+SUM(O61:S61)+AF61","v":9.9980112674375655E-7},1499.9999977500001,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":1499.9999977500001},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,1.9837323549809087E-8,1,91.830000037905933,90.830000000000013,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM61-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[3,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.09958214394211E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368791E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679574E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V11","v":8.0834697438849964E-3},0.01,4.1110778701964135E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,1.9837323549809081E-8,1,91.288500018845468,90.288500000000013,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM62-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[4,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V12","v":8.1859999402553972E-3},0.01,2.890329931904291E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,1.9837323549809081E-8,1,90.774075018845465,89.774075000000011,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM63-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[5,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V13","v":8.4908394516061327E-3},0.01,7.3047108951610467E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,1.9837323549809081E-8,1,90.285371268845452,89.285371249999997,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM64-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[6,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V14","v":9.8341681803630204E-3},0.01,5.3732082481027709E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,1.9837323549809081E-8,1,89.821102706345457,88.821102687500002,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM65-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[7,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V15","v":9.395565952176296E-3},0.01,8.3697298197855548E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,1.9837323549809081E-8,1,89.380047571970451,88.380047553124996,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM66-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[8,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V16","v":8.3958528094478339E-3},0.01,3.9475684295414626E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,1.9837323549809081E-8,1,88.961045194314195,87.96104517546874,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM67-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[9,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V17","v":8.5067747102143074E-3},0.01,4.7176625774848473E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,1.9837323549809081E-8,1,88.562992935540777,87.562992916695308,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM68-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[10,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V18","v":7.7681305535965226E-3},0.01,1.0639639898473732E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,1.9837323549809081E-8,1,88.184843289705995,87.18484327086054,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM69-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[11,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V19","v":7.9407577411927423E-3},0.01,2.0819926351752908E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,1.9837323549809081E-8,1,87.825601126162965,86.82560110731751,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM70-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[12,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V20","v":7.8838881647921646E-3},0.01,1.2502677355366242E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,1.9837323549809081E-8,1,87.484321070797094,86.484321051951639,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM71-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[13,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V21","v":7.8633839158582606E-3},0.01,7.145595339122025E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,1.9837323549809081E-8,1,87.160105018199516,86.160104999354061,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM72-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[14,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V22","v":8.9271039576740794E-3},0.01,1.0412749762417552E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,1.9837323549809081E-8,1,86.85209976823181,85.852099749386355,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM73-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[15,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V23","v":9.788178389798995E-3},0.01,6.2734579687999167E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,1.9837323549809081E-8,1,86.559494780762492,85.559494761917037,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM74-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[16,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V24","v":1.1745462989128127E-2},0.01,5.9324575045054178E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,1.9837323549809081E-8,1,86.281520042666642,85.281520023821187,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM75-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[17,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V25","v":1.1927941870736002E-2},0.01,7.642848531770139E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,1.9837323549809081E-8,1,86.017444041475571,85.017444022630116,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM76-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[18,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V26","v":1.07323087806284E-2},0.01,2.9332144917425928E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,1.9837323549809081E-8,1,85.766571840344071,84.766571821498616,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM77-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[19,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V27","v":1.0002569774574957E-2},0.01,3.5279398491494776E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,1.9837323549809081E-8,1,85.528243249269138,84.528243230423683,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM78-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[20,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V28","v":9.1036494425524046E-3},0.01,1.0738760949928879E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},1.9837323549809081E-8,1,85.301831087747956,84.301831068902501,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM79-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[21,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V29","v":8.9849447472385522E-3},0.01,7.3144649363967367E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,1.9837323549809081E-8,1,85.086739534302822,84.086739515457367,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM80-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[22,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V30","v":9.3214780399866626E-3},0.01,1.871955424071764E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,1.9837323549809081E-8,1,84.882402558529947,83.882402539684492,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM81-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[23,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V31","v":1.063770257757498E-2},0.01,1.0049380966447268E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,1.9837323549809081E-8,1,84.688282431545716,83.688282412700261,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM82-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[24,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V32","v":1.1474574837995903E-2},0.01,6.3732387029958116E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,1.9837323549809081E-8,1,84.503868310910704,83.503868292065249,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM83-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[25,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V33","v":1.189196391539773E-2},0.01,1.1057830644777401E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,1.9837323549809081E-8,1,84.328674896307447,83.328674877461992,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM84-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[26,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V34","v":1.2917347870541836E-2},0.01,2.3497193793125069E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,1.9837323549809081E-8,1,84.162241152434348,83.162241133588893,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM85-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[27,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V35","v":1.277151164108466E-2},0.01,4.5270726498664818E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,1.9837323549809081E-8,1,84.004129095754891,83.004129076909436,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM86-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[28,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V36","v":1.2887779508360611E-2},0.01,5.9117985542689547E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,1.9837323549809081E-8,1,83.853922641909421,82.853922623063966,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM87-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[29,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V37","v":1.1740570065645837E-2},0.01,7.1607355769331841E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,1.9837323549809081E-8,1,83.711226510756219,82.711226491910764,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM88-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[30,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V38","v":9.8978860506778454E-3},0.01,1.2058158788243505E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,1.9837323549809081E-8,1,83.575665186160691,82.575665167315236,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM89-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[31,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V39","v":8.2674093740743651E-3},0.01,1.6399210566634903E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,1.9837323549809081E-8,1,83.446881927794934,82.446881908949479,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM90-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[32,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V40","v":7.6916375336448031E-3},0.01,7.5579474997130537E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,1.9837323549809081E-8,1,83.32453783234746,82.324537813502005,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM91-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[33,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V41","v":7.7149078188249775E-3},0.01,3.9587846238205437E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,1.9837323549809081E-8,1,83.208310941672366,82.208310922826911,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM92-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[34,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V42","v":8.6371373622734209E-3},0.01,8.8873897545154387E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,1.9837323549809081E-8,1,83.097895395531012,82.097895376685557,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM93-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[35,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V43","v":9.5028526971277505E-3},0.01,2.0941903946383397E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,1.9837323549809081E-8,1,82.993000626696741,81.993000607851286,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM94-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[36,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V44","v":1.0327613229434318E-2},0.01,7.3465878445042087E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,1.9837323549809081E-8,1,82.893350596304174,81.893350577458719,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM95-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[37,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V45","v":1.1833885130096825E-2},0.01,1.2643640925756865E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,1.9837323549809081E-8,1,82.798683067431242,81.798683048585787,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM96-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[38,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V46","v":1.2108209626960973E-2},0.01,2.342368413203072E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,1.9837323549809081E-8,1,82.708748915001948,81.708748896156493,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM97-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[39,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V47","v":1.2826173281009637E-2},0.01,4.4495216883378335E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,1.9837323549809081E-8,1,82.623311470194139,81.62331145134867,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM98-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[40,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V48","v":1.2280963379875861E-2},0.01,4.6528568535322496E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,1.9837323549809081E-8,1,82.542145897626696,81.542145878781241,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM99-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[41,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V49","v":1.148533729602046E-2},0.01,3.5578475643572929E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,1.9837323549809081E-8,1,82.465038603687631,81.465038584842176,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM100-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[42,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V50","v":1.1803107812929092E-2},0.01,2.1630769895461709E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,1.9837323549809081E-8,1,82.391786674445527,81.391786655600072,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM101-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[43,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V51","v":1.1280215728700417E-2},0.01,5.0654734019661913E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,1.9837323549809081E-8,1,82.322197341665529,81.322197322820074,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM102-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[44,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V52","v":1.1350937853429475E-2},0.01,9.5637837704494674E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,1.9837323549809081E-8,1,82.256087475524538,81.256087456679069,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM103-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[45,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V53","v":1.1741793105393224E-2},0.01,8.2419004206895422E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,1.9837323549809081E-8,1,82.193283102690572,81.193283083845117,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM104-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[46,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V54","v":1.1826491262714756E-2},0.01,1.7621585859077589E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,1.9837323549809081E-8,1,82.133618948498324,81.133618929652869,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM105-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[47,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V55","v":1.2377284169453053E-2},0.01,1.2514805900007774E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,1.9837323549809081E-8,1,82.07693800201568,81.076937983170225,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM106-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[48,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V56","v":1.283954083923854E-2},0.01,7.77927257305361E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,1.9837323549809081E-8,1,82.023091102857165,81.023091084011725,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM107-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[49,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V57","v":1.2379863038944601E-2},0.01,1.5424267211452042E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,1.9837323549809081E-8,1,81.971936548656586,80.971936529811131,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM108-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[50,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V58","v":1.2296324182602306E-2},0.01,1.3131256140103565E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,1.9837323549809081E-8,1,81.923339722166034,80.923339703320579,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM109-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[51,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V59","v":1.1554937915677304E-2},0.01,3.371910450181094E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,1.9837323549809081E-8,1,81.877172737000009,80.877172718154554,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM110-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[52,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V60","v":1.0860514663243876E-2},0.01,6.074348073987771E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,1.9837323549809081E-8,1,81.833314101092299,80.833314082246829,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM111-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[53,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V61","v":1.0795096869061839E-2},0.01,1.3512397924186783E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,1.9837323549809081E-8,1,81.791648396979937,80.791648378134482,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM112-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[54,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V62","v":9.6575295057696828E-3},0.01,1.129622872334367E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,1.9837323549809081E-8,1,81.752065978073219,80.752065959227764,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM113-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[55,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V63","v":9.3760122319735215E-3},0.01,2.1010957521176699E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,1.9837323549809081E-8,1,81.714462680111836,80.714462661266367,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM114-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[56,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V64","v":8.8983233448510675E-3},0.01,3.958965851870876E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,1.9837323549809081E-8,1,81.678739547048494,80.678739528203039,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM115-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[57,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V65","v":8.8835051578622752E-3},0.01,8.6053810783974609E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,1.9837323549809081E-8,1,81.644802570638348,80.644802551792878,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM116-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[58,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V66","v":8.1911177893793131E-3},0.01,1.5540031313906086E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,1.9837323549809081E-8,1,81.612562443048688,80.612562424203233,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM117-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[59,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V67","v":8.1783291615507517E-3},0.01,8.9327925708072957E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,1.9837323549809081E-8,1,81.581934321838531,80.581934302993062,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM118-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[60,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V68","v":8.4943780385320494E-3},0.01,3.9098094851325359E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,1.9837323549809081E-8,1,81.552837606688854,80.552837587843413,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM119-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[61,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V69","v":8.0498586916048134E-3},0.01,4.123480747412386E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,1.9837323549809081E-8,1,81.525195727296705,80.525195708451236,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM120-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[62,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V70","v":8.0733717192853615E-3},0.01,3.8408655013099424E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,1.9837323549809081E-8,1,81.498935941874123,80.498935923028682,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM121-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[63,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V71","v":8.0834697438849964E-3},0.01,9.9921246909173179E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,1.9837323549809081E-8,1,81.473989145722712,80.473989126877257,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM122-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[64,625000,500000,1499.9999977500001,{"$f":"$F$26*$I$25*$F$25","v":1995},0.8,{"$f":"BC123*I$36*$F$15","v":3.0000000000000001E-3},{"$f":"AZ123","v":1000000000000},0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,{"$f":"$AN123*$F$19","v":0},{"$f":"$AN123*$F$20*(1-$F$19)","v":0},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":0},0,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":0},{"$f":"$D123*$I$19","v":449.99999932500003},{"$f":"$D123*$I$20*(1-$I$19)","v":209.99999968500001},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":113.39999982990003},0,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":87.191999869212012},860.59199870911209,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0},63,50.400000000000006,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":9.9980122672387862E-14},{"$f":"AA123-AC123","v":62.999999999999901},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":9.9980112674375613E-7},{"$f":"MAX(AE123-I123,0)","v":9.9980112674375613E-7},{"$f":"AA123+AF123","v":63.000000999801124},105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,{"$f":"BO123^$I$44","v":1},{"$f":"BO123^$I$45","v":1},{"$f":"BO123^$I$46","v":1},{"$f":"F$8*AQ123","v":2100},{"$f":"F$9*AR123","v":4.7619047619047624E-6},{"$f":"$F$15*BC123*AS123","v":0.01},1E-4,{"$f":"I$8*AQ123","v":1000000000000},{"$f":"I$9*AR123","v":1E-4},{"$f":"I$10*AS123","v":1000000000000},9.999999999790001E-7,{"$f":"$F$14*SAR!V72","v":8.1859999402553972E-3},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":0.01},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":1.5247549372275897E-2},9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":1.9837323549809081E-8},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":1},81.450289689378849,80.450289670533394,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[65,{"$f":"(J123+F$34+I123)*E123","v":625000},500000,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":1499.9999977500001},1995,{"$f":"F$27*$F$33+I$27*$I$33","v":0.8},3.0000000000000001E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":0.28320802005015366},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":576.40799904088806},576.12479102083785,576.12479102083785,0,0,0,0,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":0},0,449.99999932500003,209.99999968500001,113.39999982990003,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":0},87.191999869212012,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":860.59199870911209},0,63,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":50.400000000000006},9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":2.0995821439421091E-3},9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,{"$f":"AO124+AP124","v":9.9980112674375613E-7},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":9.998011069103776E-7},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1.9833378436679564E-14},1,1,1,2100,4.7619047619047624E-6,0.01,{"$f":"PRODUCT(AT124:AV124)","v":1E-4},1000000000000,1E-4,1000000000000,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":9.999999999790001E-7},{"$f":"$F$14*SAR!V73","v":8.4908394516061327E-3},0.01,2.5662431335094025E-2,{"$f":"AN124","v":9.9980112674375613E-7},9.9980112674375613E-7,{"$f":"D124","v":1499.9999977500001},1499.9999977500001,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,1.9837323549809081E-8,1,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":81.427775205852186},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":80.427775187006716},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM124-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[66,625000,{"$f":"(J124+F$34+I124)*E124*F124","v":500000},1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":576.12479102083785},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":576.12479102083785},{"$f":"MAX(+MIN($F$35,L125),0)","v":0},0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":63},50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,{"$f":"AI125+AJ125","v":105839.99089747752},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":105839.98879789538},2.0995821439421091E-3,{"$f":"AL125+AM125","v":9.9980162664431961E-5},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":9.9980160681093121E-5},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":1.9833388353368783E-12},9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V74","v":9.8341681803630204E-3},0.01,1.372916149683902E-2,9.9980112674375613E-7,{"$f":"I125+SUM(O125:S125)+AF125","v":9.9980112674375613E-7},1499.9999977500001,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":1499.9999977500001},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,1.9837323549809081E-8,1,81.406386446501827,80.406386427656372,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM125-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[67,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V75","v":9.395565952176296E-3},0.01,6.3916463626468622E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,1.9837323549809081E-8,1,81.386067125119013,80.386067106273558,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM126-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[68,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V76","v":8.3958528094478339E-3},0.01,6.6122132995844272E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,1.9837323549809081E-8,1,81.366763769805331,80.366763750959876,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM127-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[69,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V77","v":8.5067747102143074E-3},0.01,5.2031619642559481E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,1.9837323549809081E-8,1,81.348425582257335,80.34842556341188,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM128-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[70,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V78","v":7.7681305535965226E-3},0.01,6.715830926985274E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,1.9837323549809081E-8,1,81.331004304086747,80.331004285241278,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM129-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[71,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V79","v":7.9407577411927423E-3},0.01,8.3003856022814178E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,1.9837323549809081E-8,1,81.314454089824679,80.31445407097921,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM130-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[72,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V80","v":7.8838881647921646E-3},0.01,5.9476192373015243E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,1.9837323549809081E-8,1,81.298731386275719,80.29873136743025,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM131-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[73,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V81","v":7.8633839158582606E-3},0.01,1.0341254007581183E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,1.9837323549809081E-8,1,81.283794817904194,80.283794799058739,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM132-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[74,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V82","v":8.9271039576740794E-3},0.01,9.8776380678231076E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,1.9837323549809081E-8,1,81.269605077951269,80.2696050591058,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM133-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[75,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V83","v":9.788178389798995E-3},0.01,1.7505125165869526E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,1.9837323549809081E-8,1,81.256124824995965,80.25612480615051,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM134-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[76,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V84","v":1.1745462989128127E-2},0.01,1.0344275527785156E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,1.9837323549809081E-8,1,81.243318584688453,80.243318565842984,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM135-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[77,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V85","v":1.1927941870736002E-2},0.01,7.6927150095392706E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,1.9837323549809081E-8,1,81.231152656396276,80.231152637550835,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM136-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[78,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V86","v":1.07323087806284E-2},0.01,1.0951897844200566E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,1.9837323549809081E-8,1,81.219595024518739,80.219595005673284,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM137-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[79,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V87","v":1.0002569774574957E-2},0.01,1.2848176747832507E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,1.9837323549809081E-8,1,81.208615274235072,80.208615255389617,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM138-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[80,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V88","v":9.1036494425524046E-3},0.01,6.5588485844730498E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,1.9837323549809081E-8,1,81.198184511465612,80.198184492620129,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM139-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[81,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V89","v":8.9849447472385522E-3},0.01,1.8428694307638226E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,1.9837323549809081E-8,1,81.188275286834582,80.188275267989127,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM140-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[82,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V90","v":9.3214780399866626E-3},0.01,9.0982995196917799E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,1.9837323549809081E-8,1,81.178861523435117,80.178861504589662,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM141-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[83,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V91","v":1.063770257757498E-2},0.01,4.1479610859510938E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,1.9837323549809081E-8,1,81.169918448205635,80.16991842936018,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM142-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[84,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V92","v":1.1474574837995903E-2},0.01,1.2872898642057562E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},1.9837323549809081E-8,1,81.161422526737638,80.161422507892169,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM143-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[85,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V93","v":1.189196391539773E-2},0.01,1.0582125815322361E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,1.9837323549809081E-8,1,81.153351401343016,80.153351382497561,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM144-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[86,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V94","v":1.2917347870541836E-2},0.01,1.0172939378671196E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,1.9837323549809081E-8,1,81.14568383221814,80.145683813372685,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM145-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[87,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V95","v":1.277151164108466E-2},0.01,8.7195667576571677E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,1.9837323549809081E-8,1,81.138399641549498,80.138399622704043,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM146-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[88,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V96","v":1.2887779508360611E-2},0.01,7.451534370164473E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,1.9837323549809081E-8,1,81.1314796604143,80.131479641568845,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM147-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[89,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V97","v":1.1740570065645837E-2},0.01,1.6038982727214948E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,1.9837323549809081E-8,1,81.12490567833585,80.124905659490395,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM148-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[90,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V98","v":9.8978860506778454E-3},0.01,5.190832902107952E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,1.9837323549809081E-8,1,81.118660395361317,80.118660376515876,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM149-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[91,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V99","v":8.2674093740743651E-3},0.01,1.5165790528609672E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,1.9837323549809081E-8,1,81.112727376535545,80.11272735769009,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM150-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[92,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V100","v":7.6916375336448031E-3},0.01,3.9600642926713127E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,1.9837323549809081E-8,1,81.107091008651039,80.107090989805585,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM151-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[93,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V101","v":7.7149078188249775E-3},0.01,1.3240754459975907E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,1.9837323549809081E-8,1,81.101736459160762,80.101736440315307,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM152-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[94,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V102","v":8.6371373622734209E-3},0.01,3.2533124726102543E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,1.9837323549809081E-8,1,81.096649637145006,80.096649618299551,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM153-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[95,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V103","v":9.5028526971277505E-3},0.01,5.2318904811121418E-3,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,1.9837323549809081E-8,1,81.091817156230022,80.091817137384567,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM154-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[96,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V104","v":1.0327613229434318E-2},0.01,1.2528660623398247E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,1.9837323549809081E-8,1,81.087226299360779,80.087226280515338,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM155-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[97,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,105839.99089747752,105839.98879789538,2.0995821439421091E-3,9.9980162664431961E-5,9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V105","v":1.1833885130096825E-2},0.01,1.087804421772413E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,1.9837323549809081E-8,1,81.082864985335036,80.082864966489581,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM156-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[98,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,{"$f":"AI157+AJ157","v":105839.99089747752},105839.98879789538,2.0995821439421091E-3,{"$f":"AL157+AM157","v":9.9980162664431961E-5},9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V106","v":1.2108209626960973E-2},0.01,1.4030738935645791E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,1.9837323549809081E-8,1,81.078721737010554,80.078721718165099,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM157-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[99,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,{"$f":"AI158+AJ158","v":105839.99089747752},105839.98879789538,2.0995821439421091E-3,{"$f":"AL158+AM158","v":9.9980162664431961E-5},9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V107","v":1.2826173281009637E-2},0.01,1.5481464734363496E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,1.9837323549809081E-8,1,81.074785651102289,80.074785632256848,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM158-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[100,625000,500000,1499.9999977500001,1995,0.8,3.0000000000000001E-3,1000000000000,0,0.28320802005015366,576.40799904088806,576.12479102083785,576.12479102083785,0,0,0,0,0,0,449.99999932500003,209.99999968500001,113.39999982990003,0,87.191999869212012,860.59199870911209,0,63,50.400000000000006,9.9980122672387862E-14,62.999999999999901,9.9980112674375613E-7,9.9980112674375613E-7,63.000000999801124,{"$f":"AI159+AJ159","v":105839.99089747752},105839.98879789538,2.0995821439421091E-3,{"$f":"AL159+AM159","v":9.9980162664431961E-5},9.9980160681093121E-5,1.9833388353368783E-12,9.9980112674375613E-7,9.998011069103776E-7,1.9833378436679564E-14,1,1,1,2100,4.7619047619047624E-6,0.01,1E-4,1000000000000,1E-4,1000000000000,9.999999999790001E-7,{"$f":"$F$14*SAR!V108","v":1.2280963379875861E-2},0.01,1.2054708463732498E-2,9.9980112674375613E-7,9.9980112674375613E-7,1499.9999977500001,1499.9999977500001,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,1.9837323549809081E-8,1,81.071046369489451,80.071046350644011,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM159-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]