{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Dashboard","AHA","AHA CIs","Habitat","SAR","Stray Assumptions","Fitness Assumptions","Status and Trends","Scenario_1","Scenario_2","Scenario_3","Scenario_4","Scenario_5"],"not_rendered":{"charts":24,"images":0,"macros":1,"external_links":0,"defined_names":29,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":false,"merged":[[13,2,14,11],[16,2,17,11],[19,2,20,11],[22,2,23,11],[25,2,26,11]]}
[]
[null,"Purpose of AHA"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"How to Use AHA","1. Document Program Goals and Key Assumptions in the AHA tab"]
[]
[]
[null,null,"2. Document Assumptions about Strays from other Populations"]
[]
[]
[null,null,"3.  Review the Fitness Assumptions"]
[]
[]
[null,null,"4.  Document Status and Trends data"]
[]
[]
[null,null,"5.  (Optional) Review range of AHA outcomes ('psuedo' confidence intervals)"]
[]
[]
[]
[null,"How AHA Works"]

{"sheet":"AHA","index":1,"n_rows":130,"n_cols":70,"rows_kept":130,"cut":false,"hidden":false,"merged":[[93,27,93,28],[90,27,90,28],[56,22,56,23],[61,22,61,23],[93,17,93,18],[93,22,93,23],[44,27,44,30],[88,7,88,10],[88,12,88,15],[88,17,88,20],[88,22,88,25],[88,27,88,30],[45,24,45,25],[45,22,45,23],[48,24,48,25],[46,17,46,18],[48,12,48,13],[51,22,51,23],[51,24,51,25],[50,24,50,25],[47,9,47,10],[51,9,51,10],[60,27,60,28],[90,22,90,23],[128,9,128,10],[128,14,128,15],[128,19,128,20],[128,24,128,25],[128,29,128,30],[122,4,122,5],[122,7,122,30],[124,9,124,10],[125,9,125,10],[125,14,125,15],[125,19,125,20],[125,24,125,25],[125,29,125,30],[126,9,126,10],[126,14,126,15],[126,19,126,20],[126,24,126,25],[126,29,126,30],[127,9,127,10],[127,14,127,15],[127,19,127,20],[127,24,127,25],[127,29,127,30],[124,14,124,15],[124,29,124,30],[23,29,23,30],[20,2,23,3],[23,7,23,8],[23,9,23,10],[23,12,23,13],[23,14,23,15],[23,17,23,18],[23,19,23,20],[23,22,23,23],[23,24,23,25],[23,27,23,28],[22,12,22,13],[20,22,20,23],[20,24,20,25],[21,22,21,23],[22,22,22,23],[22,24,22,25],[22,29,22,30],[21,29,21,30],[38,7,38,8],[28,7,28,8],[44,7,44,10],[123,27,123,30],[31,17,31,18],[29,19,29,20],[32,17,32,18],[33,17,33,18],[32,19,32,20],[45,19,45,20],[35,12,35,13],[38,17,38,18],[41,12,41,13],[39,12,39,13],[38,19,38,20],[40,17,40,18],[40,12,40,13],[38,14,38,15],[40,14,40,15],[44,12,44,15],[29,17,29,18],[34,19,34,20],[35,19,35,20],[34,17,34,18],[44,17,44,20],[32,12,32,13],[45,12,45,13],[31,14,31,15],[124,19,124,20],[124,24,124,25],[47,14,47,15],[63,12,63,13],[47,19,47,20],[34,7,34,8],[35,7,35,8],[123,7,123,10],[123,12,123,15],[123,17,123,20],[123,22,123,25],[34,9,34,10],[35,9,35,10],[38,9,38,10],[39,7,39,8],[36,9,36,10],[39,9,39,10],[106,17,106,18],[107,17,107,18],[106,22,106,23],[107,22,107,23],[112,22,112,23],[108,22,108,23],[95,22,95,23],[108,27,108,28],[102,27,102,28],[101,27,101,28],[101,22,101,23],[105,22,105,23],[103,22,103,23],[110,27,110,28],[111,27,111,28],[102,22,102,23],[110,22,110,23],[111,22,111,23],[106,27,106,28],[107,27,107,28],[103,27,103,28],[105,27,105,28],[112,27,112,28],[115,29,115,30],[116,29,116,30],[116,27,116,28],[114,29,114,30],[115,22,115,23],[115,24,115,25],[116,24,116,25],[116,22,116,23],[115,27,115,28],[114,27,114,28],[114,22,114,23],[114,24,114,25],[59,27,59,28],[91,22,91,23],[91,17,91,18],[62,22,62,23],[61,17,61,18],[65,17,65,18],[59,22,59,23],[61,27,61,28],[62,27,62,28],[89,27,89,28],[63,27,63,28],[90,2,91,3],[63,4,63,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[59,4,59,5],[60,4,60,5],[90,4,90,5],[91,4,91,5],[89,4,89,5],[56,4,56,5],[54,4,54,5],[55,4,55,5],[61,4,61,5],[110,2,112,3],[99,4,99,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[105,4,105,5],[106,4,106,5],[107,4,107,5],[108,4,108,5],[110,4,110,5],[111,4,111,5],[112,4,112,5],[100,4,100,5],[93,2,103,3],[105,2,108,3],[93,4,93,5],[95,4,95,5],[97,4,97,5],[98,4,98,5],[94,4,94,5],[96,4,96,5],[7,4,7,5],[10,4,10,5],[65,4,65,5],[57,4,57,5],[87,4,88,5],[54,2,57,3],[65,2,65,3],[59,2,63,3],[8,2,13,3],[25,2,29,2],[31,2,36,2],[31,3,33,3],[34,3,36,3],[15,2,18,3],[46,2,51,3],[38,2,41,3],[14,4,14,5],[43,4,43,5],[67,2,67,3],[67,4,67,5],[3,5,4,5],[8,4,8,5],[9,4,9,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[26,9,26,10],[17,12,17,13],[6,7,6,8],[5,12,5,15],[9,7,9,10],[20,7,20,8],[21,7,21,8],[20,9,20,10],[22,7,22,8],[18,7,18,8],[25,7,25,8],[26,7,26,8],[17,9,17,10],[5,7,5,10],[18,9,18,10],[11,7,11,10],[12,7,12,10],[8,12,8,15],[18,24,18,25],[53,27,53,28],[54,22,54,23],[16,22,16,23],[16,24,16,25],[16,17,16,18],[25,12,25,13],[18,22,18,23],[15,22,15,23],[15,24,15,25],[25,17,25,18],[25,19,25,20],[20,19,20,20],[17,17,17,18],[17,19,17,20],[25,22,25,23],[25,24,25,25],[20,17,20,18],[21,24,21,25],[17,22,17,23],[17,24,17,25],[48,17,48,18],[48,14,48,15],[15,12,15,13],[8,17,8,20],[16,19,16,20],[15,17,15,18],[21,17,21,18],[22,17,22,18],[18,17,18,18],[18,19,18,20],[18,14,18,15],[32,14,32,15],[17,14,17,15],[9,12,9,15],[18,12,18,13],[25,14,25,15],[16,12,16,13],[16,14,16,15],[15,14,15,15],[20,12,20,13],[20,14,20,15],[21,12,21,13],[26,12,26,13],[26,17,26,18],[13,12,13,15],[11,17,11,20],[12,17,12,20],[26,27,26,28],[38,27,38,28],[40,27,40,28],[36,22,36,23],[34,22,34,23],[31,27,31,28],[39,27,39,28],[26,22,26,23],[33,24,33,25],[26,24,26,25],[27,22,27,23],[27,24,27,25],[28,22,28,23],[31,24,31,25],[33,22,33,23],[35,24,35,25],[32,22,32,23],[36,27,36,28],[31,22,31,23],[39,24,39,25],[40,22,40,23],[38,22,38,23],[34,24,34,25],[36,24,36,25],[35,14,35,15],[41,9,41,10],[36,12,36,13],[34,12,34,13],[17,7,17,8],[25,9,25,10],[27,7,27,8],[29,14,29,15],[41,7,41,8],[29,12,29,13],[28,9,28,10],[27,9,27,10],[29,7,29,8],[31,7,31,8],[32,7,32,8],[40,9,40,10],[31,9,31,10],[33,7,33,8],[33,9,33,10],[32,9,32,10],[29,9,29,10],[40,7,40,8],[36,7,36,8],[13,17,13,20],[27,12,27,13],[27,14,27,15],[10,17,10,20],[22,19,22,20],[26,19,26,20],[10,12,10,15],[22,14,22,15],[16,7,16,8],[15,7,15,8],[16,9,16,10],[15,9,15,10],[15,19,15,20],[22,9,22,10],[27,17,27,18],[21,9,21,10],[21,14,21,15],[21,19,21,20],[27,19,27,20],[13,7,13,10],[26,14,26,15],[6,55,6,56],[6,59,6,60],[6,63,6,64],[3,17,4,20],[12,27,12,30],[13,27,13,30],[10,22,10,25],[10,27,10,30],[8,22,8,25],[9,22,9,25],[11,22,11,25],[12,22,12,25],[13,22,13,25],[8,27,8,30],[9,27,9,30],[11,27,11,30],[7,7,7,30],[9,17,9,20],[6,17,6,21],[6,12,6,13],[8,7,8,10],[10,7,10,10],[11,12,11,15],[12,12,12,15],[0,36,0,38],[2,27,2,30],[5,27,5,30],[3,36,3,38],[2,36,2,38],[3,27,4,30],[2,17,2,20],[2,22,2,25],[3,22,4,25],[5,22,5,25],[5,17,5,20],[0,10,1,29],[2,12,2,15],[2,7,2,10],[3,7,4,10],[3,12,4,15],[18,27,18,28],[26,29,26,30],[27,27,27,28],[6,67,6,68],[15,27,15,28],[18,29,18,30],[33,29,33,30],[16,27,16,28],[16,29,16,30],[15,29,15,30],[20,27,20,28],[20,29,20,30],[21,27,21,28],[22,27,22,28],[25,27,25,28],[25,29,25,30],[17,27,17,28],[17,29,17,30],[32,29,32,30],[6,39,6,40],[6,35,6,36],[6,43,6,44],[6,47,6,48],[6,51,6,52],[28,17,28,18],[31,12,31,13],[28,12,28,13],[28,14,28,15],[33,12,33,13],[38,29,38,30],[39,29,39,30],[40,24,40,25],[39,19,39,20],[29,22,29,23],[28,19,28,20],[36,19,36,20],[33,19,33,20],[31,19,31,20],[39,14,39,15],[38,12,38,13],[34,14,34,15],[40,19,40,20],[39,17,39,18],[39,22,39,23],[33,14,33,15],[35,17,35,18],[36,14,36,15],[36,17,36,18],[41,29,41,30],[41,19,41,20],[51,29,51,30],[41,24,41,25],[31,29,31,30],[35,22,35,23],[27,29,27,30],[28,27,28,28],[41,27,41,28],[35,29,35,30],[29,27,29,28],[28,29,28,30],[29,29,29,30],[28,24,28,25],[29,24,29,25],[32,24,32,25],[34,27,34,28],[33,27,33,28],[35,27,35,28],[40,29,40,30],[34,29,34,30],[38,24,38,25],[36,29,36,30],[32,27,32,28],[46,27,46,28],[50,14,50,15],[51,27,51,28],[53,22,53,23],[47,29,47,30],[45,27,45,28],[46,29,46,30],[45,29,45,30],[49,27,49,28],[50,27,50,28],[47,22,47,23],[49,29,49,30],[50,29,50,30],[48,22,48,23],[46,22,46,23],[47,24,47,25],[47,27,47,28],[46,24,46,25],[49,22,49,23],[49,24,49,25],[50,22,50,23],[41,17,41,18],[41,22,41,23],[53,7,53,8],[53,12,53,13],[53,17,53,18],[46,19,46,20],[45,14,45,15],[55,22,55,23],[47,17,47,18],[45,17,45,18],[41,14,41,15],[55,12,55,13],[55,17,55,18],[46,7,46,8],[45,7,45,8],[54,12,54,13],[45,9,45,10],[44,22,44,25],[69,38,69,46],[55,27,55,28],[91,12,91,13],[65,12,65,13],[56,12,56,13],[60,12,60,13],[57,12,57,13],[89,22,89,23],[94,17,94,18],[89,12,89,13],[89,17,89,18],[57,17,57,18],[56,17,56,18],[60,22,60,23],[65,22,65,23],[57,27,57,28],[56,27,56,28],[65,27,65,28],[63,22,63,23],[60,17,60,18],[94,22,94,23],[90,17,90,18],[63,17,63,18],[59,17,59,18],[57,7,57,8],[56,7,56,8],[55,7,55,8],[49,9,49,10],[50,9,50,10],[48,9,48,10],[46,9,46,10],[47,7,47,8],[99,7,99,8],[48,7,48,8],[54,7,54,8],[90,7,90,8],[89,7,89,8],[51,7,51,8],[63,7,63,8],[115,2,116,3],[108,7,108,8],[108,12,108,13],[108,17,108,18],[62,4,62,5],[62,7,62,8],[62,12,62,13],[62,17,62,18],[49,17,49,18],[50,17,50,18],[50,7,50,8],[49,7,49,8],[105,12,105,13],[102,12,102,13],[93,12,93,13],[95,12,95,13],[101,12,101,13],[103,12,103,13],[114,14,114,15],[95,17,95,18],[54,17,54,18],[107,12,107,13],[103,17,103,18],[106,12,106,13],[115,4,115,5],[116,4,116,5],[110,12,110,13],[111,12,111,13],[110,17,110,18],[111,17,111,18],[116,9,116,10],[115,12,115,13],[115,14,115,15],[116,14,116,15],[116,12,116,13],[115,17,115,18],[116,17,116,18],[116,7,116,8],[112,12,112,13],[112,17,112,18],[114,12,114,13],[111,7,111,8],[110,7,110,8],[114,7,114,8],[114,9,114,10],[112,7,112,8],[116,19,116,20],[94,27,94,28],[48,29,48,30],[48,27,48,28],[54,27,54,28],[49,14,49,15],[50,12,50,13],[51,17,51,18],[51,19,51,20],[48,19,48,20],[49,19,49,20],[50,19,50,20],[96,27,96,28],[98,27,98,28],[100,27,100,28],[94,12,94,13],[96,12,96,13],[102,17,102,18],[105,17,105,18],[101,17,101,18],[114,17,114,18],[98,12,98,13],[100,12,100,13],[91,27,91,28],[102,7,102,8],[101,7,101,8],[60,7,60,8],[61,7,61,8],[59,7,59,8],[97,7,97,8],[93,7,93,8],[91,7,91,8],[103,7,103,8],[67,7,67,10],[95,27,95,28],[97,27,97,28],[96,17,96,18],[98,17,98,18],[100,17,100,18],[95,7,95,8],[99,17,99,18],[94,7,94,8],[100,22,100,23],[97,12,97,13],[97,22,97,23],[96,22,96,23],[98,22,98,23],[99,22,99,23],[99,12,99,13],[97,17,97,18],[96,7,96,8],[98,7,98,8],[100,7,100,8],[99,27,99,28],[67,12,67,15],[67,17,67,20],[67,22,67,25],[121,4,121,5],[0,4,0,5],[5,2,5,3],[47,12,47,13],[46,12,46,13],[46,14,46,15],[49,12,49,13],[61,12,61,13],[59,12,59,13],[51,12,51,13],[51,14,51,15],[57,22,57,23],[90,12,90,13],[114,19,114,20],[115,7,115,8],[115,9,115,10],[115,19,115,20],[65,7,65,8],[107,7,107,8],[106,7,106,8],[105,7,105,8]]}
[null,"All H Analyzer (AHA)",null,null,"Program Background",null,null,null,null,null,"Enter values in yellow cells only. Green cells contain formulas (do not edit). Orange cells contain dropdown menus (click on cell & select from the options).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dropdown Lists"]
[]
[null,null,"Subbasin","Population","Species",null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ford","PDO","Chinook","Primary","Preservation"]
[null,null,"Yakima","Yakima","Coho","Conservation Priorities:",null,"Prevent extinction, preserve genetic diversity, restore habitat.",null,null,null,null,"Restore and populate habitat.",null,null,null,null,"Increase population fitness",null,null,null,null," Maintain viability",null,null,null,null,"NA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack","PDO+Rand","Coho","Contributing","Recolonization"]
[null,null,"Population Designation",null,"Current Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None","None","Sockeye","Stabilizing","Local Adaptation"]
[null,null,"Stabilizing",null,"Recolonization","Recovery Phase:",null,"Current",null,null,null,null,"Phase 2",null,null,null,null,"Phase 3",null,null,null,null,"Phase 4",null,null,null,null,"Segregated Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Steelehad",null,"Fully Restored"]
[]
[null,null,null,null,"Program Goals"]
[null,null,"Program Goals",null,"Natural Origin Escapement (NOS)"]
[null,null,null,null,"Effective pHOS <",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3]
[null,null,null,null,"pNOB >",null,null,0.05,null,null,null,null,0.05,null,null,null,null,0.3,null,null,null,null,1]
[null,null,null,null," PNI >",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67]
[null,null,null,null,"Total Harvest "]
[null,null,null,null,"Terminal Harvest "]
[null,null,null,null,"Key Assumptions",null,null,"See Habitat tab for assistance with calculating Adult and Smolt Productivity and Capacity (using the Habitat tab is optional)."]
[null,null,"Habitat",null,"Adult Productivity","Adult Capacity",null,1.52,null,3185,null,null,1.52,null,3185,null,null,1.52,null,3185,null,null,2.59,null,5446]
[null,null,null,null,"Smolt Productivity","Smolt Capacity",null,42.93785310734463,null,89971.751412429381,null,null,42.93785310734463,null,89971.751412429381,null,null,42.93785310734463,null,89971.751412429381,null,null,73.163841807909606,null,153841.80790960451]
[null,null,null,null,"Adj. Productivity","Adj. Capacity",null,{"$f":"Scenario_1!$F$6","v":2.4345447963800906},null,{"$f":"Scenario_1!$I$6","v":5101.3243261992357},null,null,{"$f":"Scenario_2!$F$6","v":2.4345447963800906},null,{"$f":"Scenario_2!$I$6","v":5101.3243261992357},null,null,{"$f":"Scenario_3!$F$6","v":2.4345447963800906},null,{"$f":"Scenario_3!$I$6","v":5101.3243261992357},null,null,{"$f":"Scenario_4!$F$6","v":4.1483361990950227},null,{"$f":"Scenario_4!$I$6","v":8722.7039530348375}]
[null,null,null,null,"Fecundity - NORs","% Females",null,1500,null,0.5,null,null,1500,null,0.5,null,null,1500,null,0.5,null,null,1500,null,0.5,null,null,1500,null,0.5]
[null,null,null,null,null,null,null,"See SAR tab for more options to incorporate variation into the SAR"]
[null,null,"Hydro and Ocean",null,"Ocean Survival","Basin-to-Basin SAR - obs",null,5.1299999999999998E-2,null,{"$f":"H21*H22*H23","v":3.5396999999999998E-2},null,null,5.1299999999999998E-2,null,{"$f":"M21*M22*M23","v":3.5396999999999998E-2},null,null,5.1299999999999998E-2,null,{"$f":"R21*R22*R23","v":3.5396999999999998E-2},null,null,5.1299999999999998E-2,null,{"$f":"W21*W22*W23","v":3.5396999999999998E-2},null,null,5.1299999999999998E-2,null,{"$f":"AB21*AB22*AB23","v":3.5396999999999998E-2}]
[null,null,null,null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline",null,0.75,null,{"$f":"IF(Habitat!$D$8>0,Habitat!$D$8,J21)","v":2.2100000000000002E-2},null,null,0.75,null,{"$f":"IF(Habitat!$G$8>0,Habitat!$G$8,O21)","v":2.2100000000000002E-2},null,null,0.75,null,{"$f":"IF(Habitat!$J$8>0,Habitat!$J$8,T21)","v":2.2100000000000002E-2},null,null,0.75,null,{"$f":"IF(Habitat!$M$8>0,Habitat!$M$8,Y21)","v":2.2100000000000002E-2},null,null,0.75,null,{"$f":"IF(Habitat!$E$8>0,Habitat!$E$8,AD21)","v":3.5396999999999998E-2}]
[null,null,null,null,"Ad. Fish Passage Survival","Vary SAR?",null,0.92,null,"None",null,null,0.92,null,"None",null,null,0.92,null,"None",null,null,0.92,null,"None",null,null,0.92,null,"None"]
[null,null,null,null,null,"Coeff. of Variation SAR",null,null,null,1,null,null,null,null,1,null,null,null,null,1,null,null,null,null,1,null,null,null,null,1]
[null,null,null,null,null,null,null,"See Harvest Rate calculators below to convert exploitation rates to harvest rates and account for selective fisheries."]
[null,null,"Harvest","Ocean","NORs","HORs",null,0.11,null,0.11,null,null,0.11,null,0.11,null,null,0.11,null,0.11,null,null,0.11,null,0.11,null,null,null,null,0.3]
[null,null,null,"Lower Columbia R.","NORs","HORs",null,7.0000000000000007E-2,null,7.0000000000000007E-2,null,null,7.0000000000000007E-2,null,7.0000000000000007E-2,null,null,7.0000000000000007E-2,null,7.0000000000000007E-2,null,null,7.0000000000000007E-2,null,7.0000000000000007E-2,null,null,null,null,0.24]
[null,null,null,"Upper Columbia R.","NORs","HORs",null,0.35,null,0.35,null,null,0.35,null,0.35,null,null,0.2,null,0.2,null,null,0.35,null,0.35,null,null,null,null,0.35]
[null,null,null,"Terminal","NORs","HORs",null,0.01,null,0.01,null,null,0.01,null,0.01,null,null,0.01,null,0.01,null,null,0.01,null,0.01,null,null,null,null,0.01]
[null,null,null,"Total Exploitation Rate","NORs","HORs",null,{"$f":"H26+H27*(1-H26)+H28*(1-H26)*(1-H27)+H29*(1-H26)*(1-H27)*(1-H28)","v":0.46737505000000001},null,{"$f":"J26+J27*(1-J26)+J28*(1-J26)*(1-J27)+J29*(1-J26)*(1-J27)*(1-J28)","v":0.46737505000000001},null,null,{"$f":"M26+M27*(1-M26)+M28*(1-M27)*(1-M26)+M29*(1-M28)*(1-M27)*(1-M26)","v":0.46737505000000001},null,{"$f":"O26+O27*(1-O26)+O28*(1-O27)*(1-O26)+O29*(1-O28)*(1-O27)*(1-O26)","v":0.46737505000000001},null,null,{"$f":"R26+R27*(1-R26)+R28*(1-R27)*(1-R26)+R29*(1-R28)*(1-R27)*(1-R26)","v":0.34446160000000003},null,{"$f":"T26+T27*(1-T26)+T28*(1-T27)*(1-T26)+T29*(1-T28)*(1-T27)*(1-T26)","v":0.34446160000000003},null,null,{"$f":"W26+W27*(1-W26)+W28*(1-W27)*(1-W26)+W29*(1-W28)*(1-W27)*(1-W26)","v":0.46737505000000001},null,{"$f":"Y26+Y27*(1-Y26)+Y28*(1-Y27)*(1-Y26)+Y29*(1-Y28)*(1-Y27)*(1-Y26)","v":0.46737505000000001},null,null,{"$f":"AB26+AB27*(1-AB26)+AB28*(1-AB27)*(1-AB26)+AB29*(1-AB28)*(1-AB27)*(1-AB26)","v":0},null,{"$f":"AD26+AD27*(1-AD26)+AD28*(1-AD27)*(1-AD26)+AD29*(1-AD28)*(1-AD27)*(1-AD26)","v":0.65765799999999985}]
[]
[null,null,"Hatchery","In-Hatchery","Pre-spawning Survival","% Females",null,0.98,null,0.5,null,null,0.98,null,0.5,null,null,0.98,null,0.5,null,null,0.98,null,0.5,null,null,0.98,null,0.499]
[null,null,null,null,"Fecundity - HORs",null,null,2322,null,null,null,null,2322,null,null,null,null,2322,null,null,null,null,2322,null,null,null,null,2322]
[null,null,null,null,"Egg to Smolt Survival","Egg to Sub Survival",null,0.73499999999999999,null,0.77,null,null,0.73499999999999999,null,0.77,null,null,0.73499999999999999,null,0.77,null,null,0.73499999999999999,null,0.77,null,null,0.73499999999999999,null,0.77]
[null,null,null,"Post-Release","SAR (yearling)","SAR (subyearling)",null,7.4999999999999997E-3,null,4.7999999999999996E-3,null,null,7.4999999999999997E-3,null,4.7999999999999996E-3,null,null,7.4999999999999997E-3,null,4.7999999999999996E-3,null,null,7.4999999999999997E-3,null,4.7999999999999996E-3,null,null,1.47E-2,null,0]
[null,null,null,null,"RRS HORs","Weir Efficiency",null,0.8,null,0,null,null,0.8,null,0,null,null,0.8,null,0,null,null,0.8,null,0,null,null,0.8,null,0]
[null,null,null,null,"% to Hatchery","% to Nat. Spawn",null,0.2,null,{"$f":"1-H37","v":0.8},null,null,0.2,null,{"$f":"1-M37","v":0.8},null,null,0.23,null,{"$f":"1-R37","v":0.77},null,null,0.2,null,{"$f":"1-W37","v":0.8},null,null,0.5,null,{"$f":"1-AB37","v":0.5}]
[]
[null,null,"Hatchery Strategy",null,"# Yearling Releases","# Subyearling Releases",null,540000,null,100000,null,null,540000,null,100000,null,null,200000,null,500000,null,null,200000,null,500000,null,null,500000,null,0]
[null,null,null,null,"Imported Brood","Local Brood",null,690,null,{"$f":"MAX(AHA!$H$39/(AHA!$H$32*AHA!$J$32*AHA!$H$33*AHA!$H$34)+AHA!$J$39/(AHA!$H$32*AHA!$J$32*AHA!$H$33*AHA!$J$34)-AHA!$H$40,0)","v":69.869225527914296},null,null,690,null,{"$f":"MAX(AHA!$M$39/(AHA!$M$32*AHA!$O$32*AHA!$M$33*AHA!$M$34)+AHA!$O$39/(AHA!$M$32*AHA!$O$32*AHA!$M$33*AHA!$O$34)-AHA!$M$40,0)","v":69.869225527914296},null,null,null,null,{"$f":"MAX(AHA!$R$39/(AHA!$R$32*AHA!$T$32*AHA!$R$33*AHA!$R$34)+AHA!$T$39/(AHA!$R$32*AHA!$T$32*AHA!$R$33*AHA!$T$34)-AHA!$R$40,0)","v":809.87492563418618},null,null,null,null,{"$f":"MAX(AHA!$W$39/(AHA!$W$32*AHA!$Y$32*AHA!$W$33*AHA!$W$34)+AHA!$Y$39/(AHA!$W$32*AHA!$Y$32*AHA!$W$33*AHA!$Y$34)-AHA!$W$40,0)","v":809.87492563418618},null,null,0,null,{"$f":"MAX(AHA!$AB$39/(AHA!$AB$32*AHA!$AD$32*AHA!$AB$33*AHA!$AB$34)+AHA!$AD$39/(AHA!$AB$32*AHA!$AD$32*AHA!$AB$33*AHA!$AD$34)-AHA!$AB$40,0)","v":599.09242525158027}]
[null,null,null,null,"Exported Brood - Goal","Exported Brood - Realized",null,null,null,{"$f":"Scenario_1!N37","v":0},null,null,null,null,{"$f":"Scenario_2!N37","v":0},null,null,null,null,{"$f":"Scenario_3!N37","v":0},null,null,null,null,{"$f":"Scenario_4!N37","v":0},null,null,0,null,{"$f":"Scenario_5!N37","v":0}]
[null,null,null,null,"Max % NOR run -brood","Fitness adjustment",null,0.3,null,"None",null,null,0.3,null,"None",null,null,0.3,null,"None",null,null,0.3,null,"None"]
[]
[null,null,null,null,"AHA Results",null,null,"Do not edit values in the AHA results table."]
[null,null,null,null,null,null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5"]
[null,null,null,null,null,null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals",null,null,"Goals",null,"Actuals"]
[null,null,"Program Goals",null,"Natural Origin Escapement (NOS)",null,null,{"$f":"AHA!H9","v":0},null,{"$f":"Scenario_1!P4","v":1695.8648461645091},null,null,{"$f":"AHA!M9","v":0},null,{"$f":"Scenario_2!P4","v":1695.8648461645091},null,null,{"$f":"AHA!R9","v":0},null,{"$f":"Scenario_3!P4","v":2006.193632399631},null,null,{"$f":"AHA!W9","v":0},null,{"$f":"Scenario_4!P4","v":2168.9697920134695},null,null,{"$f":"AHA!AB9","v":0},null,{"$f":"Scenario_5!P4","v":9.9998956368946332E-7}]
[null,null,null,null,"Effective pHOS <",null,null,{"$f":"AHA!H10","v":0},null,{"$f":"Scenario_1!P5","v":0.5152268565303586},null,null,{"$f":"AHA!M10","v":0},null,{"$f":"Scenario_2!P5","v":0.5152268565303586},null,null,{"$f":"AHA!R10","v":0},null,{"$f":"Scenario_3!P5","v":0.53385459346919184},null,null,{"$f":"AHA!W10","v":0.3},null,{"$f":"Scenario_4!P5","v":0.42268106690017992},null,null,{"$f":"AHA!AB10","v":0},null,{"$f":"Scenario_5!P5","v":0.99999999900636971}]
[null,null,null,null,"pNOB",null,null,{"$f":"AHA!$H$11","v":0.05},null,{"$f":"Scenario_1!P6","v":4.3315288190096092E-2},null,null,{"$f":"AHA!M11","v":0.05},null,{"$f":"Scenario_2!P6","v":4.3315288190096092E-2},null,null,{"$f":"AHA!R11","v":0.3},null,{"$f":"Scenario_3!P6","v":0.29992285513691253},null,null,{"$f":"AHA!W11","v":1},null,{"$f":"Scenario_4!P6","v":0.99990748493154347},null,null,{"$f":"AHA!AB11","v":0},null,{"$f":"Scenario_5!P6","v":0}]
[null,null,null,null," PNI >",null,null,{"$f":"AHA!H12","v":0},null,{"$f":"Scenario_1!P7","v":7.7550617441366043E-2},null,null,{"$f":"AHA!M12","v":0},null,{"$f":"Scenario_2!P7","v":7.7550617441366043E-2},null,null,{"$f":"AHA!R12","v":0},null,{"$f":"Scenario_3!P7","v":0.35971571987023482},null,null,{"$f":"AHA!W12","v":0.67},null,{"$f":"Scenario_4!P7","v":0.70287890595215585},null,null,{"$f":"AHA!AB12","v":0},null,{"$f":"Scenario_5!P7","v":0}]
[null,null,null,null,"Total Harvest ",null,null,{"$f":"AHA!H13","v":0},null,{"$f":"Scenario_1!P8","v":3919.1129663951806},null,null,{"$f":"AHA!M13","v":0},null,{"$f":"Scenario_2!P8","v":3919.1129663951806},null,null,{"$f":"AHA!R13","v":0},null,{"$f":"Scenario_3!P8","v":2741.224242571137},null,null,{"$f":"AHA!W13","v":0},null,{"$f":"Scenario_4!P8","v":4818.8404821744753},null,null,{"$f":"AHA!AB13","v":0},null,{"$f":"Scenario_5!P8","v":5251.9053884766217}]
[null,null,null,null,"Terminal Harvest ",null,null,{"$f":"AHA!H14","v":0},null,{"$f":"Scenario_1!P9","v":41.542872337947387},null,null,{"$f":"AHA!M14","v":0},null,{"$f":"Scenario_2!P9","v":41.542872337947387},null,null,{"$f":"AHA!R14","v":0},null,{"$f":"Scenario_3!P9","v":48.553764767227904},null,null,{"$f":"AHA!W14","v":0},null,{"$f":"Scenario_4!P9","v":51.080047113834794},null,null,{"$f":"AHA!AB14","v":0},null,{"$f":"Scenario_5!P9","v":25.416299796945857}]
[]
[null,null,null,null,null,null,null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max"]
[null,null,"Escapement",null," NOR Escapement",null,null,{"$f":"Scenario_1!N13","v":1695.8648461645091},null,{"$f":"Scenario_1!P13","v":1695.8648461645091},{"$f":"Scenario_1!Q13","v":1695.8648461645109},null,{"$f":"Scenario_2!N13","v":1695.8648461645091},null,{"$f":"Scenario_2!P13","v":1695.8648461645091},{"$f":"Scenario_2!Q13","v":1695.8648461645109},null,{"$f":"Scenario_3!N13","v":2006.193632399631},null,{"$f":"Scenario_3!P13","v":2006.1936323996101},{"$f":"Scenario_3!Q13","v":2006.1936323996283},null,{"$f":"Scenario_4!N13","v":2168.9697920134695},null,{"$f":"Scenario_4!P13","v":2168.9697919483215},{"$f":"Scenario_4!Q13","v":2168.9697920146273},null,{"$f":"Scenario_5!N13","v":9.9998956368946332E-7},null,{"$f":"Scenario_5!P13","v":9.9998956368946396E-7},{"$f":"Scenario_5!Q13","v":9.9998956368946396E-7}]
[null,null,null,null,"HOR Total Escapement (including strays)",null,null,{"$f":"Scenario_1!N14","v":2253},null,{"$f":"Scenario_1!P14","v":2253},{"$f":"Scenario_1!Q14","v":2253},null,{"$f":"Scenario_2!N14","v":2253},null,{"$f":"Scenario_2!P14","v":2253},{"$f":"Scenario_2!Q14","v":2253},null,{"$f":"Scenario_3!N14","v":2872},null,{"$f":"Scenario_3!P14","v":2872},{"$f":"Scenario_3!Q14","v":2872},null,{"$f":"Scenario_4!N14","v":1985},null,{"$f":"Scenario_4!P14","v":1985},{"$f":"Scenario_4!Q14","v":1985},null,{"$f":"Scenario_5!N14","v":1258},null,{"$f":"Scenario_5!P14","v":1258},{"$f":"Scenario_5!Q14","v":1258}]
[null,null,null,null,"HOR Effective Escapement",null,null,{"$f":"Scenario_1!N15","v":1802.3999999999974},null,{"$f":"Scenario_1!P15","v":1802.4},{"$f":"Scenario_1!Q15","v":1802.4},null,{"$f":"Scenario_2!N15","v":1802.3999999999974},null,{"$f":"Scenario_2!P15","v":1802.4},{"$f":"Scenario_2!Q15","v":1802.4},null,{"$f":"Scenario_3!N15","v":2297.6000000000031},null,{"$f":"Scenario_3!P15","v":2297.6000000000004},{"$f":"Scenario_3!Q15","v":2297.6000000000004},null,{"$f":"Scenario_4!N15","v":1588.0000000000002},null,{"$f":"Scenario_4!P15","v":1588.0000000000002},{"$f":"Scenario_4!Q15","v":1588.0000000000002},null,{"$f":"Scenario_5!N15","v":1006.3999999999999},null,{"$f":"Scenario_5!P15","v":1006.4000000000001},{"$f":"Scenario_5!Q15","v":1006.4000000000001}]
[null,null,null,null,"Total Natural Escapement (NOR & HOR)",null,null,{"$f":"Scenario_1!N17","v":3948.8648461645121},null,{"$f":"Scenario_1!P17","v":3948.8648461645089},{"$f":"Scenario_1!Q17","v":3948.8648461645107},null,{"$f":"Scenario_2!N17","v":3948.8648461645121},null,{"$f":"Scenario_2!P17","v":3948.8648461645089},{"$f":"Scenario_2!Q17","v":3948.8648461645107},null,{"$f":"Scenario_3!N17","v":4878.1936323996233},null,{"$f":"Scenario_3!P17","v":4878.1936323996106},{"$f":"Scenario_3!Q17","v":4878.1936323996288},null,{"$f":"Scenario_4!N17","v":4153.9697920134695},null,{"$f":"Scenario_4!P17","v":4153.9697919483215},{"$f":"Scenario_4!Q17","v":4153.9697920146273},null,{"$f":"Scenario_5!N17","v":1258.0000009999917},null,{"$f":"Scenario_5!P17","v":1258.0000009999897},{"$f":"Scenario_5!Q17","v":1258.0000009999897}]
[]
[null,null,"Harvest and Hatchery",null,"Total Harvest",null,null,{"$f":"Scenario_1!N30","v":3919.1129663951806},null,{"$f":"Scenario_1!P30","v":3919.1129663951797},{"$f":"Scenario_1!Q30","v":3919.1129663951815},null,{"$f":"Scenario_2!N30","v":3919.1129663951806},null,{"$f":"Scenario_2!P30","v":3919.1129663951797},{"$f":"Scenario_2!Q30","v":3919.1129663951815},null,{"$f":"Scenario_3!N30","v":2741.224242571137},null,{"$f":"Scenario_3!P30","v":2741.2242425711297},{"$f":"Scenario_3!Q30","v":2741.2242425711402},null,{"$f":"Scenario_4!N30","v":4818.8404821744753},null,{"$f":"Scenario_4!P30","v":4818.8404821123886},{"$f":"Scenario_4!Q30","v":4818.840482175573},null,{"$f":"Scenario_5!N30","v":5251.9053884766217},null,{"$f":"Scenario_5!P30","v":5251.9053884766263},{"$f":"Scenario_5!Q30","v":5251.9053884766263}]
[null,null,null,null,"Hatchery Broodstock (includes imported)",null,null,{"$f":"Scenario_1!N35","v":759.86922552791418},null,{"$f":"Scenario_1!P35","v":759.8692255279143},{"$f":"Scenario_1!Q35","v":759.8692255279143},null,{"$f":"Scenario_2!N35","v":759.86922552791418},null,{"$f":"Scenario_2!P35","v":759.8692255279143},{"$f":"Scenario_2!Q35","v":759.8692255279143},null,{"$f":"Scenario_3!N35","v":809.87492563418675},null,{"$f":"Scenario_3!P35","v":809.87492563418618},{"$f":"Scenario_3!Q35","v":809.87492563418618},null,{"$f":"Scenario_4!N35","v":809.87492563418743},null,{"$f":"Scenario_4!P35","v":809.87492563418618},{"$f":"Scenario_4!Q35","v":809.87492563418618},null,{"$f":"Scenario_5!N35","v":599.09242525158095},null,{"$f":"Scenario_5!P35","v":599.09242525158027},{"$f":"Scenario_5!Q35","v":599.09242525158027}]
[null,null,null,null,"Hatchery Surplus",null,null,{"$f":"Scenario_1!N36","v":417.01028976436936},null,{"$f":"Scenario_1!P36","v":417.01028976436908},{"$f":"Scenario_1!Q36","v":417.01028976436908},null,{"$f":"Scenario_2!N36","v":417.01028976436936},null,{"$f":"Scenario_2!P36","v":417.01028976436908},{"$f":"Scenario_2!Q36","v":417.01028976436908},null,{"$f":"Scenario_3!N36","v":21.754153921748117},null,{"$f":"Scenario_3!P36","v":21.75415392174807},{"$f":"Scenario_3!Q36","v":21.75415392174807},null,{"$f":"Scenario_4!N36","v":416.07994662199508},null,{"$f":"Scenario_4!P36","v":416.07994662199576},{"$f":"Scenario_4!Q36","v":416.07994662199576},null,{"$f":"Scenario_5!N36","v":659.12125464605947},null,{"$f":"Scenario_5!P36","v":659.12125464606004},{"$f":"Scenario_5!Q36","v":659.12125464606004}]
[null,null,null,null,"Exported Brood (from Hatchery Surplus)",null,null,{"$f":"Scenario_1!N37","v":0},{"$f":"Scenario_1!$N$37","v":0},{"$f":"Scenario_1!$P$37","v":0},{"$f":"Scenario_1!$Q$37","v":0},null,{"$f":"Scenario_2!N37","v":0},{"$f":"Scenario_2!$N$37","v":0},{"$f":"Scenario_2!$P$37","v":0},{"$f":"Scenario_2!$Q$37","v":0},null,{"$f":"Scenario_3!N37","v":0},{"$f":"Scenario_3!$N$37","v":0},{"$f":"Scenario_3!$P$37","v":0},{"$f":"Scenario_3!$Q$37","v":0},null,{"$f":"Scenario_4!N37","v":0},{"$f":"Scenario_4!$N$37","v":0},{"$f":"Scenario_4!$P$37","v":0},{"$f":"Scenario_4!$Q$37","v":0},null,{"$f":"Scenario_5!N37","v":0},{"$f":"Scenario_5!$N$37","v":0},{"$f":"Scenario_5!$P$37","v":0},{"$f":"Scenario_5!$Q$37","v":0}]
[null,null,null,null,"External Strays",null,null,{"$f":"Scenario_1!N38","v":323},null,{"$f":"Scenario_1!P38","v":323},{"$f":"Scenario_1!Q38","v":323},null,{"$f":"Scenario_2!N38","v":323},null,{"$f":"Scenario_2!P38","v":323},{"$f":"Scenario_2!Q38","v":323},null,{"$f":"Scenario_3!N38","v":903},null,{"$f":"Scenario_3!P38","v":903},{"$f":"Scenario_3!Q38","v":903},null,{"$f":"Scenario_4!N38","v":323},null,{"$f":"Scenario_4!P38","v":323},{"$f":"Scenario_4!Q38","v":323},null,{"$f":"Scenario_5!N38","v":0},null,{"$f":"Scenario_5!P38","v":0},{"$f":"Scenario_5!Q38","v":0}]
[]
[null,null,"Total Run",null,"Total Run Size (minus strays & imported BS)",null,null,{"$f":"+H55+H56+H60+H61+H62+H63-H64-H40","v":8031.8573278519743},null,{"$f":"+J55+J56+J60+J61+J62+J63-J64-H40","v":8031.8573278519707},{"$f":"+K55+K56+K60+K61+K62+K63-K64-H40","v":8031.8573278519743},null,{"$f":"+M55+M56+M60+M61+M62+M63-M64-M40","v":8031.8573278519743},null,{"$f":"+O55+O56+O60+O61+O62+O63-O64-M40","v":8031.8573278519707},{"$f":"+P55+P56+P60+P61+P62+P63-P64-M40","v":8031.8573278519743},null,{"$f":"+R55+R56+R60+R61+R62+R63-R64-R40","v":7548.0469545267024},null,{"$f":"+T55+T56+T60+T61+T62+T63-T64-R40","v":7548.0469545266733},{"$f":"+U55+U56+U60+U61+U62+U63-U64-R40","v":7548.0469545267024},null,{"$f":"+W55+W56+W60+W61+W62+W63-W64-W40","v":9875.765146444126},null,{"$f":"+Y55+Y56+Y60+Y61+Y62+Y63-Y64-W40","v":9875.7651463168932},{"$f":"+Z55+Z56+Z60+Z61+Z62+Z63-Z64-W40","v":9875.7651464463834},null,{"$f":"+AB55+AB56+AB60+AB61+AB62+AB63-AB64-AB40","v":7768.119069374251},null,{"$f":"+AD55+AD56+AD60+AD61+AD62+AD63-AD64-AB40","v":7768.1190693742565},{"$f":"+AE55+AE56+AE60+AE61+AE62+AE63-AE64-AB40","v":7768.1190693742565},null,null,null,null,null,null,"Data for plotting isopleths in Realized Spawning Composition (pNOB vs. pHOS) graph above",null,null,null,null,null,null,null,null,null,null,"pNOB vs. pNOB Scenario Data"]
[]
[null,null,"Recruits per Spawner",null,"NOR Ocean Recruits per Spawner*",null,null,{"$f":"H111/H58","v":0.80791802343102304},null,null,null,null,{"$f":"M111/M58","v":0.84037490058189401},null,null,null,null,{"$f":"R111/R58","v":0.72397736727062911},null,null,null,null,{"$f":"W111/W58","v":1.4004186206942844}]
[null,null,null,null,"*Spawners include all natural escapement (NOR & HOR)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNI =pNOB/(pNOB+pHOS)",null,null,null,null,null,null,null,null,null,null,"pNOB","pHOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"pNOB",0.1,0.2,0.3,0.4,0.5,0.6,0.7,0.8,0.9,null,{"$f":"H6","v":"Current"},{"$f":"J49","v":4.3315288190096092E-2},{"$f":"J48","v":0.5152268565303586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$AL72*(1-AM$71)/AM$71","v":0},0,0,0,0,0,0,0,0,null,{"$f":"M6","v":"Phase 2"},{"$f":"O49","v":4.3315288190096092E-2},{"$f":"O48","v":0.5152268565303586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.9,0.40000000000000008,0.23333333333333331,0.15,0.1,6.666666666666668E-2,4.2857142857142871E-2,2.4999999999999994E-2,1.111111111111111E-2,null,{"$f":"R6","v":"Phase 3"},{"$f":"T49","v":0.29992285513691253},{"$f":"T48","v":0.53385459346919184}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM71/(1-AM71)","v":0.11111111111111112},1,0.44444444444444453,0.2592592592592593,0.16666666666666666,0.11111111111111112,7.4074074074074098E-2,4.761904761904763E-2,2.7777777777777773E-2,1.2345679012345677E-2,null,{"$f":"W6","v":"Phase 4"},{"$f":"Y49","v":0.99990748493154347},{"$f":"Y48","v":0.42268106690017992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,1.8,0.80000000000000016,0.46666666666666662,0.3,0.2,0.13333333333333336,8.5714285714285743E-2,4.9999999999999989E-2,2.222222222222222E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,2.25,1,0.58333333333333337,0.37499999999999994,0.25,0.16666666666666669,0.10714285714285716,6.2499999999999986E-2,2.7777777777777769E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42780000000000001,3.8502000000000001,1.7112000000000001,0.99820000000000009,0.64170000000000005,0.42780000000000001,0.28520000000000006,0.18334285714285717,0.10694999999999998,4.7533333333333323E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,4.5,2,1.1666666666666667,0.74999999999999989,0.5,0.33333333333333337,0.21428571428571433,0.12499999999999997,5.5555555555555539E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6,5.4,2.4,1.4,0.89999999999999991,0.6,0.4,0.25714285714285717,0.14999999999999994,6.6666666666666652E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66700000000000004,6.0030000000000001,2.6680000000000001,1.5563333333333333,1.0004999999999999,0.66700000000000004,0.44466666666666677,0.28585714285714292,0.16674999999999998,7.41111111111111E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,7.2,3.2000000000000006,1.8666666666666665,1.2,0.8,0.53333333333333344,0.34285714285714297,0.19999999999999996,8.8888888888888878E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,8.1,3.6,2.1,1.35,0.9,0.60000000000000009,0.38571428571428584,0.22499999999999995,9.9999999999999978E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,9,4,2.3333333333333335,1.4999999999999998,1,0.66666666666666674,0.42857142857142866,0.24999999999999994,0.11111111111111108]
[]
[]
[null,null,null,null,null,null,null,"* HORs-int and Surplus HORs-int are from properly integrated populations (pNOB > 10% and pHOS < pNOB)"]
[]
[null,null,null,null,"Additional AHA Results",null,null,"Do not edit values in the AHA results table."]
[null,null,null,null,null,null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5"]
[null,null,null,null,null,null,null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max",null,"Average",null,"Min","Max"]
[null,null,"Natural Production and Escapement",null,"NOR Smolts",null,null,{"$f":"Scenario_1!N12","v":90130.834104173555},null,{"$f":"Scenario_1!P12","v":90130.83410417338},{"$f":"Scenario_1!Q12","v":90130.834104173467},null,{"$f":"Scenario_2!N12","v":90130.834104173555},null,{"$f":"Scenario_2!P12","v":90130.83410417338},{"$f":"Scenario_2!Q12","v":90130.834104173467},null,{"$f":"Scenario_3!N12","v":96926.660334612039},null,{"$f":"Scenario_3!P12","v":96926.660334611166},{"$f":"Scenario_3!Q12","v":96926.660334611952},null,{"$f":"Scenario_4!N12","v":157997.16177748336},null,{"$f":"Scenario_4!P12","v":157997.16177402803},{"$f":"Scenario_4!Q12","v":157997.161777545},null,{"$f":"Scenario_5!N12","v":2.8250701010940077E-5},null,{"$f":"Scenario_5!P12","v":2.8250701010940077E-5},{"$f":"Scenario_5!Q12","v":2.8250701010940077E-5}]
[null,null,null,null,"HOS above pHOS Goal",null,null,{"$f":"Scenario_1!N16","v":2252.9998304134956},null,{"$f":"Scenario_1!P16","v":2252.9998304134983},{"$f":"Scenario_1!Q16","v":2252.9998304134983},null,{"$f":"Scenario_2!N16","v":2252.9998304134956},null,{"$f":"Scenario_2!P16","v":2252.9998304134983},{"$f":"Scenario_2!Q16","v":2252.9998304134983},null,{"$f":"Scenario_3!N16","v":2871.999799380611},null,{"$f":"Scenario_3!P16","v":2871.9997993806169},{"$f":"Scenario_3!Q16","v":2871.9997993806169},null,{"$f":"Scenario_4!N16","v":1055.4415177085139},null,{"$f":"Scenario_4!P16","v":1055.4415177080168},{"$f":"Scenario_4!Q16","v":1055.4415177364335},null,{"$f":"Scenario_5!N16","v":1258},null,{"$f":"Scenario_5!P16","v":1258},{"$f":"Scenario_5!Q16","v":1258}]
[]
[null,null,"Harvest",null,{"$f":"CONCATENATE($D$26&\" NORs\")","v":"Ocean NORs"},null,null,{"$f":"Scenario_1!N19","v":381.45597711309091},null,{"$f":"Scenario_1!P19","v":381.45597711309028},{"$f":"Scenario_1!Q19","v":381.45597711309068},null,{"$f":"Scenario_2!N19","v":381.45597711309091},null,{"$f":"Scenario_2!P19","v":381.45597711309028},{"$f":"Scenario_2!Q19","v":381.45597711309068},null,{"$f":"Scenario_3!N19","v":410.21756939221166},null,{"$f":"Scenario_3!P19","v":410.2175693922091},{"$f":"Scenario_3!Q19","v":410.2175693922124},null,{"$f":"Scenario_4!N19","v":668.6830155829922},null,{"$f":"Scenario_4!P19","v":668.68301556836832},{"$f":"Scenario_4!Q19","v":668.68301558325288},null,{"$f":"Scenario_5!N19","v":0},null,{"$f":"Scenario_5!P19","v":0},{"$f":"Scenario_5!Q19","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$26&\" HORs\")","v":"Ocean HORs"},null,null,{"$f":"Scenario_1!N20","v":541.78498944779346},null,{"$f":"Scenario_1!P20","v":541.78498944779369},{"$f":"Scenario_1!Q20","v":541.78498944779369},null,{"$f":"Scenario_2!N20","v":541.78498944779346},null,{"$f":"Scenario_2!P20","v":541.78498944779369},{"$f":"Scenario_2!Q20","v":541.78498944779369},null,{"$f":"Scenario_3!N20","v":466.51032712220342},null,{"$f":"Scenario_3!P20","v":466.51032712220371},{"$f":"Scenario_3!Q20","v":466.51032712220371},null,{"$f":"Scenario_4!N20","v":466.51032602605056},null,{"$f":"Scenario_4!P20","v":466.51032602605022},{"$f":"Scenario_4!Q20","v":466.51032602605022},null,{"$f":"Scenario_5!N20","v":2396.7391112869182},null,{"$f":"Scenario_5!P20","v":2396.7391112869213},{"$f":"Scenario_5!Q20","v":2396.7391112869213}]
[null,null,null,null,{"$f":"CONCATENATE($D$27&\" NORs\")","v":"Lower Columbia R. NORs"},null,null,{"$f":"Scenario_1!N21","v":216.04279431041374},null,{"$f":"Scenario_1!P21","v":216.04279431041385},{"$f":"Scenario_1!Q21","v":216.04279431041408},null,{"$f":"Scenario_2!N21","v":216.04279431041374},null,{"$f":"Scenario_2!P21","v":216.04279431041385},{"$f":"Scenario_2!Q21","v":216.04279431041408},null,{"$f":"Scenario_3!N21","v":232.33231430122561},null,{"$f":"Scenario_3!P21","v":232.3323143012239},{"$f":"Scenario_3!Q21","v":232.33231430122578},null,{"$f":"Scenario_4!N21","v":378.71774428018591},null,{"$f":"Scenario_4!P21","v":378.7177442719032},{"$f":"Scenario_4!Q21","v":378.71774428033325},null,{"$f":"Scenario_5!N21","v":0},null,{"$f":"Scenario_5!P21","v":0},{"$f":"Scenario_5!Q21","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$27&\" HORs\")","v":"Lower Columbia R. HORs"},null,null,{"$f":"Scenario_1!N22","v":306.84731675088653},null,{"$f":"Scenario_1!P22","v":306.84731675088682},{"$f":"Scenario_1!Q22","v":306.84731675088682},null,{"$f":"Scenario_2!N22","v":306.84731675088653},null,{"$f":"Scenario_2!P22","v":306.84731675088682},{"$f":"Scenario_2!Q22","v":306.84731675088682},null,{"$f":"Scenario_3!N22","v":264.21448527012063},null,{"$f":"Scenario_3!P22","v":264.21448527012086},{"$f":"Scenario_3!Q22","v":264.21448527012086},null,{"$f":"Scenario_4!N22","v":264.21448464929932},null,{"$f":"Scenario_4!P22","v":264.21448464929938},{"$f":"Scenario_4!Q22","v":264.21448464929938},null,{"$f":"Scenario_5!N22","v":1342.1739023206758},null,{"$f":"Scenario_5!P22","v":1342.1739023206758},{"$f":"Scenario_5!Q22","v":1342.1739023206758}]
[null,null,null,null,{"$f":"CONCATENATE($D$28&\" NORs\")","v":"Upper Columbia R. NORs"},null,null,{"$f":"Scenario_1!N23","v":1004.5989935434247},null,{"$f":"Scenario_1!P23","v":1004.5989935434243},{"$f":"Scenario_1!Q23","v":1004.5989935434253},null,{"$f":"Scenario_2!N23","v":1004.5989935434247},null,{"$f":"Scenario_2!P23","v":1004.5989935434243},{"$f":"Scenario_2!Q23","v":1004.5989935434253},null,{"$f":"Scenario_3!N23","v":617.3401494289717},null,{"$f":"Scenario_3!P23","v":617.34014942896624},{"$f":"Scenario_3!Q23","v":617.34014942897124},null,{"$f":"Scenario_4!N23","v":1761.0375109028664},null,{"$f":"Scenario_4!P23","v":1761.0375108643495},{"$f":"Scenario_4!Q23","v":1761.0375109035494},null,{"$f":"Scenario_5!N23","v":0},null,{"$f":"Scenario_5!P23","v":0},{"$f":"Scenario_5!Q23","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$28&\" HORs\")","v":"Upper Columbia R. HORs"},null,null,{"$f":"Scenario_1!N24","v":1426.840022891625},null,{"$f":"Scenario_1!P24","v":1426.8400228916234},{"$f":"Scenario_1!Q24","v":1426.8400228916234},null,{"$f":"Scenario_2!N24","v":1426.840022891625},null,{"$f":"Scenario_2!P24","v":1426.8400228916234},{"$f":"Scenario_2!Q24","v":1426.8400228916234},null,{"$f":"Scenario_3!N24","v":702.05563228917867},null,{"$f":"Scenario_3!P24","v":702.05563228917822},{"$f":"Scenario_3!Q24","v":702.05563228917822},null,{"$f":"Scenario_4!N24","v":1228.5973536192428},null,{"$f":"Scenario_4!P24","v":1228.5973536192419},{"$f":"Scenario_4!Q24","v":1228.5973536192419},null,{"$f":"Scenario_5!N24","v":1487.576075072081},null,{"$f":"Scenario_5!P24","v":1487.5760750720824},{"$f":"Scenario_5!Q24","v":1487.5760750720824}]
[null,null,null,null,{"$f":"CONCATENATE($D$29&\" NORs\")","v":"Terminal NORs"},null,null,{"$f":"Scenario_1!N25","v":17.16429137539907},null,{"$f":"Scenario_1!P25","v":17.164291375399081},{"$f":"Scenario_1!Q25","v":17.164291375399099},null,{"$f":"Scenario_2!N25","v":17.16429137539907},null,{"$f":"Scenario_2!P25","v":17.164291375399081},{"$f":"Scenario_2!Q25","v":17.164291375399099},null,{"$f":"Scenario_3!N25","v":22.718117498986182},null,{"$f":"Scenario_3!P25","v":22.718117498985961},{"$f":"Scenario_3!Q25","v":22.718117498986146},null,{"$f":"Scenario_4!N25","v":30.088583757711774},null,{"$f":"Scenario_4!P25","v":30.088583757053748},{"$f":"Scenario_4!Q25","v":30.088583757723512},null,{"$f":"Scenario_5!N25","v":0},null,{"$f":"Scenario_5!P25","v":0},{"$f":"Scenario_5!Q25","v":0}]
[null,null,null,null,{"$f":"CONCATENATE($D$29&\" HORs\")","v":"Terminal HORs"},null,null,{"$f":"Scenario_1!N26","v":24.378580962548316},null,{"$f":"Scenario_1!P26","v":24.378580962548316},{"$f":"Scenario_1!Q26","v":24.378580962548316},null,{"$f":"Scenario_2!N26","v":24.378580962548316},null,{"$f":"Scenario_2!P26","v":24.378580962548316},{"$f":"Scenario_2!Q26","v":24.378580962548316},null,{"$f":"Scenario_3!N26","v":25.835647268241718},null,{"$f":"Scenario_3!P26","v":25.835647268241758},{"$f":"Scenario_3!Q26","v":25.835647268241758},null,{"$f":"Scenario_4!N26","v":20.991463356123017},null,{"$f":"Scenario_4!P26","v":20.991463356123049},{"$f":"Scenario_4!Q26","v":20.991463356123049},null,{"$f":"Scenario_5!N26","v":25.416299796945857},null,{"$f":"Scenario_5!P26","v":25.416299796945871},{"$f":"Scenario_5!Q26","v":25.416299796945871}]
[null,null,null,null,"Total Harvest - NORs",null,null,{"$f":"Scenario_1!N28","v":1619.2620563423284},null,{"$f":"Scenario_1!P28","v":1619.2620563423275},{"$f":"Scenario_1!Q28","v":1619.2620563423291},null,{"$f":"Scenario_2!N28","v":1619.2620563423284},null,{"$f":"Scenario_2!P28","v":1619.2620563423275},{"$f":"Scenario_2!Q28","v":1619.2620563423291},null,{"$f":"Scenario_3!N28","v":1282.6081506213952},null,{"$f":"Scenario_3!P28","v":1282.6081506213852},{"$f":"Scenario_3!Q28","v":1282.6081506213957},null,{"$f":"Scenario_4!N28","v":2838.5268545237559},null,{"$f":"Scenario_4!P28","v":2838.5268544616747},{"$f":"Scenario_4!Q28","v":2838.5268545248591},null,{"$f":"Scenario_5!N28","v":0},null,{"$f":"Scenario_5!P28","v":0},{"$f":"Scenario_5!Q28","v":0}]
[null,null,null,null,"Total Harvest - HORs",null,null,{"$f":"Scenario_1!N29","v":2299.8509100528531},null,{"$f":"Scenario_1!P29","v":2299.8509100528522},{"$f":"Scenario_1!Q29","v":2299.8509100528522},null,{"$f":"Scenario_2!N29","v":2299.8509100528531},null,{"$f":"Scenario_2!P29","v":2299.8509100528522},{"$f":"Scenario_2!Q29","v":2299.8509100528522},null,{"$f":"Scenario_3!N29","v":1458.6160919497445},null,{"$f":"Scenario_3!P29","v":1458.6160919497445},{"$f":"Scenario_3!Q29","v":1458.6160919497445},null,{"$f":"Scenario_4!N29","v":1980.3136276507157},null,{"$f":"Scenario_4!P29","v":1980.3136276507144},{"$f":"Scenario_4!Q29","v":1980.3136276507144},null,{"$f":"Scenario_5!N29","v":5251.9053884766208},null,{"$f":"Scenario_5!P29","v":5251.9053884766263},{"$f":"Scenario_5!Q29","v":5251.9053884766263}]
[null,null,null,null,"Total Harvest ",null,null,{"$f":"H60","v":3919.1129663951806},null,{"$f":"J60","v":3919.1129663951797},{"$f":"K60","v":3919.1129663951815},null,{"$f":"M60","v":3919.1129663951806},null,{"$f":"O60","v":3919.1129663951797},{"$f":"P60","v":3919.1129663951815},null,{"$f":"R60","v":2741.224242571137},null,{"$f":"T60","v":2741.2242425711297},{"$f":"U60","v":2741.2242425711402},null,{"$f":"W60","v":4818.8404821744753},null,{"$f":"Y60","v":4818.8404821123886},{"$f":"Z60","v":4818.840482175573},null,{"$f":"AB60","v":5251.9053884766217},null,{"$f":"AD60","v":5251.9053884766263},{"$f":"AE60","v":5251.9053884766263}]
[]
[null,null,"Hatchery",null,"HOR Smolts Released",null,null,{"$f":"Scenario_1!N32","v":640182.62987013091},null,{"$f":"Scenario_1!P32","v":640182.62987012987},{"$f":"Scenario_1!Q32","v":640182.62987012987},null,{"$f":"Scenario_2!N32","v":640182.62987013091},null,{"$f":"Scenario_2!P32","v":640182.62987012987},{"$f":"Scenario_2!Q32","v":640182.62987012987},null,{"$f":"Scenario_3!N32","v":700309.21459492983},null,{"$f":"Scenario_3!P32","v":700309.2145949289},{"$f":"Scenario_3!Q32","v":700309.2145949289},null,{"$f":"Scenario_4!N32","v":700309.21459492983},null,{"$f":"Scenario_4!P32","v":700309.2145949289},{"$f":"Scenario_4!Q32","v":700309.2145949289},null,{"$f":"Scenario_5!N32","v":500000.00000000012},null,{"$f":"Scenario_5!P32","v":500000.00000000017},{"$f":"Scenario_5!Q32","v":500000.00000000017}]
[null,null,null,null,"NOR Brood",null,null,{"$f":"Scenario_1!N33","v":3.4000000000000021},null,{"$f":"Scenario_1!P33","v":3.4},{"$f":"Scenario_1!Q33","v":3.4},null,{"$f":"Scenario_2!N33","v":3.4000000000000021},null,{"$f":"Scenario_2!P33","v":3.4},{"$f":"Scenario_2!Q33","v":3.4},null,{"$f":"Scenario_3!N33","v":242.9},null,{"$f":"Scenario_3!P33","v":242.9},{"$f":"Scenario_3!Q33","v":242.9},null,{"$f":"Scenario_4!N33","v":809.80000000000121},null,{"$f":"Scenario_4!P33","v":809.8},{"$f":"Scenario_4!Q33","v":809.8},null,{"$f":"Scenario_5!N33","v":0},null,{"$f":"Scenario_5!P33","v":0},{"$f":"Scenario_5!Q33","v":0}]
[null,null,null,null,"HOR Brood",null,null,{"$f":"Scenario_1!N34","v":756.4692255279142},null,{"$f":"Scenario_1!P34","v":756.46922552791432},{"$f":"Scenario_1!Q34","v":756.46922552791432},null,{"$f":"Scenario_2!N34","v":756.4692255279142},null,{"$f":"Scenario_2!P34","v":756.46922552791432},{"$f":"Scenario_2!Q34","v":756.46922552791432},null,{"$f":"Scenario_3!N34","v":566.97492563418677},null,{"$f":"Scenario_3!P34","v":566.97492563418621},{"$f":"Scenario_3!Q34","v":566.97492563418621},null,{"$f":"Scenario_4!N34","v":7.4925634186229217E-2},null,{"$f":"Scenario_4!P34","v":7.4925634186229217E-2},{"$f":"Scenario_4!Q34","v":7.4925634186229217E-2},null,{"$f":"Scenario_5!N34","v":599.09242525158095},null,{"$f":"Scenario_5!P34","v":599.09242525158027},{"$f":"Scenario_5!Q34","v":599.09242525158027}]
[null,null,null,null,"Total Brood (includes imported)",null,null,{"$f":"SUM(H107:H108)","v":759.86922552791418},{"$f":"SUM(H107:I107)","v":3.4000000000000021},{"$f":"SUM(J107:J108)","v":759.8692255279143},{"$f":"SUM(K107:K108)","v":759.8692255279143},null,{"$f":"SUM(M107:M108)","v":759.86922552791418},{"$f":"SUM(M107:N107)","v":3.4000000000000021},{"$f":"SUM(O107:O108)","v":759.8692255279143},{"$f":"SUM(P107:P108)","v":759.8692255279143},null,{"$f":"SUM(R107:R108)","v":809.87492563418675},{"$f":"SUM(R107:S107)","v":242.9},{"$f":"SUM(T107:T108)","v":809.87492563418618},{"$f":"SUM(U107:U108)","v":809.87492563418618},null,{"$f":"SUM(W107:W108)","v":809.87492563418743},{"$f":"SUM(W107:X107)","v":809.80000000000121},{"$f":"SUM(Y107:Y108)","v":809.87492563418618},{"$f":"SUM(Z107:Z108)","v":809.87492563418618},null,{"$f":"SUM(AB107:AB108)","v":599.09242525158095},{"$f":"SUM(AB107:AC107)","v":0},{"$f":"SUM(AD107:AD108)","v":599.09242525158027},{"$f":"SUM(AE107:AE108)","v":599.09242525158027}]
[]
[null,null,"Total Run",null,"Total NOR Run Size",null,null,{"$f":"Scenario_1!N40","v":3190.3590813094834},null,{"$f":"Scenario_1!P40","v":3190.3590813094825},{"$f":"Scenario_1!Q40","v":3190.3590813094856},null,{"$f":"M55+M102+M107","v":3318.5269025068378},null,{"$f":"O55+O102+O107","v":3318.5269025068369},{"$f":"P55+P102+P107","v":3318.5269025068401},null,{"$f":"R55+R102+R107","v":3531.7017830210266},null,{"$f":"T55+T102+T107","v":3531.7017830209957},{"$f":"U55+U102+U107","v":3531.7017830210239},null,{"$f":"W55+W102+W107","v":5817.2966465372265},null,{"$f":"Y55+Y102+Y107","v":5817.2966464099964},{"$f":"Z55+Z102+Z107","v":5817.2966465394866},null,{"$f":"AB55+AB102+AB107","v":9.9998956368946332E-7},null,{"$f":"AD55+AD102+AD107","v":9.9998956368946396E-7},{"$f":"AE55+AE102+AE107","v":9.9998956368946396E-7}]
[null,null,null,null,"Total HOR Run Size*",null,null,{"$f":"Scenario_1!$N$41","v":4531.2926390179127},null,{"$f":"Scenario_1!$P$41","v":4531.2926390179118},{"$f":"Scenario_1!$Q$41","v":4531.2926390179118},null,{"$f":"Scenario_2!$N$41","v":4531.2926390179127},null,{"$f":"Scenario_3!$P$41","v":3901.7227359311591},{"$f":"Scenario_2!$Q$41","v":4531.2926390179118},null,{"$f":"Scenario_3!$N$41","v":3901.7227359311591},null,{"$f":"Scenario_3!$P$41","v":3901.7227359311591},{"$f":"Scenario_3!$Q$41","v":3901.7227359311591},null,{"$f":"Scenario_4!$N$41","v":3901.7227267633298},null,{"$f":"Scenario_4!$P$41","v":3901.7227267633289},{"$f":"Scenario_4!$Q$41","v":3901.7227267633289},null,{"$f":"Scenario_5!$N$41","v":7349.999941279887},null,{"$f":"Scenario_5!$P$41","v":7349.9999412798925},{"$f":"Scenario_5!$Q$41","v":7349.9999412798925}]
[null,null,null,null,"Total Run Size*",null,null,{"$f":"H66","v":8031.8573278519743},null,{"$f":"J66","v":8031.8573278519707},{"$f":"K66","v":8031.8573278519743},null,{"$f":"M66","v":8031.8573278519743},null,{"$f":"O66","v":8031.8573278519707},{"$f":"P66","v":8031.8573278519743},null,{"$f":"R66","v":7548.0469545267024},null,{"$f":"T66","v":7548.0469545266733},{"$f":"U66","v":7548.0469545267024},null,{"$f":"W66","v":9875.765146444126},null,{"$f":"Y66","v":9875.7651463168932},{"$f":"Z66","v":9875.7651464463834},null,{"$f":"AB66","v":7768.119069374251},null,{"$f":"AD66","v":7768.1190693742565},{"$f":"AE66","v":7768.1190693742565}]
[null,null,null,null,"*Minus strays and imported broodstock"]
[null,null,null,null,null,null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**",null,null,"Assumption*",null,"Calculated**"]
[null,null,"SARs",null,"SAR - NORs",null,null,{"$f":"J21","v":3.5396999999999998E-2},null,{"$f":"Scenario_1!$N$44","v":3.5396977216720908E-2},null,null,{"$f":"O21","v":3.5396999999999998E-2},null,{"$f":"Scenario_2!$N$44","v":3.5396977216720908E-2},null,null,{"$f":"T21","v":3.5396999999999998E-2},null,{"$f":"Scenario_3!$N$44","v":3.5396975079167892E-2},null,null,{"$f":"Y21","v":3.5396999999999998E-2},null,{"$f":"Scenario_4!$N$44","v":3.5396974995996186E-2}]
[null,null,null,null,"SAR - HORs",null,null,{"$f":"IFERROR((H35*H39+J35*J39)/(H39+J39),\"-\")","v":7.0781250000000002E-3},null,{"$f":"Scenario_1!$N$45","v":7.0781249405925655E-3},null,null,{"$f":"IFERROR((M35*M39+O35*O39)/(M39+O39),\"-\")","v":7.0781250000000002E-3},null,{"$f":"Scenario_2!$N$45","v":7.0781249405925655E-3},null,null,{"$f":"IFERROR((R35*R39+T35*T39)/(R39+T39),\"-\")","v":5.5714285714285718E-3},null,{"$f":"Scenario_3!$N$45","v":5.5714285270228505E-3},null,null,{"$f":"IFERROR((W35*W39+Y35*Y39)/(W39+Y39),\"-\")","v":5.5714285714285718E-3},null,{"$f":"Scenario_4!$N$45","v":5.5714285139317338E-3},null,null,{"$f":"IFERROR((AB35*AB39+AD35*AD39)/(AB39+AD39),\"-\")","v":1.47E-2},null,{"$f":"Scenario_5!$N$45","v":1.469999988255977E-2}]
[null,null,null,null,null,null,null,"* Assumed SARs are from key assumptions above.  Note that HOR SAR is weighted based on the number of subyearling and yearling releases."]
[null,null,null,null,null,null,null,"** Calculated SARs are based on average AHA estimates of NOR and HOR adult run size and smolts produced."]
[null,null,null,null,null,null,null,"Note:  The calculated SARs are affected by the 'SAR Vary' and 'Fitness Adjustment' toggles.  "]
[]
[null,null,null,null,"Harvest Rate calculators"]
[null,null,null,null,"Calculator to Convert Exploitation Rates to Harvest Rates",null,null,"Selective Harvest Calculator:  Use to Convert Harvest Rate on Marked Fish to Harvest Rate on HORs based on Percentage of HORs Marked"]
[null,null,null,null,null,null,null,"Scenario 1",null,null,null,null,"Scenario 2",null,null,null,null,"Scenario 3",null,null,null,null,"Scenario 4",null,null,null,null,"Scenario 5"]
[null,null,null,null,"Enter Exploitation\nRate","Harvest\n Rate",null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs",null,null,"Harvest Rate on Marked Fish","% of HORs Marked","Harvest Rate on HORs"]
[null,null,null,{"$f":"D26","v":"Ocean"},0.22,{"$f":"E126","v":0.22},null,0,0.08,{"$f":"H26*(1-I126)+H126*I126","v":0.1012},null,null,0,1,{"$f":"M26*(1-N126)+M126*N126","v":0},null,null,0,1,{"$f":"R26*(1-S126)+R126*S126","v":0},null,null,0,1,{"$f":"W26*(1-X126)+W126*X126","v":0},null,null,0,1,{"$f":"AB26*(1-AC126)+AB126*AC126","v":0}]
[null,null,null,{"$f":"D27","v":"Lower Columbia R."},0.37,{"$f":"E127/(1-E126)","v":0.47435897435897434},null,0.17,0.08,{"$f":"H27*(1-I127)+H127*I127","v":7.8000000000000014E-2},null,null,0.17,1,{"$f":"M27*(1-N127)+M127*N127","v":0.17},null,null,0.17,1,{"$f":"R27*(1-S127)+R127*S127","v":0.17},null,null,0.17,1,{"$f":"W27*(1-X127)+W127*X127","v":0.17},null,null,0.17,1,{"$f":"AB27*(1-AC127)+AB127*AC127","v":0.17}]
[null,null,null,{"$f":"D28","v":"Upper Columbia R."},0.15,{"$f":"E128/(1-E126-E127)","v":0.3658536585365853},null,7.0000000000000007E-2,0.08,{"$f":"H28*(1-I128)+H128*I128","v":0.3276},null,null,7.0000000000000007E-2,1,{"$f":"M28*(1-N128)+M128*N128","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"R28*(1-S128)+R128*S128","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"W28*(1-X128)+W128*X128","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"AB28*(1-AC128)+AB128*AC128","v":7.0000000000000007E-2}]
[null,null,null,{"$f":"D29","v":"Terminal"},0.1,{"$f":"E129/(1-E126-E127-E128)","v":0.38461538461538464},null,7.0000000000000007E-2,0.08,{"$f":"H29*(1-I129)+H129*I129","v":1.4800000000000001E-2},null,null,7.0000000000000007E-2,1,{"$f":"M29*(1-N129)+M129*N129","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"R29*(1-S129)+R129*S129","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"W29*(1-X129)+W129*X129","v":7.0000000000000007E-2},null,null,7.0000000000000007E-2,1,{"$f":"AB29*(1-AC129)+AB129*AC129","v":7.0000000000000007E-2}]
[null,null,null,"Total Exploitation Rate",{"$f":"SUM(E126:E129)","v":0.84},{"$f":"(1-((1-F126)*(1-F127)*(1-F128)*(1-F129)))","v":0.84}]

{"sheet":"AHA CIs","index":2,"n_rows":1005,"n_cols":157,"rows_kept":1005,"cut":false,"hidden":false,"merged":[[30,1,32,2],[5,16,5,19],[5,20,5,23],[5,4,5,7],[5,8,5,11],[5,12,5,15],[7,1,11,2],[12,1,22,2],[0,27,0,31],[0,32,0,36],[0,37,0,41],[0,42,0,46],[23,1,29,2],[0,47,0,51],[0,52,0,56],[0,57,0,61],[0,62,0,66],[0,67,0,71],[0,72,0,76],[0,77,0,81],[0,82,0,86],[0,87,0,91],[0,92,0,96],[0,97,0,101],[0,102,0,106],[0,107,0,111],[0,112,0,116],[0,117,0,121],[0,147,0,151],[0,152,0,156],[0,122,0,126],[0,127,0,131],[0,132,0,136],[0,137,0,141],[0,142,0,146]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario_1!M12","v":"NOR Smolts"},null,null,null,null,{"$f":"Scenario_1!M13","v":" NOR Escapement"},null,null,null,null,{"$f":"Scenario_1!M14","v":"HOR Total Escapement (including strays)"},null,null,null,null,{"$f":"Scenario_1!M15","v":"HOR Effective Escapement"},null,null,null,null,{"$f":"Scenario_1!M17","v":"Total Natural Escapement (NOR & HOR)"},null,null,null,null,{"$f":"Scenario_1!M19","v":"Ocean NORs"},null,null,null,null,{"$f":"Scenario_1!M20","v":"Ocean HORs"},null,null,null,null,{"$f":"Scenario_1!M21","v":"Lower Columbia R. NORs"},null,null,null,null,{"$f":"Scenario_1!M22","v":"Lower Columbia R. HORs"},null,null,null,null,{"$f":"Scenario_1!M23","v":"Upper Columbia R. NORs"},null,null,null,null,{"$f":"Scenario_1!M24","v":"Upper Columbia R. HORs"},null,null,null,null,{"$f":"Scenario_1!M25","v":"Terminal NORs"},null,null,null,null,{"$f":"Scenario_1!M26","v":"Terminal HORs"},null,null,null,null,{"$f":"Scenario_1!M28","v":"Total Harvest - NORs"},null,null,null,null,{"$f":"Scenario_1!M29","v":"Total Harvest - HORs"},null,null,null,null,{"$f":"Scenario_1!M30","v":"Total Harvest"},null,null,null,null,{"$f":"Scenario_1!M32","v":"HOR Smolts Released"},null,null,null,null,{"$f":"Scenario_1!M33","v":"NOR Brood"},null,null,null,null,{"$f":"Scenario_1!M34","v":"HOR Brood"},null,null,null,null,{"$f":"Scenario_1!M35","v":"Total Brood (includes imported)"},null,null,null,null,{"$f":"Scenario_1!M36","v":"Surplus at Hatchery"},null,null,null,null,{"$f":"Scenario_1!M37","v":"Exported Brood (from Hatchery Surplus)"},null,null,null,null,{"$f":"Scenario_1!M38","v":"External Strays"},null,null,null,null,{"$f":"Scenario_1!M40","v":"Total NOR Run Size"},null,null,null,null,{"$f":"Scenario_1!M41","v":"Total HOR Run Size*"},null,null,null,null,{"$f":"Scenario_1!M42","v":"Total Run Size*"}]
[null,null,null,"Enter # of Model runs (up to 1,000)",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5","S1","S2","S3","S4","S5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mean",{"$f":"AVERAGE(AB6:AB1005)","v":136175.10430558061},31732.341805494263,153346.79573682419,165663.54327407296,2.1568088525196955E-90,817.26125898680027,73.948008167536429,632.22454395418254,674.95302888592607,1.4813996421645905E-92,0,106,383,639,0,0,84.800000000000125,306.40000000000049,511.20000000000016,0,817.26125898680027,179.94800816753616,1015.2245439541829,1313.9530288859269,1.4813996421645905E-92,805.91479516719892,103.62579906413652,434.7183887403134,464.11426754529691,0,0,1049.9999962668198,2699.9999698414399,4499.9999197279385,0,404.10870443383834,51.960936387874206,60.860574423643833,64.975997456341474,0,0,526.49999812807664,1259.9999859260033,2099.9999625397013,0,163.88853013150117,21.073046423971164,28.604469979112615,30.538718804480482,0,0,213.52499924083111,680.39999240004227,1133.9999797714381,0,111.44041175837278,14.329671568300403,22.197068703791373,23.698045792276847,0,0,145.1969994837649,523.15199415647703,871.91998444648596,{"$f":"AVERAGE(CN6:CN1005)","v":0},1485.3524414909116,190.98945344428228,546.38050184686119,583.32702959839526,0,0,1935.2219931194925,5163.5519423239612,8605.9198464855654,0,1485.3524414909114,2126.2114465637733,5709.9324441708268,9189.2468760839529,0,0,1000000,3000000,5000000,0,0,31.13624999999994,270.45625000000024,288.76750000000061,0,0,595.43016604010029,1609.2429981202993,2844.0645802005038,0,0,626.56641604010076,1879.6992481202985,3132.8320802005042,0,0,363.34783017417817,1844.2049590271979,2911.0153057403868,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181874,1449.0612958010452,1547.0475584843223,1.4813996421645905E-92,0,2999.9999893337722,8999.9998994714624,14999.99973242646,0,2302.6137004777115,3296.0737009455902,10449.061195272508,{"$f":"AVERAGE(EZ6:EZ1005)","v":16547.047290910778},1.4813996421645905E-92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SD",{"$f":"STDEV(AB6:AB1005)","v":5.9407945149558224E-11},7.425993143694778E-12,0,8.9111917724337329E-11,0,2.3206228574046181E-13,4.3511678576336586E-14,2.3206228574046181E-13,1.1603114287023091E-13,3.4766096510942226E-108,0,0,0,0,0,0,1.4503892858778863E-14,1.7404671430534635E-13,3.4809342861069269E-13,0,2.3206228574046181E-13,2.9007785717557726E-14,2.3206228574046181E-13,6.9618685722138538E-13,3.4766096510942226E-108,3.4809342861069269E-13,5.8015571435115453E-14,1.1603114287023091E-13,1.7404671430534635E-13,0,0,4.6412457148092362E-13,0,0,0,1.1603114287023091E-13,1.4503892858778863E-14,1.4503892858778863E-14,0,0,0,2.3206228574046181E-13,6.9618685722138538E-13,9.2824914296184725E-13,0,5.8015571435115453E-14,0,1.0877919644084147E-14,0,0,0,2.9007785717557726E-14,1.1603114287023091E-13,4.6412457148092362E-13,0,1.4503892858778863E-14,3.6259732146947158E-15,3.6259732146947158E-15,3.6259732146947158E-15,0,0,2.9007785717557726E-14,2.3206228574046181E-13,2.3206228574046181E-13,{"$f":"STDEV(CN6:CN1005)","v":0},0,2.9007785717557726E-14,0,3.4809342861069269E-13,0,0,6.9618685722138538E-13,2.7847474288855415E-12,1.8564982859236945E-12,0,2.3206228574046181E-13,4.6412457148092362E-13,2.7847474288855415E-12,3.712996571847389E-12,0,0,0,0,0,0,0,1.4503892858778863E-14,1.1603114287023091E-13,1.7404671430534635E-13,0,0,3.4809342861069269E-13,4.6412457148092362E-13,9.2824914296184725E-13,0,0,2.3206228574046181E-13,6.9618685722138538E-13,9.2824914296184725E-13,0,0,2.3206228574046181E-13,4.6412457148092362E-13,4.6412457148092362E-13,0,0,0,0,0,0,0,0,0,0,0,0,1.1603114287023091E-13,6.9618685722138538E-13,2.3206228574046181E-13,3.4766096510942226E-108,0,0,1.8564982859236945E-12,5.5694948577710831E-12,0,4.6412457148092362E-13,9.2824914296184725E-13,3.712996571847389E-12,{"$f":"STDEV(EZ6:EZ1005)","v":1.1138989715542166E-11},3.4766096510942226E-108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CV",{"$f":"IFERROR(AB4/AB3,\"-\")","v":4.362614257026394E-16},{"$f":"IFERROR(AC4/AC3,\"-\")","v":2.3401970107384298E-16},0,5.3790904119991569E-16,0,2.8395116394989903E-16,5.8840906813550181E-16,3.6705674899783617E-16,1.7190995210696559E-16,2.3468411576057038E-16,"-",0,0,0,"-","-",1.7103647239125992E-16,5.6803757932554197E-16,6.8093393703187129E-16,"-",2.8395116394989903E-16,1.6120092693968994E-16,2.2858222559967461E-16,5.2984151024916593E-16,2.3468411576057038E-16,4.3192336298836102E-16,5.5985644462155812E-16,2.6691105293809902E-16,3.7500832548389523E-16,"-","-",4.4202340298197775E-16,0,0,"-",2.8712854139777086E-16,2.7913070600789911E-16,2.383134401233029E-16,0,"-","-",4.4076407704755627E-16,5.5252925793466696E-16,4.42023409295322E-16,"-",3.539940921342379E-16,0,3.8028740445207885E-16,0,"-","-",1.3585194155575364E-16,1.7053372158477364E-16,4.0928093453270576E-16,"-",1.3014931145648026E-16,2.5303951995075497E-16,1.6335369607048073E-16,1.5300726677962679E-16,"-","-",1.9978226699375569E-16,4.4358482493149204E-16,2.6615089673369522E-16,"-",{"$f":"IFERROR(CO4/CO3,\"-\")","v":0},1.5188161018545572E-16,0,5.9673804049564709E-16,"-","-",3.5974521770453985E-16,5.393084953905217E-16,2.157233995947383E-16,"-",1.5623381983842909E-16,2.1828711920021297E-16,4.8770234256071506E-16,4.0405885508538025E-16,"-","-",0,0,0,"-","-",4.6582015685186529E-16,4.2902000922600534E-16,6.0272265509569452E-16,"-","-",5.8460831926887913E-16,2.8841173894996058E-16,3.2638117623067707E-16,"-","-",3.7037140804177674E-16,3.7037140804177748E-16,2.9629712643342138E-16,"-","-",6.3867805576055876E-16,2.5166648056610004E-16,1.5943735182899641E-16,"-","-","-","-","-","-","-","-","-","-","-",0,3.9189951123509054E-16,4.8043989528857803E-16,1.5000333019355818E-16,2.3468411576057038E-16,"-",0,2.062775896289421E-16,3.7129966380806988E-16,"-",2.0156423606123514E-16,2.8162269026191606E-16,3.5534259991962419E-16,6.7317083946818508E-16,{"$f":"IFERROR(FA4/FA3,\"-\")","v":2.3468411576057038E-16}]
[null,null,null,null,"Scenario 1",null,null,null,"Scenario 2",null,null,null,"Scenario 3",null,null,null,"Scenario 4",null,null,null,"Scenario 5",null,null,null,null,null,1,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,null,"Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI","Average","CV","Lower CI","Upper CI",null,null,{"$f":"AA6+1","v":2},136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,"Natural Production and Escapement",null,"NOR Smolts",{"$f":"'AHA CIs'!$AB$3","v":136175.10430558061},{"$f":"'AHA CIs'!$AB$5","v":4.362614257026394E-16},{"$f":"MAX(E8-2*'AHA CIs'!$AB$4,0)","v":136175.10430558049},{"$f":"E8+2*'AHA CIs'!$AB$4","v":136175.10430558072},{"$f":"'AHA CIs'!$AC$3","v":31732.341805494263},{"$f":"'AHA CIs'!$AC$5","v":2.3401970107384298E-16},{"$f":"MAX(I8-2*'AHA CIs'!$AC$4,0)","v":31732.341805494249},{"$f":"I8+2*'AHA CIs'!$AC$4","v":31732.341805494278},{"$f":"'AHA CIs'!$AD$3","v":153346.79573682419},{"$f":"'AHA CIs'!$AD$5","v":0},{"$f":"MAX(M8-2*'AHA CIs'!$AD$4,0)","v":153346.79573682419},{"$f":"M8+2*'AHA CIs'!$AD$4","v":153346.79573682419},{"$f":"'AHA CIs'!$AE$3","v":165663.54327407296},{"$f":"'AHA CIs'!$AE$5","v":5.3790904119991569E-16},{"$f":"MAX(Q8-2*'AHA CIs'!$AE$4,0)","v":165663.54327407278},{"$f":"Q8+2*'AHA CIs'!$AE$4","v":165663.54327407313},{"$f":"'AHA CIs'!$AF$3","v":2.1568088525196955E-90},{"$f":"'AHA CIs'!$AF$5","v":0},{"$f":"MAX(U8-2*'AHA CIs'!$AF$4,0)","v":2.1568088525196955E-90},{"$f":"U8+2*'AHA CIs'!$AF$4","v":2.1568088525196955E-90},null,null,{"$f":"AA7+1","v":3},136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null," NOR Escapement",{"$f":"'AHA CIs'!$AG$3","v":817.26125898680027},{"$f":"'AHA CIs'!$AG$5","v":2.8395116394989903E-16},{"$f":"MAX(E9-2*'AHA CIs'!$AG$4,0)","v":817.26125898679982},{"$f":"E9+2*'AHA CIs'!$AG$4","v":817.26125898680073},{"$f":"'AHA CIs'!$AH$3","v":73.948008167536429},{"$f":"'AHA CIs'!$AH$5","v":5.8840906813550181E-16},{"$f":"MAX(I9-2*'AHA CIs'!$AH$4,0)","v":73.948008167536344},{"$f":"I9+2*'AHA CIs'!$AH$4","v":73.948008167536514},{"$f":"'AHA CIs'!$AI$3","v":632.22454395418254},{"$f":"'AHA CIs'!$AI$5","v":3.6705674899783617E-16},{"$f":"MAX(M9-2*'AHA CIs'!$AI$4,0)","v":632.22454395418208},{"$f":"M9+2*'AHA CIs'!$AI$4","v":632.22454395418299},{"$f":"'AHA CIs'!$AJ$3","v":674.95302888592607},{"$f":"'AHA CIs'!$AJ$5","v":1.7190995210696559E-16},{"$f":"MAX(Q9-2*'AHA CIs'!$AJ$4,0)","v":674.95302888592585},{"$f":"Q9+2*'AHA CIs'!$AJ$4","v":674.9530288859263},{"$f":"'AHA CIs'!$AK$3","v":1.4813996421645905E-92},{"$f":"'AHA CIs'!$AK$5","v":2.3468411576057038E-16},{"$f":"MAX(U9-2*'AHA CIs'!$AK$4,0)","v":1.4813996421645898E-92},{"$f":"U9+2*'AHA CIs'!$AK$4","v":1.4813996421645911E-92},null,null,4,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"HOR Total Escapement (including strays)",{"$f":"'AHA CIs'!$AL$3","v":0},{"$f":"'AHA CIs'!$AL$5","v":"-"},{"$f":"MAX(E10-2*'AHA CIs'!$AL$4,0)","v":0},{"$f":"E10+2*'AHA CIs'!$AL$4","v":0},{"$f":"'AHA CIs'!$AM$3","v":106},{"$f":"'AHA CIs'!$AM$5","v":0},{"$f":"MAX(I10-2*'AHA CIs'!$AM$4,0)","v":106},{"$f":"I10+2*'AHA CIs'!$AM$4","v":106},{"$f":"'AHA CIs'!$AN$3","v":383},{"$f":"'AHA CIs'!$AN$5","v":0},{"$f":"MAX(M10-2*'AHA CIs'!$AN$4,0)","v":383},{"$f":"M10+2*'AHA CIs'!$AN$4","v":383},{"$f":"'AHA CIs'!$AO$3","v":639},{"$f":"'AHA CIs'!$AO$5","v":0},{"$f":"MAX(Q10-2*'AHA CIs'!$AO$4,0)","v":639},{"$f":"Q10+2*'AHA CIs'!$AO$4","v":639},{"$f":"'AHA CIs'!$AP$3","v":0},{"$f":"'AHA CIs'!$AP$5","v":"-"},{"$f":"MAX(U10-2*'AHA CIs'!$AP$4,0)","v":0},{"$f":"U10+2*'AHA CIs'!$AP$4","v":0},null,null,5,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"HOR Effective Escapement",{"$f":"'AHA CIs'!$AQ$3","v":0},{"$f":"'AHA CIs'!$AQ$5","v":"-"},{"$f":"MAX(E11-2*'AHA CIs'!$AQ$4,0)","v":0},{"$f":"E11+2*'AHA CIs'!$AQ$4","v":0},{"$f":"'AHA CIs'!$AR$3","v":84.800000000000125},{"$f":"'AHA CIs'!$AR$5","v":1.7103647239125992E-16},{"$f":"MAX(I11-2*'AHA CIs'!$AR$4,0)","v":84.800000000000097},{"$f":"I11+2*'AHA CIs'!$AR$4","v":84.800000000000153},{"$f":"'AHA CIs'!$AS$3","v":306.40000000000049},{"$f":"'AHA CIs'!$AS$5","v":5.6803757932554197E-16},{"$f":"MAX(M11-2*'AHA CIs'!$AS$4,0)","v":306.40000000000015},{"$f":"M11+2*'AHA CIs'!$AS$4","v":306.40000000000083},{"$f":"'AHA CIs'!$AT$3","v":511.20000000000016},{"$f":"'AHA CIs'!$AT$5","v":6.8093393703187129E-16},{"$f":"MAX(Q11-2*'AHA CIs'!$AT$4,0)","v":511.19999999999948},{"$f":"Q11+2*'AHA CIs'!$AT$4","v":511.20000000000084},{"$f":"'AHA CIs'!$AU$3","v":0},{"$f":"'AHA CIs'!$AU$5","v":"-"},{"$f":"MAX(U11-2*'AHA CIs'!$AU$4,0)","v":0},{"$f":"U11+2*'AHA CIs'!$AU$4","v":0},null,null,6,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"'AHA CIs'!$AV$3","v":817.26125898680027},{"$f":"'AHA CIs'!$AV$5","v":2.8395116394989903E-16},{"$f":"MAX(E12-2*'AHA CIs'!$AV$4,0)","v":817.26125898679982},{"$f":"E12+2*'AHA CIs'!$AV$4","v":817.26125898680073},{"$f":"'AHA CIs'!$AW$3","v":179.94800816753616},{"$f":"'AHA CIs'!$AW$5","v":1.6120092693968994E-16},{"$f":"MAX(I12-2*'AHA CIs'!$AW$4,0)","v":179.9480081675361},{"$f":"I12+2*'AHA CIs'!$AW$4","v":179.94800816753622},{"$f":"'AHA CIs'!$AX$3","v":1015.2245439541829},{"$f":"'AHA CIs'!$AX$5","v":2.2858222559967461E-16},{"$f":"MAX(M12-2*'AHA CIs'!$AX$4,0)","v":1015.2245439541824},{"$f":"M12+2*'AHA CIs'!$AX$4","v":1015.2245439541833},{"$f":"'AHA CIs'!$AY$3","v":1313.9530288859269},{"$f":"'AHA CIs'!$AY$5","v":5.2984151024916593E-16},{"$f":"MAX(Q12-2*'AHA CIs'!$AY$4,0)","v":1313.9530288859255},{"$f":"Q12+2*'AHA CIs'!$AY$4","v":1313.9530288859282},{"$f":"'AHA CIs'!$AZ$3","v":1.4813996421645905E-92},{"$f":"'AHA CIs'!$AZ$5","v":2.3468411576057038E-16},{"$f":"MAX(U12-2*'AHA CIs'!$AZ$4,0)","v":1.4813996421645898E-92},{"$f":"U12+2*'AHA CIs'!$AZ$4","v":1.4813996421645911E-92},null,null,7,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,"Harvest",null,{"$f":"Scenario_1!M19","v":"Ocean NORs"},{"$f":"'AHA CIs'!$BA$3","v":805.91479516719892},{"$f":"'AHA CIs'!$BA$5","v":4.3192336298836102E-16},{"$f":"MAX(E13-2*'AHA CIs'!$BA$4,0)","v":805.91479516719824},{"$f":"E13+2*'AHA CIs'!$BA$4","v":805.9147951671996},{"$f":"'AHA CIs'!$BB$3","v":103.62579906413652},{"$f":"'AHA CIs'!$BB$5","v":5.5985644462155812E-16},{"$f":"MAX(I13-2*'AHA CIs'!$BB$4,0)","v":103.6257990641364},{"$f":"I13+2*'AHA CIs'!$BB$4","v":103.62579906413663},{"$f":"'AHA CIs'!$BC$3","v":434.7183887403134},{"$f":"'AHA CIs'!$BC$5","v":2.6691105293809902E-16},{"$f":"MAX(M13-2*'AHA CIs'!$BC$4,0)","v":434.71838874031317},{"$f":"M13+2*'AHA CIs'!$BC$4","v":434.71838874031363},{"$f":"'AHA CIs'!$BD$3","v":464.11426754529691},{"$f":"'AHA CIs'!$BD$5","v":3.7500832548389523E-16},{"$f":"MAX(Q13-2*'AHA CIs'!$BD$4,0)","v":464.11426754529657},{"$f":"Q13+2*'AHA CIs'!$BD$4","v":464.11426754529725},{"$f":"'AHA CIs'!$BE$3","v":0},{"$f":"'AHA CIs'!$BE$5","v":"-"},{"$f":"MAX(U13-2*'AHA CIs'!$BE$4,0)","v":0},{"$f":"U13+2*'AHA CIs'!$BE$4","v":0},null,null,8,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,{"$f":"Scenario_1!M20","v":"Ocean HORs"},{"$f":"'AHA CIs'!$BF$3","v":0},{"$f":"'AHA CIs'!$BF$5","v":"-"},{"$f":"MAX(E14-2*'AHA CIs'!$BF$4,0)","v":0},{"$f":"E14+2*'AHA CIs'!$BF$4","v":0},{"$f":"'AHA CIs'!$BG$3","v":1049.9999962668198},{"$f":"'AHA CIs'!$BG$5","v":4.4202340298197775E-16},{"$f":"MAX(I14-2*'AHA CIs'!$BG$4,0)","v":1049.9999962668189},{"$f":"I14+2*'AHA CIs'!$BG$4","v":1049.9999962668207},{"$f":"'AHA CIs'!$BH$3","v":2699.9999698414399},{"$f":"'AHA CIs'!$BH$5","v":0},{"$f":"MAX(M14-2*'AHA CIs'!$BH$4,0)","v":2699.9999698414399},{"$f":"M14+2*'AHA CIs'!$BH$4","v":2699.9999698414399},{"$f":"'AHA CIs'!$BI$3","v":4499.9999197279385},{"$f":"'AHA CIs'!$BI$5","v":0},{"$f":"MAX(Q14-2*'AHA CIs'!$BI$4,0)","v":4499.9999197279385},{"$f":"Q14+2*'AHA CIs'!$BI$4","v":4499.9999197279385},{"$f":"'AHA CIs'!$BJ$3","v":0},{"$f":"'AHA CIs'!$BJ$5","v":"-"},{"$f":"MAX(U14-2*'AHA CIs'!$BJ$4,0)","v":0},{"$f":"U14+2*'AHA CIs'!$BJ$4","v":0},null,null,9,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,{"$f":"Scenario_1!M21","v":"Lower Columbia R. NORs"},{"$f":"'AHA CIs'!$BK$3","v":404.10870443383834},{"$f":"'AHA CIs'!$BK$5","v":2.8712854139777086E-16},{"$f":"MAX(E15-2*'AHA CIs'!$BK$4,0)","v":404.10870443383811},{"$f":"E15+2*'AHA CIs'!$BK$4","v":404.10870443383857},{"$f":"'AHA CIs'!$BL$3","v":51.960936387874206},{"$f":"'AHA CIs'!$BL$5","v":2.7913070600789911E-16},{"$f":"MAX(I15-2*'AHA CIs'!$BL$4,0)","v":51.960936387874177},{"$f":"I15+2*'AHA CIs'!$BL$4","v":51.960936387874234},{"$f":"'AHA CIs'!$BM$3","v":60.860574423643833},{"$f":"'AHA CIs'!$BM$5","v":2.383134401233029E-16},{"$f":"MAX(M15-2*'AHA CIs'!$BM$4,0)","v":60.860574423643804},{"$f":"M15+2*'AHA CIs'!$BM$4","v":60.860574423643861},{"$f":"'AHA CIs'!$BN$3","v":64.975997456341474},{"$f":"'AHA CIs'!$BN$5","v":0},{"$f":"MAX(Q15-2*'AHA CIs'!$BN$4,0)","v":64.975997456341474},{"$f":"Q15+2*'AHA CIs'!$BN$4","v":64.975997456341474},{"$f":"'AHA CIs'!$BO$3","v":0},{"$f":"'AHA CIs'!$BO$5","v":"-"},{"$f":"MAX(U15-2*'AHA CIs'!$BO$4,0)","v":0},{"$f":"U15+2*'AHA CIs'!$BO$4","v":0},null,null,10,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,{"$f":"Scenario_1!M22","v":"Lower Columbia R. HORs"},{"$f":"'AHA CIs'!$BP$3","v":0},{"$f":"'AHA CIs'!$BP$5","v":"-"},{"$f":"MAX(E16-2*'AHA CIs'!$BP$4,0)","v":0},{"$f":"E16+2*'AHA CIs'!$BP$4","v":0},{"$f":"'AHA CIs'!$BQ$3","v":526.49999812807664},{"$f":"'AHA CIs'!$BQ$5","v":4.4076407704755627E-16},{"$f":"MAX(I16-2*'AHA CIs'!$BQ$4,0)","v":526.49999812807619},{"$f":"I16+2*'AHA CIs'!$BQ$4","v":526.4999981280771},{"$f":"'AHA CIs'!$BR$3","v":1259.9999859260033},{"$f":"'AHA CIs'!$BR$5","v":5.5252925793466696E-16},{"$f":"MAX(M16-2*'AHA CIs'!$BR$4,0)","v":1259.999985926002},{"$f":"M16+2*'AHA CIs'!$BR$4","v":1259.9999859260047},{"$f":"'AHA CIs'!$BS$3","v":2099.9999625397013},{"$f":"'AHA CIs'!$BS$5","v":4.42023409295322E-16},{"$f":"MAX(Q16-2*'AHA CIs'!$BS$4,0)","v":2099.9999625396995},{"$f":"Q16+2*'AHA CIs'!$BS$4","v":2099.9999625397031},{"$f":"'AHA CIs'!$BT$3","v":0},{"$f":"'AHA CIs'!$BT$5","v":"-"},{"$f":"MAX(U16-2*'AHA CIs'!$BT$4,0)","v":0},{"$f":"U16+2*'AHA CIs'!$BT$4","v":0},null,null,11,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,{"$f":"Scenario_1!M23","v":"Upper Columbia R. NORs"},{"$f":"'AHA CIs'!$BU$3","v":163.88853013150117},{"$f":"'AHA CIs'!$BU$5","v":3.539940921342379E-16},{"$f":"MAX(E17-2*'AHA CIs'!$BU$4,0)","v":163.88853013150106},{"$f":"E17+2*'AHA CIs'!$BU$4","v":163.88853013150128},{"$f":"'AHA CIs'!$BV$3","v":21.073046423971164},{"$f":"'AHA CIs'!$BV$5","v":0},{"$f":"MAX(I17-2*'AHA CIs'!$BV$4,0)","v":21.073046423971164},{"$f":"I17+2*'AHA CIs'!$BV$4","v":21.073046423971164},{"$f":"'AHA CIs'!$BW$3","v":28.604469979112615},{"$f":"'AHA CIs'!$BW$5","v":3.8028740445207885E-16},{"$f":"MAX(M17-2*'AHA CIs'!$BW$4,0)","v":28.604469979112594},{"$f":"M17+2*'AHA CIs'!$BW$4","v":28.604469979112636},{"$f":"'AHA CIs'!$BX$3","v":30.538718804480482},{"$f":"'AHA CIs'!$BX$5","v":0},{"$f":"MAX(Q17-2*'AHA CIs'!$BX$4,0)","v":30.538718804480482},{"$f":"Q17+2*'AHA CIs'!$BX$4","v":30.538718804480482},{"$f":"'AHA CIs'!$BY$3","v":0},{"$f":"'AHA CIs'!$BY$5","v":"-"},{"$f":"MAX(U17-2*'AHA CIs'!$BY$4,0)","v":0},{"$f":"U17+2*'AHA CIs'!$BY$4","v":0},null,null,12,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,{"$f":"Scenario_1!M24","v":"Upper Columbia R. HORs"},{"$f":"'AHA CIs'!$BZ$3","v":0},{"$f":"'AHA CIs'!$BZ$5","v":"-"},{"$f":"MAX(E18-2*'AHA CIs'!$BZ$4,0)","v":0},{"$f":"E18+2*'AHA CIs'!$BZ$4","v":0},{"$f":"'AHA CIs'!$CA$3","v":213.52499924083111},{"$f":"'AHA CIs'!$CA$5","v":1.3585194155575364E-16},{"$f":"MAX(I18-2*'AHA CIs'!$CA$4,0)","v":213.52499924083105},{"$f":"I18+2*'AHA CIs'!$CA$4","v":213.52499924083116},{"$f":"'AHA CIs'!$CB$3","v":680.39999240004227},{"$f":"'AHA CIs'!$CB$5","v":1.7053372158477364E-16},{"$f":"MAX(M18-2*'AHA CIs'!$CB$4,0)","v":680.39999240004204},{"$f":"M18+2*'AHA CIs'!$CB$4","v":680.39999240004249},{"$f":"'AHA CIs'!$CC$3","v":1133.9999797714381},{"$f":"'AHA CIs'!$CC$5","v":4.0928093453270576E-16},{"$f":"MAX(Q18-2*'AHA CIs'!$CC$4,0)","v":1133.9999797714372},{"$f":"Q18+2*'AHA CIs'!$CC$4","v":1133.999979771439},{"$f":"'AHA CIs'!$CD$3","v":0},{"$f":"'AHA CIs'!$CD$5","v":"-"},{"$f":"MAX(U18-2*'AHA CIs'!$CD$4,0)","v":0},{"$f":"U18+2*'AHA CIs'!$CD$4","v":0},null,null,13,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,{"$f":"Scenario_1!M25","v":"Terminal NORs"},{"$f":"'AHA CIs'!$CE$3","v":111.44041175837278},{"$f":"'AHA CIs'!$CE$5","v":1.3014931145648026E-16},{"$f":"MAX(E19-2*'AHA CIs'!$CE$4,0)","v":111.44041175837275},{"$f":"E19+2*'AHA CIs'!$CE$4","v":111.4404117583728},{"$f":"'AHA CIs'!$CF$3","v":14.329671568300403},{"$f":"'AHA CIs'!$CF$5","v":2.5303951995075497E-16},{"$f":"MAX(I19-2*'AHA CIs'!$CF$4,0)","v":14.329671568300396},{"$f":"I19+2*'AHA CIs'!$CF$4","v":14.329671568300411},{"$f":"'AHA CIs'!$CG$3","v":22.197068703791373},{"$f":"'AHA CIs'!$CG$5","v":1.6335369607048073E-16},{"$f":"MAX(M19-2*'AHA CIs'!$CG$4,0)","v":22.197068703791366},{"$f":"M19+2*'AHA CIs'!$CG$4","v":22.197068703791381},{"$f":"'AHA CIs'!$CH$3","v":23.698045792276847},{"$f":"'AHA CIs'!$CH$5","v":1.5300726677962679E-16},{"$f":"MAX(Q19-2*'AHA CIs'!$CH$4,0)","v":23.69804579227684},{"$f":"Q19+2*'AHA CIs'!$CH$4","v":23.698045792276854},{"$f":"'AHA CIs'!$CI$3","v":0},{"$f":"'AHA CIs'!$CI$5","v":"-"},{"$f":"MAX(U19-2*'AHA CIs'!$CI$4,0)","v":0},{"$f":"U19+2*'AHA CIs'!$CI$4","v":0},null,null,14,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,{"$f":"Scenario_1!M26","v":"Terminal HORs"},{"$f":"'AHA CIs'!$CJ$3","v":0},{"$f":"'AHA CIs'!$CJ$5","v":"-"},{"$f":"MAX(E20-2*'AHA CIs'!$CJ$4,0)","v":0},{"$f":"E20+2*'AHA CIs'!$CJ$4","v":0},{"$f":"'AHA CIs'!$CK$3","v":145.1969994837649},{"$f":"'AHA CIs'!$CK$5","v":1.9978226699375569E-16},{"$f":"MAX(I20-2*'AHA CIs'!$CK$4,0)","v":145.19699948376484},{"$f":"I20+2*'AHA CIs'!$CK$4","v":145.19699948376496},{"$f":"'AHA CIs'!$CL$3","v":523.15199415647703},{"$f":"'AHA CIs'!$CL$5","v":4.4358482493149204E-16},{"$f":"MAX(M20-2*'AHA CIs'!$CL$4,0)","v":523.15199415647658},{"$f":"M20+2*'AHA CIs'!$CL$4","v":523.15199415647749},{"$f":"'AHA CIs'!$CM$3","v":871.91998444648596},{"$f":"'AHA CIs'!$CM$5","v":2.6615089673369522E-16},{"$f":"MAX(Q20-2*'AHA CIs'!$CM$4,0)","v":871.9199844464855},{"$f":"Q20+2*'AHA CIs'!$CM$4","v":871.91998444648641},{"$f":"'AHA CIs'!$CN$3","v":0},{"$f":"'AHA CIs'!$CN$5","v":"-"},{"$f":"MAX(U20-2*'AHA CIs'!$CN$4,0)","v":0},{"$f":"U20+2*'AHA CIs'!$CN$4","v":0},null,null,15,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"Total Harvest - NORs",{"$f":"'AHA CIs'!$CO$3","v":1485.3524414909116},{"$f":"'AHA CIs'!$CO$5","v":0},{"$f":"MAX(E21-2*'AHA CIs'!$CO$4,0)","v":1485.3524414909116},{"$f":"E21+2*'AHA CIs'!$CO$4","v":1485.3524414909116},{"$f":"'AHA CIs'!$CP$3","v":190.98945344428228},{"$f":"'AHA CIs'!$CP$5","v":1.5188161018545572E-16},{"$f":"MAX(I21-2*'AHA CIs'!$CP$4,0)","v":190.98945344428222},{"$f":"I21+2*'AHA CIs'!$CP$4","v":190.98945344428233},{"$f":"'AHA CIs'!$CQ$3","v":546.38050184686119},{"$f":"'AHA CIs'!$CQ$5","v":0},{"$f":"MAX(M21-2*'AHA CIs'!$CQ$4,0)","v":546.38050184686119},{"$f":"M21+2*'AHA CIs'!$CQ$4","v":546.38050184686119},{"$f":"'AHA CIs'!$CR$3","v":583.32702959839526},{"$f":"'AHA CIs'!$CR$5","v":5.9673804049564709E-16},{"$f":"MAX(Q21-2*'AHA CIs'!$CR$4,0)","v":583.32702959839457},{"$f":"Q21+2*'AHA CIs'!$CR$4","v":583.32702959839594},{"$f":"'AHA CIs'!$CS$3","v":0},{"$f":"'AHA CIs'!$CS$5","v":"-"},{"$f":"MAX(U21-2*'AHA CIs'!$CS$4,0)","v":0},{"$f":"U21+2*'AHA CIs'!$CS$4","v":0},null,null,16,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"Total Harvest - HORs",{"$f":"'AHA CIs'!$CT$3","v":0},{"$f":"'AHA CIs'!$CT$5","v":"-"},{"$f":"MAX(E22-2*'AHA CIs'!$CT$4,0)","v":0},{"$f":"E22+2*'AHA CIs'!$CT$4","v":0},{"$f":"'AHA CIs'!$CU$3","v":1935.2219931194925},{"$f":"'AHA CIs'!$CU$5","v":3.5974521770453985E-16},{"$f":"MAX(I22-2*'AHA CIs'!$CU$4,0)","v":1935.2219931194911},{"$f":"I22+2*'AHA CIs'!$CU$4","v":1935.2219931194938},{"$f":"'AHA CIs'!$CV$3","v":5163.5519423239612},{"$f":"'AHA CIs'!$CV$5","v":5.393084953905217E-16},{"$f":"MAX(M22-2*'AHA CIs'!$CV$4,0)","v":5163.5519423239557},{"$f":"M22+2*'AHA CIs'!$CV$4","v":5163.5519423239666},{"$f":"'AHA CIs'!$CW$3","v":8605.9198464855654},{"$f":"'AHA CIs'!$CW$5","v":2.157233995947383E-16},{"$f":"MAX(Q22-2*'AHA CIs'!$CW$4,0)","v":8605.9198464855617},{"$f":"Q22+2*'AHA CIs'!$CW$4","v":8605.919846485569},{"$f":"'AHA CIs'!$CX$3","v":0},{"$f":"'AHA CIs'!$CX$5","v":"-"},{"$f":"MAX(U22-2*'AHA CIs'!$CX$4,0)","v":0},{"$f":"U22+2*'AHA CIs'!$CX$4","v":0},null,null,17,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"Total Harvest",{"$f":"'AHA CIs'!$CY$3","v":1485.3524414909114},{"$f":"'AHA CIs'!$CY$5","v":1.5623381983842909E-16},{"$f":"MAX(E23-2*'AHA CIs'!$CY$4,0)","v":1485.3524414909109},{"$f":"E23+2*'AHA CIs'!$CY$4","v":1485.3524414909118},{"$f":"'AHA CIs'!$CZ$3","v":2126.2114465637733},{"$f":"'AHA CIs'!$CZ$5","v":2.1828711920021297E-16},{"$f":"MAX(I23-2*'AHA CIs'!$CZ$4,0)","v":2126.2114465637724},{"$f":"I23+2*'AHA CIs'!$CZ$4","v":2126.2114465637742},{"$f":"'AHA CIs'!$DA$3","v":5709.9324441708268},{"$f":"'AHA CIs'!$DA$5","v":4.8770234256071506E-16},{"$f":"MAX(M23-2*'AHA CIs'!$DA$4,0)","v":5709.9324441708213},{"$f":"M23+2*'AHA CIs'!$DA$4","v":5709.9324441708322},{"$f":"'AHA CIs'!$DB$3","v":9189.2468760839529},{"$f":"'AHA CIs'!$DB$5","v":4.0405885508538025E-16},{"$f":"MAX(Q23-2*'AHA CIs'!$DB$4,0)","v":9189.2468760839456},{"$f":"Q23+2*'AHA CIs'!$DB$4","v":9189.2468760839602},{"$f":"'AHA CIs'!$DC$3","v":0},{"$f":"'AHA CIs'!$DC$5","v":"-"},{"$f":"MAX(U23-2*'AHA CIs'!$DC$4,0)","v":0},{"$f":"U23+2*'AHA CIs'!$DC$4","v":0},null,null,18,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,"Hatchery",null,"HOR Smolts Released",{"$f":"'AHA CIs'!$DD$3","v":0},{"$f":"'AHA CIs'!$DD$5","v":"-"},{"$f":"MAX(E24-2*'AHA CIs'!$DD$4,0)","v":0},{"$f":"E24+2*'AHA CIs'!$DD$4","v":0},{"$f":"'AHA CIs'!$DE$3","v":1000000},{"$f":"'AHA CIs'!$DE$5","v":0},{"$f":"MAX(I24-2*'AHA CIs'!$DE$4,0)","v":1000000},{"$f":"I24+2*'AHA CIs'!$DE$4","v":1000000},{"$f":"'AHA CIs'!$DF$3","v":3000000},{"$f":"'AHA CIs'!$DF$5","v":0},{"$f":"MAX(M24-2*'AHA CIs'!$DF$4,0)","v":3000000},{"$f":"M24+2*'AHA CIs'!$DF$4","v":3000000},{"$f":"'AHA CIs'!$DG$3","v":5000000},{"$f":"'AHA CIs'!$DG$5","v":0},{"$f":"MAX(Q24-2*'AHA CIs'!$DG$4,0)","v":5000000},{"$f":"Q24+2*'AHA CIs'!$DG$4","v":5000000},{"$f":"'AHA CIs'!$DH$3","v":0},{"$f":"'AHA CIs'!$DH$5","v":"-"},{"$f":"MAX(U24-2*'AHA CIs'!$DH$4,0)","v":0},{"$f":"U24+2*'AHA CIs'!$DH$4","v":0},null,null,19,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"NOR Brood",{"$f":"'AHA CIs'!$DI$3","v":0},{"$f":"'AHA CIs'!$DI$5","v":"-"},{"$f":"MAX(E25-2*'AHA CIs'!$DI$4,0)","v":0},{"$f":"E25+2*'AHA CIs'!$DI$4","v":0},{"$f":"'AHA CIs'!$DJ$3","v":31.13624999999994},{"$f":"'AHA CIs'!$DJ$5","v":4.6582015685186529E-16},{"$f":"MAX(I25-2*'AHA CIs'!$DJ$4,0)","v":31.136249999999912},{"$f":"I25+2*'AHA CIs'!$DJ$4","v":31.136249999999968},{"$f":"'AHA CIs'!$DK$3","v":270.45625000000024},{"$f":"'AHA CIs'!$DK$5","v":4.2902000922600534E-16},{"$f":"MAX(M25-2*'AHA CIs'!$DK$4,0)","v":270.45625000000001},{"$f":"M25+2*'AHA CIs'!$DK$4","v":270.45625000000047},{"$f":"'AHA CIs'!$DL$3","v":288.76750000000061},{"$f":"'AHA CIs'!$DL$5","v":6.0272265509569452E-16},{"$f":"MAX(Q25-2*'AHA CIs'!$DL$4,0)","v":288.76750000000027},{"$f":"Q25+2*'AHA CIs'!$DL$4","v":288.76750000000095},{"$f":"'AHA CIs'!$DM$3","v":0},{"$f":"'AHA CIs'!$DM$5","v":"-"},{"$f":"MAX(U25-2*'AHA CIs'!$DM$4,0)","v":0},{"$f":"U25+2*'AHA CIs'!$DM$4","v":0},null,null,20,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"HOR Brood",{"$f":"'AHA CIs'!$DN$3","v":0},{"$f":"'AHA CIs'!$DN$5","v":"-"},{"$f":"MAX(E26-2*'AHA CIs'!$DN$4,0)","v":0},{"$f":"E26+2*'AHA CIs'!$DN$4","v":0},{"$f":"'AHA CIs'!$DO$3","v":595.43016604010029},{"$f":"'AHA CIs'!$DO$5","v":5.8460831926887913E-16},{"$f":"MAX(I26-2*'AHA CIs'!$DO$4,0)","v":595.43016604009961},{"$f":"I26+2*'AHA CIs'!$DO$4","v":595.43016604010097},{"$f":"'AHA CIs'!$DP$3","v":1609.2429981202993},{"$f":"'AHA CIs'!$DP$5","v":2.8841173894996058E-16},{"$f":"MAX(M26-2*'AHA CIs'!$DP$4,0)","v":1609.2429981202984},{"$f":"M26+2*'AHA CIs'!$DP$4","v":1609.2429981203002},{"$f":"'AHA CIs'!$DQ$3","v":2844.0645802005038},{"$f":"'AHA CIs'!$DQ$5","v":3.2638117623067707E-16},{"$f":"MAX(Q26-2*'AHA CIs'!$DQ$4,0)","v":2844.064580200502},{"$f":"Q26+2*'AHA CIs'!$DQ$4","v":2844.0645802005056},{"$f":"'AHA CIs'!$DR$3","v":0},{"$f":"'AHA CIs'!$DR$5","v":"-"},{"$f":"MAX(U26-2*'AHA CIs'!$DR$4,0)","v":0},{"$f":"U26+2*'AHA CIs'!$DR$4","v":0},null,null,21,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"Total Brood (includes imported)",{"$f":"'AHA CIs'!$DS$3","v":0},{"$f":"'AHA CIs'!$DS$5","v":"-"},{"$f":"MAX(E27-2*'AHA CIs'!$DS$4,0)","v":0},{"$f":"E27+2*'AHA CIs'!$DS$4","v":0},{"$f":"'AHA CIs'!$DT$3","v":626.56641604010076},{"$f":"'AHA CIs'!$DT$5","v":3.7037140804177674E-16},{"$f":"MAX(I27-2*'AHA CIs'!$DT$4,0)","v":626.56641604010031},{"$f":"I27+2*'AHA CIs'!$DT$4","v":626.56641604010122},{"$f":"'AHA CIs'!$DU$3","v":1879.6992481202985},{"$f":"'AHA CIs'!$DU$5","v":3.7037140804177748E-16},{"$f":"MAX(M27-2*'AHA CIs'!$DU$4,0)","v":1879.6992481202972},{"$f":"M27+2*'AHA CIs'!$DU$4","v":1879.6992481202999},{"$f":"'AHA CIs'!$DV$3","v":3132.8320802005042},{"$f":"'AHA CIs'!$DV$5","v":2.9629712643342138E-16},{"$f":"MAX(Q27-2*'AHA CIs'!$DV$4,0)","v":3132.8320802005023},{"$f":"Q27+2*'AHA CIs'!$DV$4","v":3132.832080200506},{"$f":"'AHA CIs'!$DW$3","v":0},{"$f":"'AHA CIs'!$DW$5","v":"-"},{"$f":"MAX(U27-2*'AHA CIs'!$DW$4,0)","v":0},{"$f":"U27+2*'AHA CIs'!$DW$4","v":0},null,null,22,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"Surplus at Hatchery",{"$f":"'AHA CIs'!$DX$3","v":0},{"$f":"'AHA CIs'!$DX$5","v":"-"},{"$f":"MAX(E28-2*'AHA CIs'!$DX$4,0)","v":0},{"$f":"E28+2*'AHA CIs'!$DX$4","v":0},{"$f":"'AHA CIs'!$DY$3","v":363.34783017417817},{"$f":"'AHA CIs'!$DY$5","v":6.3867805576055876E-16},{"$f":"MAX(I28-2*'AHA CIs'!$DY$4,0)","v":363.34783017417772},{"$f":"I28+2*'AHA CIs'!$DY$4","v":363.34783017417863},{"$f":"'AHA CIs'!$DZ$3","v":1844.2049590271979},{"$f":"'AHA CIs'!$DZ$5","v":2.5166648056610004E-16},{"$f":"MAX(M28-2*'AHA CIs'!$DZ$4,0)","v":1844.204959027197},{"$f":"M28+2*'AHA CIs'!$DZ$4","v":1844.2049590271988},{"$f":"'AHA CIs'!$EA$3","v":2911.0153057403868},{"$f":"'AHA CIs'!$EA$5","v":1.5943735182899641E-16},{"$f":"MAX(Q28-2*'AHA CIs'!$EA$4,0)","v":2911.0153057403859},{"$f":"Q28+2*'AHA CIs'!$EA$4","v":2911.0153057403877},{"$f":"'AHA CIs'!$EB$3","v":0},{"$f":"'AHA CIs'!$EB$5","v":"-"},{"$f":"MAX(U28-2*'AHA CIs'!$EB$4,0)","v":0},{"$f":"U28+2*'AHA CIs'!$EB$4","v":0},null,null,23,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"'AHA CIs'!$EC$3","v":0},{"$f":"'AHA CIs'!$EC$5","v":"-"},{"$f":"MAX(E29-2*'AHA CIs'!$EC$4,0)","v":0},{"$f":"E29+2*'AHA CIs'!$EC$4","v":0},{"$f":"'AHA CIs'!$ED$3","v":0},{"$f":"'AHA CIs'!$ED$5","v":"-"},{"$f":"MAX(I29-2*'AHA CIs'!$ED$4,0)","v":0},{"$f":"I29+2*'AHA CIs'!$ED$4","v":0},{"$f":"'AHA CIs'!$EE$3","v":0},{"$f":"'AHA CIs'!$EE$5","v":"-"},{"$f":"MAX(M29-2*'AHA CIs'!$EE$4,0)","v":0},{"$f":"M29+2*'AHA CIs'!$EE$4","v":0},{"$f":"'AHA CIs'!$EF$3","v":0},{"$f":"'AHA CIs'!$EF$5","v":"-"},{"$f":"MAX(Q29-2*'AHA CIs'!$EF$4,0)","v":0},{"$f":"Q29+2*'AHA CIs'!$EF$4","v":0},{"$f":"'AHA CIs'!$EG$3","v":0},{"$f":"'AHA CIs'!$EG$5","v":"-"},{"$f":"MAX(U29-2*'AHA CIs'!$EG$4,0)","v":0},{"$f":"U29+2*'AHA CIs'!$EG$4","v":0},null,null,24,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,null,null,"External Strays",{"$f":"'AHA CIs'!$EH$3","v":0},{"$f":"'AHA CIs'!$EH$5","v":"-"},{"$f":"MAX(E30-2*'AHA CIs'!$EH$4,0)","v":0},{"$f":"E30+2*'AHA CIs'!$EH$4","v":0},{"$f":"'AHA CIs'!$EI$3","v":0},{"$f":"'AHA CIs'!$EI$5","v":"-"},{"$f":"MAX(I30-2*'AHA CIs'!$EI$4,0)","v":0},{"$f":"I30+2*'AHA CIs'!$EI$4","v":0},{"$f":"'AHA CIs'!$EJ$3","v":0},{"$f":"'AHA CIs'!$EJ$5","v":"-"},{"$f":"MAX(M30-2*'AHA CIs'!$EJ$4,0)","v":0},{"$f":"M30+2*'AHA CIs'!$EJ$4","v":0},{"$f":"'AHA CIs'!$EK$3","v":0},{"$f":"'AHA CIs'!$EK$5","v":"-"},{"$f":"MAX(Q30-2*'AHA CIs'!$EK$4,0)","v":0},{"$f":"Q30+2*'AHA CIs'!$EK$4","v":0},{"$f":"'AHA CIs'!$EL$3","v":0},{"$f":"'AHA CIs'!$EL$5","v":"-"},{"$f":"MAX(U30-2*'AHA CIs'!$EL$4,0)","v":0},{"$f":"U30+2*'AHA CIs'!$EL$4","v":0},null,null,25,136175.10430558055,31732.341805494256,153346.79573682419,165663.54327407305,2.1568088525196955E-90,817.26125898680004,73.948008167536386,632.22454395418276,674.95302888592619,1.4813996421645908E-92,0,106,383,639,0,0,84.800000000000111,306.40000000000032,511.19999999999982,0,817.26125898680004,179.94800816753619,1015.2245439541826,1313.9530288859262,1.4813996421645908E-92,805.91479516719926,103.62579906413646,434.71838874031329,464.11426754529674,0,0,1049.9999962668203,2699.9999698414399,4499.9999197279385,0,404.10870443383845,51.96093638787422,60.860574423643847,64.975997456341474,0,0,526.49999812807687,1259.999985926004,2099.9999625397004,0,163.88853013150111,21.073046423971164,28.604469979112604,30.538718804480482,0,0,213.52499924083114,680.39999240004238,1133.9999797714386,0,111.44041175837279,14.329671568300407,22.19706870379137,23.698045792276851,0,0,145.19699948376487,523.15199415647726,871.91998444648618,0,1485.3524414909116,190.98945344428225,546.38050184686119,583.3270295983956,0,0,1935.2219931194932,5163.5519423239639,8605.9198464855635,0,1485.3524414909111,2126.2114465637737,5709.9324441708241,9189.2468760839492,0,0,1000000,3000000,5000000,0,0,31.136249999999954,270.45625000000035,288.76750000000044,0,0,595.43016604010063,1609.2429981202988,2844.0645802005047,0,0,626.56641604010053,1879.6992481202992,3132.8320802005051,0,0,363.3478301741784,1844.2049590271974,2911.0153057403872,0,0,0,0,0,0,0,0,0,0,0,2302.6137004777115,296.07371161181862,1449.0612958010445,1547.0475584843221,1.4813996421645908E-92,0,2999.9999893337722,8999.9998994714606,14999.999732426455,0,2302.6137004777111,3296.0737009455893,10449.061195272505,16547.047290910767,1.4813996421645908E-92]
[null,"Total Run",null,"Total NOR Run Size",{"$f":"'AHA CIs'!$EM$3","v":2302.6137004777115},{"$f":"'AHA CIs'!$EM$5","v":0},{"$f":"MAX(E31-2*'AHA CIs'!$EM$4,0)","v":2302.6137004777115},{"$f":"E31+2*'AHA CIs'!$EM$4","v":2302.6137004777115},{"$f":"'AHA CIs'!$EN$3","v":296.07371161181874},{"$f":"'AHA CIs'!$EN$5","v":3.9189951123509054E-16},{"$f":"MAX(I31-2*'AHA CIs'!$EN$4,0)","v":296.07371161181851},{"$f":"I31+2*'AHA CIs'!$EN$4","v":296.07371161181896},{"$f":"'AHA CIs'!$EO$3","v":1449.0612958010452},{"$f":"'AHA CIs'!$EO$5","v":4.8043989528857803E-16},{"$f":"MAX(M31-2*'AHA CIs'!$EO$4,0)","v":1449.0612958010438},{"$f":"M31+2*'AHA CIs'!$EO$4","v":1449.0612958010465},{"$f":"'AHA CIs'!$EP$3","v":1547.0475584843223},{"$f":"'AHA CIs'!$EP$5","v":1.5000333019355818E-16},{"$f":"MAX(Q31-2*'AHA CIs'!$EP$4,0)","v":1547.0475584843218},{"$f":"Q31+2*'AHA CIs'!$EP$4","v":1547.0475584843227},{"$f":"'AHA CIs'!$EQ$3","v":1.4813996421645905E-92},{"$f":"'AHA CIs'!$EQ$5","v":2.3468411576057038E-16},{"$f":"MAX(U31-2*'AHA CIs'!$EQ$4,0)","v":1.4813996421645898E-92},{"$f":"U31+2*'AHA CIs'!$EQ$4","v":1.4813996421645911E-92},null,null,26]
[null,null,null,"Total HOR Run Size*",{"$f":"'AHA CIs'!$ER$3","v":0},{"$f":"'AHA CIs'!$ER$5","v":"-"},{"$f":"MAX(E32-2*'AHA CIs'!$ER$4,0)","v":0},{"$f":"E32+2*'AHA CIs'!$ER$4","v":0},{"$f":"'AHA CIs'!$ES$3","v":2999.9999893337722},{"$f":"'AHA CIs'!$ES$5","v":0},{"$f":"MAX(I32-2*'AHA CIs'!$ES$4,0)","v":2999.9999893337722},{"$f":"I32+2*'AHA CIs'!$ES$4","v":2999.9999893337722},{"$f":"'AHA CIs'!$ET$3","v":8999.9998994714624},{"$f":"'AHA CIs'!$ET$5","v":2.062775896289421E-16},{"$f":"MAX(M32-2*'AHA CIs'!$ET$4,0)","v":8999.9998994714588},{"$f":"M32+2*'AHA CIs'!$ET$4","v":8999.9998994714661},{"$f":"'AHA CIs'!$EU$3","v":14999.99973242646},{"$f":"'AHA CIs'!$EU$5","v":3.7129966380806988E-16},{"$f":"MAX(Q32-2*'AHA CIs'!$EU$4,0)","v":14999.99973242645},{"$f":"Q32+2*'AHA CIs'!$EU$4","v":14999.999732426471},{"$f":"'AHA CIs'!$EV$3","v":0},{"$f":"'AHA CIs'!$EV$5","v":"-"},{"$f":"MAX(U32-2*'AHA CIs'!$EV$4,0)","v":0},{"$f":"U32+2*'AHA CIs'!$EV$4","v":0},null,null,27]
[null,null,null,"Total Run Size*",{"$f":"'AHA CIs'!$EW$3","v":2302.6137004777115},{"$f":"'AHA CIs'!$EW$5","v":2.0156423606123514E-16},{"$f":"MAX(E33-2*'AHA CIs'!$EW$4,0)","v":2302.6137004777106},{"$f":"E33+2*'AHA CIs'!$EW$4","v":2302.6137004777124},{"$f":"'AHA CIs'!$EX$3","v":3296.0737009455902},{"$f":"'AHA CIs'!$EX$5","v":2.8162269026191606E-16},{"$f":"MAX(I33-2*'AHA CIs'!$EX$4,0)","v":3296.0737009455884},{"$f":"I33+2*'AHA CIs'!$EX$4","v":3296.073700945592},{"$f":"'AHA CIs'!$EY$3","v":10449.061195272508},{"$f":"'AHA CIs'!$EY$5","v":3.5534259991962419E-16},{"$f":"MAX(M33-2*'AHA CIs'!$EY$4,0)","v":10449.061195272501},{"$f":"M33+2*'AHA CIs'!$EY$4","v":10449.061195272516},{"$f":"'AHA CIs'!$EZ$3","v":16547.047290910778},{"$f":"'AHA CIs'!$EZ$5","v":6.7317083946818508E-16},{"$f":"MAX(Q33-2*'AHA CIs'!$EZ$4,0)","v":16547.047290910756},{"$f":"Q33+2*'AHA CIs'!$EZ$4","v":16547.047290910799},{"$f":"'AHA CIs'!$FA$3","v":1.4813996421645905E-92},{"$f":"'AHA CIs'!$FA$5","v":2.3468411576057038E-16},{"$f":"MAX(U33-2*'AHA CIs'!$FA$4,0)","v":1.4813996421645898E-92},{"$f":"U33+2*'AHA CIs'!$FA$4","v":1.4813996421645911E-92},null,null,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA71+1","v":67}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA135+1","v":131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA199+1","v":195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA263+1","v":259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA327+1","v":323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA391+1","v":387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,393]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,401]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,403]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,405]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,409]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,415]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,419]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,421]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,422]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,428]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA455+1","v":451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,467]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,477]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,480]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,495]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,497]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,502]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,503]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,509]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,511]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA519+1","v":515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,517]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,519]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,521]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,523]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,524]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,526]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,528]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,529]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,533]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,534]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,535]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,536]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,537]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,543]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,546]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,547]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,548]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,549]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,551]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,553]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,559]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,563]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,565]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,566]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,567]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,568]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,569]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,570]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,576]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,577]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,578]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA583+1","v":579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,580]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,581]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,582]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,583]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,584]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,587]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,590]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,591]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,592]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,596]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,597]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,598]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,599]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,601]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,602]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,603]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,604]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,605]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,606]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,609]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,610]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,611]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,614]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,615]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,618]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,619]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,620]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,621]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,622]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,623]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,624]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,626]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,627]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,628]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,629]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,630]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,632]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,634]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,635]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,636]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,637]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,638]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,639]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,641]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,642]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA647+1","v":643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,644]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,645]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,647]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,648]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,649]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,651]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,652]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,653]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,654]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,655]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,656]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,657]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,659]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,661]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,662]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,663]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,665]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,667]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,669]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,670]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,671]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,673]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,674]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,675]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,676]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,680]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,681]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,682]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,683]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,685]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,686]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,687]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,688]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,689]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,690]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,691]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,694]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,695]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,696]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,697]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,698]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,699]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,701]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,702]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,704]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,705]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA711+1","v":707}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,708]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,709]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,710]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,715]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,716]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,717]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,718]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,719]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,720]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,723]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,724]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,727]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,729]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,731]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,735]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,736]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,737]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,739]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,740]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,742]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,744]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,745]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,747]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,751]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,752]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,753]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,754]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,755]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,756]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,757]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,759]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,760]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,762]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,763]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,764]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,765]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,766]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,767]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,768]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,769]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,770]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA775+1","v":771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,772]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,773]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,774]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,775]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,776]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,777]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,778]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,781]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,783]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,785]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,786]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,787]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,788]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,789]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,790]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,792]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,793]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,794]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,795]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,797]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,798]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,799]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,802]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,803]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,805]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,806]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,807]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,808]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,809]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,811]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,814]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,815]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,816]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,818]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,819]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,821]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,822]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,824]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,825]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,826]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,829]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,830]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,831]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,832]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,833]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,834]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA839+1","v":835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,836]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,837]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,839]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,840]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,841]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,842]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,843]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,844]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,845]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,847]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,848]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,849]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,852]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,854]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,860]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,861]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,862]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,863]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,864]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,865]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,866]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,867]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,868]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,869]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,870]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,871]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,872]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,873]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,874]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,875]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,878]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,879]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,880]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,881]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,882]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,883]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,884]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,885]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,886]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,887]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,890]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,891]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,892]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,893]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,894]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,896]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA903+1","v":899}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,901]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,903]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,906]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,907]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,908]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,909]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,910]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,911]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,914]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,916]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,917]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,920]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,921]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,922]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,923]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,925]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,926]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,927]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,930]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,931]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,932]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,934]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,935]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,936]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,937]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,938]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,939]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,940]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,944]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,945]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,947]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,948]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,950]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,954]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,956]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,957]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,958]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,959]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,960]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,961]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,962]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA967+1","v":963}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,964]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,965]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,966]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,967]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,968]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,969]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,970]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,974]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,975]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,976]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,979]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,985]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,986]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,990]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000]

{"sheet":"Habitat","index":3,"n_rows":159,"n_cols":35,"rows_kept":159,"cut":false,"hidden":false,"merged":[[0,7,1,12],[6,15,8,19],[23,8,24,12],[33,1,33,6],[25,8,25,9],[29,8,29,9],[3,9,3,10],[3,12,3,13],[6,9,6,10],[7,9,7,10],[6,12,6,13],[7,12,7,13],[40,3,40,5],[40,6,40,8],[39,2,39,8],[3,3,3,4],[3,6,3,7],[6,3,6,4],[7,3,7,4],[6,6,6,7],[7,6,7,7],[6,1,6,2],[7,1,7,2],[11,1,11,2],[12,1,12,2],[16,1,16,2],[17,1,17,2]]}
["Natural Production Assumptions",null,null,null,null,null,null,"This worksheet is optional.  It may be used to calculate adult and smolt productivity (Steps 1, 2 and 3 below).  If the observed SAR differs from the baseline SAR used in EDT modeling, those values are entered here."]
[]
[]
[null,"INPUTS in YELLOW CELLS",null,{"$f":"AHA!H3","v":"Scenario 1"},null,null,{"$f":"AHA!M3","v":"Scenario 2"},null,null,{"$f":"AHA!R3","v":"Scenario 3"},null,null,{"$f":"AHA!W3","v":"Scenario 4"}]
[]
[null,null,"Step 1. Enter SAR assumptions.  These values are used in the calculations of adult and smolt productivity and capacity values below. "]
[null,"Observed Basin to Basin SAR",null,3.5400000000000001E-2,null,null,3.5400000000000001E-2,null,null,3.5400000000000001E-2,null,null,3.5400000000000001E-2,null,null,"If EDT SAR assumption differs from the basin to basin SAR, adjusted productivity and capacity will differ from adult productivity and capacity (shown on the AHA tab)."]
[null,"Baseline SAR used in EDT Analysis (leave blank if N/A)",null,2.2100000000000002E-2,null,null,2.2100000000000002E-2,null,null,2.2100000000000002E-2,null,null,2.2100000000000002E-2]
[]
[null,null,"Step 2.  Enter Productivity and Capacity Assumptions here in the yellow cells (either adult values or smolt values, depending on the data available)."]
[null,null,null,"Productivity","Capacity",null,"Productivity","Capacity",null,"Productivity","Capacity",null,"Productivity","Capacity"]
[null,"Enter Adult Values","Enter Adult Values",1.52,3185,null,1.52,3185,null,1.52,3185,null,2.59,5446]
[null,"Calculate Smolt Values","Calculate Smolt Values",{"$f":"IFERROR(D12/D7,\"-\")","v":42.93785310734463},{"$f":"IFERROR(E12/D7,\"-\")","v":89971.751412429381},null,{"$f":"IFERROR(G12/G7,\"-\")","v":42.93785310734463},{"$f":"IFERROR(H12/G7,\"-\")","v":89971.751412429381},null,{"$f":"IFERROR(J12/J7,\"-\")","v":42.93785310734463},{"$f":"IFERROR(K12/J7,\"-\")","v":89971.751412429381},null,{"$f":"IFERROR(M12/M7,\"-\")","v":73.163841807909606},{"$f":"IFERROR(N12/M7,\"-\")","v":153841.80790960451}]
[]
[null,"OR"]
[]
[null,"Enter Smolt Values","Enter Smolt Values",42.93785310734463,89971.751412429381,null,42.93785310734463,89971.751412429381,null,42.93785310734463,89971.751412429381,null,73.163841807909606,153841.80790960451]
[null,"Calculate Adult Values","Calculate Adult Values",{"$f":"D17*D7","v":1.52},{"$f":"E17*D7","v":3185},null,{"$f":"G17*G7","v":1.52},{"$f":"H17*G7","v":3185},null,{"$f":"J17*J7","v":1.52},{"$f":"K17*J7","v":3185},null,{"$f":"M17*M7","v":2.5900000000000003},{"$f":"N17*M7","v":5446}]
[]
[null,null,"Step 3.  Enter the resulting adult and smolt values on the AHA tab in rows 16 and 17."]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Choose up to two scenarios below to display in the graph (click on orange cells below to display the drop down menu):"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!H6","v":"Current"}]
[null,null,null,null,null,null,null,null,"Current",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!M6","v":"Phase 2"}]
[null,null,null,null,null,null,null,null,"Productivity",{"$f":"IF($I$26=AHA!$H$6,AHA!$H$16,IF($I$26=AHA!$M$6,AHA!$M$16,IF($I$26=AHA!$R$6,AHA!$R$16,IF($I$26=AHA!$W$6,AHA!$W$16))))","v":1.52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!R6","v":"Phase 3"}]
[null,null,null,null,null,null,null,null,"Capacity",{"$f":"IF($I$26=AHA!$H$6,AHA!$J$16,IF($I$26=AHA!$M$6,AHA!$O$16,IF($I$26=AHA!$R$6,AHA!$T$16,IF($I$26=AHA!$W$6,AHA!$Y$16))))","v":3185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!W6","v":"Phase 4"}]
[]
[null,null,null,null,null,null,null,null,"Phase 4"]
[null,null,null,null,null,null,null,null,"Productivity",{"$f":"IF($I$30=AHA!$H$6,AHA!$H$16,IF($I$30=AHA!$M$6,AHA!$M$16,IF($I$30=AHA!$R$6,AHA!$R$16,IF($I$30=AHA!$W$6,AHA!$W$16))))","v":2.59}]
[null,null,null,null,null,null,null,null,"Capacity",{"$f":"IF($I$30=AHA!$H$6,AHA!$J$16,IF($I$30=AHA!$M$6,AHA!$O$16,IF($I$30=AHA!$R$6,AHA!$T$16,IF($I$30=AHA!$W$6,AHA!$Y$16))))","v":5446}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Beverton-Holt Spawner-Recruit Calculations"]
[null,null,null,{"$f":"I26","v":"Current"},null,null,{"$f":"I30","v":"Phase 4"}]
[null,null,null,"S","R","DI","S","R","DI"]
[null,null,0.01,{"$f":"C43*J$28","v":31.85},{"$f":"($D43*$J$27)/(1+$D43*$J$27/$J$28)","v":47.687155240346733},{"$f":"D43","v":31.85},{"$f":"C43*J$32","v":54.46},{"$f":"($D43*$J$31)/(1+$D43*$J$31/$J$32)","v":81.260631222820919},{"$f":"G43","v":54.46}]
[null,null,0.02,{"$f":"C44*J$28","v":63.7},{"$f":"($D44*$J$27)/(1+$D44*$J$27/$J$28)","v":93.967391304347842},63.7,{"$f":"C44*J$32","v":108.92},{"$f":"($D44*$J$31)/(1+$D44*$J$31/$J$32)","v":160.13190879387801},108.92]
[null,null,0.03,95.55,138.90206579954091,95.55,163.38,236.71768917205128,163.38]
[null,null,0.04,127.4,182.54901960784318,127.4,217.84,311.11589576531441,217.84]
[null,null,0.05,159.25,224.96282527881039,159.25,272.3,383.41893663989202,272.3]
[null,null,0.06,191.1,266.19501466275659,191.1,326.76,453.71408742946619,326.76]
[null,null,7.0000000000000007E-2,222.95000000000002,306.29428778018797,222.95000000000002,381.22,522.08384278055053,381.22]
[null,null,0.08,254.8,345.3067047075607,254.8,435.68,588.60623930957638,435.68]
[null,null,0.09,286.64999999999998,383.27586206896547,286.64999999999998,490.14,653.35515272993189,490.14]
[null,null,0.1,318.5,420.2430555555556,318.5,544.6,716.40057152744055,544.6]
[null,null,0.11,350.35,456.24742974640168,350.35,599.06000000000006,777.80884931571757,599.06000000000006]
[null,null,0.12,382.2,491.3261163734777,382.2,653.52,837.64293778428419,653.52]
[null,null,0.13,414.05,525.51436205744824,414.05,707.98,895.96260195865875,707.98]
[null,null,0.14000000000000001,445.90000000000003,558.84564643799467,445.90000000000003,762.44,952.82461931975445,762.44]
[null,null,0.15,477.75,591.35179153094464,477.75,816.9,1008.2829641771426,816.9]
[null,null,0.16,509.6,623.06306306306305,509.6,871.36,1062.3889785546976,871.36]
[null,null,0.17,541.45000000000005,654.00826446281008,541.45000000000005,925.82,1115.1915307258801,925.82]
[null,null,0.18,573.29999999999995,684.21482412060288,573.29999999999995,980.28,1166.7371624276225,980.28]
[null,null,0.19,605.15,713.70887647423956,605.15,1034.74,1217.0702256849572,1034.74]
[null,null,0.2,637,742.51533742331287,637,1089.2,1266.2330100918425,1089.2]
[null,null,0.21,668.85,770.65797453001824,668.85,1143.6599999999999,1314.2658613159081,1143.6599999999999]
[null,null,0.22,700.7,798.15947242206244,700.7,1198.1200000000001,1361.2072915250676,1198.1200000000001]
[null,null,0.23,732.55000000000007,825.04149377593365,732.55000000000007,1252.5800000000002,1407.0940823712267,1252.5800000000002]
[null,null,0.24,764.4,851.3247362250878,764.4,1307.04,1451.9613811098498,1307.04]
[null,null,0.25,796.25,877.02898550724638,796.25,1361.5,1495.842790383293,1361.5]
[null,null,0.26,828.1,902.17316513761466,828.1,1415.96,1538.7704521499045,1415.96]
[null,null,0.27,859.95,926.77538287010771,859.95,1470.42,1580.7751261994479,1470.42]
[null,null,0.28000000000000003,891.80000000000007,950.85297418630762,891.80000000000007,1524.88,1621.8862636579101,1524.88]
[null,null,0.28999999999999998,923.65,974.42254303164907,923.65,1579.34,1662.1320758508257,1579.34]
[null,null,0.3,955.5,997.50000000000011,955.5,1633.8,1701.5395988634909,1633.8]
[null,null,0.31,987.35,1020.1005981511692,987.35,1688.26,1740.1347541085411,1688.26]
[null,null,0.32,1019.2,1042.2389666307859,1019.2,1742.72,1777.9424051860265,1742.72]
[null,null,0.33,1051.05,1063.9291422482686,1051.05,1797.18,1814.9864112980802,1797.18]
[null,null,0.34,1082.9000000000001,1085.1845991561183,1082.9000000000001,1851.64,1851.2896774593123,1851.64]
[null,null,0.35,1114.75,1106.0182767624021,1114.75,1906.1,1886.874201724967,1906.1]
[null,null,0.36,1146.5999999999999,1126.4426059979317,1146.5999999999999,1960.56,1921.7611196414698,1960.56]
[null,null,0.37,1178.45,1146.4695340501794,1178.45,2015.02,1955.9707461080957,2015.02]
[null,null,0.38,1210.3,1166.1105476673429,1210.3,2069.48,1989.5226148239817,2069.48]
[null,null,0.39,1242.1500000000001,1185.3766951280766,1242.1500000000001,2123.94,2022.4355154814316,2123.94]
[null,null,0.4,1274,1204.278606965174,1274,2178.4,2054.7275288543115,2178.4]
[null,null,0.41,1305.8499999999999,1222.8265155248889,1305.8499999999999,2232.8599999999997,2086.4160599192255,2232.8599999999997]
[null,null,0.42,1337.7,1241.0302734375,1337.7,2287.3199999999997,2117.517869136941,2287.3199999999997]
[null,null,0.43,1369.55,1258.8993710691823,1369.55,2341.7799999999997,2148.0491020122072,2341.7799999999997]
[null,null,0.44,1401.4,1276.4429530201344,1401.4,2396.2400000000002,2178.0253170414912,2396.2400000000002]
[null,null,0.45,1433.25,1293.6698337292162,1433.25,2450.7000000000003,2207.4615121502861,2450.7000000000003]
[null,null,0.46,1465.1000000000001,1310.5885122410548,1465.1000000000001,2505.1600000000003,2236.3721497143752,2505.1600000000003]
[null,null,0.47,1496.9499999999998,1327.2071861875872,1496.9499999999998,2559.62,2264.7711802527492,2559.62]
[null,null,0.48,1528.8,1343.5337650323772,1528.8,2614.08,2292.6720648737473,2614.08]
[null,null,0.49,1560.6499999999999,1359.5758826226499,1560.6499999999999,2668.54,2320.0877965502727,2668.54]
[null,null,0.5,1592.5,1375.340909090909,1592.5,2723,2347.0309202947578,2723]
[null,null,0.51,1624.3500000000001,1390.8359621451107,1624.3500000000001,2777.46,2373.5135522996757,2777.46]
[null,null,0.52,1656.2,1406.0679177837355,1656.2,2831.92,2399.5473981049672,2831.92]
[null,null,0.53,1688.0500000000002,1421.0434204696501,1688.0500000000002,2886.38,2425.143769849602,2886.38]
[null,null,0.54,1719.9,1435.7688927943761,1719.9,2940.84,2450.3136026607035,2940.84]
[null,null,0.55000000000000004,1751.7500000000002,1450.2505446623095,1751.7500000000002,2995.3,2475.067470230113,2995.3]
[null,null,0.56000000000000005,1783.6000000000001,1464.4943820224721,1783.6000000000001,3049.76,2499.415599625017,3049.76]
[null,null,0.56999999999999995,1815.4499999999998,1478.506215173596,1815.4499999999998,3104.22,2523.3678853762099,3104.22]
[null,null,0.57999999999999996,1847.3,1492.2916666666667,1847.3,3158.68,2546.9339028847739,3158.68]
[null,null,0.59,1879.1499999999999,1505.856178827499,1879.1499999999999,3213.14,2570.122921185337,3213.14]
[null,null,0.6,1911,1519.2050209205022,1911,3267.6,2592.943915101645,3267.6]
[null,null,0.61,1942.85,1532.343295973433,1942.85,3322.06,2615.4055768279418,3322.06]
[null,null,0.62,1974.7,1545.2759472817133,1974.7,3376.52,2637.5163269675518,3376.52]
[null,null,0.63,2006.55,1558.0077646097263,2006.55,3430.98,2659.2843250581168,3430.98]
[null,null,0.64,2038.4,1570.5433901054339,2038.4,3485.44,2680.7174796111231,3485.44]
[null,null,0.65,2070.25,1582.8873239436621,{"$f":"D107","v":2070.25},3539.9,2701.8234576916661,{"$f":"G107","v":3539.9}]
[null,null,0.66,{"$f":"C108*J$28","v":2102.1},{"$f":"($D108*$J$27)/(1+$D108*$J$27/$J$28)","v":1595.0439297124599},2102.1,{"$f":"C108*J$32","v":3594.36},{"$f":"($D108*$J$31)/(1+$D108*$J$31/$J$32)","v":2722.6096940628377},3594.36]
[null,null,0.67,2133.9500000000003,1607.0174395560839,2133.9500000000003,3648.82,2743.083399917643,3648.82]
[null,null,0.68,2165.8000000000002,1618.8119590873332,2165.8000000000002,3703.28,2763.2515712199861,3703.28]
[null,null,0.69,2197.6499999999996,1630.4314720812181,2197.6499999999996,3757.74,2783.1209966750052,3757.74]
[null,null,0.7,2229.5,1641.8798449612402,2229.5,3812.2,2802.6982653478194,3812.2]
[null,null,0.71,2261.35,1653.1608310888803,2261.35,3866.66,2821.989773948651,3866.66]
[null,null,0.72,2293.1999999999998,1664.2780748663101,2293.1999999999998,3921.12,2841.0017338012544,3921.12]
[null,null,0.73,2325.0499999999997,1675.2351156617367,2325.0499999999997,3975.58,2859.740177510585,3975.58]
[null,null,0.74,2356.9,1686.0353915662652,2356.9,4030.04,2878.2109653447496,4030.04]
[null,null,0.75,2388.75,1696.6822429906542,2388.75,4084.5,2896.4197913454236,4084.5]
[null,null,0.76,2420.6,1707.1789161098739,2420.6,4138.96,2914.3721891801138,4138.96]
[null,null,0.77,2452.4500000000003,1717.5285661629196,2452.4500000000003,4193.42,2932.0735377489054,4193.42]
[null,null,0.78,2484.3000000000002,1727.7342606149343,2484.3000000000002,4247.88,2949.529066557624,4247.88]
[null,null,0.79,2516.15,1737.7989821882952,2516.15,4302.34,2966.7438608686898,4302.34]
[null,null,0.8,2548,1747.725631768953,2548,4356.8,2983.7228666403212,4356.8]
[null,null,0.81,2579.8500000000004,1757.5170311939764,2579.8500000000004,4411.26,3000.4708952641618,4411.26]
[null,null,0.82,2611.6999999999998,1767.1759259259259,2611.6999999999998,4465.7199999999993,3016.9926281108669,4465.7199999999993]
[null,null,0.83,2643.5499999999997,1776.7049876193846,2643.5499999999997,4520.1799999999994,3033.2926208926701,4520.1799999999994]
[null,null,0.84,2675.4,1786.1068165846802,2675.4,4574.6399999999994,3049.3753078514715,4574.6399999999994]
[null,null,0.85,2707.25,1795.3839441535779,2707.25,4629.0999999999995,3065.2450057805254,4629.0999999999995]
[null,null,0.86,2739.1,1804.5388349514562,2739.1,4683.5599999999995,3080.9059178874072,4683.5599999999995]
[null,null,0.87,2770.95,1813.5738890802618,2770.95,4738.0199999999995,3096.3621375055,4738.0199999999995]
[null,null,0.88,2802.8,1822.4914442162903,2802.8,4792.4800000000005,3111.6176516609034,4792.4800000000005]
[null,null,0.89,2834.65,1831.2937776266576,2834.65,4846.9400000000005,3126.6763445012798,4846.9400000000005]
[null,null,0.9,2866.5,1839.9831081081081,2866.5,4901.4000000000005,3141.5420005928404,4901.4000000000005]
[null,null,0.91,2898.35,1848.5615978516282,2898.35,4955.8600000000006,3156.218308091351,4955.8600000000006]
[null,null,0.92,2930.2000000000003,1857.0313542361575,2930.2000000000003,5010.3200000000006,3170.708861792722,5010.3200000000006]
[null,null,0.93,2962.05,1865.3944315545245,2962.05,5064.7800000000007,3185.0171660685123,5064.7800000000007]
[null,null,0.94,2993.8999999999996,1873.6528326745715,2993.8999999999996,5119.24,3199.14663769135,5119.24]
[null,null,0.95,3025.75,1881.808510638298,3025.75,5173.7,3213.1006085550798,5173.7]
[null,null,0.96,3057.6,1889.8633702016914,3057.6,5228.16,3226.8823282941707,5228.16]
[null,null,0.97,3089.45,1897.8192693178144,3089.45,5282.62,3240.4949668067165,5282.62]
[null,null,0.98,3121.2999999999997,1905.6780205655525,3121.2999999999997,5337.08,3253.9416166851452,5337.08]
[null,null,0.99,3153.15,1913.4413925263493,3153.15,5391.54,3267.2252955585423,5391.54]
[null,null,1,3185,1921.1111111111111,3185,5446,3280.3489483503286,5446]
[null,null,1.01,3216.85,1928.6888608393815,3216.85,5500.46,3293.3154494548285,5500.46]
[null,null,1.02,3248.7000000000003,1936.1762860727731,3248.7000000000003,5554.92,3306.1276048361151,5554.92]
[null,null,1.03,3280.55,1943.5749922045529,3280.55,5609.38,3318.7881540523449,5609.38]
[null,null,1.04,3312.4,1950.8865468071915,3312.4,5663.84,3331.2997722086575,5663.84]
[null,null,1.05,3344.25,1958.1124807395995,3344.25,5718.3,3343.6650718415581,5718.3]
[null,null,1.06,3376.1000000000004,1965.2542892156864,3376.1000000000004,5772.76,3355.8866047375709,5772.76]
[null,null,1.07,3407.9500000000003,1972.313432835821,3407.9500000000003,5827.22,3367.9668636888314,5827.22]
[null,null,1.08,3439.8,1979.2913385826773,3439.8,5881.68,3379.9082841881368,5881.68]
[null,null,1.0900000000000001,3471.65,1986.1894007828969,3471.65,5936.14,3391.7132460658991,5936.14]
[null,null,1.1000000000000001,3503.5000000000005,1993.0089820359283,3503.5000000000005,5990.6,3403.3840750712893,5990.6]
[null,null,1.1100000000000001,3535.3500000000004,1999.7514141113429,3535.3500000000004,6045.06,3414.923044399794,6045.06]
[null,null,1.1200000000000001,3567.2000000000003,2006.4179988158676,3567.2000000000003,6099.52,3426.3323761692845,6099.52]
[null,null,1.1299999999999999,3599.0499999999997,2013.0100088313216,3599.0499999999997,6153.98,3437.6142428466164,6153.98]
[null,null,1.1399999999999999,3630.8999999999996,2019.5286885245901,3630.8999999999996,6208.44,3448.7707686266785,6208.44]
[null,null,1.1499999999999999,3662.7499999999995,2025.9752547307132,3662.7499999999995,6262.9,3459.8040307657329,6262.9]
[null,null,1.1599999999999999,3694.6,2032.3508975101331,3694.6,6317.36,3470.7160608708054,6317.36]
[null,null,1.17,3726.45,2038.6567808810826,3726.45,6371.82,3481.5088461468022,6371.82]

{"sheet":"SAR","index":4,"n_rows":127,"n_cols":35,"rows_kept":127,"cut":false,"hidden":false,"merged":[[2,24,2,28],[5,22,6,22],[4,21,6,21],[4,18,6,18],[4,19,6,19],[4,20,6,20],[1,10,2,22],[4,12,4,14]]}
[]
["SAR Assumptions",null,null,null,null,null,null,null,null,null,"The user may edit three values (the yellow cells in row 6) on this worksheet.  The ‘amplitude’ controls the relative size of the PDO effect.  If the amplitude is set to 100%, the full historical PDO variability is applied to the SAR for NORs.  If it is set to less than 100% or greater than 100%, the amplitude is reduced or increased, respectively.  The user may also enter the PDO Start Year.  This allows the user to select the starting point in the cycle, which corresponds to generation 21 in the AHA calculations.  Finally, the user may enter the generation length (2, 3, or 4 years) for the species being modeled, which adjusts the SAR multiplier (column U) by taking the geomean of the most recent 2, 3, or 4 years selected as the generation length.   If the 'PDO' or 'PDO + Random' options are selected on the AHA tab from the 'SAR Vary' menu, the values in column V on this tab will be applied to the Scenario calculations (formula 53 in column BB).  If the PDO option is selected, systematic variation is applied to the SARs for naturally- and hatchery-produced smolts.  If the PDO + Random option is selected, both systematic and lognormal random variation are applied.  There are three user-supplied inputs on this tab (the yellow cells in P6:R6).  The 'amplitude' adjusts the degree of variation in the PDO.  The start year applies the PDO sequence beginning in that year to generation 20 of the Scenario calculations.  The generation length may be adjusted depending on the species being modeled."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applied SARs (values shown in Scenario graphics on this tab)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDO Years",{"$f":"A8","v":1958},{"$f":"MAX(A8:A103)","v":2017}]
["Standardized values for the PDO index from:   http://jisao.washington.edu/pdo/PDO.latest",null,null,null,null,null,null,null,null,"Link to PDO data online",null,null,"INPUTS in YELLOW CELLS",null,null,"PDO \"Amplitude\"","PDO Start Yr\n1958-2017","Average generation length of species (2, 3, or 4)","PDO Multiplier","SAR \"log multiplier\"\nNormalized around zero, and Amplitude applied","SAR multiplier","SAR multiplier adjusted for generation length",null,"Scenario","Scenario 1","Scenario 2","Scenario 3","Scenario 4","Scenario 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,2005,4,null,null,null,null,"Generation #","Variability",{"$f":"AHA!J23","v":"None"},{"$f":"AHA!O23","v":"None"},{"$f":"AHA!T23","v":"None"},{"$f":"AHA!Y23","v":"None"},{"$f":"AHA!AD23","v":"None"}]
["YEAR","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEP","OCT","NOV","DEC","Average Apr-Sep","Year","Amplitude applied","Start Year Applied","Run Year",null,null,null,null,null,"CV",{"$f":"AHA!J24","v":1},{"$f":"AHA!O24","v":1},{"$f":"AHA!T24","v":1},{"$f":"AHA!Y24","v":1},{"$f":"AHA!AD24","v":1}]
[1958,0.25,0.62,0.25,1.06,1.28,1.33,0.89,1.06,0.28999999999999998,0.01,-0.18,0.86,{"$f":"-AVERAGE(E8:J8)","v":-0.98499999999999988},{"$f":"A8","v":1958},{"$f":"$P$6*(N8-AVERAGE($N$8:$N$67))","v":-0.42906944444444439},{"$f":"IF(Q9>$Q$6,Q9-1,IF($Q$6-R8<=$Q$4-1,$R$4,$Q$6-R8))","v":1985},20,{"$f":"VLOOKUP(Q8,$O$8:$P$67,2,FALSE)","v":-0.16073611111111108},{"$f":"(S8-AVERAGE($P$8:$P$67))*$P$6","v":-8.036805555555554E-2},{"$f":"EXP(T8)","v":0.92277665080418192},{"$f":"IF($R$6=2,GEOMEAN(U8,U67),IF($R$6=3,GEOMEAN(U66,U67,U8),GEOMEAN(U65,U66,U67,U8)))","v":0.849437803853205},1,null,{"$f":"Scenario_1!$BC80","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC80","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC80","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC80","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC80","v":5.1299999999999998E-2},null,{"$f":"AHA!J24","v":1},{"$f":"AHA!O24","v":1},{"$f":"AHA!T24","v":1},{"$f":"AHA!Y24","v":1},{"$f":"AHA!AD24","v":1}]
[1959,0.69,-0.43,-0.95,-0.02,0.23,0.44,-0.5,-0.62,-0.85,0.52,1.1100000000000001,0.06,0.21999999999999997,{"$f":"IF(A8=$R$2,$Q$2,IF(A8<$Q$2,O8+1,A9))","v":1959},{"$f":"$P$6*(N9-AVERAGE($N$8:$N$67))","v":0.17343055555555553},{"$f":"IF(Q10>$Q$6,Q10-1,IF($Q$6-R9<=$Q$4-1,$R$4,$Q$6-R9))","v":1986},19,{"$f":"VLOOKUP(Q9,$O$8:$P$67,2,FALSE)","v":-0.38823611111111112},{"$f":"(S9-AVERAGE($P$8:$P$67))*$P$6","v":-0.19411805555555556},{"$f":"EXP(T9)","v":0.82356067261658195},{"$f":"IF($R$6=2,GEOMEAN(U9,U8),IF($R$6=3,GEOMEAN(U8,U68,U9),GEOMEAN(U8,U67,U68,U9)))","v":0.88973964844441289},2,null,{"$f":"Scenario_1!BC81","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC81","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC81","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC81","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC81","v":5.1299999999999998E-2},null,{"$f":"AE8","v":1},{"$f":"AF8","v":1},{"$f":"AG8","v":1},{"$f":"AH8","v":1},{"$f":"AI8","v":1}]
[1960,0.3,0.52,-0.21,0.09,0.91,0.64,-0.27,-0.38,-0.94,0.09,-0.23,0.17,-8.3333333333333592E-3,{"$f":"IF(A9=$R$2,$Q$2,IF(A9<$Q$2,O9+1,A10))","v":1960},5.926388888888888E-2,1987,18,-0.93823611111111116,-0.46911805555555558,0.62555372870396031,{"$f":"IF($R$6=2,GEOMEAN(U10,U9),IF($R$6=3,GEOMEAN(U9,U8,U10),GEOMEAN(U9,U68,U8,U10)))","v":0.81383872792112977},3,null,{"$f":"Scenario_1!BC82","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC82","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC82","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC82","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC82","v":5.1299999999999998E-2},null,{"$f":"AE9","v":1},1,1,1,1]
[1961,1.18,0.43,0.09,0.34,-0.06,-0.61,-1.22,-1.1299999999999999,-2.0099999999999998,-2.2799999999999998,-1.85,-2.69,0.78166666666666662,1961,0.45426388888888886,1988,17,-0.21490277777777778,-0.10745138888888889,0.89812018000953431,{"$f":"IF($R$6=2,GEOMEAN(U11,U10),IF($R$6=3,GEOMEAN(U10,U9,U11),GEOMEAN(U10,U8,U9,U11)))","v":0.80834697438849956},4,null,{"$f":"Scenario_1!BC83","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC83","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC83","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC83","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC83","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1962,-1.29,-1.1499999999999999,-1.42,-0.8,-1.22,-1.62,-1.46,-0.48,-1.58,-1.55,-0.37,-0.96,1.1933333333333334,1962,0.66009722222222222,1989,16,-5.9902777777777777E-2,-2.9951388888888892E-2,0.97049270913078622,{"$f":"IF($R$6=2,GEOMEAN(U12,U11),IF($R$6=3,GEOMEAN(U11,U10,U12),GEOMEAN(U11,U9,U10,U12)))","v":0.81859999402553973},5,null,{"$f":"Scenario_1!BC84","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC84","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC84","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC84","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC84","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1963,-0.33,-0.16,-0.54,-0.41,-0.65,-0.88,-1,-1.03,0.45,-0.52,-2.08,-1.08,0.58666666666666656,1963,0.35676388888888882,1990,15,-9.5736111111111119E-2,-4.7868055555555566E-2,0.95325955608260016,0.84908394516061325,6,null,{"$f":"Scenario_1!BC85","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC85","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC85","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC85","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC85","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1964,0.01,-0.21,-0.87,-1.03,-1.91,-0.32,-0.51,-1.03,-0.68,-0.37,-0.8,-1.52,0.91333333333333322,1964,0.52009722222222221,1991,14,0.23676388888888894,0.11838194444444447,1.1256739741909558,0.9834168180363021,7,null,{"$f":"Scenario_1!BC86","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC86","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC86","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC86","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC86","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1965,-1.24,-1.1599999999999999,0.04,0.62,-0.66,-0.8,-0.47,0.2,0.59,-0.36,-0.59,0.06,8.6666666666666684E-2,1965,0.10676388888888891,1992,13,-0.57990277777777766,-0.28995138888888883,0.74829994238609199,0.93955659521762958,8,null,{"$f":"Scenario_1!BC87","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC87","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC87","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC87","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC87","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1966,-0.82,-0.03,-1.29,0.06,-0.53,0.16,0.26,-0.35,-0.33,-1.17,-1.1499999999999999,-0.32,0.12166666666666666,1966,0.1242638888888889,1993,12,-0.95990277777777766,-0.47995138888888883,0.61881347228547057,0.83958528094478335,9,null,{"$f":"Scenario_1!BC88","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC88","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC88","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC88","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC88","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1967,-0.2,-0.18,-1.2,-0.89,-1.24,-1.1599999999999999,-0.89,-1.24,-0.72,-0.64,-0.05,-0.4,1.0233333333333332,1967,0.57509722222222215,1994,11,9.263888888888884E-3,4.6319444444444377E-3,1.0046426884813016,0.85067747102143076,10,null,{"$f":"Scenario_1!BC89","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC89","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC89","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC89","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC89","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1968,-0.95,-0.4,-0.31,-1.03,-0.53,-0.35,0.53,0.19,0.06,-0.34,-0.44,-1.27,0.18833333333333335,1968,0.15759722222222222,1995,10,-0.4899027777777778,-0.2449513888888889,0.78274258730393986,0.77681305535965228,11,null,{"$f":"Scenario_1!BC90","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC90","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC90","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC90","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC90","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1969,-1.26,-0.95,-0.5,-0.44,-0.2,0.89,0.1,-0.81,-0.66,1.1200000000000001,0.15,1.38,0.18666666666666668,1969,0.1567638888888889,1996,9,-0.40406944444444448,-0.20203472222222224,0.81706655708312448,0.79407577411927421,12,null,{"$f":"Scenario_1!BC91","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC91","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC91","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC91","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC91","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1970,0.61,0.43,1.33,0.43,-0.49,0.06,-0.68,-1.63,-1.67,-1.39,-0.8,-0.97,0.66333333333333333,1970,0.39509722222222221,1997,8,-1.0174027777777777,-0.50870138888888883,0.60127589559744843,0.78838881647921644,13,null,{"$f":"Scenario_1!BC92","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC92","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC92","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC92","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC92","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1971,-1.9,-1.74,-1.68,-1.59,-1.55,-1.55,-2.2000000000000002,-0.15,0.21,-0.22,-1.25,-1.87,1.1383333333333334,1971,0.63259722222222226,1998,7,-1.1569444444444438E-2,-5.7847222222222232E-3,0.99423197706760447,0.78633839158582608,14,null,{"$f":"Scenario_1!BC93","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC93","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC93","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC93","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC93","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1972,-1.99,-1.83,-2.09,-1.65,-1.57,-1.87,-0.83,0.25,0.17,0.11,0.56999999999999995,-0.33,0.91666666666666663,1972,0.52176388888888892,1999,6,0.52509722222222222,0.26254861111111111,1.3002396727274588,0.89271039576740785,15,null,{"$f":"Scenario_1!BC94","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC94","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC94","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC94","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC94","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1973,-0.46,-0.61,-0.5,-0.69,-0.76,-0.97,-0.56999999999999995,-1.1399999999999999,-0.51,-0.87,-1.81,-0.76,0.77333333333333332,1973,0.4500972222222222,2000,5,0.33259722222222221,0.16629861111111111,1.1809256866091917,0.97881783897989949,16,null,{"$f":"Scenario_1!BC95","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC95","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC95","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC95","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC95","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1974,-1.22,-1.65,-0.9,-0.52,-0.28000000000000003,-0.31,-0.08,0.27,0.44,-0.1,0.43,-0.12,8.0000000000000029E-2,1974,0.10343055555555558,2001,4,0.44093055555555555,0.22046527777777777,1.2466566372979202,1.1745462989128126,17,null,{"$f":"Scenario_1!BC96","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC96","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC96","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC96","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC96","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1975,-0.84,-0.71,-0.51,-1.3,-1.02,-1.1599999999999999,-0.4,-1.07,-1.23,-1.29,-2.08,-1.61,1.03,1975,0.57843055555555556,2002,3,0.11176388888888888,5.5881944444444435E-2,1.0574728358241432,1.1927941870736001,18,null,{"$f":"Scenario_1!BC97","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC97","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC97","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC97","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC97","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1976,-1.1399999999999999,-1.85,-0.96,-0.89,-0.68,-0.67,0.61,1.28,0.82,1.1100000000000001,1.25,1.22,-7.8333333333333269E-2,1976,2.4263888888888925E-2,2003,2,-0.31990277777777776,-0.15995138888888888,0.85218521362946076,1.0732308780628399,19,null,{"$f":"Scenario_1!BC98","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC98","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC98","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC98","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC98","v":5.1299999999999998E-2},null,{"$f":"AE25","v":1},1,1,1,1]
[1977,1.65,1.1100000000000001,0.72,0.3,0.31,0.42,0.19,0.64,-0.55000000000000004,-0.61,-0.72,-0.69,-0.2183333333333333,1977,-4.5736111111111089E-2,2004,1,-0.23073611111111109,-0.11536805555555554,0.89103813201253512,1.0002569774574956,20,null,{"$f":"Scenario_1!BC99","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC99","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC99","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC99","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC99","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1978,0.34,1.45,1.34,1.29,0.9,0.15,-1.24,-0.56000000000000005,-0.44,0.1,-7.0000000000000007E-2,-0.43,-1.6666666666666635E-2,1978,5.5097222222222242E-2,{"$f":"Q6","v":2005},21,-0.31240277777777786,-0.15620138888888893,0.85538690760479064,0.91036494425524039,21,null,{"$f":"Scenario_1!BC100","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC100","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC100","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC100","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC100","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1979,-0.57999999999999996,-1.33,0.3,0.89,1.0900000000000001,0.17,0.84,0.52,1,1.06,0.48,-0.42,-0.75166666666666659,1979,-0.31240277777777775,{"$f":"IF(Q28=2017,1957,Q28)+1","v":2006},22,6.7638888888888818E-3,3.3819444444444366E-3,1.0033876696708703,0.89849447472385524,22,null,{"$f":"Scenario_1!BC101","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC101","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC101","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC101","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC101","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1980,-0.11,1.32,1.0900000000000001,1.49,1.2,-0.22,0.23,0.51,0.1,1.35,0.37,-0.1,-0.55166666666666664,1980,-0.21240277777777777,2007,23,-2.5736111111111126E-2,-1.2868055555555567E-2,0.98721438388072058,0.93214780399866626,23,null,{"$f":"Scenario_1!BC102","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC102","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC102","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC102","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC102","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1981,0.59,1.46,0.99,1.45,1.75,1.69,0.84,0.18,0.42,0.18,0.8,0.67,-1.0549999999999999,1981,-0.46406944444444442,2008,24,0.82593055555555561,0.41296527777777781,1.5112925495872018,1.0637702577574979,24,null,{"$f":"Scenario_1!BC103","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC103","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC103","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC103","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC103","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1982,0.34,0.2,0.19,-0.19,-0.57999999999999996,-0.78,0.57999999999999996,0.39,0.84,0.37,-0.25,0.26,-4.3333333333333314E-2,1982,4.1763888888888906E-2,2009,25,0.29343055555555558,0.14671527777777779,1.1580242008629178,1.1474574837995903,25,null,{"$f":"Scenario_1!BC104","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC104","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC104","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC104","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC104","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1983,0.56000000000000005,1.1399999999999999,2.11,1.87,1.8,2.36,3.51,1.85,0.91,0.96,1.02,1.69,-2.0499999999999998,1983,-0.96156944444444437,2010,26,0.29259722222222223,0.14629861111111112,1.1575417912881989,1.189196391539773,26,null,{"$f":"Scenario_1!BC105","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC105","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC105","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC105","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC105","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1984,1.5,1.21,1.77,1.52,1.3,0.18,-0.18,-0.03,0.67,0.57999999999999996,0.71,0.82,-0.57666666666666677,1984,-0.22490277777777784,2011,27,0.63593055555555555,0.31796527777777778,1.3743285406580887,1.2917347870541835,27,null,{"$f":"Scenario_1!BC106","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC106","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC106","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC106","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC106","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1985,1.27,0.94,0.56999999999999995,0.19,0,0.18,1.07,0.81,0.44,0.28999999999999998,-0.75,0.38,-0.44833333333333331,1985,-0.16073611111111108,2012,28,0.73509722222222207,0.36754861111111103,1.444190000503818,1.2771511641084661,28,null,{"$f":"Scenario_1!BC107","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC107","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC107","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC107","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC107","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1986,1.1200000000000001,1.61,2.1800000000000002,1.55,1.1599999999999999,0.89,1.38,0.22,0.22,1,1.77,1.77,-0.90333333333333332,1986,-0.38823611111111112,2013,29,0.36593055555555554,0.18296527777777777,1.200772713859968,1.2887779508360611,29,null,{"$f":"Scenario_1!BC108","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC108","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC108","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC108","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC108","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1987,1.88,1.75,2.1,2.16,1.85,0.73,2.0099999999999998,2.83,2.44,1.36,1.47,1.27,-2.0033333333333334,1987,-0.93823611111111116,2014,30,-0.45323611111111106,-0.22661805555555553,0.79722521989102191,1.1740570065645837,30,null,{"$f":"Scenario_1!BC109","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC109","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC109","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC109","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC109","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1988,0.93,1.24,1.42,0.94,1.2,0.74,0.64,0.19,-0.37,-0.1,-0.02,-0.43,-0.55666666666666664,1988,-0.21490277777777778,2015,31,-0.72990277777777779,-0.36495138888888889,0.69423039736872816,0.98978860506778454,31,null,{"$f":"Scenario_1!BC110","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC110","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC110","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC110","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC110","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1989,-0.95,-1.02,-0.83,-0.32,0.47,0.36,0.83,0.09,0.05,-0.12,-0.5,-0.21,-0.24666666666666667,1989,-5.9902777777777777E-2,2016,32,-0.70490277777777766,-0.35245138888888883,0.70296274078006615,0.82674093740743648,32,null,{"$f":"Scenario_1!BC111","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC111","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC111","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC111","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC111","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1990,-0.3,-0.65,-0.62,0.27,0.44,0.44,0.27,0.11,0.38,-0.69,-1.69,-2.23,-0.31833333333333336,1990,-9.5736111111111119E-2,2017,33,-0.21156944444444442,-0.10578472222222221,0.89961829505863855,0.76916375336448028,33,null,{"$f":"Scenario_1!BC112","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC112","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC112","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC112","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC112","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1991,-2.02,-1.19,-0.74,-1.01,-0.51,-1.47,-0.1,0.36,0.65,0.49,0.42,0.09,0.34666666666666673,1991,0.23676388888888894,1958,34,-0.42906944444444439,-0.2145347222222222,0.80691679330126054,0.77149078188249776,34,null,{"$f":"Scenario_1!BC113","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC113","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC113","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC113","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC113","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1992,0.05,0.31,0.67,0.75,1.54,1.26,1.9,1.44,0.83,0.93,0.93,0.53,-1.2866666666666664,1992,-0.57990277777777766,1959,35,0.17343055555555553,8.6715277777777766E-2,1.0905861214049382,0.86371373622734204,35,null,{"$f":"Scenario_1!BC114","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC114","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC114","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC114","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC114","v":5.1299999999999998E-2},null,{"$f":"AE41","v":1},1,1,1,1]
[1993,0.05,0.19,0.76,1.21,2.13,2.34,2.35,2.69,1.56,1.41,1.24,1.07,-2.0466666666666664,1993,-0.95990277777777766,1960,36,5.926388888888888E-2,2.9631944444444436E-2,1.0300753392241919,0.95028526971277505,36,null,{"$f":"Scenario_1!BC115","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC115","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC115","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC115","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC115","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1994,1.21,0.59,0.8,1.05,1.23,0.46,0.06,-0.79,-1.36,-1.32,-1.96,-1.79,-0.10833333333333335,1994,9.263888888888884E-3,1961,37,0.45426388888888886,0.22713194444444443,1.254995446693435,1.0327613229434318,37,null,{"$f":"Scenario_1!BC116","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC116","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC116","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC116","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC116","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1995,-0.49,0.46,0.75,0.83,1.46,1.27,1.71,0.21,1.1599999999999999,0.47,-0.28000000000000003,0.16,-1.1066666666666667,1995,-0.4899027777777778,1962,38,0.66009722222222222,0.33004861111111111,1.3910357466135084,1.1833885130096824,38,null,{"$f":"Scenario_1!BC117","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC117","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC117","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC117","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC117","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1996,0.59,0.75,1.01,1.46,2.1800000000000002,1.1000000000000001,0.77,-0.14000000000000001,0.24,-0.33,0.09,-0.03,-0.93500000000000005,1996,-0.40406944444444448,1963,39,0.35676388888888882,0.17838194444444441,1.1952817652909147,1.2108209626960973,39,null,{"$f":"Scenario_1!BC118","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC118","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC118","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC118","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC118","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1997,0.23,0.28000000000000003,0.65,1.05,1.83,2.76,2.35,2.79,2.19,1.61,1.1200000000000001,0.67,-2.1616666666666666,1997,-1.0174027777777777,1964,40,0.52009722222222221,0.26004861111111111,1.2969931334106919,1.2826173281009636,40,null,{"$f":"Scenario_1!BC119","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC119","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC119","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC119","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC119","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1998,0.83,1.56,2.0099999999999998,1.27,0.7,0.4,-0.04,-0.22,-1.21,-1.39,-0.52,-0.44,-0.15,1998,-1.1569444444444438E-2,1965,41,0.10676388888888891,5.3381944444444447E-2,1.0548324555850797,1.228096337987586,41,null,{"$f":"Scenario_1!BC120","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC120","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC120","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC120","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC120","v":5.1299999999999998E-2},null,1,1,1,1,1]
[1999,-0.32,-0.66,-0.33,-0.41,-0.68,-1.3,-0.66,-0.96,-1.53,-2.23,-2.0499999999999998,-1.63,0.92333333333333334,1999,0.52509722222222222,1966,42,0.1242638888888889,6.2131944444444441E-2,1.0641027379103651,1.1485337296020459,42,null,{"$f":"Scenario_1!BC121","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC121","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC121","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC121","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC121","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2000,-2,-0.83,0.28999999999999998,0.35,-0.05,-0.44,-0.66,-1.19,-1.24,-1.3,-0.53,0.52,0.53833333333333333,2000,0.33259722222222221,1967,43,0.57509722222222215,0.28754861111111107,1.3331553967531982,1.1803107812929092,43,null,{"$f":"Scenario_1!BC122","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC122","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC122","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC122","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC122","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2001,0.6,0.28999999999999998,0.45,-0.31,-0.3,-0.47,-1.31,-0.77,-1.37,-1.37,-1.26,-0.93,0.755,2001,0.44093055555555555,1968,44,0.15759722222222222,7.8798611111111111E-2,1.0819864000886117,1.1280215728700418,44,null,{"$f":"Scenario_1!BC123","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC123","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC123","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC123","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC123","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2002,0.27,-0.64,-0.43,-0.32,-0.63,-0.35,-0.31,0.6,0.43,0.42,1.51,2.1,9.6666666666666637E-2,2002,0.11176388888888888,1969,45,0.1567638888888889,7.8381944444444449E-2,1.0815356663312952,1.1350937853429475,45,null,{"$f":"Scenario_1!BC124","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC124","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC124","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC124","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC124","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2003,2.09,1.75,1.51,1.18,0.89,0.68,0.96,0.88,0.01,0.83,0.52,0.33,-0.76666666666666661,2003,-0.31990277777777776,1970,46,0.39509722222222221,0.19754861111111111,1.218412291905385,1.1741793105393223,46,null,{"$f":"Scenario_1!BC125","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC125","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC125","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC125","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC125","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2004,0.43,0.48,0.61,0.56999999999999995,0.88,0.04,0.44,0.85,0.75,-0.11,-0.63,-0.17,-0.58833333333333326,2004,-0.23073611111111109,1971,47,0.63259722222222226,0.31629861111111113,1.3720399008199682,1.1826491262714756,47,null,{"$f":"Scenario_1!BC126","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC126","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC126","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC126","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC126","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2005,0.44,0.81,1.36,1.03,1.86,1.17,0.66,0.25,-0.46,-1.32,-1.5,0.2,-0.75166666666666682,2005,-0.31240277777777786,1972,48,0.52176388888888892,0.26088194444444446,1.2980744114918272,1.2377284169453053,48,null,{"$f":"Scenario_1!BC127","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC127","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC127","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC127","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC127","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2006,1.03,0.66,0.05,0.4,0.48,1.04,0.35,-0.65,-0.94,-0.05,-0.22,0.14000000000000001,-0.11333333333333336,2006,6.7638888888888818E-3,1973,49,0.4500972222222222,0.2250486111111111,1.2523835944702364,1.2839540839238539,49,null,{"$f":"Scenario_1!BC128","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC128","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC128","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC128","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC128","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2007,0.01,0.04,-0.36,0.16,-0.1,0.09,0.78,0.5,-0.36,-1.45,-1.08,-0.57999999999999996,-0.17833333333333337,2007,-2.5736111111111126E-2,1974,50,0.10343055555555558,5.1715277777777784E-2,1.0530758657239401,1.2379863038944601,50,null,{"$f":"Scenario_1!BC129","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC129","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC129","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC129","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC129","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2008,-1,-0.77,-0.71,-1.52,-1.37,-1.34,-1.67,-1.7,-1.55,-1.76,-1.25,-0.87,1.5250000000000001,2008,0.82593055555555561,1975,51,0.57843055555555556,0.28921527777777778,1.3353791750482693,1.2296324182602305,51,null,{"$f":"Scenario_1!BC130","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC130","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC130","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC130","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC130","v":5.1299999999999998E-2},null,{"$f":"AE57","v":1},1,1,1,1]
[2009,-1.4,-1.55,-1.59,-1.65,-0.88,-0.31,-0.53,0.09,0.52,0.27,-0.4,0.08,0.46,2009,0.29343055555555558,1976,52,2.4263888888888925E-2,1.2131944444444459E-2,1.0122058349921108,1.1554937915677304,52,null,{"$f":"Scenario_1!BC131","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC131","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC131","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC131","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC131","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2010,0.83,0.82,0.44,0.78,0.62,-0.22,-1.05,-1.27,-1.61,-1.06,-0.82,-1.21,0.45833333333333331,2010,0.29259722222222223,1977,53,-4.5736111111111089E-2,-2.2868055555555548E-2,0.97739143663589478,1.0860514663243876,53,null,{"$f":"Scenario_1!BC132","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC132","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC132","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC132","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC132","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2011,-0.92,-0.83,-0.69,-0.42,-0.37,-0.69,-1.86,-1.74,-1.79,-1.34,-2.33,-1.79,1.145,2011,0.63593055555555555,1978,54,5.5097222222222242E-2,2.7548611111111117E-2,1.0279315827891362,1.0795096869061838,54,null,{"$f":"Scenario_1!BC133","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC133","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC133","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC133","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC133","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2012,-1.38,-0.85,-1.05,-0.27,-1.26,-0.87,-1.52,-1.93,-2.21,-0.79,-0.59,-0.48,1.343333333333333,2012,0.73509722222222207,1979,55,-0.31240277777777775,-0.15620138888888888,0.85538690760479075,0.96575295057696831,55,null,{"$f":"Scenario_1!BC134","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC134","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC134","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC134","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC134","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2013,-0.13,-0.43,-0.63,-0.16,0.08,-0.78,-1.25,-1.04,-0.48,-0.87,-0.11,-0.41,0.60499999999999998,2013,0.36593055555555554,1980,56,-0.21240277777777777,-0.10620138888888889,0.89924353218338504,0.93760122319735206,56,null,{"$f":"Scenario_1!BC135","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC135","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC135","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC135","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC135","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2014,0.3,0.38,0.97,1.1299999999999999,1.8,0.82,0.7,0.67,1.08,1.49,1.72,2.5099999999999998,-1.0333333333333332,2014,-0.45323611111111106,1981,57,-0.46406944444444442,-0.23203472222222221,0.7929185909331754,0.88983233448510679,57,null,{"$f":"Scenario_1!BC136","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC136","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC136","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC136","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC136","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2015,2.4500000000000002,2.2999999999999998,2,1.44,1.2,1.54,1.84,1.56,1.94,1.47,0.86,1.01,-1.5866666666666667,2015,-0.72990277777777779,1982,58,4.1763888888888906E-2,2.0881944444444449E-2,1.0211014978170412,0.88835051578622748,58,null,{"$f":"Scenario_1!BC137","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC137","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC137","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC137","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC137","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2016,1.53,1.75,2.4,2.62,2.35,2.0299999999999998,1.25,0.52,0.45,0.56000000000000005,1.88,1.17,-1.5366666666666664,2016,-0.70490277777777766,1983,59,-0.96156944444444437,-0.48078472222222218,0.61829800919801581,0.8191117789379313,59,null,{"$f":"Scenario_1!BC138","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC138","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC138","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC138","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC138","v":5.1299999999999998E-2},null,1,1,1,1,1]
[2017,0.77,0.7,0.74,1.1200000000000001,0.88,0.79,0.1,0.09,0.32,0.05,0.15,0.5,-0.54999999999999993,2017,-0.21156944444444442,1984,60,-0.22490277777777784,-0.11245138888888892,0.89364078692426485,0.81783291615507514,60,null,{"$f":"Scenario_1!BC139","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC139","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC139","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC139","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC139","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1985,61,-0.16073611111111108,-8.036805555555554E-2,0.92277665080418192,0.849437803853205,61,null,{"$f":"Scenario_1!BC140","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC140","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC140","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC140","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC140","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1986,62,-0.38823611111111112,-0.19411805555555556,0.82356067261658195,0.80498586916048132,62,null,{"$f":"Scenario_1!BC141","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC141","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC141","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC141","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC141","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1987,63,-0.93823611111111116,-0.46911805555555558,0.62555372870396031,0.80733717192853616,63,null,{"$f":"Scenario_1!BC142","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC142","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC142","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC142","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC142","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1988,64,-0.21490277777777778,-0.10745138888888889,0.89812018000953431,0.80834697438849956,64,null,{"$f":"Scenario_1!BC143","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC143","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC143","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC143","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC143","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1989,65,-5.9902777777777777E-2,-2.9951388888888892E-2,0.97049270913078622,0.81859999402553973,65,null,{"$f":"Scenario_1!BC144","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC144","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC144","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC144","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC144","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$P$6*(N73-AVERAGE($N$8:$N$67))","v":6.3430555555555559E-2},1990,66,{"$f":"VLOOKUP(Q73,$O$8:$P$67,2,FALSE)","v":-9.5736111111111119E-2},{"$f":"(S73-AVERAGE($P$8:$P$67))*$P$6","v":-4.7868055555555566E-2},{"$f":"EXP(T73)","v":0.95325955608260016},0.84908394516061325,66,null,{"$f":"Scenario_1!BC145","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC145","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC145","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC145","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC145","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A73=$R$2,$Q$2,IF(A73<$Q$2,O73+1,A74))","v":0},6.3430555555555559E-2,1991,67,0.23676388888888894,0.11838194444444447,1.1256739741909558,0.9834168180363021,67,null,{"$f":"Scenario_1!BC146","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC146","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC146","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC146","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC146","v":5.1299999999999998E-2},null,{"$f":"AE73","v":1},1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1992,68,-0.57990277777777766,-0.28995138888888883,0.74829994238609199,0.93955659521762958,68,null,{"$f":"Scenario_1!BC147","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC147","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC147","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC147","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC147","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1993,69,-0.95990277777777766,-0.47995138888888883,0.61881347228547057,{"$f":"IF($R$6=2,GEOMEAN(U76,U75),IF($R$6=3,GEOMEAN(U75,U74,U76),GEOMEAN(U75,U73,U74,U76)))","v":0.83958528094478335},69,null,{"$f":"Scenario_1!BC148","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC148","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC148","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC148","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC148","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1994,70,9.263888888888884E-3,4.6319444444444377E-3,1.0046426884813016,0.85067747102143076,70,null,{"$f":"Scenario_1!BC149","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC149","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC149","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC149","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC149","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1995,71,-0.4899027777777778,-0.2449513888888889,0.78274258730393986,0.77681305535965228,71,null,{"$f":"Scenario_1!BC150","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC150","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC150","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC150","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC150","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1996,72,-0.40406944444444448,-0.20203472222222224,0.81706655708312448,0.79407577411927421,72,null,{"$f":"Scenario_1!BC151","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC151","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC151","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC151","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC151","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1997,73,-1.0174027777777777,-0.50870138888888883,0.60127589559744843,0.78838881647921644,73,null,{"$f":"Scenario_1!BC152","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC152","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC152","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC152","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC152","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1998,74,-1.1569444444444438E-2,-5.7847222222222232E-3,0.99423197706760447,0.78633839158582608,74,null,{"$f":"Scenario_1!BC153","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC153","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC153","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC153","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC153","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1999,75,0.52509722222222222,0.26254861111111111,1.3002396727274588,0.89271039576740785,75,null,{"$f":"Scenario_1!BC154","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC154","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC154","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC154","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC154","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2000,76,0.33259722222222221,0.16629861111111111,1.1809256866091917,0.97881783897989949,76,null,{"$f":"Scenario_1!BC155","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC155","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC155","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC155","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC155","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2001,77,0.44093055555555555,0.22046527777777777,1.2466566372979202,1.1745462989128126,77,null,{"$f":"Scenario_1!BC156","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC156","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC156","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC156","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC156","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2002,78,0.11176388888888888,5.5881944444444435E-2,1.0574728358241432,1.1927941870736001,78,null,{"$f":"Scenario_1!BC157","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC157","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC157","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC157","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC157","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2003,79,-0.31990277777777776,-0.15995138888888888,0.85218521362946076,1.0732308780628399,79,null,{"$f":"Scenario_1!BC158","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC158","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC158","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC158","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC158","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2004,80,-0.23073611111111109,-0.11536805555555554,0.89103813201253512,1.0002569774574956,80,null,{"$f":"Scenario_1!BC159","v":5.1299999999999998E-2},{"$f":"Scenario_2!$BC159","v":5.1299999999999998E-2},{"$f":"Scenario_3!$BC159","v":5.1299999999999998E-2},{"$f":"Scenario_4!$BC159","v":5.1299999999999998E-2},{"$f":"Scenario_5!$BC159","v":5.1299999999999998E-2},null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2005,81,-0.31240277777777786,-0.15620138888888893,0.85538690760479064,0.91036494425524039,81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2006,82,6.7638888888888818E-3,3.3819444444444366E-3,1.0033876696708703,0.89849447472385524,82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2007,83,-2.5736111111111126E-2,-1.2868055555555567E-2,0.98721438388072058,0.93214780399866626,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2008,84,0.82593055555555561,0.41296527777777781,1.5112925495872018,1.0637702577574979,84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2009,85,0.29343055555555558,0.14671527777777779,1.1580242008629178,1.1474574837995903,85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,{"$f":"IF(Q92=2017,1957,Q92)+1","v":2010},86,0.29259722222222223,0.14629861111111112,1.1575417912881989,1.189196391539773,86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2011,87,0.63593055555555555,0.31796527777777778,1.3743285406580887,1.2917347870541835,87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A94=$R$2,$Q$2,IF(A94<$Q$2,O94+1,A95))","v":0},6.3430555555555559E-2,2012,88,0.73509722222222207,0.36754861111111103,1.444190000503818,1.2771511641084661,88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A95=$R$2,$Q$2,IF(A95<$Q$2,O95+1,A96))","v":0},6.3430555555555559E-2,2013,89,0.36593055555555554,0.18296527777777777,1.200772713859968,1.2887779508360611,89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2014,90,-0.45323611111111106,-0.22661805555555553,0.79722521989102191,1.1740570065645837,90]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2015,91,-0.72990277777777779,-0.36495138888888889,0.69423039736872816,0.98978860506778454,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2016,92,-0.70490277777777766,-0.35245138888888883,0.70296274078006615,0.82674093740743648,92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,2017,93,-0.21156944444444442,-0.10578472222222221,0.89961829505863855,0.76916375336448028,93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1958,94,-0.42906944444444439,-0.2145347222222222,0.80691679330126054,0.77149078188249776,94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1959,95,0.17343055555555553,8.6715277777777766E-2,1.0905861214049382,0.86371373622734204,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1960,96,5.926388888888888E-2,2.9631944444444436E-2,1.0300753392241919,0.95028526971277505,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1961,97,0.45426388888888886,0.22713194444444443,1.254995446693435,1.0327613229434318,97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1962,98,0.66009722222222222,0.33004861111111111,1.3910357466135084,1.1833885130096824,98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1963,99,0.35676388888888882,0.17838194444444441,1.1952817652909147,1.2108209626960973,99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1964,100,0.52009722222222221,0.26004861111111111,1.2969931334106919,1.2826173281009636,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1965,101,0.10676388888888891,5.3381944444444447E-2,1.0548324555850797,1.228096337987586]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1966,102,0.1242638888888889,6.2131944444444441E-2,1.0641027379103651,1.1485337296020459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1967,103,0.57509722222222215,0.28754861111111107,1.3331553967531982,1.1803107812929092]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1968,104,0.15759722222222222,7.8798611111111111E-2,1.0819864000886117,1.1280215728700418]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1969,105,0.1567638888888889,7.8381944444444449E-2,1.0815356663312952,1.1350937853429475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1970,106,0.39509722222222221,0.19754861111111111,1.218412291905385,1.1741793105393223]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1971,107,0.63259722222222226,0.31629861111111113,1.3720399008199682,1.1826491262714756]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1972,108,0.52176388888888892,0.26088194444444446,1.2980744114918272,1.2377284169453053]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1973,109,0.4500972222222222,0.2250486111111111,1.2523835944702364,1.2839540839238539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1974,110,0.10343055555555558,5.1715277777777784E-2,1.0530758657239401,1.2379863038944601]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1975,111,0.57843055555555556,0.28921527777777778,1.3353791750482693,1.2296324182602305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1976,112,2.4263888888888925E-2,1.2131944444444459E-2,1.0122058349921108,1.1554937915677304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1977,113,-4.5736111111111089E-2,-2.2868055555555548E-2,0.97739143663589478,1.0860514663243876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1978,114,5.5097222222222242E-2,2.7548611111111117E-2,1.0279315827891362,1.0795096869061838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1979,115,-0.31240277777777775,-0.15620138888888888,0.85538690760479075,0.96575295057696831]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1980,116,-0.21240277777777777,-0.10620138888888889,0.89924353218338504,0.93760122319735206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1981,117,-0.46406944444444442,-0.23203472222222221,0.7929185909331754,0.88983233448510679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1982,118,4.1763888888888906E-2,2.0881944444444449E-2,1.0211014978170412,0.88835051578622748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1983,119,-0.96156944444444437,-0.48078472222222218,0.61829800919801581,0.8191117789379313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.3430555555555559E-2,1984,120,-0.22490277777777784,-0.11245138888888892,0.89364078692426485,0.81783291615507514]

{"sheet":"Stray Assumptions","index":5,"n_rows":24,"n_cols":36,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,10,0,20],[6,35,7,35],[6,26,7,26],[6,28,7,28],[6,18,7,18],[6,19,7,19],[6,34,7,34],[6,31,7,31],[6,32,7,32],[6,25,7,25],[6,12,7,12],[6,14,7,14],[6,33,7,33],[6,10,7,10],[6,11,7,11],[5,30,5,35],[20,9,20,14],[6,24,7,24],[5,23,5,28],[6,6,7,6],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,21,7,21],[5,16,5,21],[6,27,7,27],[6,7,7,7],[6,13,7,13],[5,9,5,14],[6,20,7,20],[5,2,5,7],[6,17,7,17]]}
[null,null,"Stray Assumptions",null,null,null,null,null,null,null,"This table is used to enter the stray assumptions for each scenario.  If brood are exported from a Scenario and imported into Scenario 5 (segregated/stepping stone hatchery), the strays from that program are automatically accounted for in the first row of this table."]
[]
[null,null,"INPUTS in YELLOW CELLS"]
[]
[]
[null,null,{"$f":"AHA!H6","v":"Current"},null,null,null,null,null,null,{"$f":"+AHA!M6","v":"Phase 2"},null,null,null,null,null,null,{"$f":"+AHA!R6","v":"Phase 3"},null,null,null,null,null,null,{"$f":"+AHA!W6","v":"Phase 4"},null,null,null,null,null,null,{"$f":"+AHA!AB6","v":"Segregated Hatchery"}]
[null,null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)",null,null,"Total Number adult strays (1)","Percent adults straying to recipient population (2)","Percent Effective Spawners (3)","Percent allowed to spawn naturally (4)","Effect Contrib. To Population (# HOS)"]
[null,null,"Donor Population",null,null,null,null,null,null,"Donor Population",null,null,null,null,null,null,"Donor Population",null,null,null,null,null,null,"Donor Population",null,null,null,null,null,null,"Donor Population"]
[null,"# 1",{"$f":"AHA!AB6","v":"Segregated Hatchery"},{"$f":"IF(AHA!H41>0,AHA!$AB$56,0)","v":0},{"$f":"1-AHA!$AB$37","v":0.5},{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},{"$f":"IF(E9=0,0,(D9*E9*F9*G9))","v":0},null,{"$f":"C9","v":"Segregated Hatchery"},{"$f":"IF(AHA!M41>0,AHA!$AB$56,0)","v":0},{"$f":"1-AHA!$AB$37","v":0.5},{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},{"$f":"IF(L9=0,0,(K9*L9*M9*N9))","v":0},null,{"$f":"C9","v":"Segregated Hatchery"},{"$f":"IF(AHA!R41>0,AHA!$AB$56,0)","v":0},{"$f":"1-AHA!$AB$37","v":0.5},{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},{"$f":"IF(S9=0,0,(R9*S9*T9*U9))","v":0},null,{"$f":"C9","v":"Segregated Hatchery"},{"$f":"IF(AHA!W41>0,AHA!$AB$56,0)","v":0},{"$f":"1-AHA!$AB$37","v":0.5},{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},{"$f":"IF(Z9=0,0,(Y9*Z9*AA9*AB9))","v":0},null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},{"$f":"IF(AG9=0,0,(AF9*AG9*AH9*AI9))","v":0}]
[null,"# 2",null,323,1,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},{"$f":"IF(E10=0,0,(D10*E10*F10*G10))","v":258.40000000000003},null,null,323,1,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},{"$f":"IF(L10=0,0,(K10*L10*M10*N10))","v":258.40000000000003},null,null,903,1,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},{"$f":"IF(S10=0,0,(R10*S10*T10*U10))","v":722.40000000000009},null,null,323,1,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},{"$f":"IF(Z10=0,0,(Y10*Z10*AA10*AB10))","v":258.40000000000003},null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},{"$f":"IF(AG10=0,0,(AF10*AG10*AH10*AI10))","v":0}]
[null,"# 3",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 4",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 5",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 6",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 7",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 8",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 9",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,"# 10",null,null,0,{"$f":"AHA!$H$36","v":0.8},{"$f":"1-Scenario_1!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$M$36","v":0.8},{"$f":"1-Scenario_2!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$R$36","v":0.8},{"$f":"1-Scenario_3!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$W$36","v":0.8},{"$f":"1-Scenario_4!$I$29","v":1},0,null,null,null,0,{"$f":"AHA!$AB$36","v":0.8},{"$f":"1-Scenario_5!$I$29","v":1},0]
[null,null,"Combined All Stocks",null,null,"Number spawn naturally:",{"$f":"D9*E9*G9+D10*E10*G10+D11*E11*G11+D12*E12*G12+D13*E13*G13+D14*E14*G14+D15*E15*G15+D16*E16*G16+D17*E17*G17+D18*E18*G18","v":323},{"$f":"+SUM(H9:H18)","v":258.40000000000003},null,null,null,null,"Number spawn naturally:",{"$f":"K9*L9*N9+K10*L10*N10+K11*L11*N11+K12*L12*N12+K13*L13*N13+K14*L14*N14+K15*L15*N15+K16*L16*N16+K17*L17*N17+K18*L18*N18","v":323},{"$f":"+SUM(O9:O18)","v":258.40000000000003},null,null,null,null,"Number spawn naturally:",{"$f":"R9*S9*U9+R10*S10*U10+R11*S11*U11+R12*S12*U12+R13*S13*U13+R14*S14*U14+R15*S15*U15+R16*S16*U16+R17*S17*U17+R18*S18*U18","v":903},{"$f":"+SUM(V9:V18)","v":722.40000000000009},null,null,null,null,"Number spawn naturally:",{"$f":"Y9*Z9*AB9+Y10*Z10*AB10+Y11*Z11*AB11+Y12*Z12*AB12+Y13*Z13*AB13+Y14*Z14*AB14+Y15*Z15*AB15+Y16*Z16*AB16+Y17*Z17*AB17+Y18*Z18*AB18","v":323},{"$f":"+SUM(AC9:AC18)","v":258.40000000000003},null,null,null,null,"Number spawn naturally:",{"$f":"AF9*AG9*AI9+AF10*AG10*AI10+AF11*AG11*AI11+AF12*AG12*AI12+AF13*AG13*AI13+AF14*AG14*AI14+AF15*AG15*AI15+AF16*AG16*AI16+AF17*AG17*AI17+AF18*AG18*AI18","v":0},{"$f":"+SUM(AJ9:AJ18)","v":0}]
[]
["1) Total number of adult strays is the number of hatchery adults from donor population that strayed to natural spawning grounds of any population.",null,null,null,null,null,null,null,null,"1) Total number of adult strays is the number of hatchery adults from donor population that strayed to natural spawning grounds of any population."]
["2) Percent of total strays that strayed to the recipient population defined by this AHA scenario.",null,null,null,null,null,null,null,null,"2) Percent of total strays that strayed to the recipient population defined by this AHA scenario."]
["3) Percent effective spawners is the RRS (relative reproductive success) of HORs spawning in nature.",null,null,null,null,null,null,null,null,"3) Percent effective spawners is the RRS (relative reproductive success) of HORs spawning in nature."]
["4) Percent allowed to spawn naturally is 1 minus the percent weir efficiency.",null,null,null,null,null,null,null,null,"4) Percent allowed to spawn naturally is 1 minus the percent weir efficiency."]

{"sheet":"Fitness Assumptions","index":6,"n_rows":39,"n_cols":29,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,10,0,15],[21,1,22,1],[1,6,1,14],[1,1,1,4],[2,1,4,4],[6,1,8,1],[11,1,13,1]]}
[null,"FITNESS ASSUMPTIONS*",null,null,null,null,null,null,null,null,"The fitness assumptions developed in collaboration with WDFW (Jim Scott and Craig Busack, pers. comm., 2004) are listed in the table below.  The yellow cells may be edited, but typically are not changed from the default assumptions."]
[null,"Yellow cells below may be edited.",null,null,null,null,"Hypothetical Trait Distribution Relative to Trait Optima for Natural and Hatchery Environments\nThe bell curve is the long-term trait distribution for the naturally spawning population",null,null,null,null,null,null,null,null,null,null,{"$f":"AB17","v":"Current"},{"$f":"AB18","v":"Phase 2"},{"$f":"AB19","v":"Phase 3"},{"$f":"AB20","v":"Phase 4"},null,{"$f":"AA5","v":"Recolonization"}]
[null,"Adapted from Busack (2015) and Ford (2002)",null,null,null,null,null,"Scenario 1:",{"$f":"CONCATENATE(R2,\" - \",AHA!J42)","v":"Current - None"},null,null,null,null,null,"Scenario 2:",{"$f":"CONCATENATE(S2,\" - \",AHA!O42)","v":"Phase 2 - None"},null,{"$f":"AC17","v":100},{"$f":"AC18","v":100},{"$f":"AC19","v":100},{"$f":"AC20","v":100},null,{"$f":"Y4","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},null,{"$f":"$D$17*SQRT($D$16)","v":9.4868329805051381},null,{"$f":"VLOOKUP(AA5,$AB$17:$AC$20,2,FALSE)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y4","v":{"$error":"#N/A"}},1,{"$f":"AHA!E6","v":"Recolonization"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"W(z)","W(z)","W(z)","W(z)",null,"W(z)",null,{"$f":"Y4","v":{"$error":"#N/A"}},0]
[null,"Optimal Trait Values","Nature",100," Theta1",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"EXP(-(($Q7-R$3)^2/(2*R$4^2)))","v":7.4563928812488123E-25},7.4563928812488123E-25,7.4563928812488123E-25,7.4563928812488123E-25,null,{"$f":"EXP(-(($Q7-W$3)^2/(2*W$4^2)))","v":{"$error":"#N/A"}}]
[null,null,"Hatchery 1",80," Theta2",null,null,null,null,null,null,null,null,null,null,null,5,1.6786386826303958E-22,1.6786386826303958E-22,1.6786386826303958E-22,1.6786386826303958E-22,null,{"$error":"#N/A"}]
[null,null,"Hatchery 2",70," Theta3",null,null,null,null,null,null,null,null,null,null,null,10,2.8625185805493937E-20,2.8625185805493937E-20,2.8625185805493937E-20,2.8625185805493937E-20,null,{"$error":"#N/A"}]
[null,null,"Hatchery Avg",{"$f":"AVERAGE(D8:D9)","v":75},"Average",null,null,null,null,null,null,null,null,null,null,null,15,3.6974477524797822E-18,3.6974477524797822E-18,3.6974477524797822E-18,3.6974477524797822E-18,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,3.6175823092832491E-16,3.6175823092832491E-16,3.6175823092832491E-16,3.6175823092832491E-16,null,{"$error":"#N/A"}]
[null,"Initial Population Trait Values (100 is fully adapated to natural environment)","Pop 1",93.1," Start1",null,null,null,null,null,null,null,null,null,null,null,25,2.6810038677818034E-14,2.6810038677818034E-14,{"$f":"EXP(-(($Q12-T$3)^2/(2*T$4^2)))","v":2.6810038677818034E-14},2.6810038677818034E-14,null,{"$error":"#N/A"}]
[null,null,"Pop 2",92," Start2",null,null,null,null,null,null,null,null,null,null,null,30,1.5050090232628085E-12,1.5050090232628085E-12,1.5050090232628085E-12,1.5050090232628085E-12,null,{"$error":"#N/A"}]
[null,null,"Pop 3",90," Start3",null,null,null,null,null,null,null,null,null,null,null,35,6.3994612088992281E-11,6.3994612088992281E-11,6.3994612088992281E-11,6.3994612088992281E-11,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,2.0611536224385579E-9,2.0611536224385579E-9,2.0611536224385579E-9,2.0611536224385579E-9,null,{"$error":"#N/A"}]
[null,null,"Variance",10,null,null,null,null,null,null,null,null,null,null,null,null,45,5.028517396097733E-8,5.028517396097733E-8,5.028517396097733E-8,5.028517396097733E-8,null,{"$error":"#N/A"}]
[null,null,"Strength of selection (in SD units)",3,null,null,null,null,null,null,null,null,null,null,null,null,50,9.2924919980473349E-7,9.2924919980473349E-7,9.2924919980473349E-7,9.2924919980473349E-7,null,{"$error":"#N/A"},null,null,null,null,{"$f":"AA23","v":"Current"},{"$f":"Y22","v":100}]
[null,null,"Heritability",0.5,null,null,null,"Scenario 3:",{"$f":"CONCATENATE(T2,\" - \",AHA!T42)","v":"Phase 3 - None"},null,null,null,null,null,"Scenario 4:",{"$f":"CONCATENATE(U2,\" - \",AHA!Y42)","v":"Phase 4 - None"},55,1.300729765406762E-5,1.300729765406762E-5,1.300729765406762E-5,1.300729765406762E-5,null,{"$error":"#N/A"},null,null,null,null,{"$f":"AA26","v":"Phase 2"},{"$f":"Y25","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,1.3791280933656192E-4,1.3791280933656192E-4,1.3791280933656192E-4,1.3791280933656192E-4,null,{"$error":"#N/A"},null,{"$f":"D7","v":100},0,null,{"$f":"AA29","v":"Phase 3"},{"$f":"Y28","v":100}]
[null,"Fitness \"Floor\"",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,65,1.1076046642373744E-3,1.1076046642373744E-3,1.1076046642373744E-3,1.1076046642373744E-3,null,{"$error":"#N/A"},null,{"$f":"Y19","v":100},1,"Wild",{"$f":"AA32","v":"Phase 4"},{"$f":"Y31","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,6.737946999085467E-3,6.737946999085467E-3,6.737946999085467E-3,6.737946999085467E-3,null,{"$error":"#N/A"},null,{"$f":"Y19","v":100},0]
[null,"Distribution of Fitness loss over life cycle","Egg","Fry","Smolt",null,null,null,null,null,null,null,null,null,null,null,75,3.1047958479329639E-2,3.1047958479329639E-2,3.1047958479329639E-2,3.1047958479329639E-2,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!J42=\"Busack\",Scenario_1!CH139,Scenario_1!BO139*100)","v":100},0]
[null,null,0.5,0.4,{"$f":"MAX(0,1-C23-D23)","v":9.9999999999999978E-2},null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"EXP(-(($Q23-R$3)^2/(2*R$4^2)))","v":0.10836802322189586},{"$f":"EXP(-(($Q23-S$3)^2/(2*S$4^2)))","v":0.10836802322189586},0.10836802322189586,0.10836802322189586,null,{"$error":"#N/A"},null,{"$f":"Y22","v":100},1,{"$f":"AHA!H6","v":"Current"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,0.28650479686019009,0.28650479686019009,0.28650479686019009,0.28650479686019009,null,{"$error":"#N/A"},null,{"$f":"Y23","v":100},0]
[null,"* See AHA documentation (2020) for more information on fitness assumptions.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,0.57375342073743274,0.57375342073743274,0.57375342073743274,0.57375342073743274,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!O42=\"Busack\",Scenario_2!CH139,Scenario_2!BO139*100)","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,0.87032472583339049,0.87032472583339049,0.87032472583339049,0.87032472583339049,null,{"$error":"#N/A"},null,{"$f":"Y25","v":100},1,{"$f":"AHA!M6","v":"Phase 2"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,1,1,1,1,null,{"$error":"#N/A"},null,{"$f":"Y25","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,0.87032472583339049,0.87032472583339049,0.87032472583339049,0.87032472583339049,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!T42=\"Busack\",Scenario_3!CH139,Scenario_3!BO139*100)","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,0.57375342073743274,0.57375342073743274,0.57375342073743274,0.57375342073743274,null,{"$error":"#N/A"},null,{"$f":"Y28","v":100},1,{"$f":"AHA!R6","v":"Phase 3"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,0.28650479686019009,0.28650479686019009,0.28650479686019009,0.28650479686019009,null,{"$error":"#N/A"},null,{"$f":"Y28","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,0.10836802322189586,0.10836802322189586,0.10836802322189586,0.10836802322189586,null,{"$error":"#N/A"},null,{"$f":"IF(AHA!Y42=\"Busck\",Scenario_4!CH139,Scenario_4!BO139*100)","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,3.1047958479329639E-2,3.1047958479329639E-2,3.1047958479329639E-2,3.1047958479329639E-2,null,{"$error":"#N/A"},null,{"$f":"Y31","v":100},1,{"$f":"AHA!W6","v":"Phase 4"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,6.737946999085467E-3,6.737946999085467E-3,6.737946999085467E-3,6.737946999085467E-3,null,{"$error":"#N/A"},null,{"$f":"Y31","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,1.1076046642373744E-3,1.1076046642373744E-3,1.1076046642373744E-3,1.1076046642373744E-3,null,{"$error":"#N/A"},null,{"$f":"D8","v":80},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.3791280933656192E-4,1.3791280933656192E-4,1.3791280933656192E-4,1.3791280933656192E-4,null,{"$error":"#N/A"},null,{"$f":"Y34","v":80},1,"Hatchery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,1.300729765406762E-5,1.300729765406762E-5,1.300729765406762E-5,1.300729765406762E-5,null,{"$error":"#N/A"},null,{"$f":"Y34","v":80},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,9.2924919980473349E-7,9.2924919980473349E-7,9.2924919980473349E-7,9.2924919980473349E-7,null,{"$error":"#N/A"},null,{"$f":"D9","v":70},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y37","v":70},1,"Hatchery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y37","v":70},0]

{"sheet":"Status and Trends","index":7,"n_rows":56,"n_cols":71,"rows_kept":56,"cut":false,"hidden":false,"merged":[[20,2,20,4],[22,62,25,62],[24,30,24,32],[24,33,24,35],[23,52,24,53],[23,55,25,55],[23,56,25,56],[24,49,25,49],[24,48,25,48],[24,44,25,44],[24,50,25,50],[24,51,25,51],[23,54,25,54],[22,49,23,51],[22,52,22,54],[22,44,23,46],[23,68,25,68],[22,63,25,63],[22,66,22,70],[23,69,23,70],[24,69,25,69],[23,66,25,66],[23,67,25,67],[22,64,25,64],[24,70,25,70],[22,65,25,65],[22,55,22,56],[22,57,22,59],[22,60,23,61],[23,57,25,57],[23,58,25,58],[23,59,25,59],[24,60,25,60],[24,61,25,61],[23,19,24,20],[1,18,1,21],[23,21,23,26],[24,46,25,46],[24,47,25,47],[22,47,23,48],[22,27,22,29],[23,29,25,29],[23,27,25,27],[23,28,25,28],[23,30,23,35],[22,30,22,38],[23,36,24,38],[24,45,25,45],[1,23,1,26],[2,53,2,58],[22,2,22,13],[8,0,11,1],[22,1,25,1],[22,14,22,18],[23,11,24,13],[23,14,25,14],[23,17,24,18],[23,15,25,15],[23,16,25,16],[23,2,24,4],[23,5,24,7],[23,8,24,10],[22,19,22,26],[24,21,24,23],[24,24,24,26]]}
[]
[null,null,"STATUS AND TRENDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select a Scenario:","No Hatchery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Do not edit values "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values for Dropdown menu",null,null,"Preterm NORs","Preterm HORs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!H6","v":"Current"},null,null,{"$f":"(AHA!$H$30-AHA!$H$29)/(1-AHA!$H$29)","v":0.46199499999999999},{"$f":"(AHA!$J$30-AHA!$J$29)/(1-AHA!$J$29)","v":0.46199499999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!M6","v":"Phase 2"},null,null,{"$f":"(AHA!$M$30-AHA!$M$29)/(1-AHA!$M$29)","v":0.46199499999999999},{"$f":"(AHA!$O$30-AHA!$O$29)/(1-AHA!$O$29)","v":0.46199499999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!R6","v":"Phase 3"},null,null,{"$f":"(AHA!$R$30-AHA!$R$29)/(1-AHA!$R$29)","v":0.33784000000000003},{"$f":"(AHA!$T$30-AHA!$T$29)/(1-AHA!$T$29)","v":0.33784000000000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!W6","v":"Phase 4"},null,null,{"$f":"(AHA!$W$30-AHA!$W$29)/(1-AHA!$W$29)","v":0.46199499999999999},{"$f":"(AHA!$Y$30-AHA!$Y$29)/(1-AHA!$Y$29)","v":0.46199499999999999}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"INPUTS in YELLOW CELLS"]
[]
[null,"Year","Harvest",null,null,null,null,null,null,null,null,null,null,null,"Spawning Escapement",null,null,null,null,"Hatchery Returns",null,null,null,null,null,null,null,"Weir Removal",null,null,"Juvenile Outmigrants",null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimated Terminal Run Size",null,null,"Preterminal Harvest Rate",null,"Total Recruitment",null,null,null,null,null,"Pre-terminal Harvest",null,"Broodstock",null,null,"Spawning Escapement",null,"Total Hatchery Release","Census pHOS","Effective pHOS","PNI","Long-term goals"]
[null,null,{"$f":"AHA!D26","v":"Ocean"},null,null,{"$f":"AHA!D27","v":"Lower Columbia R."},null,null,{"$f":"AHA!D28","v":"Upper Columbia R."},null,null,{"$f":"AHA!D29","v":"Terminal"},null,null,"NOS","Int HOS","Seg HOS","Out-of Basin Strays",null,"Total Return to Hatchery ",null,"Broodstock",null,null,null,null,null,"NOR","Int HOR","Seg HOR","Hatchery Releases",null,null,null,null,null,"Natural Origin Smolts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terminal Harvest Rates",null,"Total","NOR","HOR","Total Int. Brood","pNOB","Total Segr. Brood",null,null,null,null,null,null,"NOS","PNI","pHOS","Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Integrated Program",null,null,"Segregated Program",null,null,null,null,null,"Integrated Program",null,null,"Segregated Program",null,null,null,null,null,null,null,null,null,null,"NORs","Int. HORs","Segr. HORs","NORs"," HORs","NORs","Int. HORs","Segr. HORs",null,null,null,null,null,null,null,null,"HOS","Total Spawners",null,null,null,null,null,null,null,"Total","Terminal"]
[null,null,"NOR","Int HOR","Seg HOR","NOR","Int HOR","Seg HOR","NOR","Int HOR","Seg HOR","NOR","Int HOR","Seg HOR",null,null,null,"Int HOR","Seg HOR","Int HOR","Seg HOR","NOB","Int HOB","Seg HOB","NOB","Int HOB","Seg HOB",null,null,null,"subs","Yearl","2+","subs","Yearl","2+","subs","Yearl","2+",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOR","HOR"]
[null,1998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"B27","v":1998},{"$f":"L27+V27+O27","v":0},{"$f":"M27+T27+P27","v":0},{"$f":"N27+Q27+U27","v":0},{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},{"$f":"IF(C27+F27>0,C27+F27+I27+AS27,AS27/(1-AV27))","v":0},{"$f":"IF(D27+G27>0,D27+G27+J27+AT27,AT27/(1-$AW27))","v":0},{"$f":"IF(E27+H27>0,E27+H27+K27+AU27,AU27/(1-$AW27))","v":0},{"$f":"IFERROR((L27)/AS27,\"-\")","v":"-"},{"$f":"IFERROR((M27+N27)/(AT27+AU27),\"-\")","v":"-"},{"$f":"SUM(L27+M27+N27)","v":0},{"$f":"AX27*AV27","v":0},{"$f":"(AY27+AZ27)*AW27","v":0},{"$f":"SUM(V27:X27)","v":0},{"$f":"IF(BF27+BH27>0,V27/(BF27+BH27),0)","v":0},{"$f":"SUM(Y27:AA27)","v":0},{"$f":"P27+Q27","v":0},{"$f":"SUM(O27:Q27)","v":0},{"$f":"SUM(AE27:AJ27)","v":0},{"$f":"IFERROR(($P27+$Q27)/($P27+$Q27+$O27),\"-\")","v":"-"},{"$f":"IFERROR(($P27+$Q27)*AHA!$H$36/($P27*AHA!$H$36+$Q27*AHA!$H$36+$O27),\"-\")","v":"-"},{"$f":"IFERROR(BG27/(BG27+BM27),\"-\")","v":"-"},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,1999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"B28","v":1999},0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",{"$f":"SUM(L28+M28+N28)","v":0},{"$f":"AX28*AV28","v":0},{"$f":"(AY28+AZ28)*AW28","v":0},0,0,0,0,0,0,{"$f":"IFERROR((P28+Q28)/(P28+Q28+O28),\"-\")","v":"-"},{"$f":"IFERROR(($P28+$Q28)*AHA!$H$36/($P28*AHA!$H$36+$Q28*AHA!$H$36+$O28),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2000,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P29+$Q29)*AHA!$H$36/($P29*AHA!$H$36+$Q29*AHA!$H$36+$O29),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2001,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P30+$Q30)*AHA!$H$36/($P30*AHA!$H$36+$Q30*AHA!$H$36+$O30),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2002,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P31+$Q31)*AHA!$H$36/($P31*AHA!$H$36+$Q31*AHA!$H$36+$O31),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2003,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P32+$Q32)*AHA!$H$36/($P32*AHA!$H$36+$Q32*AHA!$H$36+$O32),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2004,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P33+$Q33)*AHA!$H$36/($P33*AHA!$H$36+$Q33*AHA!$H$36+$O33),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2005,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P34+$Q34)*AHA!$H$36/($P34*AHA!$H$36+$Q34*AHA!$H$36+$O34),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2006,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P35+$Q35)*AHA!$H$36/($P35*AHA!$H$36+$Q35*AHA!$H$36+$O35),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2007,0,0,0,0,0,0,0,0,0,0,0,0,526,3207,0,0,0,1862,0,27,1336,0,0,0,0,0,0,0,5628000,0,0,0,0,0,0,0,0,null,null,null,null,2007,553,5069,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1027.8714881831952,9421.8455218817653,0,0,0,0,474.87148818319525,4352.8455218817662,1363,1.9809244314013204E-2,0,3207,3733,5628000,0.85909456201446555,{"$f":"IFERROR(($P36+$Q36)*AHA!$H$36/($P36*AHA!$H$36+$Q36*AHA!$H$36+$O36),\"-\")","v":0.82986156035709668},2.3314022566281956E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2008,0,0,0,0,0,0,0,0,0,0,0,0,681,4234,0,0,0,1949,0,19,947,0,0,0,0,0,0,0,3215523,0,0,0,0,0,0,0,0,null,null,null,null,2008,700,6183,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1301.1031495989812,11492.458248529287,0,0,0,0,601.1031495989813,5309.4582485292876,966,1.9668737060041408E-2,0,4234,4915,3215523,0.86144455747711091,{"$f":"IFERROR(($P37+$Q37)*AHA!$H$36/($P37*AHA!$H$36+$Q37*AHA!$H$36+$O37),\"-\")","v":0.83260410009340746},2.3077981841746902E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2009,0,0,0,0,0,0,0,0,0,0,0,0,939,5506,0,0,0,1719,0,19,928,0,0,0,0,0,0,0,3412000,0,0,0,0,0,0,0,0,null,null,null,null,2009,958,7225,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1780.6525961654629,13429.243222646628,0,0,0,0,822.65259616546302,6204.243222646629,947,2.0063357972544878E-2,0,5506,6445,3412000,0.85430566330488755,{"$f":"IFERROR(($P38+$Q38)*AHA!$H$36/($P38*AHA!$H$36+$Q38*AHA!$H$36+$O38),\"-\")","v":0.82428234589617877},2.376201818830391E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2010,0,0,0,0,0,0,0,0,0,0,0,0,1971,8776,0,0,0,691,0,10,519,0,0,0,0,0,0,0,865000,0,0,0,0,0,0,0,0,null,null,null,null,2010,1981,9467,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},3682.1219133651171,17596.490738933651,0,0,0,0,1701.1219133651173,8129.4907389336522,529,1.890359168241966E-2,0,8776,10747,865000,0.81659998139015544,{"$f":"IFERROR(($P39+$Q39)*AHA!$H$36/($P39*AHA!$H$36+$Q39*AHA!$H$36+$O39),\"-\")","v":0.78080028470384133},2.3638239404118046E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2011,0,0,0,0,0,0,0,0,0,0,0,0,1415,9240,0,0,0,4975,0,15,768,0,0,0,0,0,0,0,882000,0,0,0,0,0,0,0,0,null,null,null,null,2011,1430,14215,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},2657.9678627522044,26421.687530785028,0,0,0,0,1227.9678627522046,12206.687530785028,783,1.9157088122605363E-2,0,9240,10655,882000,0.86719849835757856,{"$f":"IFERROR(($P40+$Q40)*AHA!$H$36/($P40*AHA!$H$36+$Q40*AHA!$H$36+$O40),\"-\")","v":0.83933234926762801},2.2314879238167436E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2012,0,0,0,0,0,0,0,0,0,0,0,0,581,6294,0,0,0,4738,0,22,1084,0,0,0,0,0,0,0,878100,0,0,0,0,0,0,0,0,null,null,null,null,2012,603,11032,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1120.8074274402652,20505.385637679945,0,0,0,0,517.80742744026531,9473.3856376799467,1106,1.9891500904159132E-2,0,6294,6875,878100,0.91549090909090913,{"$f":"IFERROR(($P41+$Q41)*AHA!$H$36/($P41*AHA!$H$36+$Q41*AHA!$H$36+$O41),\"-\")","v":0.89654926818845482},2.1705168053418333E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2013,0,0,0,0,0,0,0,0,0,0,0,0,767,3390,0,0,0,3539,0,11,534,0,0,0,0,0,0,0,940800,0,0,0,0,0,0,0,0,null,null,null,null,2013,778,6929,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1446.0832148400107,12879.062462244772,0,0,0,0,668.08321484001067,5950.0624622447731,545,2.0183486238532111E-2,0,3390,4157,940800,0.81549194130382485,{"$f":"IFERROR(($P42+$Q42)*AHA!$H$36/($P42*AHA!$H$36+$Q42*AHA!$H$36+$O42),\"-\")","v":0.77953434895084794},2.5238259484049754E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2014,0,0,0,0,0,0,0,0,0,0,0,0,975,4150,0,0,0,2636,0,50,482,0,0,0,0,0,0,0,850000,0,0,0,0,0,0,0,0,null,null,null,null,2014,1025,6786,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1905.1867547699369,12613.265675969553,0,0,0,0,880.18675476993701,5827.2656759695537,532,9.3984962406015032E-2,0,4150,5125,850000,0.80975609756097566,{"$f":"IFERROR(($P43+$Q43)*AHA!$H$36/($P43*AHA!$H$36+$Q43*AHA!$H$36+$O43),\"-\")","v":0.77299185098952272},0.10840539326296447,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2015,0,0,0,0,0,0,0,0,0,0,0,0,483,1048,0,0,0,4844,0,83,64,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,null,null,null,null,2015,566,5892,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1052.0348323900334,10951.571082053139,0,0,0,0,486.0348323900335,5059.5710820531394,147,0.56462585034013602,0,1048,1531,500000,0.68451992161985631,{"$f":"IFERROR(($P44+$Q44)*AHA!$H$36/($P44*AHA!$H$36+$Q44*AHA!$H$36+$O44),\"-\")","v":0.63447858332072049},0.47087295692530939,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2016,0,0,0,0,0,0,0,0,0,0,0,0,597,1786,0,0,0,2018,0,43,866,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,null,null,null,null,2016,640,3804,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},1189.5800224904972,7070.5662586778926,0,0,0,0,549.58002249049719,3266.5662586778931,909,4.7304730473047306E-2,0,1786,2383,500000,0.74947545111204361,{"$f":"IFERROR(($P45+$Q45)*AHA!$H$36/($P45*AHA!$H$36+$Q45*AHA!$H$36+$O45),\"-\")","v":0.70530160924079377},6.285454689503904E-2,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2017,0,0,0,0,0,0,0,0,0,0,0,0,1172,403,0,0,0,3280,0,257,1329,0,0,0,0,0,0,0,2500000,0,0,0,0,0,0,0,0,null,null,null,null,2017,1429,3683,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},2656.1091439670631,6845.6612856757829,0,0,0,0,1227.1091439670633,3162.6612856757833,1586,0.16204287515762925,0,403,1575,2500000,0.25587301587301586,{"$f":"IFERROR(($P46+$Q46)*AHA!$H$36/($P46*AHA!$H$36+$Q46*AHA!$H$36+$O46),\"-\")","v":0.21573875802997861},0.42893264500542333,{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2018,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P47+$Q47)*AHA!$H$36/($P47*AHA!$H$36+$Q47*AHA!$H$36+$O47),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2019,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P48+$Q48)*AHA!$H$36/($P48*AHA!$H$36+$Q48*AHA!$H$36+$O48),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2020,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P49+$Q49)*AHA!$H$36/($P49*AHA!$H$36+$Q49*AHA!$H$36+$O49),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2021,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P50+$Q50)*AHA!$H$36/($P50*AHA!$H$36+$Q50*AHA!$H$36+$O50),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2022,{"$f":"L51+V51+O51","v":0},{"$f":"M51+T51+P51","v":0},{"$f":"N51+Q51+U51","v":0},{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},{"$f":"IF(C51+F51>0,C51+F51+I51+AS51,AS51/(1-AV51))","v":0},{"$f":"IF(D51+G51>0,D51+G51+J51+AT51,AT51/(1-$AW51))","v":0},{"$f":"IF(E51+H51>0,E51+H51+K51+AU51,AU51/(1-$AW51))","v":0},{"$f":"IFERROR((L51)/AS51,\"-\")","v":"-"},{"$f":"IFERROR((M51+N51)/(AT51+AU51),\"-\")","v":"-"},{"$f":"SUM(L51+M51+N51)","v":0},{"$f":"AX51*AV51","v":0},{"$f":"(AY51+AZ51)*AW51","v":0},{"$f":"SUM(V51:X51)","v":0},{"$f":"IF(BF51+BH51>0,V51/(BF51+BH51),0)","v":0},{"$f":"SUM(Y51:AA51)","v":0},{"$f":"P51+Q51","v":0},{"$f":"SUM(O51:Q51)","v":0},{"$f":"SUM(AE51:AJ51)","v":0},{"$f":"IFERROR((P51+Q51)/(P51+Q51+O51),\"-\")","v":"-"},{"$f":"IFERROR(($P51+$Q51)*AHA!$H$36/($P51*AHA!$H$36+$Q51*AHA!$H$36+$O51),\"-\")","v":"-"},{"$f":"IFERROR(BG51/(BG51+BM51),\"-\")","v":"-"},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2023,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P52+$Q52)*AHA!$H$36/($P52*AHA!$H$36+$Q52*AHA!$H$36+$O52),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2024,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P53+$Q53)*AHA!$H$36/($P53*AHA!$H$36+$Q53*AHA!$H$36+$O53),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2025,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P54+$Q54)*AHA!$H$36/($P54*AHA!$H$36+$Q54*AHA!$H$36+$O54),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2026,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P55+$Q55)*AHA!$H$36/($P55*AHA!$H$36+$Q55*AHA!$H$36+$O55),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,2027,0,0,0,{"$f":"IF($S$2=AHA!$H$6,$BE$5, IF($S$2=AHA!$M$6,$BE$6,IF($S$2=AHA!$R$6,$BE$7,$BE$8)))","v":0.46199499999999999},{"$f":"IF($S$2=AHA!$H$6,$BF$5, IF($S$2=AHA!$M$6,$BF$6,IF($S$2=AHA!$R$6,$BF$7,$BF$8)))","v":0.46199499999999999},0,0,0,"-","-",0,0,0,0,0,0,0,0,0,"-",{"$f":"IFERROR(($P56+$Q56)*AHA!$H$36/($P56*AHA!$H$36+$Q56*AHA!$H$36+$O56),\"-\")","v":"-"},"-",{"$f":"IF($S$2=AHA!$H$6,AHA!$H$47,IF($S$2=AHA!$M$6,AHA!$M$47,IF($S$2=AHA!$R$6,AHA!$R$47,AHA!$W$47)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$50,IF($S$2=AHA!$M$6,AHA!$M$50,IF($S$2=AHA!$R$6,AHA!$R$50,AHA!$W$50)))","v":0.67},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$48,IF($S$2=AHA!$M$6,AHA!$M$48,IF($S$2=AHA!$R$6,AHA!$R$48,AHA!$W$48)))","v":0.3},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$51,IF($S$2=AHA!$M$6,AHA!$M$51,IF($S$2=AHA!$R$6,AHA!$R$51,AHA!$W$51)))","v":0},{"$f":"IF($S$2=AHA!$H$6,AHA!$H$52,IF($S$2=AHA!$M$6,AHA!$M$52,IF($S$2=AHA!$R$6,AHA!$R$52,AHA!$W$52)))","v":0}]

{"sheet":"Scenario_1","index":8,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[56,0,57,0],[1,2,2,7],[1,12,1,16],[51,2,53,8],[3,11,8,11],[11,11,16,11],[35,13,35,14],[36,13,36,14],[37,13,37,14],[24,13,24,14],[27,13,27,14],[12,13,12,14],[13,13,13,14],[16,13,16,14],[17,13,17,14],[2,15,2,16],[55,73,55,75],[15,13,15,14],[55,70,55,72],[3,0,11,0],[18,0,22,0],[19,13,19,14],[21,13,21,14],[31,11,37,11],[24,0,37,0],[14,13,14,14],[20,13,20,14],[29,13,29,14],[18,13,18,14],[22,13,22,14],[13,0,16,0],[18,11,29,11],[3,15,3,16],[4,15,4,16],[5,15,5,16],[6,13,6,14],[2,13,2,14],[3,13,3,14],[4,13,4,14],[5,13,5,14],[8,15,8,16],[8,13,8,14],[11,13,11,14],[6,15,6,16],[7,15,7,16],[7,13,7,14],[10,13,10,14],[39,0,49,0],[41,13,41,14],[54,60,54,66],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,26,54,32],[54,33,54,41],[39,13,39,14],[44,13,44,14],[55,67,55,69],[53,67,53,88],[42,13,42,14],[23,13,23,14],[25,13,25,14],[54,1,54,13],[54,14,54,25],[43,13,43,14],[39,11,41,11],[31,13,31,14],[32,13,32,14],[33,13,33,14],[34,13,34,14],[28,13,28,14],[40,13,40,14],[55,85,55,87]]}
[]
["    Scenario 1 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 1 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!H16","v":1.52},"(2)","CapAdult",{"$f":"AHA!J16","v":3185},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$H$9","v":0},null,{"$f":"N13","v":1695.8648461645091}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!H17","v":42.93785310734463},"(4)","CapSmolt",{"$f":"AHA!J17","v":89971.751412429381},null,null,null,"Effective pHOS <",{"$f":"AHA!$H$10","v":0},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0.5152268565303586}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":2.4345447963800906},"(6)","Adj-CapAdult",{"$f":"F9*I14/(1/I8+F9/I9+F9*I14/I10)","v":5101.3243261992357},null,null,null,"pNOB",{"$f":"AHA!$H$11","v":0.05},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":4.3315288190096092E-2}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!H19","v":1500},"(8)","%FemNOR",{"$f":"AHA!J19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$H$12","v":0},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":7.7550617441366043E-2}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":750},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$H$13","v":0},null,{"$f":"N30","v":3919.1129663951806}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":9.1704374057315213E-2},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":144117.64751783822},null,null,null,"Terminal Harvest ",{"$f":"AHA!$H$14","v":0},null,{"$f":"N25+N26","v":41.542872337947387}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":2.2100000000000002E-2},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":3005.9328863767428},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":657.82554676399127},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":1174.0536698063756},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.35909875542753755},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":90130.834104173555},null,{"$f":"MIN($AK$80:$AK$159)","v":90130.83410417338},{"$f":"MAX($AK$80:$AK$159)","v":90130.834104173467}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":1695.8648461645091},null,{"$f":"MIN($AF$80:$AF$159)","v":1695.8648461645091},{"$f":"MAX($AF$80:$AF$159)","v":1695.8648461645109}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!H21","v":5.1299999999999998E-2},"(22)","SARobs",{"$f":"F16*F15*F14","v":3.5397000000000005E-2},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":2253},null,{"$f":"MIN($AA$80:$AA$159)","v":2253},{"$f":"MAX($AA$80:$AA$159)","v":2253}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!H22","v":0.75},"(23)","SARbase",{"$f":"IF(Habitat!$D$8>0,Habitat!$D$8,I14)","v":2.2100000000000002E-2},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":1802.3999999999974},null,{"$f":"MIN($AB$80:$AB$159)","v":1802.4},{"$f":"MAX($AB$80:$AB$159)","v":1802.4}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!H23","v":0.92},"(24)","SARvary",{"$f":"AHA!J23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":2252.9998304134956},null,{"$f":"MIN($AD$80:$AD$159)","v":2252.9998304134983},{"$f":"MAX($AD$80:$AD$159)","v":2252.9998304134983}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!J24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":3948.8648461645121},null,{"$f":"MIN($AG$80:$AG$159)","v":3948.8648461645089},{"$f":"MAX($AG$80:$AG$159)","v":3948.8648461645107}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!H26","v":0.11},"(27)","HRHOR,F1",{"$f":"AHA!J26","v":0.11},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":381.45597711309091},null,{"$f":"MIN($O$80:$O$159)","v":381.45597711309028},{"$f":"MAX($O$80:$O$159)","v":381.45597711309068}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!H27","v":7.0000000000000007E-2},"(29)","HRHOR,F2",{"$f":"AHA!J27","v":7.0000000000000007E-2},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":541.78498944779346},null,{"$f":"+MIN($T$80:$T$159)","v":541.78498944779369},{"$f":"+MAX($T$80:$T$159)","v":541.78498944779369}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!H28","v":0.35},"(31)","HRHOR,F3",{"$f":"AHA!J28","v":0.35},null,null,null,{"$f":"AHA!E96","v":"Lower Columbia R. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":216.04279431041374},null,{"$f":"MIN($P$80:$P$159)","v":216.04279431041385},{"$f":"MAX($P$80:$P$159)","v":216.04279431041408}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!H29","v":0.01},"(33)","HRHOR,F4",{"$f":"AHA!J29","v":0.01},null,null,null,{"$f":"AHA!E97","v":"Lower Columbia R. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":306.84731675088653},null,{"$f":"+MIN($U$80:$U$159)","v":306.84731675088682},{"$f":"+MAX($U$80:$U$159)","v":306.84731675088682}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.4673750499999999},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.4673750499999999},null,null,null,{"$f":"AHA!E98","v":"Upper Columbia R. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":1004.5989935434247},null,{"$f":"MIN($Q$80:$Q$159)","v":1004.5989935434243},{"$f":"MAX($Q$80:$Q$159)","v":1004.5989935434253}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Upper Columbia R. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":1426.840022891625},null,{"$f":"+MIN($V$80:$V$159)","v":1426.8400228916234},{"$f":"+MAX($V$80:$V$159)","v":1426.8400228916234}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!H32","v":0.98},"(37)","%FemHOR",{"$f":"AHA!J32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Terminal NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":17.16429137539907},null,{"$f":"MIN($S$80:$S$159)","v":17.164291375399081},{"$f":"MAX($S$80:$S$159)","v":17.164291375399099}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!H33","v":2322},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Terminal HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":24.378580962548316},null,{"$f":"+MIN($X$80:$X$159)","v":24.378580962548316},{"$f":"+MAX($X$80:$X$159)","v":24.378580962548316}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!H34","v":0.73499999999999999},"(40)","Segg-sub",{"$f":"AHA!J34","v":0.77}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!H35*I15/I14","v":4.6826002203576569E-3},"(42)","SARsub",{"$f":"AHA!J35*I15/I14","v":2.9968641410289005E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":1619.2620563423284},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":1619.2620563423275},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":1619.2620563423291}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!H36","v":0.8},"(44)","%Weir",{"$f":"AHA!J36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":2299.8509100528531},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":2299.8509100528522},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":2299.8509100528522}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!H37","v":0.2},"(46)","%Spawn",{"$f":"1-F30","v":0.8},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":3919.1129663951806},null,{"$f":"MIN($Y$80:$Y$159)","v":3919.1129663951797},{"$f":"MAX($Y$80:$Y$159)","v":3919.1129663951815}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!H39","v":540000},"(48)","#Subs",{"$f":"AHA!J39","v":100000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":640182.62987013091},null,{"$f":"MIN($C$80:$C$159)","v":640182.62987012987},{"$f":"MAX($C$80:$C$159)","v":640182.62987012987}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0.84375},"(50)","%Subs",{"$f":"1-F33","v":0.15625},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":3.4000000000000021},null,{"$f":"MIN($I$80:$I$159)","v":3.4},{"$f":"MAX($I$80:$I$159)","v":3.4}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!H40","v":690},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":69.869225527914296},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":756.4692255279142},null,{"$f":"MIN($J$80:$J$159)+F34","v":756.46922552791432},{"$f":"MAX($J$80:$J$159)+F34","v":756.46922552791432}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp,goal",{"$f":"AHA!H41","v":0},"(54)","%NORmax",{"$f":"AHA!H42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":759.86922552791418},null,{"$f":"SUM(P33:P34)","v":759.8692255279143},{"$f":"SUM(Q33:Q34)","v":759.8692255279143}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!$J$42","v":"None"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.1999639799983049},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":417.01028976436936},null,{"$f":"MIN($M$80:$M$159)","v":417.01028976436908},{"$f":"MAX($M$80:$M$159)","v":417.01028976436908}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!G19","v":323},"(58)","Strayseff",{"$f":"'Stray Assumptions'!H19","v":258.40000000000003},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":0},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":0},{"$f":"MAX($N$80:$N$159)","v":0}]
[null,"pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$H$10=1,0.999999,IF(AHA!$H$10=0,0.0000001,AHA!$H$10))","v":9.9999999999999995E-8},"(60)","pNOBgoal",{"$f":"IF(AHA!$H$11=1,0.999999,IF(AHA!$H$11=0,0.0000001,AHA!$H$11))","v":0.05},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$G$19","v":323},null,{"$f":"N38","v":323},{"$f":"N38","v":323}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":3190.3590813094834},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":3190.3590813094825},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":3190.3590813094856}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":4531.2926390179127},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":4531.2926390179118},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":4531.2926390179118}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":8031.8573278519743},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":8031.8573278519707},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":8031.8573278519743}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":3.5396977216720908E-2},null,{"$f":"IFERROR(P40/P12,\"-\")","v":3.5396977216720971E-2},{"$f":"IFERROR(Q40/Q12,\"-\")","v":3.5396977216720971E-2}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":7.0781249405925655E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":7.0781249405925759E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":7.0781249405925759E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":1},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":1},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":3.4000000000000021},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":756.4692255279142},{"$f":"IF(N48>=P48,N36,0)","v":417.01028976436936},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":0},{"$f":"IF(P48>N48,N36,0)","v":0}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":1},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":1695.8648461645091},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":1.6958650157510149E-4},{"$f":"IF(N49>=P49,N16,0)","v":2252.9998304134956},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":0},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":1},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":381.45597711309091},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":541.78498944779346},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Lower Columbia R."},{"$f":"AVERAGE($P$80:$P$159)","v":216.04279431041374},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":306.84731675088653},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":0}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Upper Columbia R."},{"$f":"AVERAGE($Q$80:$Q$159)","v":1004.5989935434247},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":1426.840022891625},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":0}]
[null,"Scenario 1 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Terminal"},{"$f":"AVERAGE($S$80:$S$159)","v":17.16429137539907},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":24.378580962548316},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":5.1299999999999998E-2},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,{"$f":"H58+1","v":8},{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,{"$f":"N58+1","v":14},15,{"$f":"P58+1","v":16},{"$f":"Q58+1","v":17},{"$f":"R58+1","v":18},{"$f":"S58+1","v":19},{"$f":"T58+1","v":20},{"$f":"U58+1","v":21},{"$f":"V58+1","v":22},{"$f":"W58+1","v":23},{"$f":"X58+1","v":24},{"$f":"Y58+1","v":25},{"$f":"Z58+1","v":26},27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,{"$f":"AV58+1","v":48},49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1137.78},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.74046875000000001},{"$f":"BC59*I$36*$F$15","v":7.6936141304347807E-3},{"$f":"AZ59","v":1000000000000},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":3.4},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":66.46922552791429},null,null,null,null,{"$f":"$AN59*$F$19","v":110},{"$f":"$AN59*$F$20*(1-$F$19)","v":62.300000000000004},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":289.69499999999999},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":43.040399999999977},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":4.9496460000000004},{"$f":"$D59*$I$19","v":110},{"$f":"$D59*$I$20*(1-$I$19)","v":62.300000000000004},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":289.69499999999999},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":43.040399999999977},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":4.9496460000000004},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":933.88929199999984},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":715},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":572},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":4.8661500266150032E-5},{"$f":"AA59-AC59","v":714.99995133849973},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":490.0149540000001},{"$f":"MAX(AE59-I59,0)","v":486.61495400000013},{"$f":"AA59+AF59","v":1201.6149540000001},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":1},{"$f":"BO59^$I$45","v":1},{"$f":"BO59^$I$46","v":1},{"$f":"F$8*AQ59","v":750},{"$f":"F$9*AR59","v":9.1704374057315213E-2},{"$f":"$F$15*BC59*AS59","v":3.8474999999999995E-2},{"$f":"PRODUCT(AT59:AV59)","v":2.6462443438914018},{"$f":"I$8*AQ59","v":1000000000000},{"$f":"I$9*AR59","v":144117.64751783822},{"$f":"I$10*AS59","v":1000000000000},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":5544.9177434090443},{"$f":"$F$14*SAR!V8","v":4.3576159337669416E-2},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":3.1146005211931012E-2},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.4596713395756547},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0.99552554586266095},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":1},{"$f":"AF59","v":486.61495400000013},0,0,{"$f":"MAX(I59,1)","v":3.4},{"$f":"J59","v":66.46922552791429},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":171.30932000000001},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":4.8662339882980743E-2},{"$f":"BT59/(BS59+BT59+BU59)","v":0.95133766011701915},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":5.8035166060663454E-3},{"$f":"BX59/(BV59+BW59+BX59)","v":0.99419648339393363},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":864564.00742115034},{"$f":"(J59+F$34+I59)*E59*F59","v":640182.62987012987},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":4925.3180938024443},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.74046875000000001},7.6936141304347807E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":3.4},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":66.46922552791429},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":483.47951916997317},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":417.01029364205885},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":417.01029364205885},{"$f":"MAX(+MIN($F$35,L60),0)","v":0},204.72127155481641,115.94668379877332,539.1520796642958,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":80.102594692981057},9.2117983896928273,541.78499031826891,306.84731724389229,1426.840025184099,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":211.98766088449463},24.378581001716896,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":3168.882747155556},1,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":2253},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":1802.4},9.0856813143640297E-5,2252.9999091431869,911.96804057958991,908.56804057958993,3161.5680405795902,{"$f":"AI60+AJ60","v":793960.58512608893},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":428999.65939090902},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":364960.92573517992},{"$f":"AL60+AM60","v":48371.765135525071},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":26136.651058039308},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":22235.114077485759},{"$f":"AO60+AP60","v":1861.1024686801493},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1005.6070038143871},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":855.49546486576219},1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT60:AV60)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":5544.9177434090443},{"$f":"$F$14*SAR!V9","v":4.5643643965198377E-2},5.1299999999999998E-2,2.8669945470294004E-2,{"$f":"AN60","v":1861.1024686801493},{"$f":"I60+SUM(O60:S60)+AF60","v":1861.1024686801493},{"$f":"D60","v":4925.3180938024443},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":4925.3180938024452},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":1},1,0.33514524220851499,0.99552554586266095,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":92.880356549856572},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.404675804573529},1,908.56804057958993,{"$f":"AA60-BR60","v":1930},{"$f":"(BC59/BC$55)*$F$37","v":323},3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J60","v":391.35209639288234},0.33514524220851499,0.56953825234690025,9.5316505444584865E-2,4.8662339882980743E-2,0.95133766011701915,0,0,2.5487311249094194E-3,0.99745126887509061,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":91.450852145177706},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":89.011026681551527},0.73779999999999968]
[2,864564.00742115034,{"$f":"(J60+F$34+I60)*E60*F60","v":640182.62987012987},4925.3180875648295,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951611344843,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":417.01029058553411},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":417.01029058553411},{"$f":"MAX(+MIN($F$35,L61),0)","v":0},344.02948331350757,194.84578918574113,906.03291971369606,134.61060521460624,15.480219599679723,541.78498963213121,306.84731685528891,1426.8400233770931,211.98766061602521,24.378580970842908,3760.2393226479808,0.74826935235529868,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":2253},1802.4,1.5291418932824821E-4,2252.9998470858109,1532.5417403682929,1529.1417403682929,3782.1417403682926,{"$f":"AI61+AJ61","v":2033221.896435007},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":1351797.2514906405},681424.64494436653,{"$f":"AL61+AM61","v":81287.661322269225},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":54044.488379853574},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":27243.172942415655},3127.5407573955235,2079.3603527411988,1048.180404654325,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V10","v":4.1749926742353956E-2},5.1299999999999998E-2,4.6600125362090593E-2,{"$f":"AN61","v":3127.5407573955235},{"$f":"I61+SUM(O61:S61)+AF61","v":3127.5407573955235},{"$f":"D61","v":4925.3180875648295},{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":4925.3180875648295},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,0.45898921866704578,0.99552554586266095,92.304281026105159,90.840714736870183,1,1529.1417403682929,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J61","v":599.09242525158027},0.45898921866704578,0.46344909364074632,7.7561687692207809E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,92.292294390199444,90.970497443572683,88.066382883617521,0.69169177560797779]
[3,864564.00742115034,640182.62987012987,4925.3180862033305,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951544629359,417.01028991837927,417.01028991837927,0,374.4366057215197,212.06727760409711,986.11284085905129,146.50819349905899,16.848442252391795,541.78498948236631,306.8473167704675,1426.8400229826736,211.98766055742573,24.378580964103968,3889.3160766366709,0.71344867890824826,2253,1802.4,1.6645959494463825E-4,2252.9998335404052,1667.9957829867878,1664.5957829867878,3917.5957829867875,2498650.062008488,1351796.6223248462,1146853.4396836415,88472.289374186832,47864.462400644028,40607.826973542797,3403.9691429229065,1841.5840056459879,1562.3851372769186,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V11","v":4.1468199786130026E-2},5.1299999999999998E-2,3.1617944563747225E-2,3403.9691429229065,3403.9691429229069,4925.3180862033305,4925.3180862033314,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,0.48012627853638529,0.99552554586266095,91.936852090211914,90.304900227252915,1,1664.5957829867878,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J62","v":599.09242525158027},0.48012627853638529,0.44534233574113458,7.4531385722480054E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,91.784342966578762,90.483078217053432,87.167661212618881,0.67137371866315054]
[4,864564.00742115034,640182.62987012987,4925.3180859465447,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.479515320465,417.01028979255068,417.01028979255068,0,380.17154677533478,215.31533967366693,1001.2163294825508,148.75214038026465,17.106496143730439,541.78498945411991,306.84731675446977,1426.840022908284,211.98766054637355,24.37858096283297,3913.6606221549901,0.70782687175229997,2253,1802.4,1.6901432872436426E-4,2252.9998309856715,1693.5431182293141,1690.143118229314,3943.143118229314,2600240.0759740574,1351796.4849954655,1248443.5909785919,89827.34750273946,46698.877435454495,43128.470067284958,3456.1049706848617,1796.738152878836,1659.3668178060259,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V12","v":4.1994179693510186E-2},5.1299999999999998E-2,2.016534450333125E-2,3456.1049706848617,3456.1049706848617,4925.3180859465447,4925.3180859465456,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,0.48392906286757609,0.99552554586266095,91.534021041867646,89.796592204967155,1,1690.143118229314,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J63","v":599.09242525158027},0.48392906286757609,0.44208473531539194,7.398620181703193E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,91.317709645292965,90.01908076434394,86.314526753739401,0.65270838581171864]
[5,864564.00742115034,640182.62987012987,4925.3180858995092,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529741658,417.01028976950226,417.01028976950226,0,381.22202186276513,215.91029056409337,1003.9828511230338,149.16316645256501,17.153764142044981,541.78498944894602,306.84731675153949,1426.840022894658,211.98766054434915,24.378580962600161,3918.1198377496808,0.7068248385160788,2253,1802.4,1.6948228195447354E-4,2252.9998305177182,1698.2226500624536,1694.8226500624535,3947.8226500624532,2619400.4773951527,1351796.4590944347,1267604.0183007177,90075.554902396238,46485.376031202723,43590.178871193515,3465.6547442069559,1788.5236916203144,1677.1310525866413,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V13","v":4.3558006386739456E-2},5.1299999999999998E-2,5.0557770174763192E-2,3465.6547442069559,3465.6547442069559,4925.3180858995092,4925.3180858995092,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,0.48461960236709184,0.99552554586266095,91.105515288117147,89.314147938084034,1,1694.8226500624535,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J64","v":599.09242525158027},0.48461960236709184,0.44149319459898473,7.3887203033923363E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,90.854767183991498,89.578161330114014,85.504665056501111,0.63419068735965989]
[6,864564.00742115034,640182.62987012987,4925.31808589094,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529321745,417.01028976530313,417.01028976530313,0,381.4133985015086,216.01867933312715,1004.4868588990413,149.23804760785748,17.162375474903619,541.78498944800344,306.84731675100562,1426.840022892176,211.98766054398027,24.378580962557749,3918.9322222623236,0.70664318572047702,2253,1802.4,1.6956753415829924E-4,2252.9998304324658,1699.0751720154585,1695.6751720154584,3948.6751720154584,2622910.1078713611,1351796.4543501162,1271113.6535212451,90120.773583378279,46446.480124386784,43674.293458991495,3467.3945318318965,1787.0271725656942,1680.3673592662021,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V14","v":5.0449282765262296E-2},5.1299999999999998E-2,1.5365105780676017E-2,3467.3945318318965,3467.3945318318965,4925.31808589094,4925.3180858909409,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,0.48474520661557841,0.99552554586266095,90.673165687402943,88.856055162678132,1,1695.6751720154584,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J65","v":599.09242525158027},0.48474520661557841,0.44138559752859902,7.3869195855822536E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,90.401057789914589,89.158269760168395,84.735880512736685,0.61604231159658351]
[7,864564.00742115034,640182.62987012987,4925.3180858893802,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529245302,417.0102897645387,417.0102897645387,0,381.44822921324743,216.03840618168471,1004.5785887448336,149.25167604208951,17.163942744840302,541.78498944783178,306.84731675090842,1426.8400228917239,211.98766054391319,24.378580962550028,3919.0800769376201,0.70661015439805097,2253,1802.4,1.6958305013222401E-4,2252.9998304169499,1699.2303317391902,1695.8303317391901,3948.8303317391901,2623549.4959815778,1351796.4534857913,1271753.0424957867,90129.003421946036,46439.40103611863,43689.602385827406,3467.7111746658857,1786.7548048193207,1680.9563698465647,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V15","v":4.8199253334664398E-2},5.1299999999999998E-2,0.10157604928516102,3467.7111746658857,3467.7111746658857,4925.3180858893802,4925.3180858893802,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,0.48476806011114948,0.99552554586266095,90.250046240457735,88.420976453364304,1,1695.8303317391901,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J66","v":599.09242525158027},0.48476806011114948,0.44136602041077738,7.3865919478073111E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,89.96232561480997,88.75780939699068,84.006087524953813,0.59849302459239884]
[8,864564.00742115034,640182.62987012987,4925.3180858890973,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529231477,417.01028976440045,417.01028976440045,0,381.45456729053882,216.04199583818701,1004.5952806475692,149.25415598192453,17.164227937921332,541.78498944780074,306.8473167508908,1426.8400228916419,211.987660543901,24.378580962548625,3919.1069817670987,0.70660414473290201,2253,1802.4,1.6958587354400851E-4,2252.9998304141263,1699.2585658542118,1695.8585658542117,3948.8585658542115,2623665.8651637603,1351796.4533284835,1271869.4118352765,90130.500989762892,46438.1128681095,43692.388121653392,3467.7687935503527,1786.705242586967,1681.0635509633855,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V16","v":4.3070724912467384E-2},5.1299999999999998E-2,2.380914493659364E-2,3467.7687935503527,3467.7687935503527,4925.3180858890973,4925.3180858890973,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,0.48477221849955321,0.99552554586266095,89.842268512568424,88.007702515128614,1,1695.8585658542117,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J67","v":599.09242525158027},0.48477221849955321,0.44136245818724462,7.3865323313202086E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,89.541193577988622,88.375602775847923,83.313305549570529,0.58164774311954492]
[9,864564.00742115034,640182.62987012987,4925.3180858890455,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228885,417.01028976437453,417.01028976437453,0,381.45572058039977,216.04264901962645,1004.5983179412627,149.25460723698757,17.164279832253577,541.78498944779506,306.84731675088756,1426.8400228916269,211.98766054389878,24.378580962548369,3919.111877426401,0.70660305123407274,2253,1802.4,1.6958638729794916E-4,2252.9998304136129,1699.2637033931044,1695.8637033931043,3948.8637033931045,2623687.0406389106,1351796.4532998586,1271890.5873390522,90130.773490349413,46437.878470352007,43692.895019997399,3467.7792780036343,1786.6962241390336,1681.0830538646005,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V17","v":4.3639754263399395E-2},5.1299999999999998E-2,1.7828685573688524E-2,3467.7792780036343,3467.7792780036343,4925.3180858890455,4925.3180858890455,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,0.48477297516142626,0.99552554586266095,89.452196686506795,87.61511563671877,1,1695.8637033931043,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J68","v":599.09242525158027},0.48477297516142626,0.44136181000374941,7.3865214834824389E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,89.138384563860953,88.010706994044867,82.65565434152964,0.56553538255443814]
[10,864564.00742115034,640182.62987012987,4925.3180858890355,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.4795152922843,417.01028976436999,417.01028976436999,0,381.45593043419404,216.04276787318449,1004.5988706103076,149.25468934781708,17.164289274998975,541.78498944779392,306.84731675088699,1426.8400228916241,211.98766054389836,24.378580962548323,3919.1127682455385,0.70660285226099018,2253,1802.4,1.6958648078113794E-4,2252.9998304135192,1699.2646382248986,1695.8646382248985,3948.8646382248985,2623690.8937728615,1351796.45329465,1271894.4404782115,90130.82307483285,46437.835819098007,43692.98725573485,3467.7811857654006,1786.6945831330888,1681.086602632312,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V18","v":3.9850509739950163E-2},5.1299999999999998E-2,2.3882135302701901E-2,3467.7811857654006,3467.7811857654006,4925.3180858890355,4925.3180858890355,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,0.48477311284415003,0.99552554586266095,89.080398738695322,87.242168793041472,1,1695.8646382248985,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J69","v":599.09242525158027},0.48477311284415003,0.44136169205982706,7.3865195096022879E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,88.7537313654597,87.662303302064387,82.031349151923621,0.55014925461838804]
[11,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45596861936201,216.04278949987506,1004.5989711744189,149.25470428877074,17.164290993208642,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112930339717,0.70660281605572117,2253,1802.4,1.6958649779141535E-4,2252.9998304135024,1699.2648083276561,1695.864808327656,3948.8648083276557,2623691.594893028,1351796.4532937019,1271895.1415993259,90130.832097266015,46437.828058240928,43693.00403902508,3467.781532903291,1786.6942845343042,1681.0872483689868,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V19","v":4.0736087212318764E-2},5.1299999999999998E-2,6.2996969545804721E-2,3467.781532903291,3467.781532903291,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,0.4847731378970031,0.99552554586266095,88.726628583623437,86.887874175195819,1,1695.864808327656,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J70","v":599.09242525158027},0.4847731378970031,0.44136167059866127,7.3865191504335556E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,88.386693417178833,87.329644008171002,81.438695998553811,0.53546773668715331]
[12,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597556756525,216.04279343508469,1004.5989894731437,149.25470700743841,17.164291305855429,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129598345015,0.70660280946778298,2253,1802.4,1.6958650088661886E-4,2252.9998304134992,1699.2648392796877,1695.8648392796877,3948.8648392796877,2623691.7224694267,1351796.4532935298,1271895.2691758971,90130.833738995032,46437.826646069334,43693.007092925698,3467.7815960687749,1786.6942302010373,1681.0873658677376,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V20","v":4.0444346285383799E-2},5.1299999999999998E-2,5.4962215930212312E-2,3467.7815960687749,3467.7815960687749,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,0.48477314245563974,0.99552554586266095,88.390290273611669,86.551296517592846,1,1695.8648392796877,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J71","v":599.09242525158027},0.48477314245563974,0.44136166669357091,7.3865190850789339E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,88.036590306004669,87.012028380495977,80.876087096393931,0.52146361224018678]
[13,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.4559768318656,216.04279415113845,1004.5989928027935,149.25470750212926,17.164291362744873,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129652013951,0.70660280826903676,2253,1802.4,1.695865014498244E-4,2252.9998304134983,1699.2648449117428,1695.8648449117427,3948.8648449117427,2623691.7456833282,1351796.4532934981,1271895.2923898303,90130.834037725304,46437.826389109468,43693.007648615836,3467.7816075624146,1786.6942203145127,1681.0873872479019,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V21","v":4.0339159488352878E-2},5.1299999999999998E-2,7.0234541442875206E-2,3467.7816075624146,3467.781607562415,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,0.48477314328513266,0.99552554586266095,88.070651734671671,86.231548760272346,1,1695.8648449117427,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J72","v":599.09242525158027},0.48477314328513266,0.44136166598299775,7.3865190731869576E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,87.7027022102275,86.708791663088931,80.34199648561534,0.50810808840910004]
[14,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.4559770619187,216.04279428143215,1004.5989934086593,149.2547075921436,17.164291373096525,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129661779592,0.70660280805091202,2253,1802.4,1.6958650155230574E-4,2252.9998304134983,1699.2648459365562,1695.8648459365561,3948.8648459365559,2623691.7499073474,1351796.4532934926,1271895.2966138551,90130.834092082499,46437.82634235287,43693.00774972963,3467.7816096538063,1786.6942185155538,1681.0873911382525,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V22","v":4.5796043302868024E-2},5.1299999999999998E-2,2.9723499351596443E-2,3467.7816096538063,3467.7816096538068,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,0.48477314343606787,0.99552554586266095,87.766941665497086,85.927788855075889,1,1695.8648459365561,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J73","v":599.09242525158027},0.48477314343606787,0.44136166585370123,7.386519071023083E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,87.384311849882977,86.419299792149715,79.834975867743594,0.49537247399531908]
[15,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597710377939,216.04279430514052,1004.5989935189032,149.25470760852272,17.164291374980124,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663556553,0.70660280801122188,2253,1802.4,1.6958650157095334E-4,2252.9998304134983,1699.2648461230322,1695.8648461230321,3948.8648461230323,2623691.7506759539,1351796.4532934916,1271895.2973824623,90130.834101973378,46437.826333844998,43693.00776812838,3467.781610034358,1786.6942181882137,1681.0873918461441,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V23","v":5.021335513966884E-2},5.1299999999999998E-2,4.1234098742138167E-2,3467.781610034358,3467.781610034358,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,0.48477314346353223,0.99552554586266095,87.478392707030906,85.639217156978802,1,1695.8648461230321,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J74","v":599.09242525158027},0.48477314346353223,0.44136166583017439,7.3865190706293438E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,87.080721409533751,86.142946560049594,79.353650648234321,0.48322885638135005]
[16,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711139635,216.04279430945451,1004.5989935389632,149.25470761150308,17.164291375322861,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663879892,0.70660280800399977,2253,1802.4,1.6958650157434645E-4,2252.9998304134983,1699.2648461569634,1695.8648461569633,3948.8648461569633,2623691.7508158097,1351796.4532934914,1271895.2975223185,90130.834103773144,46437.826332296907,43693.00777147623,3467.7816101036033,1786.6942181286508,1681.0873919749527,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V24","v":6.0254225134227284E-2},5.1299999999999998E-2,8.8170863788339049E-2,3467.7816101036033,3467.7816101036033,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,0.48477314346852962,0.99552554586266095,87.204260066270891,85.365074140446609,1,1695.8648461569633,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J75","v":599.09242525158027},0.48477314346852962,0.44136166582589337,7.3865190705576983E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.791258885187005,85.879151834583453,78.896716178695613,0.47165035540748024]
[17,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711278236,216.04279431023951,1004.5989935426135,149.25470761204537,17.164291375385229,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663938727,0.7066028080026856,2253,1802.4,1.6958650157496391E-4,2252.9998304134983,1699.2648461631377,1695.8648461631376,3948.8648461631374,2623691.7508412581,1351796.4532934914,1271895.2975477669,90130.834104100621,46437.826332015211,43693.007772085402,3467.7816101162034,1786.6942181178126,1681.0873919983906,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V25","v":6.1190341796875679E-2},5.1299999999999998E-2,0.12986496411277929,3467.7816101162034,3467.7816101162034,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,0.48477314346943895,0.99552554586266095,86.943828978974949,85.104638318845673,1,1695.8648461631376,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J76","v":599.09242525158027},0.48477314346943895,0.44136166582511438,7.3865190705446615E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.515280000604136,85.62736024299511,78.462934190129104,0.46061120002416545]
[18,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711303446,216.04279431038228,1004.5989935432774,149.25470761214402,17.164291375396569,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663949432,0.70660280800244657,2253,1802.4,1.695865015750762E-4,2252.9998304134983,1699.2648461642609,1695.8648461642608,3948.8648461642606,2623691.7508458891,1351796.4532934914,1271895.2975523977,90130.834104160196,46437.826331963945,43693.007772196252,3467.7816101184953,1786.6942181158402,1681.0873920026554,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V26","v":5.5056744044623684E-2},5.1299999999999998E-2,5.3235955814574139E-2,3467.7816101184953,3467.7816101184958,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,0.48477314346960437,0.99552554586266095,86.69641712876637,84.85722430844902,1,1695.8648461642608,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J77","v":599.09242525158027},0.48477314346960437,0.44136166582497266,7.3865190705422898E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.252168288432358,85.387040071227261,78.051129408072185,0.45008673153729434]
[19,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711308039,216.04279431040831,1004.5989935433983,149.25470761216198,17.164291375398641,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951378,0.70660280800240305,2253,1802.4,1.6958650157509667E-4,2252.9998304134983,1699.2648461644653,1695.8648461644652,3948.8648461644652,2623691.7508467315,1351796.4532934914,1271895.2975532401,90130.834104171052,46437.826331954624,43693.007772216421,3467.7816101189128,1786.6942181154814,1681.0873920034314,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V27","v":5.1313182943569527E-2},5.1299999999999998E-2,8.355500226864189E-2,3467.7816101189128,3467.7816101189128,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,0.48477314346963452,0.99552554586266095,86.461374813730941,84.622181007754591,1,1695.8648461644652,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J78","v":599.09242525158027},0.48477314346963452,0.4413616658249469,7.3865190705418582E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.001334428631424,85.157682272846486,77.660186340599097,0.44005337714525694]
[20,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711308875,216.04279431041303,1004.5989935434203,149.25470761216525,17.164291375399017,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951733,0.70660280800239506,2253,1802.4,1.6958650157510038E-4,2252.9998304134983,1699.2648461645026,1695.8648461645025,3948.8648461645025,2623691.7508468851,1351796.4532934914,1271895.2975533935,90130.834104173016,46437.826331952921,43693.007772220095,3467.7816101189887,1786.6942181154159,1681.0873920035729,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V28","v":4.6701721640293833E-2},5.1299999999999998E-2,4.6024505682731268E-2,3467.7816101189887,3467.7816101189892,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},0.48477314346964001,0.99552554586266095,86.238084132001234,84.398889876284656,1,1695.8648461645025,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J79","v":599.09242525158027},0.48477314346964001,0.44136166582494218,7.3865190705417791E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.762215302875092,84.93879954275458,77.289046230437819,0.43048861211500367]
[21,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309028,216.04279431041385,1004.5989935434243,149.25470761216584,17.164291375399081,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951797,0.70660280800239361,2253,1802.4,1.6958650157510106E-4,2252.9998304134983,1699.2648461645092,1695.8648461645091,3948.8648461645089,2623691.7508469131,1351796.4532934914,1271895.2975534215,90130.83410417338,46437.826331952609,43693.007772220764,3467.7816101190024,1786.6942181154038,1681.0873920035986,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V29","v":4.6092766553333775E-2},5.1299999999999998E-2,6.5945585849984528E-2,3467.7816101190024,3467.7816101190028,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,0.48477314346964095,0.99552554586266095,86.025957764225694,84.186763303299955,1,1695.8648461645091,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J80","v":599.09242525158027},0.48477314346964095,0.44136166582494135,7.3865190705417652E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.53427295681162,84.729925436321636,76.93670416283986,0.42137091827246481]
[22,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309051,216.04279431041402,1004.598993543425,149.25470761216596,17.164291375399092,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951806,0.70660280800239339,2253,1802.4,1.6958650157510117E-4,2252.9998304134983,1699.2648461645103,1695.8648461645103,3948.8648461645103,2623691.7508469177,1351796.4532934914,1271895.2975534264,90130.834104173438,46437.826331952558,43693.007772220873,3467.7816101190047,1786.694218115402,1681.0873920036026,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V30","v":4.7819182345131578E-2},5.1299999999999998E-2,8.9157817874966433E-2,3467.7816101190047,3467.7816101190047,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,0.48477314346964112,0.99552554586266095,85.824437614396132,83.985243059836762,1,1695.8648461645103,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J81","v":599.09242525158027},0.48477314346964112,0.44136166582494124,7.3865190705417638E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.316993549861508,84.530613525310358,76.60220632124053,0.41267974199446028]
[23,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534273,90130.834104173453,46437.82633195255,43693.007772220903,3467.7816101190056,1786.6942181154018,1681.0873920036038,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V31","v":5.4571414222959642E-2},5.1299999999999998E-2,3.8775866341818621E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,0.48477314346964118,0.99552554586266095,85.632993426227614,83.793798828944745,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J82","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.109886325072182,84.340436586475136,76.284647383144502,0.40439545300288726]
[24,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V32","v":5.8864568918918982E-2},5.1299999999999998E-2,2.7639486013026748E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,0.48477314346964123,0.99552554586266095,85.451121426555844,83.61192680977895,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J83","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.912482611749553,84.158985820618739,75.983168049055095,0.39649930446998211]
[25,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V33","v":6.1005774885990349E-2},5.1299999999999998E-2,9.77788741678077E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,0.48477314346964118,0.99552554586266095,85.278343017326023,83.4391483916543,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J84","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.724334865291212,83.985870100691002,75.696952697632739,0.38897339461164848]
[26,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V34","v":6.6265994575879617E-2},5.1299999999999998E-2,7.8946613818802858E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,0.48477314346964123,0.99552554586266095,85.114203524203958,83.275008894473672,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J85","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.545015745186987,83.820715247854707,75.425227160617283,0.38180062980747947]
[27,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V35","v":6.5517854718764312E-2},5.1299999999999998E-2,4.916723407113803E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,0.48477314346964118,0.99552554586266095,84.958271003751477,83.119076372169332,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J86","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.374117230727535,83.663163334591644,75.167256611380637,0.37496468922910142]
[28,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V36","v":6.6114308877889924E-2},5.1299999999999998E-2,4.2714301923041438E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,0.48477314346964123,0.99552554586266095,84.81013510841521,82.970940475988087,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J87","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.211249773390108,83.512872013990204,74.922343561291115,0.36844999093560432]
[29,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V37","v":6.0229124436763141E-2},5.1299999999999998E-2,9.205985631825736E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,0.48477314346964118,0.99552554586266095,84.669406007432173,82.830211374619509,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J88","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.056041484658607,83.369513874390591,74.689825958369738,0.36224165938634428]
[30,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V38","v":5.0776155439977343E-2},5.1299999999999998E-2,8.6393870815734075E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,0.48477314346964123,0.99552554586266095,84.535713361309561,82.696518728320981,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J89","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.908137357972606,83.23277581858548,74.46907538300205,0.35632549431890426]
[31,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V39","v":4.2411810089001488E-2},5.1299999999999998E-2,5.6082643203515241E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,0.48477314346964118,0.99552554586266095,84.408705347406993,82.569510714338122,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J90","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.767198523500497,83.102358466791074,74.259495335737896,0.35068794094001987]
[32,864564.00742115034,640182.62987012987,4925.3180858890337,{"$f":"$F$26*$I$25*$F$25","v":1137.78},0.74046875000000001,{"$f":"BC91*I$36*$F$15","v":7.6936141304347807E-3},{"$f":"AZ91","v":1000000000000},3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,{"$f":"$AN91*$F$19","v":381.45597711309068},{"$f":"$AN91*$F$20*(1-$F$19)","v":216.04279431041408},{"$f":"$AN91*$F$21*(1-$F$20)*(1-$F$19)","v":1004.5989935434253},149.25470761216599,{"$f":"MIN($AN91*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN91*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":17.164291375399099},{"$f":"$D91*$I$19","v":541.78498944779369},{"$f":"$D91*$I$20*(1-$I$19)","v":306.84731675088682},{"$f":"$D91*$I$21*(1-$I$20)*(1-$I$19)","v":1426.8400228916234},211.98766054389827,{"$f":"$D91*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":24.378580962548316},3919.1129663951815,{"$f":"MIN(1,MAX(0,$F$23*AN91/(AN91-$F$12)))","v":0.70660280800239328},2253,1802.4,{"$f":"MIN(AA91,AF91*F$38/(1-F$38))","v":1.6958650157510122E-4},{"$f":"AA91-AC91","v":2252.9998304134983},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN91)-S91","v":1699.264846164511},{"$f":"MAX(AE91-I91,0)","v":1695.8648461645109},{"$f":"AA91+AF91","v":3948.8648461645107},2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,{"$f":"BO91^$I$44","v":1},{"$f":"BO91^$I$45","v":1},{"$f":"BO91^$I$46","v":1},{"$f":"F$8*AQ91","v":750},{"$f":"F$9*AR91","v":9.1704374057315213E-2},{"$f":"$F$15*BC91*AS91","v":3.8474999999999995E-2},2.6462443438914018,{"$f":"I$8*AQ91","v":1000000000000},{"$f":"I$9*AR91","v":144117.64751783822},{"$f":"I$10*AS91","v":1000000000000},5544.9177434090443,{"$f":"$F$14*SAR!V40","v":3.9458100547597838E-2},{"$f":"IF($I$16=\"PDO\",BB91,IF($I$16=\"None\",$F$14,BD91))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB91),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":5.1717677017421353E-2},3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,{"$f":"AF91/(AF91+AB91)","v":0.48477314346964123},{"$f":"IF($J91+$I91+$F$34>0,($J91+$F$34)/($J91+$I91+$F$34),IF($F$37>0,1,0))","v":0.99552554586266095},84.288047734160244,82.448853101054752,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM91-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK91,1))","v":1},{"$f":"AF91","v":1695.8648461645109},1930,323,{"$f":"MAX(I91,1)","v":3.4},{"$f":"J91","v":66.46922552791429},0,0,{"$f":"MAX(1,N91)","v":1},{"$f":"Scenario_5!J91","v":599.09242525158027},{"$f":"BP91/(BP91+$F$29*(BQ91+BR91))","v":0.48477314346964123},{"$f":"(BQ91*$F$29)/(BP91+$F$29*(BQ91+BR91))","v":0.44136166582494107},{"$f":"BR91*$F$29/(BP91+$F$29*(BQ91+BR91))","v":7.386519070541761E-2},{"$f":"BS91/(BS91+BT91+BU91)","v":4.8662339882980743E-2},{"$f":"BT91/(BS91+BT91+BU91)","v":0.95133766011701915},{"$f":"BU91/(BS91+BT91+BU91)","v":0},{"$f":"BV91/(BV91+BW91+BX91)","v":0},{"$f":"BW91/(BV91+BW91+BX91)","v":1.666409969398904E-3},{"$f":"BX91/(BV91+BW91+BX91)","v":0.99833359003060107},83.632901534458014,82.977975582618569,74.060519612466635,0.34531606137832055]
[33,{"$f":"(J91+F$34+I91)*E91","v":864564.00742115034},640182.62987012987,{"$f":"(C92*G91)/(1+((C92*G91)+AK92*BC91*$F$15)/H91)","v":4925.3180858890337},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.74046875000000001},7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,{"$f":"MAX(0,($D92*(1-$I$23)*$F$16)-(AA92-(BC91/BC$55)*$F$37))","v":483.47951529228339},417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,{"$f":"(AT91*AF91)/(1+(AT91*(AF91+AB91)/AX91))","v":1271895.2975534278},90130.834104173453,46437.826331952543,43693.00777222091,{"$f":"AO92+AP92","v":3467.7816101190056},{"$f":"(AV91*(AL92))/(1+(AV91*(AM92+AL92)+(C92))/AZ91)","v":1786.6942181154013},{"$f":"(AV91*AM92)/(1+(AV91*(AM92+AL92)+(C92))/AZ91)","v":1681.0873920036042},1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT92:AV92)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW92/(AT92/AX92+AT92*AU92/AY92+AT92*AU92*AV92/AZ92)","v":5544.9177434090443},{"$f":"$F$14*SAR!V41","v":3.9577477110572135E-2},5.1299999999999998E-2,4.5418668680773787E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,0.48477314346964118,0.99552554586266095,{"$f":"BK91*(BM91+(((BM91*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM91)*$F$45)+(1-BK91)*(BN91+(((BN91*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN91)*$F$45)","v":84.173423001557921},{"$f":"BL91*(BN91+(((BN91*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN91)*$F$45)+(1-BL91)*(BM91+(((BM91*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM91)*$F$45)","v":82.334228368435717},1,1695.8648461645107,{"$f":"AA92-BR92","v":1930},{"$f":"(BC91/BC$55)*$F$37","v":323},3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J92","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,{"$f":"$I$49*(BY91*($CH91-$F$40)+BZ91*($CI91-$F$40)+CA91*($CJ91-$F$40))+$F$40","v":83.504937683729736},{"$f":"$I$49*(CB91*(CH91-$F$41)+CC91*(CI91-$F$41)+CD91*(CJ91-$F$41))+$F$41","v":82.859353521290899},{"$f":"$I$49*(CE91*(CH91-$F$42)+CF91*(CI91-$F$42)+CG91*(CJ91-$F$42))+$F$42","v":73.871610762497127},{"$f":"ABS(CH92-$F$43)/ABS($F$40-$F$43)","v":0.34019750734918941}]
[34,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,{"$f":"AI93+AJ93","v":2623691.7508469187},1351796.4532934914,1271895.2975534275,{"$f":"AL93+AM93","v":90130.834104173467},46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V42","v":4.4308514668462647E-2},5.1299999999999998E-2,6.3522302664502137E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,0.48477314346964123,0.99552554586266095,84.064529505577525,82.225334872447704,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J93","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.383012349590999,82.746230699365242,73.692258625301136,0.33532049398363994]
[35,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V43","v":4.8749634336265356E-2},5.1299999999999998E-2,7.3336891902374468E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,0.48477314346964118,0.99552554586266095,83.961080684392414,82.121886051259125,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J94","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.266844369368869,82.638357085236791,73.52197894189662,0.33067377477475474]
[36,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V44","v":5.2980655866998051E-2},5.1299999999999998E-2,3.7182791005091739E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,0.48477314346964123,0.99552554586266095,83.862804304264856,82.023609671129975,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J95","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.156165439920898,82.535493709715894,73.360312037053518,0.32624661759683593]
[37,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V45","v":6.0707830717396702E-2},5.1299999999999998E-2,4.4936419785824432E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,0.48477314346964118,0.99552554586266095,83.769441743142906,81.930247110007301,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J96","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.05071954385096,82.437412195986539,73.20682156870069,0.32202878175403837]
[38,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V46","v":6.2115115386309788E-2},5.1299999999999998E-2,3.5521184850869698E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,0.48477314346964123,0.99552554586266095,83.680747310076697,81.841552676940765,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J97","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.950262400419916,82.34389430827099,73.061093341098172,0.31801049601679665]
[39,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V47","v":6.5798268931579432E-2},5.1299999999999998E-2,0.10364081605660849,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,0.48477314346964118,0.99552554586266095,83.596487598663643,81.757292965527554,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J98","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.85456094014701,82.254731518542073,72.922734178515128,0.31418243760588038]
[40,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V48","v":6.3001342138763156E-2},5.1299999999999998E-2,5.20925276713698E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,0.48477314346964123,0.99552554586266095,83.516440872821164,81.677246239685005,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J99","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.76339280213476,82.169724590641621,72.791370856321109,0.31053571208539038]
[41,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V49","v":5.8919780328584956E-2},5.1299999999999998E-2,8.485120905165433E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,0.48477314346964118,0.99552554586266095,83.440396483270774,81.601201850134586,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J100","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.676545853185871,82.08868318118067,72.666649086556504,0.30706183412743487]
[42,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V50","v":6.0549943080326241E-2},5.1299999999999998E-2,4.9403134526291914E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,0.48477314346964123,0.99552554586266095,83.368154313197891,81.528959680061689,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J101","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.593817727815491,82.011425456613793,72.548232555198609,0.30375270911261965]
[43,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V51","v":5.7867506688233143E-2},5.1299999999999998E-2,5.7755185693972963E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,0.48477314346964118,0.99552554586266095,83.29952425162864,81.460329618492437,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J102","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.515015388295907,81.93777772589722,72.435802008482284,0.30060061553183631]
[44,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V52","v":5.8230311188093201E-2},5.1299999999999998E-2,8.6240332187143887E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,0.48477314346964123,0.99552554586266095,83.234325693137833,81.395131060001646,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J103","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.439954703903084,81.867574088157212,72.329054385769439,0.29759818815612332]
[45,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V53","v":6.0235398630667236E-2},5.1299999999999998E-2,1.9078806146335225E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,0.48477314346964118,0.99552554586266095,83.172387062571602,81.333192429435385,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J104","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.368460048566718,81.800656094811913,72.227701996590071,0.2947384019426687]
[46,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V54","v":6.0669900177726693E-2},5.1299999999999998E-2,2.8461563567122233E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,0.48477314346964123,0.99552554586266095,83.11354536353366,81.274350730397444,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J105","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.30036391615532,81.736872425606606,72.131471739599149,0.29201455664621279]
[47,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V55","v":6.3495467789294158E-2},5.1299999999999998E-2,7.4616173818154483E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,0.48477314346964118,0.99552554586266095,83.05764574944763,81.218451116311414,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J106","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.235506552658194,81.676078578038812,72.040104361309261,0.28942026210632776]
[48,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V56","v":6.5866844505293703E-2},5.1299999999999998E-2,4.4680504334525639E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,0.48477314346964123,0.99552554586266095,83.004541116065894,81.165346482929678,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J107","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.173735604554253,81.618136569665793,71.953353752568447,0.28694942418217012]
[49,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V57","v":6.3508697389785804E-2},5.1299999999999998E-2,8.408690926160603E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,0.48477314346964118,0.99552554586266095,82.95409171435324,81.114897081217023,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J108","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.114905782685739,81.562914652803187,71.870986280856584,0.28459623130742956]
[50,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V58","v":6.3080143056749818E-2},5.1299999999999998E-2,4.1547529925600443E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,0.48477314346964123,0.99552554586266095,82.906164782726222,81.066970149590006,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J109","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.058878540981297,81.510287041139023,71.792780156572377,0.28235514163925191]
[51,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V59","v":5.9276831507424563E-2},5.1299999999999998E-2,6.6634084519109335E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,0.48477314346964118,0.99552554586266095,82.860634197680554,81.021439564544337,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J110","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.005521769399138,81.460133647803204,71.718524831576389,0.28022087077596552]
[52,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V60","v":5.5714440222441083E-2},5.1299999999999998E-2,6.0464296181840654E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},{"$f":"BJ110+1","v":52},0.48477314346964123,0.99552554586266095,82.817380141887156,80.978185508750954,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J111","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.954709500485492,81.412339834447224,71.648020428344452,0.2781883800194197]
[53,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V61","v":5.5378846938287228E-2},5.1299999999999998E-2,5.6572834317422445E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,0.48477314346964118,0.99552554586266095,82.776288788883448,80.937094155747232,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J112","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.906321628968044,81.36679617090428,71.581077198169822,0.27625286515872177]
[54,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V62","v":4.9543126364598469E-2},5.1299999999999998E-2,0.11576598681498884,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,0.48477314346964123,0.99552554586266095,82.737252003529917,80.898057370393687,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J113","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.860243643827033,81.323398205014101,71.517515006932541,0.2744097457530813]
[55,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V63","v":4.809894275002416E-2},5.1299999999999998E-2,4.4438455295917362E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,0.48477314346964118,0.99552554586266095,82.700167057444048,80.860972424307818,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J114","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.816366372309261,81.282046242211138,71.457162847029963,0.27265465489237045]
[56,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V64","v":4.5648398759085974E-2},5.1299999999999998E-2,2.7347283377333172E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,0.48477314346964123,0.99552554586266095,82.664936358662459,80.825741725526257,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J115","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.774585735371645,81.242645134488882,71.399858374134482,0.27098342941486581]
[57,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V65","v":4.5572381459833465E-2},5.1299999999999998E-2,3.3513672346252701E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,0.48477314346964118,0.99552554586266095,82.631467194819976,80.792272561683774,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J116","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.734802514062039,81.205104078366261,71.34544746751267,0.26939210056248158]
[58,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V66","v":4.2020434259515876E-2},5.1299999999999998E-2,2.1536131239822478E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,0.48477314346964123,0.99552554586266095,82.599671489169623,80.760476856033392,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J117","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.696922126364882,81.169336421495601,71.29378381270466,0.26787688505459528]
[59,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V67","v":4.195482859875535E-2},5.1299999999999998E-2,1.7729750436942544E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,0.48477314346964118,0.99552554586266095,82.569465568801775,80.730270935665558,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J118","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.660854414058747,81.13525947756419,71.244728505424007,0.26643417656234986]
[60,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V68","v":4.3576159337669416E-2},5.1299999999999998E-2,3.6869790429187033E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,0.48477314346964123,0.99552554586266095,82.540769944452336,80.70157531131612,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J119","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.62651343915114,81.102794349154422,71.198149675596696,0.26506053756604558]
[61,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V69","v":4.1295775087932689E-2},5.1299999999999998E-2,4.149178315840539E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,0.48477314346964118,0.99552554586266095,82.513509101320352,80.674314468184136,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J120","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.593817289474174,81.071865758239298,71.153922130512868,0.26375269157896697]
[62,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V70","v":4.1416396919933901E-2},5.1299999999999998E-2,2.1327077844592267E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,0.48477314346964123,0.99552554586266095,82.48761130034498,80.648416667208764,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J121","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.562687893041868,81.042401884001961,71.111927016117548,0.26250751572167474]
[63,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V71","v":4.1468199786130026E-2},5.1299999999999998E-2,5.1125646932041226E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,0.48477314346964118,0.99552554586266095,82.463008389418377,80.623813756282161,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J122","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.533050840786075,81.01433420767971,71.072051495516348,0.26132203363144302]
[64,864564.00742115034,640182.62987012987,4925.3180858890337,{"$f":"$F$26*$I$25*$F$25","v":1137.78},0.74046875000000001,{"$f":"BC123*I$36*$F$15","v":7.6936141304347807E-3},{"$f":"AZ123","v":1000000000000},3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,{"$f":"$AN123*$F$19","v":381.45597711309068},{"$f":"$AN123*$F$20*(1-$F$19)","v":216.04279431041408},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":1004.5989935434253},149.25470761216599,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":17.164291375399099},{"$f":"$D123*$I$19","v":541.78498944779369},{"$f":"$D123*$I$20*(1-$I$19)","v":306.84731675088682},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":1426.8400228916234},211.98766054389827,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":24.378580962548316},3919.1129663951815,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0.70660280800239328},2253,1802.4,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":1.6958650157510122E-4},{"$f":"AA123-AC123","v":2252.9998304134983},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":1699.264846164511},{"$f":"MAX(AE123-I123,0)","v":1695.8648461645109},{"$f":"AA123+AF123","v":3948.8648461645107},2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,{"$f":"BO123^$I$44","v":1},{"$f":"BO123^$I$45","v":1},{"$f":"BO123^$I$46","v":1},{"$f":"F$8*AQ123","v":750},{"$f":"F$9*AR123","v":9.1704374057315213E-2},{"$f":"$F$15*BC123*AS123","v":3.8474999999999995E-2},2.6462443438914018,{"$f":"I$8*AQ123","v":1000000000000},{"$f":"I$9*AR123","v":144117.64751783822},{"$f":"I$10*AS123","v":1000000000000},5544.9177434090443,{"$f":"$F$14*SAR!V72","v":4.1994179693510186E-2},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":2.9308132621265734E-2},3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":0.48477314346964123},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":0.99552554586266095},82.43963562403809,80.600440990901859,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":1},{"$f":"AF123","v":1695.8648461645109},1930,323,{"$f":"MAX(I123,1)","v":3.4},{"$f":"J123","v":66.46922552791429},0,0,{"$f":"MAX(1,N123)","v":1},{"$f":"Scenario_5!J123","v":599.09242525158027},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":0.48477314346964123},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":0.44136166582494107},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":7.386519070541761E-2},{"$f":"BS123/(BS123+BT123+BU123)","v":4.8662339882980743E-2},{"$f":"BT123/(BS123+BT123+BU123)","v":0.95133766011701915},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":1.666409969398904E-3},{"$f":"BX123/(BV123+BW123+BX123)","v":0.99833359003060107},81.504835217304574,80.987597364143738,71.034188443819161,0.26019340869218299]
[65,{"$f":"(J123+F$34+I123)*E123","v":864564.00742115034},640182.62987012987,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":4925.3180858890337},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.74046875000000001},7.6936141304347807E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":3.4},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":66.46922552791429},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":483.47951529228339},417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":149.25470761216599},17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":211.98766054389827},24.378580962548316,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":3919.112966395181},0.70660280800239339,2253,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":1802.4},1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":1271895.2975534278},90130.834104173453,46437.826331952543,43693.00777222091,{"$f":"AO124+AP124","v":3467.7816101190056},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1786.6942181154013},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1681.0873920036042},1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT124:AV124)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":5544.9177434090443},{"$f":"$F$14*SAR!V73","v":4.3558006386739456E-2},5.1299999999999998E-2,5.6020706774943883E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,0.48477314346964118,0.99552554586266095,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":82.41743149692681},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":80.578236863790593},1,1695.8648461645107,{"$f":"AA124-BR124","v":1930},{"$f":"(BC123/BC$55)*$F$37","v":323},3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J124","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":81.477973439269562},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":80.962128999936866},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":70.998236158489817},{"$f":"ABS(CH124-$F$43)/ABS($F$40-$F$43)","v":0.25911893757078247}]
[66,864564.00742115034,{"$f":"(J124+F$34+I124)*E124*F124","v":640182.62987012987},4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":417.01028976436908},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":417.01028976436908},{"$f":"MAX(+MIN($F$35,L125),0)","v":0},381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":2253},1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,{"$f":"AI125+AJ125","v":2623691.7508469187},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":1351796.4532934914},1271895.2975534275,{"$f":"AL125+AM125","v":90130.834104173467},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":46437.82633195255},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":43693.00777222091},3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V74","v":5.0449282765262296E-2},5.1299999999999998E-2,0.10581673849518339,{"$f":"AN125","v":3467.781610119006},{"$f":"I125+SUM(O125:S125)+AF125","v":3467.781610119006},{"$f":"D125","v":4925.3180858890337},{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":4925.3180858890337},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,0.48477314346964123,0.99552554586266095,82.396337576171106,80.55714294303489,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J125","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.452401101160092,80.937869637501905,70.964098084412086,0.25809604404640368]
[67,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V75","v":4.8199253334664398E-2},5.1299999999999998E-2,2.0701671172381565E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,0.48477314346964118,0.99552554586266095,82.376298351453187,80.53710371831697,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J126","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.428056827995661,80.914762545343578,70.931682552922624,0.25712227311982644]
[68,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V76","v":4.3070724912467384E-2},5.1299999999999998E-2,2.185485921044986E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,0.48477314346964123,0.99552554586266095,82.357261087971182,80.518066454834951,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J127","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.404882134762104,80.892753613876678,70.900902534099941,0.2561952853904842]
[69,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V77","v":4.3639754263399395E-2},5.1299999999999998E-2,6.7501668201652751E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,0.48477314346964118,0.99552554586266095,82.339175687663257,80.499981054527026,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J128","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.382821292233984,80.871791236722586,70.871675401634434,0.25531285168935935]
[70,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V78","v":3.9850509739950163E-2},5.1299999999999998E-2,6.2088016999997712E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,0.48477314346964123,0.99552554586266095,82.321994557370715,80.482799924234484,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J129","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.361821198910008,80.851826197225591,70.843922709639315,0.25447284795640029]
[71,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V79","v":4.0736087212318764E-2},5.1299999999999998E-2,0.1111719703751084,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,0.48477314346964118,0.99552554586266095,82.305672483592815,80.466477850456599,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J130","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.341831258790279,80.832811559969372,70.817569980794616,0.25367325035161115]
[72,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V80","v":4.0444346285383799E-2},5.1299999999999998E-2,3.9186883122989825E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,0.48477314346964123,0.99552554586266095,82.290166513503806,80.450971880367604,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J131","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.322803264735768,80.814702567082506,70.792546505247685,0.25291213058943074]
[73,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V81","v":4.0339159488352878E-2},5.1299999999999998E-2,4.1681192366226805E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,0.48477314346964118,0.99552554586266095,82.275435841919261,80.436241208783045,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J132","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.304691287161305,80.797456539130167,70.768785149722802,0.25218765148645217]
[74,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V82","v":4.5796043302868024E-2},5.1299999999999998E-2,5.3960654317821065E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,0.48477314346964123,0.99552554586266095,82.261441703913931,80.422247070777701,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J133","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.287451567824235,80.781032780397354,70.746222176320643,0.25149806271296937]
[75,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V83","v":5.021335513966884E-2},5.1299999999999998E-2,6.5084068578271204E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,0.48477314346964118,0.99552554586266095,82.248147272808865,80.408952639672648,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J134","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.271042418481116,80.765392488376534,70.724797070514697,0.25084169673924461]
[76,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V84","v":6.0254225134227284E-2},5.1299999999999998E-2,4.7074171485648388E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,0.48477314346964123,0.99552554586266095,82.235517563259066,80.396322930122849,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J135","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.255424124194619,80.75049866728024,70.704452377876834,0.25021696496778473]
[77,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V85","v":6.1190341796875679E-2},5.1299999999999998E-2,5.4499534748112345E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,0.48477314346964118,0.99552554586266095,82.223519339186765,80.384324706050549,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J136","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.240558851082028,80.73631604540617,70.685133549088206,0.24962235404328112]
[78,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V86","v":5.5056744044623684E-2},5.1299999999999998E-2,4.9088474028599678E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,0.48477314346964123,0.99552554586266095,82.212121026318073,80.372926393181856,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J137","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.226410558306128,80.722810996189537,70.666788792814103,0.24905642233224512]
[79,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V87","v":5.1313182943569527E-2},5.1299999999999998E-2,8.8537760929408557E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,0.48477314346964118,0.99552554586266095,82.201292629092805,80.362097995956589,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J138","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.212944914117671,80.709951462783863,70.64936893604299,0.24851779656470682]
[80,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V88","v":4.6701721640293833E-2},5.1299999999999998E-2,2.6484407033445977E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,0.48477314346964123,0.99552554586266095,82.191005651728801,80.351811018592585,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J139","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.200129215766978,80.697706886017997,70.632827291510338,0.24800516863067912]
[81,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V89","v":4.6092766553333775E-2},5.1299999999999998E-2,3.1101045550908434E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,0.48477314346964118,0.99552554586266095,82.181233023233005,80.342038390096789,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J140","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.187932313110167,80.686048135583391,70.617119531847052,0.24751729252440668]
[82,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V90","v":4.7819182345131578E-2},5.1299999999999998E-2,6.9067733587540092E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,0.48477314346964123,0.99552554586266095,82.171949026161997,80.33275439302578,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J141","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.176324535743177,80.674947444311485,70.602203570110817,0.24705298142972709]
[83,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V91","v":5.4571414222959642E-2},5.1299999999999998E-2,7.5736839838120587E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,0.48477314346964118,0.99552554586266095,82.163129228944541,80.323934595808325,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J142","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.165277623504139,80.664378345407059,70.588039446375888,0.24661110494016555]
[84,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V92","v":5.8864568918918982E-2},5.1299999999999998E-2,4.3963866135769664E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},0.48477314346964123,0.99552554586266095,82.154750421587948,80.315555788451732,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J143","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.154764660191375,80.654315612508711,70.574589220073662,0.24619058640765501]
[85,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V93","v":6.1005774885990349E-2},5.1299999999999998E-2,8.8558783524038343E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,0.48477314346964118,0.99552554586266095,82.146790554599193,80.307595921462976,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J144","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.144760010351348,80.644735202453106,70.561816867791691,0.24579040041405392]
[86,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V94","v":6.6265994575879617E-2},5.1299999999999998E-2,0.15759243911603307,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,0.48477314346964123,0.99552554586266095,82.139228680959874,80.300034047823658,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J145","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.135239258997132,80.63561420062473,70.549688186253945,0.24540957035988525]
[87,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V95","v":6.5517854718764312E-2},5.1299999999999998E-2,1.3897804394860873E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,0.48477314346964118,0.99552554586266095,82.13204490100253,80.292850267866314,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J146","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.126179154124102,80.626930768777839,70.538170700219169,0.24504716616496411]
[88,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V96","v":6.6114308877889924E-2},5.1299999999999998E-2,3.6145554259232826E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,0.48477314346964123,0.99552554586266095,82.125220310043034,80.286025676906817,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J147","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.117557551895558,80.618664095222016,70.527233575047475,0.24470230207582233]
[89,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V97","v":6.0229124436763141E-2},5.1299999999999998E-2,0.11519045004401338,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,0.48477314346964118,0.99552554586266095,82.118736948631522,80.279542315495291,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J148","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.109353364376574,80.610794347267259,70.516847533698197,0.24437413457506296]
[90,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V98","v":5.0776155439977343E-2},5.1299999999999998E-2,6.72685325681949E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,0.48477314346964123,0.99552554586266095,82.112577755290573,80.273383122154343,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J149","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.101546509699773,80.603302625829073,70.506984777933965,0.24406186038799091]
[91,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V99","v":4.2411810089001488E-2},5.1299999999999998E-2,2.8169349682045874E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,0.48477314346964118,0.99552554586266095,82.106726521616679,80.267531888480448,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J150","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.094117864551791,80.596170922098082,70.497618913517428,0.24376471458207163]
[92,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V100","v":3.9458100547597838E-2},5.1299999999999998E-2,1.1381944871052254E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,0.48477314346964123,0.99552554586266095,82.101167849626464,80.261973216490262,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J151","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.087049218874569,80.589382076182687,70.488724879197974,0.24348196875498274]
[93,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V101","v":3.9577477110572135E-2},5.1299999999999998E-2,6.0743431063880991E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,0.48477314346964118,0.99552554586266095,82.095887111235783,80.256692478099581,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J152","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.080323232679575,80.582919737637511,70.48027887929608,0.243212929307183]
[94,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V102","v":4.4308514668462647E-2},5.1299999999999998E-2,3.3328958151883213E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,0.48477314346964123,0.99552554586266095,82.090870409764648,80.251675776628431,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J153","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.073923394878506,80.576768327793616,70.472258319702689,0.24295693579514022]
[95,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V103","v":4.8749634336265356E-2},5.1299999999999998E-2,2.4769239034262709E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,0.48477314346964118,0.99552554586266095,82.086104543367043,80.246909910230841,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J154","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.067833984037591,80.570913003810517,70.464641747120254,0.24271335936150365]
[96,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,{"$f":"AZ155","v":1000000000000},3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,{"$f":"AA155-AC155","v":2252.9998304134983},1699.264846164511,{"$f":"MAX(AE155-I155,0)","v":1695.8648461645109},{"$f":"AA155+AF155","v":3948.8648461645107},2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,{"$f":"BO155^$I$44","v":1},{"$f":"BO155^$I$45","v":1},{"$f":"BO155^$I$46","v":1},{"$f":"F$8*AQ155","v":750},{"$f":"F$9*AR155","v":9.1704374057315213E-2},3.8474999999999995E-2,2.6462443438914018,{"$f":"I$8*AQ155","v":1000000000000},{"$f":"I$9*AR155","v":144117.64751783822},{"$f":"I$10*AS155","v":1000000000000},5544.9177434090443,{"$f":"$F$14*SAR!V104","v":5.2980655866998051E-2},{"$f":"IF($I$16=\"PDO\",BB155,IF($I$16=\"None\",$F$14,BD155))","v":5.1299999999999998E-2},7.1347178889201598E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,{"$f":"AF155/(AF155+AB155)","v":0.48477314346964123},0.99552554586266095,82.081576970289333,80.242382337153131,1,{"$f":"AF155","v":1695.8648461645109},1930,323,{"$f":"MAX(I155,1)","v":3.4},{"$f":"J155","v":66.46922552791429},0,0,1,{"$f":"Scenario_5!J155","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,{"$f":"BS155/(BS155+BT155+BU155)","v":4.8662339882980743E-2},{"$f":"BT155/(BS155+BT155+BU155)","v":0.95133766011701915},{"$f":"BU155/(BS155+BT155+BU155)","v":0},{"$f":"BV155/(BV155+BW155+BX155)","v":0},{"$f":"BW155/(BV155+BW155+BX155)","v":1.666409969398904E-3},{"$f":"BX155/(BV155+BW155+BX155)","v":0.99833359003060107},81.062040030967353,80.565339624373038,70.457408791381056,0.24248160123869411]
[97,864564.00742115034,640182.62987012987,{"$f":"(C156*G155)/(1+((C156*G155)+AK156*BC155*$F$15)/H155)","v":4925.3180858890337},1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,{"$f":"(AT155*AF155)/(1+(AT155*(AF155+AB155)/AX155))","v":1271895.2975534278},90130.834104173453,46437.826331952543,43693.00777222091,{"$f":"AO156+AP156","v":3467.7816101190056},1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT156:AV156)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW156/(AT156/AX156+AT156*AU156/AY156+AT156*AU156*AV156/AZ156)","v":5544.9177434090443},{"$f":"$F$14*SAR!V105","v":6.0707830717396702E-2},5.1299999999999998E-2,3.2004597102798883E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,0.48477314346964118,0.99552554586266095,82.077275775865502,80.238081142729314,1,1695.8648461645107,{"$f":"AA156-BR156","v":1930},323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J156","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.056527283063076,80.560034716959805,70.450540110686589,0.24226109132252305]
[98,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,{"$f":"AI157+AJ157","v":2623691.7508469187},1351796.4532934914,1271895.2975534275,{"$f":"AL157+AM157","v":90130.834104173467},46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V106","v":6.2115115386309788E-2},5.1299999999999998E-2,3.9908299669022519E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,0.48477314346964123,0.99552554586266095,82.07318964116287,80.233995008026668,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J157","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.051282170315673,80.554985446612847,70.444017339619862,0.24205128681262691]
[99,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,{"$f":"AI158+AJ158","v":2623691.7508469191},1351796.4532934914,1271895.2975534278,{"$f":"AL158+AM158","v":90130.834104173453},46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V107","v":6.5798268931579432E-2},5.1299999999999998E-2,5.5142980123709134E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,0.48477314346964118,0.99552554586266095,82.069307813195365,80.230113180059163,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J158","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.046291772915694,80.550179586141255,70.437823039789947,0.24185167091662776]
[100,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,{"$f":"AI159+AJ159","v":2623691.7508469187},1351796.4532934914,1271895.2975534275,{"$f":"AL159+AM159","v":90130.834104173467},46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V108","v":6.3001342138763156E-2},5.1299999999999998E-2,0.17714816192285243,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,0.48477314346964123,0.99552554586266095,82.065620076626232,80.226425443490044,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J159","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.041543790377077,80.545605487694459,70.431940652975257,0.24166175161508308]

{"sheet":"Scenario_2","index":9,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[1,2,2,7],[1,12,1,16],[51,2,53,8],[56,0,57,0],[54,1,54,13],[54,14,54,25],[23,13,23,14],[25,13,25,14],[39,0,49,0],[24,0,37,0],[43,13,43,14],[35,13,35,14],[36,13,36,14],[37,13,37,14],[29,13,29,14],[33,13,33,14],[34,13,34,14],[31,11,37,11],[31,13,31,14],[32,13,32,14],[44,13,44,14],[39,11,41,11],[39,13,39,14],[40,13,40,14],[41,13,41,14],[42,13,42,14],[55,85,55,87],[53,67,53,88],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,60,54,66],[55,73,55,75],[55,67,55,69],[55,70,55,72],[2,15,2,16],[2,13,2,14],[24,13,24,14],[27,13,27,14],[28,13,28,14],[8,13,8,14],[22,13,22,14],[10,13,10,14],[16,13,16,14],[11,13,11,14],[13,13,13,14],[17,13,17,14],[14,13,14,14],[15,13,15,14],[19,13,19,14],[21,13,21,14],[7,15,7,16],[8,15,8,16],[5,15,5,16],[7,13,7,14],[11,11,16,11],[12,13,12,14],[3,15,3,16],[4,13,4,14],[5,13,5,14],[6,13,6,14],[4,15,4,16],[6,15,6,16],[3,0,11,0],[3,11,8,11],[3,13,3,14],[13,0,16,0],[18,0,22,0],[20,13,20,14],[18,13,18,14],[18,11,29,11]]}
[]
["    Scenario 2 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 2 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!M16","v":1.52},"(2)","CapAdult",{"$f":"AHA!O16","v":3185},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$M$9","v":0},null,{"$f":"N13","v":1695.8648461645091}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!M17","v":42.93785310734463},"(4)","CapSmolt",{"$f":"AHA!O17","v":89971.751412429381},null,null,null,"Effective pHOS <",{"$f":"AHA!$M$10","v":0},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0.5152268565303586}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":2.4345447963800906},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":5101.3243261992357},null,null,null,"pNOB",{"$f":"AHA!$M$11","v":0.05},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":4.3315288190096092E-2}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!M19","v":1500},"(8)","%FemNOR",{"$f":"AHA!O19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$M$12","v":0},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":7.7550617441366043E-2}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":750},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$M$13","v":0},null,{"$f":"N30","v":3919.1129663951806}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":9.1704374057315213E-2},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":144117.64751783822},null,null,null,"Terminal Harvest ",{"$f":"AHA!$M$14","v":0},null,{"$f":"N25+N26","v":41.542872337947387}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":2.2100000000000002E-2},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":3005.9328863767428},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":657.82554676399127},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":1174.0536698063756},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.35909875542753755},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":90130.834104173555},null,{"$f":"MIN($AK$80:$AK$159)","v":90130.83410417338},{"$f":"MAX($AK$80:$AK$159)","v":90130.834104173467}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":1695.8648461645091},null,{"$f":"MIN($AF$80:$AF$159)","v":1695.8648461645091},{"$f":"MAX($AF$80:$AF$159)","v":1695.8648461645109}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!M21","v":5.1299999999999998E-2},"(22)","SARobs",{"$f":"F16*F15*F14","v":3.5397000000000005E-2},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":2253},null,{"$f":"MIN($AA$80:$AA$159)","v":2253},{"$f":"MAX($AA$80:$AA$159)","v":2253}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!M22","v":0.75},"(23)","SARbase",{"$f":"IF(Habitat!G8>0,Habitat!G8,I14)","v":2.2100000000000002E-2},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":1802.3999999999974},null,{"$f":"MIN($AB$80:$AB$159)","v":1802.4},{"$f":"MAX($AB$80:$AB$159)","v":1802.4}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!M23","v":0.92},"(24)","SARvary",{"$f":"AHA!O23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":2252.9998304134956},null,{"$f":"MIN($AD$80:$AD$159)","v":2252.9998304134983},{"$f":"MAX($AD$80:$AD$159)","v":2252.9998304134983}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!O24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":3948.8648461645121},null,{"$f":"MIN($AG$80:$AG$159)","v":3948.8648461645089},{"$f":"MAX($AG$80:$AG$159)","v":3948.8648461645107}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!M26","v":0.11},"(27)","HRHOR,F1",{"$f":"AHA!O26","v":0.11},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":381.45597711309091},null,{"$f":"MIN($O$80:$O$159)","v":381.45597711309028},{"$f":"MAX($O$80:$O$159)","v":381.45597711309068}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!M27","v":7.0000000000000007E-2},"(29)","HRHOR,F2",{"$f":"AHA!O27","v":7.0000000000000007E-2},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":541.78498944779346},null,{"$f":"+MIN($T$80:$T$159)","v":541.78498944779369},{"$f":"+MAX($T$80:$T$159)","v":541.78498944779369}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!M28","v":0.35},"(31)","HRHOR,F3",{"$f":"AHA!O28","v":0.35},null,null,null,{"$f":"AHA!E96","v":"Lower Columbia R. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":216.04279431041374},null,{"$f":"MIN($P$80:$P$159)","v":216.04279431041385},{"$f":"MAX($P$80:$P$159)","v":216.04279431041408}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!M29","v":0.01},"(33)","HRHOR,F4",{"$f":"AHA!O29","v":0.01},null,null,null,{"$f":"AHA!E97","v":"Lower Columbia R. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":306.84731675088653},null,{"$f":"+MIN($U$80:$U$159)","v":306.84731675088682},{"$f":"+MAX($U$80:$U$159)","v":306.84731675088682}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.4673750499999999},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.4673750499999999},null,null,null,{"$f":"AHA!E98","v":"Upper Columbia R. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":1004.5989935434247},null,{"$f":"MIN($Q$80:$Q$159)","v":1004.5989935434243},{"$f":"MAX($Q$80:$Q$159)","v":1004.5989935434253}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Upper Columbia R. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":1426.840022891625},null,{"$f":"+MIN($V$80:$V$159)","v":1426.8400228916234},{"$f":"+MAX($V$80:$V$159)","v":1426.8400228916234}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!M32","v":0.98},"(37)","%FemHOR",{"$f":"AHA!O32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Terminal NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":17.16429137539907},null,{"$f":"MIN($S$80:$S$159)","v":17.164291375399081},{"$f":"MAX($S$80:$S$159)","v":17.164291375399099}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!M33","v":2322},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Terminal HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":24.378580962548316},null,{"$f":"+MIN($X$80:$X$159)","v":24.378580962548316},{"$f":"+MAX($X$80:$X$159)","v":24.378580962548316}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!M34","v":0.73499999999999999},"(40)","Segg-sub",{"$f":"AHA!O34","v":0.77}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!M35*I15/I14","v":4.6826002203576569E-3},"(42)","SARsub",{"$f":"AHA!O35*I15/I14","v":2.9968641410289005E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":1619.2620563423284},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":1619.2620563423275},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":1619.2620563423291}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!M36","v":0.8},"(44)","%Weir",{"$f":"AHA!O36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":2299.8509100528531},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":2299.8509100528522},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":2299.8509100528522}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!M37","v":0.2},"(46)","%Spawn",{"$f":"1-F30","v":0.8},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":3919.1129663951806},null,{"$f":"MIN($Y$80:$Y$159)","v":3919.1129663951797},{"$f":"MAX($Y$80:$Y$159)","v":3919.1129663951815}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!M39","v":540000},"(48)","#Subs",{"$f":"AHA!O39","v":100000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":640182.62987013091},null,{"$f":"MIN($C$80:$C$159)","v":640182.62987012987},{"$f":"MAX($C$80:$C$159)","v":640182.62987012987}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0.84375},"(50)","%Subs",{"$f":"1-F33","v":0.15625},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":3.4000000000000021},null,{"$f":"MIN($I$80:$I$159)","v":3.4},{"$f":"MAX($I$80:$I$159)","v":3.4}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!M40","v":690},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":69.869225527914296},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":756.4692255279142},null,{"$f":"MIN($J$80:$J$159)+F34","v":756.46922552791432},{"$f":"MAX($J$80:$J$159)+F34","v":756.46922552791432}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!M41","v":0},"(54)","%NORmax",{"$f":"AHA!M42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":759.86922552791418},null,{"$f":"SUM(P33:P34)","v":759.8692255279143},{"$f":"SUM(Q33:Q34)","v":759.8692255279143}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!O42","v":"None"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.1999639799983049},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":417.01028976436936},null,{"$f":"MIN($M$80:$M$159)","v":417.01028976436908},{"$f":"MAX($M$80:$M$159)","v":417.01028976436908}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!N19","v":323},"(58)","Strayseff",{"$f":"'Stray Assumptions'!O19","v":258.40000000000003},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":0},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":0},{"$f":"MAX($N$80:$N$159)","v":0}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$M$10=1,0.999999,IF(AHA!$M$10=0,0.0000001,AHA!$M$10))","v":9.9999999999999995E-8},"(60)","pNOBgoal",{"$f":"IF(AHA!$M$11=1,0.999999,IF(AHA!$M$11=0,0.0000001,AHA!$M$11))","v":0.05},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$N$19","v":323},null,{"$f":"N38","v":323},{"$f":"N38","v":323}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":3190.3590813094834},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":3190.3590813094825},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":3190.3590813094856}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":4531.2926390179127},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":4531.2926390179118},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":4531.2926390179118}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":8031.8573278519743},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":8031.8573278519707},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":8031.8573278519743}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":3.5396977216720908E-2},null,{"$f":"IFERROR(P40/P12,\"-\")","v":3.5396977216720971E-2},{"$f":"IFERROR(Q40/Q12,\"-\")","v":3.5396977216720971E-2}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":7.0781249405925655E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":7.0781249405925759E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":7.0781249405925759E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":1},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":1},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":3.4000000000000021},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":756.4692255279142},{"$f":"IF(N48>=P48,N36,0)","v":417.01028976436936},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":0},{"$f":"IF(P48>N48,N36,0)","v":0}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":1},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":1695.8648461645091},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":1.6958650157510149E-4},{"$f":"IF(N49>=P49,N16,0)","v":2252.9998304134956},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":0},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":1},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":381.45597711309091},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":541.78498944779346},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Lower Columbia R."},{"$f":"AVERAGE($P$80:$P$159)","v":216.04279431041374},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":306.84731675088653},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":0}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Upper Columbia R."},{"$f":"AVERAGE($Q$80:$Q$159)","v":1004.5989935434247},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":1426.840022891625},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":0}]
[null,"Scenario 2 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Terminal"},{"$f":"AVERAGE($S$80:$S$159)","v":17.16429137539907},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":24.378580962548316},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":5.1299999999999998E-2},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62},63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1137.78},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.74046875000000001},{"$f":"BC59*I$36*$F$15","v":7.6936141304347807E-3},{"$f":"AZ59","v":1000000000000},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":3.4},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":66.46922552791429},null,null,null,null,{"$f":"$AN59*$F$19","v":110},{"$f":"$AN59*$F$20*(1-$F$19)","v":62.300000000000004},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":289.69499999999999},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":43.040399999999977},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":4.9496460000000004},{"$f":"$D59*$I$19","v":110},{"$f":"$D59*$I$20*(1-$I$19)","v":62.300000000000004},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":289.69499999999999},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":43.040399999999977},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":4.9496460000000004},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":933.88929199999984},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":715},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":572},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":4.8661500266150032E-5},{"$f":"AA59-AC59","v":714.99995133849973},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":490.0149540000001},{"$f":"MAX(AE59-I59,0)","v":486.61495400000013},{"$f":"AA59+AF59","v":1201.6149540000001},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":1},{"$f":"BO59^$I$45","v":1},{"$f":"BO59^$I$46","v":1},{"$f":"F$8*AQ59","v":750},{"$f":"F$9*AR59","v":9.1704374057315213E-2},{"$f":"$F$15*BC59*AS59","v":3.8474999999999995E-2},{"$f":"PRODUCT(AT59:AV59)","v":2.6462443438914018},{"$f":"I$8*AQ59","v":1000000000000},{"$f":"I$9*AR59","v":144117.64751783822},{"$f":"I$10*AS59","v":1000000000000},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":5544.9177434090443},{"$f":"$F$14*SAR!V8","v":4.3576159337669416E-2},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":8.9013729054279719E-2},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.4596713395756547},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0.99552554586266095},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":1},{"$f":"AF59","v":486.61495400000013},0,0,{"$f":"MAX(I59,1)","v":3.4},{"$f":"J59","v":66.46922552791429},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":171.30932000000001},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":4.8662339882980743E-2},{"$f":"BT59/(BS59+BT59+BU59)","v":0.95133766011701915},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":5.8035166060663454E-3},{"$f":"BX59/(BV59+BW59+BX59)","v":0.99419648339393363},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":864564.00742115034},{"$f":"(J59+F$34+I59)*E59*F59","v":640182.62987012987},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":4925.3180938024443},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.74046875000000001},7.6936141304347807E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":3.4},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":66.46922552791429},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":483.47951916997317},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":417.01029364205885},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":417.01029364205885},{"$f":"MAX(+MIN($F$35,L60),0)","v":0},204.72127155481641,115.94668379877332,539.1520796642958,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":80.102594692981057},9.2117983896928273,541.78499031826891,306.84731724389229,1426.840025184099,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":211.98766088449463},24.378581001716896,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":3168.882747155556},1,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":2253},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":1802.4},9.0856813143640297E-5,2252.9999091431869,911.96804057958991,908.56804057958993,3161.5680405795902,{"$f":"AI60+AJ60","v":793960.58512608893},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":428999.65939090902},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":364960.92573517992},{"$f":"AL60+AM60","v":48371.765135525071},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":26136.651058039308},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":22235.114077485759},{"$f":"AO60+AP60","v":1861.1024686801493},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1005.6070038143871},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":855.49546486576219},1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT60:AV60)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":5544.9177434090443},{"$f":"$F$14*SAR!V9","v":4.5643643965198377E-2},5.1299999999999998E-2,5.7070264109595883E-2,{"$f":"AN60","v":1861.1024686801493},{"$f":"I60+SUM(O60:S60)+AF60","v":1861.1024686801493},{"$f":"D60","v":4925.3180938024443},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":4925.3180938024452},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":1},1,0.33514524220851499,0.99552554586266095,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":92.880356549856572},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.404675804573529},1,908.56804057958993,{"$f":"AA60-BR60","v":1930},{"$f":"(BC59/BC$55)*$F$37","v":323},3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J60","v":391.35209639288234},0.33514524220851499,0.56953825234690025,9.5316505444584865E-2,4.8662339882980743E-2,0.95133766011701915,0,0,2.5487311249094194E-3,0.99745126887509061,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":91.450852145177706},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":89.011026681551527},0.73779999999999968]
[2,864564.00742115034,{"$f":"(J60+F$34+I60)*E60*F60","v":640182.62987012987},4925.3180875648295,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951611344843,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":417.01029058553411},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":417.01029058553411},{"$f":"MAX(+MIN($F$35,L61),0)","v":0},344.02948331350757,194.84578918574113,906.03291971369606,134.61060521460624,15.480219599679723,541.78498963213121,306.84731685528891,1426.8400233770931,211.98766061602521,24.378580970842908,3760.2393226479808,0.74826935235529868,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":2253},1802.4,1.5291418932824821E-4,2252.9998470858109,1532.5417403682929,1529.1417403682929,3782.1417403682926,{"$f":"AI61+AJ61","v":2033221.896435007},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":1351797.2514906405},681424.64494436653,{"$f":"AL61+AM61","v":81287.661322269225},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":54044.488379853574},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":27243.172942415655},3127.5407573955235,2079.3603527411988,1048.180404654325,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V10","v":4.1749926742353956E-2},5.1299999999999998E-2,3.5725014054256488E-2,3127.5407573955235,{"$f":"I61+SUM(O61:S61)+AF61","v":3127.5407573955235},4925.3180875648295,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":4925.3180875648295},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,0.45898921866704578,0.99552554586266095,92.304281026105159,90.840714736870183,1,1529.1417403682929,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J61","v":599.09242525158027},0.45898921866704578,0.46344909364074632,7.7561687692207809E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,92.292294390199444,90.970497443572683,88.066382883617521,0.69169177560797779]
[3,864564.00742115034,640182.62987012987,4925.3180862033305,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951544629359,417.01028991837927,417.01028991837927,0,374.4366057215197,212.06727760409711,986.11284085905129,146.50819349905899,16.848442252391795,541.78498948236631,306.8473167704675,1426.8400229826736,211.98766055742573,24.378580964103968,3889.3160766366709,0.71344867890824826,2253,1802.4,1.6645959494463825E-4,2252.9998335404052,1667.9957829867878,1664.5957829867878,3917.5957829867875,2498650.062008488,1351796.6223248462,1146853.4396836415,88472.289374186832,47864.462400644028,40607.826973542797,3403.9691429229065,1841.5840056459879,1562.3851372769186,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V11","v":4.1468199786130026E-2},5.1299999999999998E-2,5.326776262270249E-2,3403.9691429229065,3403.9691429229069,4925.3180862033305,4925.3180862033314,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,0.48012627853638529,0.99552554586266095,91.936852090211914,90.304900227252915,1,1664.5957829867878,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J62","v":599.09242525158027},0.48012627853638529,0.44534233574113458,7.4531385722480054E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,91.784342966578762,90.483078217053432,87.167661212618881,0.67137371866315054]
[4,864564.00742115034,640182.62987012987,4925.3180859465447,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.479515320465,417.01028979255068,417.01028979255068,0,380.17154677533478,215.31533967366693,1001.2163294825508,148.75214038026465,17.106496143730439,541.78498945411991,306.84731675446977,1426.840022908284,211.98766054637355,24.37858096283297,3913.6606221549901,0.70782687175229997,2253,1802.4,1.6901432872436426E-4,2252.9998309856715,1693.5431182293141,1690.143118229314,3943.143118229314,2600240.0759740574,1351796.4849954655,1248443.5909785919,89827.34750273946,46698.877435454495,43128.470067284958,3456.1049706848617,1796.738152878836,1659.3668178060259,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V12","v":4.1994179693510186E-2},5.1299999999999998E-2,9.5882746611677713E-2,3456.1049706848617,3456.1049706848617,4925.3180859465447,4925.3180859465456,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,0.48392906286757609,0.99552554586266095,91.534021041867646,89.796592204967155,1,1690.143118229314,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J63","v":599.09242525158027},0.48392906286757609,0.44208473531539194,7.398620181703193E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,91.317709645292965,90.01908076434394,86.314526753739401,0.65270838581171864]
[5,864564.00742115034,640182.62987012987,4925.3180858995092,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529741658,417.01028976950226,417.01028976950226,0,381.22202186276513,215.91029056409337,1003.9828511230338,149.16316645256501,17.153764142044981,541.78498944894602,306.84731675153949,1426.840022894658,211.98766054434915,24.378580962600161,3918.1198377496808,0.7068248385160788,2253,1802.4,1.6948228195447354E-4,2252.9998305177182,1698.2226500624536,1694.8226500624535,3947.8226500624532,2619400.4773951527,1351796.4590944347,1267604.0183007177,90075.554902396238,46485.376031202723,43590.178871193515,3465.6547442069559,1788.5236916203144,1677.1310525866413,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V13","v":4.3558006386739456E-2},5.1299999999999998E-2,2.602998981218145E-2,3465.6547442069559,3465.6547442069559,4925.3180858995092,4925.3180858995092,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,0.48461960236709184,0.99552554586266095,91.105515288117147,89.314147938084034,1,1694.8226500624535,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J64","v":599.09242525158027},0.48461960236709184,0.44149319459898473,7.3887203033923363E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,90.854767183991498,89.578161330114014,85.504665056501111,0.63419068735965989]
[6,864564.00742115034,640182.62987012987,4925.31808589094,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529321745,417.01028976530313,417.01028976530313,0,381.4133985015086,216.01867933312715,1004.4868588990413,149.23804760785748,17.162375474903619,541.78498944800344,306.84731675100562,1426.840022892176,211.98766054398027,24.378580962557749,3918.9322222623236,0.70664318572047702,2253,1802.4,1.6956753415829924E-4,2252.9998304324658,1699.0751720154585,1695.6751720154584,3948.6751720154584,2622910.1078713611,1351796.4543501162,1271113.6535212451,90120.773583378279,46446.480124386784,43674.293458991495,3467.3945318318965,1787.0271725656942,1680.3673592662021,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V14","v":5.0449282765262296E-2},5.1299999999999998E-2,0.11569661107358728,3467.3945318318965,3467.3945318318965,4925.31808589094,4925.3180858909409,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,0.48474520661557841,0.99552554586266095,90.673165687402943,88.856055162678132,1,1695.6751720154584,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J65","v":599.09242525158027},0.48474520661557841,0.44138559752859902,7.3869195855822536E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,90.401057789914589,89.158269760168395,84.735880512736685,0.61604231159658351]
[7,864564.00742115034,640182.62987012987,4925.3180858893802,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529245302,417.0102897645387,417.0102897645387,0,381.44822921324743,216.03840618168471,1004.5785887448336,149.25167604208951,17.163942744840302,541.78498944783178,306.84731675090842,1426.8400228917239,211.98766054391319,24.378580962550028,3919.0800769376201,0.70661015439805097,2253,1802.4,1.6958305013222401E-4,2252.9998304169499,1699.2303317391902,1695.8303317391901,3948.8303317391901,2623549.4959815778,1351796.4534857913,1271753.0424957867,90129.003421946036,46439.40103611863,43689.602385827406,3467.7111746658857,1786.7548048193207,1680.9563698465647,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V15","v":4.8199253334664398E-2},5.1299999999999998E-2,3.8822614417930161E-2,3467.7111746658857,3467.7111746658857,4925.3180858893802,4925.3180858893802,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,0.48476806011114948,0.99552554586266095,90.250046240457735,88.420976453364304,1,1695.8303317391901,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J66","v":599.09242525158027},0.48476806011114948,0.44136602041077738,7.3865919478073111E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,89.96232561480997,88.75780939699068,84.006087524953813,0.59849302459239884]
[8,864564.00742115034,640182.62987012987,4925.3180858890973,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529231477,417.01028976440045,417.01028976440045,0,381.45456729053882,216.04199583818701,1004.5952806475692,149.25415598192453,17.164227937921332,541.78498944780074,306.8473167508908,1426.8400228916419,211.987660543901,24.378580962548625,3919.1069817670987,0.70660414473290201,2253,1802.4,1.6958587354400851E-4,2252.9998304141263,1699.2585658542118,1695.8585658542117,3948.8585658542115,2623665.8651637603,1351796.4533284835,1271869.4118352765,90130.500989762892,46438.1128681095,43692.388121653392,3467.7687935503527,1786.705242586967,1681.0635509633855,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V16","v":4.3070724912467384E-2},5.1299999999999998E-2,1.9793559315269722E-2,3467.7687935503527,3467.7687935503527,4925.3180858890973,4925.3180858890973,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,0.48477221849955321,0.99552554586266095,89.842268512568424,88.007702515128614,1,1695.8585658542117,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J67","v":599.09242525158027},0.48477221849955321,0.44136245818724462,7.3865323313202086E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,89.541193577988622,88.375602775847923,83.313305549570529,0.58164774311954492]
[9,864564.00742115034,640182.62987012987,4925.3180858890455,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228885,417.01028976437453,417.01028976437453,0,381.45572058039977,216.04264901962645,1004.5983179412627,149.25460723698757,17.164279832253577,541.78498944779506,306.84731675088756,1426.8400228916269,211.98766054389878,24.378580962548369,3919.111877426401,0.70660305123407274,2253,1802.4,1.6958638729794916E-4,2252.9998304136129,1699.2637033931044,1695.8637033931043,3948.8637033931045,2623687.0406389106,1351796.4532998586,1271890.5873390522,90130.773490349413,46437.878470352007,43692.895019997399,3467.7792780036343,1786.6962241390336,1681.0830538646005,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V17","v":4.3639754263399395E-2},5.1299999999999998E-2,7.8931413605455414E-2,3467.7792780036343,3467.7792780036343,4925.3180858890455,4925.3180858890455,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,0.48477297516142626,0.99552554586266095,89.452196686506795,87.61511563671877,1,1695.8637033931043,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J68","v":599.09242525158027},0.48477297516142626,0.44136181000374941,7.3865214834824389E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,89.138384563860953,88.010706994044867,82.65565434152964,0.56553538255443814]
[10,864564.00742115034,640182.62987012987,4925.3180858890355,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.4795152922843,417.01028976436999,417.01028976436999,0,381.45593043419404,216.04276787318449,1004.5988706103076,149.25468934781708,17.164289274998975,541.78498944779392,306.84731675088699,1426.8400228916241,211.98766054389836,24.378580962548323,3919.1127682455385,0.70660285226099018,2253,1802.4,1.6958648078113794E-4,2252.9998304135192,1699.2646382248986,1695.8646382248985,3948.8646382248985,2623690.8937728615,1351796.45329465,1271894.4404782115,90130.82307483285,46437.835819098007,43692.98725573485,3467.7811857654006,1786.6945831330888,1681.086602632312,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V18","v":3.9850509739950163E-2},5.1299999999999998E-2,4.2058593844229268E-2,3467.7811857654006,3467.7811857654006,4925.3180858890355,4925.3180858890355,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,0.48477311284415003,0.99552554586266095,89.080398738695322,87.242168793041472,1,1695.8646382248985,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J69","v":599.09242525158027},0.48477311284415003,0.44136169205982706,7.3865195096022879E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,88.7537313654597,87.662303302064387,82.031349151923621,0.55014925461838804]
[11,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45596861936201,216.04278949987506,1004.5989711744189,149.25470428877074,17.164290993208642,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112930339717,0.70660281605572117,2253,1802.4,1.6958649779141535E-4,2252.9998304135024,1699.2648083276561,1695.864808327656,3948.8648083276557,2623691.594893028,1351796.4532937019,1271895.1415993259,90130.832097266015,46437.828058240928,43693.00403902508,3467.781532903291,1786.6942845343042,1681.0872483689868,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V19","v":4.0736087212318764E-2},5.1299999999999998E-2,2.497730097440139E-2,3467.781532903291,3467.781532903291,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,0.4847731378970031,0.99552554586266095,88.726628583623437,86.887874175195819,1,1695.864808327656,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J70","v":599.09242525158027},0.4847731378970031,0.44136167059866127,7.3865191504335556E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,88.386693417178833,87.329644008171002,81.438695998553811,0.53546773668715331]
[12,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597556756525,216.04279343508469,1004.5989894731437,149.25470700743841,17.164291305855429,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129598345015,0.70660280946778298,2253,1802.4,1.6958650088661886E-4,2252.9998304134992,1699.2648392796877,1695.8648392796877,3948.8648392796877,2623691.7224694267,1351796.4532935298,1271895.2691758971,90130.833738995032,46437.826646069334,43693.007092925698,3467.7815960687749,1786.6942302010373,1681.0873658677376,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V20","v":4.0444346285383799E-2},5.1299999999999998E-2,2.7815565403731694E-2,3467.7815960687749,3467.7815960687749,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,0.48477314245563974,0.99552554586266095,88.390290273611669,86.551296517592846,1,1695.8648392796877,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J71","v":599.09242525158027},0.48477314245563974,0.44136166669357091,7.3865190850789339E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,88.036590306004669,87.012028380495977,80.876087096393931,0.52146361224018678]
[13,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.4559768318656,216.04279415113845,1004.5989928027935,149.25470750212926,17.164291362744873,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129652013951,0.70660280826903676,2253,1802.4,1.695865014498244E-4,2252.9998304134983,1699.2648449117428,1695.8648449117427,3948.8648449117427,2623691.7456833282,1351796.4532934981,1271895.2923898303,90130.834037725304,46437.826389109468,43693.007648615836,3467.7816075624146,1786.6942203145127,1681.0873872479019,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V21","v":4.0339159488352878E-2},5.1299999999999998E-2,4.7296834269939539E-2,3467.7816075624146,3467.781607562415,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,0.48477314328513266,0.99552554586266095,88.070651734671671,86.231548760272346,1,1695.8648449117427,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J72","v":599.09242525158027},0.48477314328513266,0.44136166598299775,7.3865190731869576E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,87.7027022102275,86.708791663088931,80.34199648561534,0.50810808840910004]
[14,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.4559770619187,216.04279428143215,1004.5989934086593,149.2547075921436,17.164291373096525,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129661779592,0.70660280805091202,2253,1802.4,1.6958650155230574E-4,2252.9998304134983,1699.2648459365562,1695.8648459365561,3948.8648459365559,2623691.7499073474,1351796.4532934926,1271895.2966138551,90130.834092082499,46437.82634235287,43693.00774972963,3467.7816096538063,1786.6942185155538,1681.0873911382525,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V22","v":4.5796043302868024E-2},5.1299999999999998E-2,4.7626860673993764E-2,3467.7816096538063,3467.7816096538068,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,0.48477314343606787,0.99552554586266095,87.766941665497086,85.927788855075889,1,1695.8648459365561,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J73","v":599.09242525158027},0.48477314343606787,0.44136166585370123,7.386519071023083E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,87.384311849882977,86.419299792149715,79.834975867743594,0.49537247399531908]
[15,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597710377939,216.04279430514052,1004.5989935189032,149.25470760852272,17.164291374980124,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663556553,0.70660280801122188,2253,1802.4,1.6958650157095334E-4,2252.9998304134983,1699.2648461230322,1695.8648461230321,3948.8648461230323,2623691.7506759539,1351796.4532934916,1271895.2973824623,90130.834101973378,46437.826333844998,43693.00776812838,3467.781610034358,1786.6942181882137,1681.0873918461441,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V23","v":5.021335513966884E-2},5.1299999999999998E-2,6.7260638677318865E-2,3467.781610034358,3467.781610034358,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,0.48477314346353223,0.99552554586266095,87.478392707030906,85.639217156978802,1,1695.8648461230321,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J74","v":599.09242525158027},0.48477314346353223,0.44136166583017439,7.3865190706293438E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,87.080721409533751,86.142946560049594,79.353650648234321,0.48322885638135005]
[16,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711139635,216.04279430945451,1004.5989935389632,149.25470761150308,17.164291375322861,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663879892,0.70660280800399977,2253,1802.4,1.6958650157434645E-4,2252.9998304134983,1699.2648461569634,1695.8648461569633,3948.8648461569633,2623691.7508158097,1351796.4532934914,1271895.2975223185,90130.834103773144,46437.826332296907,43693.00777147623,3467.7816101036033,1786.6942181286508,1681.0873919749527,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V24","v":6.0254225134227284E-2},5.1299999999999998E-2,1.0976914816079221E-2,3467.7816101036033,3467.7816101036033,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,0.48477314346852962,0.99552554586266095,87.204260066270891,85.365074140446609,1,1695.8648461569633,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J75","v":599.09242525158027},0.48477314346852962,0.44136166582589337,7.3865190705576983E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.791258885187005,85.879151834583453,78.896716178695613,0.47165035540748024]
[17,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711278236,216.04279431023951,1004.5989935426135,149.25470761204537,17.164291375385229,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663938727,0.7066028080026856,2253,1802.4,1.6958650157496391E-4,2252.9998304134983,1699.2648461631377,1695.8648461631376,3948.8648461631374,2623691.7508412581,1351796.4532934914,1271895.2975477669,90130.834104100621,46437.826332015211,43693.007772085402,3467.7816101162034,1786.6942181178126,1681.0873919983906,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V25","v":6.1190341796875679E-2},5.1299999999999998E-2,4.8833051464765201E-2,3467.7816101162034,3467.7816101162034,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,0.48477314346943895,0.99552554586266095,86.943828978974949,85.104638318845673,1,1695.8648461631376,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J76","v":599.09242525158027},0.48477314346943895,0.44136166582511438,7.3865190705446615E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.515280000604136,85.62736024299511,78.462934190129104,0.46061120002416545]
[18,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711303446,216.04279431038228,1004.5989935432774,149.25470761214402,17.164291375396569,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663949432,0.70660280800244657,2253,1802.4,1.695865015750762E-4,2252.9998304134983,1699.2648461642609,1695.8648461642608,3948.8648461642606,2623691.7508458891,1351796.4532934914,1271895.2975523977,90130.834104160196,46437.826331963945,43693.007772196252,3467.7816101184953,1786.6942181158402,1681.0873920026554,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V26","v":5.5056744044623684E-2},5.1299999999999998E-2,6.1189461793773499E-2,3467.7816101184953,3467.7816101184958,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,0.48477314346960437,0.99552554586266095,86.69641712876637,84.85722430844902,1,1695.8648461642608,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J77","v":599.09242525158027},0.48477314346960437,0.44136166582497266,7.3865190705422898E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.252168288432358,85.387040071227261,78.051129408072185,0.45008673153729434]
[19,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711308039,216.04279431040831,1004.5989935433983,149.25470761216198,17.164291375398641,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951378,0.70660280800240305,2253,1802.4,1.6958650157509667E-4,2252.9998304134983,1699.2648461644653,1695.8648461644652,3948.8648461644652,2623691.7508467315,1351796.4532934914,1271895.2975532401,90130.834104171052,46437.826331954624,43693.007772216421,3467.7816101189128,1786.6942181154814,1681.0873920034314,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V27","v":5.1313182943569527E-2},5.1299999999999998E-2,7.4174582808838291E-2,3467.7816101189128,3467.7816101189128,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,0.48477314346963452,0.99552554586266095,86.461374813730941,84.622181007754591,1,1695.8648461644652,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J78","v":599.09242525158027},0.48477314346963452,0.4413616658249469,7.3865190705418582E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,86.001334428631424,85.157682272846486,77.660186340599097,0.44005337714525694]
[20,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711308875,216.04279431041303,1004.5989935434203,149.25470761216525,17.164291375399017,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951733,0.70660280800239506,2253,1802.4,1.6958650157510038E-4,2252.9998304134983,1699.2648461645026,1695.8648461645025,3948.8648461645025,2623691.7508468851,1351796.4532934914,1271895.2975533935,90130.834104173016,46437.826331952921,43693.007772220095,3467.7816101189887,1786.6942181154159,1681.0873920035729,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V28","v":4.6701721640293833E-2},5.1299999999999998E-2,2.1998394078683193E-2,3467.7816101189887,3467.7816101189892,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},0.48477314346964001,0.99552554586266095,86.238084132001234,84.398889876284656,1,1695.8648461645025,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J79","v":599.09242525158027},0.48477314346964001,0.44136166582494218,7.3865190705417791E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.762215302875092,84.93879954275458,77.289046230437819,0.43048861211500367]
[21,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309028,216.04279431041385,1004.5989935434243,149.25470761216584,17.164291375399081,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951797,0.70660280800239361,2253,1802.4,1.6958650157510106E-4,2252.9998304134983,1699.2648461645092,1695.8648461645091,3948.8648461645089,2623691.7508469131,1351796.4532934914,1271895.2975534215,90130.83410417338,46437.826331952609,43693.007772220764,3467.7816101190024,1786.6942181154038,1681.0873920035986,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V29","v":4.6092766553333775E-2},5.1299999999999998E-2,4.6418933181211527E-2,3467.7816101190024,3467.7816101190028,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,0.48477314346964095,0.99552554586266095,86.025957764225694,84.186763303299955,1,1695.8648461645091,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J80","v":599.09242525158027},0.48477314346964095,0.44136166582494135,7.3865190705417652E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.53427295681162,84.729925436321636,76.93670416283986,0.42137091827246481]
[22,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309051,216.04279431041402,1004.598993543425,149.25470761216596,17.164291375399092,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951806,0.70660280800239339,2253,1802.4,1.6958650157510117E-4,2252.9998304134983,1699.2648461645103,1695.8648461645103,3948.8648461645103,2623691.7508469177,1351796.4532934914,1271895.2975534264,90130.834104173438,46437.826331952558,43693.007772220873,3467.7816101190047,1786.694218115402,1681.0873920036026,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V30","v":4.7819182345131578E-2},5.1299999999999998E-2,3.8883387484404598E-2,3467.7816101190047,3467.7816101190047,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,0.48477314346964112,0.99552554586266095,85.824437614396132,83.985243059836762,1,1695.8648461645103,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J81","v":599.09242525158027},0.48477314346964112,0.44136166582494124,7.3865190705417638E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.316993549861508,84.530613525310358,76.60220632124053,0.41267974199446028]
[23,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534273,90130.834104173453,46437.82633195255,43693.007772220903,3467.7816101190056,1786.6942181154018,1681.0873920036038,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V31","v":5.4571414222959642E-2},5.1299999999999998E-2,8.6692557848390625E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,0.48477314346964118,0.99552554586266095,85.632993426227614,83.793798828944745,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J82","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,85.109886325072182,84.340436586475136,76.284647383144502,0.40439545300288726]
[24,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V32","v":5.8864568918918982E-2},5.1299999999999998E-2,9.6112815427264631E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,0.48477314346964123,0.99552554586266095,85.451121426555844,83.61192680977895,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J83","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.912482611749553,84.158985820618739,75.983168049055095,0.39649930446998211]
[25,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V33","v":6.1005774885990349E-2},5.1299999999999998E-2,9.2274455219884977E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,0.48477314346964118,0.99552554586266095,85.278343017326023,83.4391483916543,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J84","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.724334865291212,83.985870100691002,75.696952697632739,0.38897339461164848]
[26,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V34","v":6.6265994575879617E-2},5.1299999999999998E-2,5.5232842174530165E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,0.48477314346964123,0.99552554586266095,85.114203524203958,83.275008894473672,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J85","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.545015745186987,83.820715247854707,75.425227160617283,0.38180062980747947]
[27,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V35","v":6.5517854718764312E-2},5.1299999999999998E-2,2.9693986525816975E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,0.48477314346964118,0.99552554586266095,84.958271003751477,83.119076372169332,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J86","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.374117230727535,83.663163334591644,75.167256611380637,0.37496468922910142]
[28,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V36","v":6.6114308877889924E-2},5.1299999999999998E-2,4.0089543061938633E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,0.48477314346964123,0.99552554586266095,84.81013510841521,82.970940475988087,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J87","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.211249773390108,83.512872013990204,74.922343561291115,0.36844999093560432]
[29,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V37","v":6.0229124436763141E-2},5.1299999999999998E-2,0.13181167977084496,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,0.48477314346964118,0.99552554586266095,84.669406007432173,82.830211374619509,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J88","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,84.056041484658607,83.369513874390591,74.689825958369738,0.36224165938634428]
[30,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V38","v":5.0776155439977343E-2},5.1299999999999998E-2,8.5379129667150278E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,0.48477314346964123,0.99552554586266095,84.535713361309561,82.696518728320981,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J89","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.908137357972606,83.23277581858548,74.46907538300205,0.35632549431890426]
[31,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V39","v":4.2411810089001488E-2},5.1299999999999998E-2,5.1667093403219344E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,0.48477314346964118,0.99552554586266095,84.408705347406993,82.569510714338122,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J90","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.767198523500497,83.102358466791074,74.259495335737896,0.35068794094001987]
[32,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V40","v":3.9458100547597838E-2},5.1299999999999998E-2,1.6500091112819915E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,0.48477314346964123,0.99552554586266095,84.288047734160244,82.448853101054752,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J91","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.632901534458014,82.977975582618569,74.060519612466635,0.34531606137832055]
[33,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V41","v":3.9577477110572135E-2},5.1299999999999998E-2,7.3750577577690268E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,0.48477314346964118,0.99552554586266095,84.173423001557921,82.334228368435717,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J92","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.504937683729736,82.859353521290899,73.871610762497127,0.34019750734918941]
[34,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V42","v":4.4308514668462647E-2},5.1299999999999998E-2,4.6303710364524395E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,0.48477314346964123,0.99552554586266095,84.064529505577525,82.225334872447704,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J93","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.383012349590999,82.746230699365242,73.692258625301136,0.33532049398363994]
[35,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V43","v":4.8749634336265356E-2},5.1299999999999998E-2,0.11336006529218269,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,0.48477314346964118,0.99552554586266095,83.961080684392414,82.121886051259125,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J94","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.266844369368869,82.638357085236791,73.52197894189662,0.33067377477475474]
[36,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V44","v":5.2980655866998051E-2},5.1299999999999998E-2,8.279657940282395E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,0.48477314346964123,0.99552554586266095,83.862804304264856,82.023609671129975,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J95","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.156165439920898,82.535493709715894,73.360312037053518,0.32624661759683593]
[37,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V45","v":6.0707830717396702E-2},5.1299999999999998E-2,5.450896112028121E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,0.48477314346964118,0.99552554586266095,83.769441743142906,81.930247110007301,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J96","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,83.05071954385096,82.437412195986539,73.20682156870069,0.32202878175403837]
[38,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V46","v":6.2115115386309788E-2},5.1299999999999998E-2,3.6446918800188639E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,0.48477314346964123,0.99552554586266095,83.680747310076697,81.841552676940765,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J97","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.950262400419916,82.34389430827099,73.061093341098172,0.31801049601679665]
[39,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V47","v":6.5798268931579432E-2},5.1299999999999998E-2,5.0421264294358725E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,0.48477314346964118,0.99552554586266095,83.596487598663643,81.757292965527554,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J98","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.85456094014701,82.254731518542073,72.922734178515128,0.31418243760588038]
[40,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V48","v":6.3001342138763156E-2},5.1299999999999998E-2,5.5218460449282386E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,0.48477314346964123,0.99552554586266095,83.516440872821164,81.677246239685005,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J99","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.76339280213476,82.169724590641621,72.791370856321109,0.31053571208539038]
[41,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V49","v":5.8919780328584956E-2},5.1299999999999998E-2,0.13248201140376231,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,0.48477314346964118,0.99552554586266095,83.440396483270774,81.601201850134586,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J100","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.676545853185871,82.08868318118067,72.666649086556504,0.30706183412743487]
[42,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V50","v":6.0549943080326241E-2},5.1299999999999998E-2,0.11215277703441542,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,0.48477314346964123,0.99552554586266095,83.368154313197891,81.528959680061689,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J101","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.593817727815491,82.011425456613793,72.548232555198609,0.30375270911261965]
[43,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V51","v":5.7867506688233143E-2},5.1299999999999998E-2,8.5686303076179055E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,0.48477314346964118,0.99552554586266095,83.29952425162864,81.460329618492437,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J102","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.515015388295907,81.93777772589722,72.435802008482284,0.30060061553183631]
[44,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V52","v":5.8230311188093201E-2},5.1299999999999998E-2,6.7267291371295793E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,0.48477314346964123,0.99552554586266095,83.234325693137833,81.395131060001646,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J103","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.439954703903084,81.867574088157212,72.329054385769439,0.29759818815612332]
[45,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V53","v":6.0235398630667236E-2},5.1299999999999998E-2,8.1479951696566327E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,0.48477314346964118,0.99552554586266095,83.172387062571602,81.333192429435385,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J104","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.368460048566718,81.800656094811913,72.227701996590071,0.2947384019426687]
[46,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V54","v":6.0669900177726693E-2},5.1299999999999998E-2,3.8283779088463712E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,0.48477314346964123,0.99552554586266095,83.11354536353366,81.274350730397444,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J105","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.30036391615532,81.736872425606606,72.131471739599149,0.29201455664621279]
[47,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V55","v":6.3495467789294158E-2},5.1299999999999998E-2,0.12855295424199342,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,0.48477314346964118,0.99552554586266095,83.05764574944763,81.218451116311414,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J106","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.235506552658194,81.676078578038812,72.040104361309261,0.28942026210632776]
[48,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V56","v":6.5866844505293703E-2},5.1299999999999998E-2,7.0336827736592847E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,0.48477314346964123,0.99552554586266095,83.004541116065894,81.165346482929678,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J107","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.173735604554253,81.618136569665793,71.953353752568447,0.28694942418217012]
[49,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V57","v":6.3508697389785804E-2},5.1299999999999998E-2,7.461572675471119E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,0.48477314346964118,0.99552554586266095,82.95409171435324,81.114897081217023,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J108","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.114905782685739,81.562914652803187,71.870986280856584,0.28459623130742956]
[50,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V58","v":6.3080143056749818E-2},5.1299999999999998E-2,6.5362381046626422E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,0.48477314346964123,0.99552554586266095,82.906164782726222,81.066970149590006,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J109","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.058878540981297,81.510287041139023,71.792780156572377,0.28235514163925191]
[51,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V59","v":5.9276831507424563E-2},5.1299999999999998E-2,2.5672213656967709E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,0.48477314346964118,0.99552554586266095,82.860634197680554,81.021439564544337,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J110","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,82.005521769399138,81.460133647803204,71.718524831576389,0.28022087077596552]
[52,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V60","v":5.5714440222441083E-2},5.1299999999999998E-2,2.6603693552287398E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,0.48477314346964123,0.99552554586266095,82.817380141887156,80.978185508750954,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J111","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.954709500485492,81.412339834447224,71.648020428344452,0.2781883800194197]
[53,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V61","v":5.5378846938287228E-2},5.1299999999999998E-2,3.7337699172200346E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,0.48477314346964118,0.99552554586266095,82.776288788883448,80.937094155747232,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J112","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.906321628968044,81.36679617090428,71.581077198169822,0.27625286515872177]
[54,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V62","v":4.9543126364598469E-2},5.1299999999999998E-2,0.10134665582701656,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,0.48477314346964123,0.99552554586266095,82.737252003529917,80.898057370393687,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J113","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.860243643827033,81.323398205014101,71.517515006932541,0.2744097457530813]
[55,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V63","v":4.809894275002416E-2},5.1299999999999998E-2,0.11777016155121488,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,0.48477314346964118,0.99552554586266095,82.700167057444048,80.860972424307818,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J114","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.816366372309261,81.282046242211138,71.457162847029963,0.27265465489237045]
[56,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V64","v":4.5648398759085974E-2},5.1299999999999998E-2,4.3493177788179779E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,0.48477314346964123,0.99552554586266095,82.664936358662459,80.825741725526257,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J115","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.774585735371645,81.242645134488882,71.399858374134482,0.27098342941486581]
[57,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V65","v":4.5572381459833465E-2},5.1299999999999998E-2,0.10093708056135405,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,0.48477314346964118,0.99552554586266095,82.631467194819976,80.792272561683774,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J116","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.734802514062039,81.205104078366261,71.34544746751267,0.26939210056248158]
[58,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V66","v":4.2020434259515876E-2},5.1299999999999998E-2,1.870598050908474E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,0.48477314346964123,0.99552554586266095,82.599671489169623,80.760476856033392,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J117","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.696922126364882,81.169336421495601,71.29378381270466,0.26787688505459528]
[59,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V67","v":4.195482859875535E-2},5.1299999999999998E-2,7.2751605290101218E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,0.48477314346964118,0.99552554586266095,82.569465568801775,80.730270935665558,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J118","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.660854414058747,81.13525947756419,71.244728505424007,0.26643417656234986]
[60,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V68","v":4.3576159337669416E-2},5.1299999999999998E-2,3.3850274809601837E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,0.48477314346964123,0.99552554586266095,82.540769944452336,80.70157531131612,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J119","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.62651343915114,81.102794349154422,71.198149675596696,0.26506053756604558]
[61,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V69","v":4.1295775087932689E-2},5.1299999999999998E-2,0.11907375613476305,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,0.48477314346964118,0.99552554586266095,82.513509101320352,80.674314468184136,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J120","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.593817289474174,81.071865758239298,71.153922130512868,0.26375269157896697]
[62,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V70","v":4.1416396919933901E-2},5.1299999999999998E-2,2.7203766663143489E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,0.48477314346964123,0.99552554586266095,82.48761130034498,80.648416667208764,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J121","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.562687893041868,81.042401884001961,71.111927016117548,0.26250751572167474]
[63,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V71","v":4.1468199786130026E-2},5.1299999999999998E-2,3.3487767679650116E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,0.48477314346964118,0.99552554586266095,82.463008389418377,80.623813756282161,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J122","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.533050840786075,81.01433420767971,71.072051495516348,0.26132203363144302]
[64,864564.00742115034,640182.62987012987,4925.3180858890337,{"$f":"$F$26*$I$25*$F$25","v":1137.78},0.74046875000000001,{"$f":"BC123*I$36*$F$15","v":7.6936141304347807E-3},{"$f":"AZ123","v":1000000000000},3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,{"$f":"$AN123*$F$19","v":381.45597711309068},{"$f":"$AN123*$F$20*(1-$F$19)","v":216.04279431041408},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":1004.5989935434253},149.25470761216599,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":17.164291375399099},{"$f":"$D123*$I$19","v":541.78498944779369},{"$f":"$D123*$I$20*(1-$I$19)","v":306.84731675088682},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":1426.8400228916234},211.98766054389827,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":24.378580962548316},3919.1129663951815,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0.70660280800239328},2253,1802.4,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":1.6958650157510122E-4},{"$f":"AA123-AC123","v":2252.9998304134983},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":1699.264846164511},{"$f":"MAX(AE123-I123,0)","v":1695.8648461645109},{"$f":"AA123+AF123","v":3948.8648461645107},2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,{"$f":"BO123^$I$44","v":1},{"$f":"BO123^$I$45","v":1},{"$f":"BO123^$I$46","v":1},{"$f":"F$8*AQ123","v":750},{"$f":"F$9*AR123","v":9.1704374057315213E-2},{"$f":"$F$15*BC123*AS123","v":3.8474999999999995E-2},2.6462443438914018,{"$f":"I$8*AQ123","v":1000000000000},{"$f":"I$9*AR123","v":144117.64751783822},{"$f":"I$10*AS123","v":1000000000000},5544.9177434090443,{"$f":"$F$14*SAR!V72","v":4.1994179693510186E-2},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":0.13259034977307482},3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":0.48477314346964123},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":0.99552554586266095},82.43963562403809,80.600440990901859,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":1},{"$f":"AF123","v":1695.8648461645109},1930,323,{"$f":"MAX(I123,1)","v":3.4},{"$f":"J123","v":66.46922552791429},0,0,{"$f":"MAX(1,N123)","v":1},{"$f":"Scenario_5!J123","v":599.09242525158027},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":0.48477314346964123},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":0.44136166582494107},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":7.386519070541761E-2},{"$f":"BS123/(BS123+BT123+BU123)","v":4.8662339882980743E-2},{"$f":"BT123/(BS123+BT123+BU123)","v":0.95133766011701915},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":1.666409969398904E-3},{"$f":"BX123/(BV123+BW123+BX123)","v":0.99833359003060107},81.504835217304574,80.987597364143738,71.034188443819161,{"$f":"ABS(CH123-$F$43)/ABS($F$40-$F$43)","v":0.26019340869218299}]
[65,{"$f":"(J123+F$34+I123)*E123","v":864564.00742115034},640182.62987012987,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":4925.3180858890337},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.74046875000000001},7.6936141304347807E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":3.4},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":66.46922552791429},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":483.47951529228339},417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":149.25470761216599},17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":211.98766054389827},24.378580962548316,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":3919.112966395181},0.70660280800239339,2253,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":1802.4},1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":1271895.2975534278},90130.834104173453,46437.826331952543,43693.00777222091,{"$f":"AO124+AP124","v":3467.7816101190056},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1786.6942181154013},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1681.0873920036042},1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT124:AV124)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":5544.9177434090443},{"$f":"$F$14*SAR!V73","v":4.3558006386739456E-2},5.1299999999999998E-2,4.2410643438214657E-2,{"$f":"AN124","v":3467.7816101190056},3467.7816101190056,{"$f":"D124","v":4925.3180858890337},4925.3180858890337,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,0.48477314346964118,0.99552554586266095,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":82.41743149692681},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":80.578236863790593},1,1695.8648461645107,{"$f":"AA124-BR124","v":1930},{"$f":"(BC123/BC$55)*$F$37","v":323},3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J124","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":81.477973439269562},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":80.962128999936866},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":70.998236158489817},0.25911893757078247]
[66,864564.00742115034,{"$f":"(J124+F$34+I124)*E124*F124","v":640182.62987012987},4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":417.01028976436908},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":417.01028976436908},{"$f":"MAX(+MIN($F$35,L125),0)","v":0},381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":2253},1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,{"$f":"AI125+AJ125","v":2623691.7508469187},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":1351796.4532934914},1271895.2975534275,{"$f":"AL125+AM125","v":90130.834104173467},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":46437.82633195255},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":43693.00777222091},3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V74","v":5.0449282765262296E-2},5.1299999999999998E-2,4.6309964551404265E-2,3467.781610119006,{"$f":"I125+SUM(O125:S125)+AF125","v":3467.781610119006},4925.3180858890337,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":4925.3180858890337},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,0.48477314346964123,0.99552554586266095,82.396337576171106,80.55714294303489,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J125","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.452401101160092,80.937869637501905,70.964098084412086,0.25809604404640368]
[67,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V75","v":4.8199253334664398E-2},5.1299999999999998E-2,0.16379261135124756,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,0.48477314346964118,0.99552554586266095,82.376298351453187,80.53710371831697,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J126","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.428056827995661,80.914762545343578,70.931682552922624,0.25712227311982644]
[68,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V76","v":4.3070724912467384E-2},5.1299999999999998E-2,7.4838770409540734E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,0.48477314346964123,0.99552554586266095,82.357261087971182,80.518066454834951,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J127","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.404882134762104,80.892753613876678,70.900902534099941,0.2561952853904842]
[69,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V77","v":4.3639754263399395E-2},5.1299999999999998E-2,7.5840371885874128E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,0.48477314346964118,0.99552554586266095,82.339175687663257,80.499981054527026,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J128","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.382821292233984,80.871791236722586,70.871675401634434,0.25531285168935935]
[70,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V78","v":3.9850509739950163E-2},5.1299999999999998E-2,2.9791148152293303E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,0.48477314346964123,0.99552554586266095,82.321994557370715,80.482799924234484,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J129","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.361821198910008,80.851826197225591,70.843922709639315,0.25447284795640029]
[71,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V79","v":4.0736087212318764E-2},5.1299999999999998E-2,3.5527942307931278E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,0.48477314346964118,0.99552554586266095,82.305672483592815,80.466477850456599,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J130","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.341831258790279,80.832811559969372,70.817569980794616,0.25367325035161115]
[72,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V80","v":4.0444346285383799E-2},5.1299999999999998E-2,5.7499362584413322E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,0.48477314346964123,0.99552554586266095,82.290166513503806,80.450971880367604,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J131","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.322803264735768,80.814702567082506,70.792546505247685,0.25291213058943074]
[73,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V81","v":4.0339159488352878E-2},5.1299999999999998E-2,3.2766999486737898E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,0.48477314346964118,0.99552554586266095,82.275435841919261,80.436241208783045,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J132","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.304691287161305,80.797456539130167,70.768785149722802,0.25218765148645217]
[74,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V82","v":4.5796043302868024E-2},5.1299999999999998E-2,4.6107856135949588E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,0.48477314346964123,0.99552554586266095,82.261441703913931,80.422247070777701,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J133","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.287451567824235,80.781032780397354,70.746222176320643,0.25149806271296937]
[75,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V83","v":5.021335513966884E-2},5.1299999999999998E-2,7.2810649225669211E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,0.48477314346964118,0.99552554586266095,82.248147272808865,80.408952639672648,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J134","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.271042418481116,80.765392488376534,70.724797070514697,0.25084169673924461]
[76,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V84","v":6.0254225134227284E-2},5.1299999999999998E-2,6.5568461540251685E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,0.48477314346964123,0.99552554586266095,82.235517563259066,80.396322930122849,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J135","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.255424124194619,80.75049866728024,70.704452377876834,0.25021696496778473]
[77,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V85","v":6.1190341796875679E-2},5.1299999999999998E-2,7.7435973590338325E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,0.48477314346964118,0.99552554586266095,82.223519339186765,80.384324706050549,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J136","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.240558851082028,80.73631604540617,70.685133549088206,0.24962235404328112]
[78,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V86","v":5.5056744044623684E-2},5.1299999999999998E-2,3.969249438255134E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,0.48477314346964123,0.99552554586266095,82.212121026318073,80.372926393181856,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J137","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.226410558306128,80.722810996189537,70.666788792814103,0.24905642233224512]
[79,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V87","v":5.1313182943569527E-2},5.1299999999999998E-2,3.6441650460819333E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,0.48477314346964118,0.99552554586266095,82.201292629092805,80.362097995956589,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J138","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.212944914117671,80.709951462783863,70.64936893604299,0.24851779656470682]
[80,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V88","v":4.6701721640293833E-2},5.1299999999999998E-2,2.413176220223201E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,0.48477314346964123,0.99552554586266095,82.191005651728801,80.351811018592585,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J139","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.200129215766978,80.697706886017997,70.632827291510338,0.24800516863067912]
[81,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V89","v":4.6092766553333775E-2},5.1299999999999998E-2,1.6924600559465406E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,0.48477314346964118,0.99552554586266095,82.181233023233005,80.342038390096789,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J140","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.187932313110167,80.686048135583391,70.617119531847052,0.24751729252440668]
[82,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V90","v":4.7819182345131578E-2},5.1299999999999998E-2,4.131877267564104E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,0.48477314346964123,0.99552554586266095,82.171949026161997,80.33275439302578,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J141","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.176324535743177,80.674947444311485,70.602203570110817,0.24705298142972709]
[83,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V91","v":5.4571414222959642E-2},5.1299999999999998E-2,2.913648274627742E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,0.48477314346964118,0.99552554586266095,82.163129228944541,80.323934595808325,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J142","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.165277623504139,80.664378345407059,70.588039446375888,0.24661110494016555]
[84,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V92","v":5.8864568918918982E-2},5.1299999999999998E-2,8.6399965952491567E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},0.48477314346964123,0.99552554586266095,82.154750421587948,80.315555788451732,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J143","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.154764660191375,80.654315612508711,70.574589220073662,0.24619058640765501]
[85,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V93","v":6.1005774885990349E-2},5.1299999999999998E-2,9.5158275554255267E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,0.48477314346964118,0.99552554586266095,82.146790554599193,80.307595921462976,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J144","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.144760010351348,80.644735202453106,70.561816867791691,0.24579040041405392]
[86,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V94","v":6.6265994575879617E-2},5.1299999999999998E-2,7.786117217470899E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,0.48477314346964123,0.99552554586266095,82.139228680959874,80.300034047823658,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J145","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.135239258997132,80.63561420062473,70.549688186253945,0.24540957035988525]
[87,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V95","v":6.5517854718764312E-2},5.1299999999999998E-2,6.2170384386330296E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,0.48477314346964118,0.99552554586266095,82.13204490100253,80.292850267866314,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J146","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.126179154124102,80.626930768777839,70.538170700219169,0.24504716616496411]
[88,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V96","v":6.6114308877889924E-2},5.1299999999999998E-2,7.4008531854647952E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,0.48477314346964123,0.99552554586266095,82.125220310043034,80.286025676906817,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J147","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.117557551895558,80.618664095222016,70.527233575047475,0.24470230207582233]
[89,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V97","v":6.0229124436763141E-2},5.1299999999999998E-2,3.4059812191665179E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,0.48477314346964118,0.99552554586266095,82.118736948631522,80.279542315495291,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J148","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.109353364376574,80.610794347267259,70.516847533698197,0.24437413457506296]
[90,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V98","v":5.0776155439977343E-2},5.1299999999999998E-2,5.455292103320402E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,0.48477314346964123,0.99552554586266095,82.112577755290573,80.273383122154343,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J149","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.101546509699773,80.603302625829073,70.506984777933965,0.24406186038799091]
[91,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V99","v":4.2411810089001488E-2},5.1299999999999998E-2,4.8636231896119063E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,0.48477314346964118,0.99552554586266095,82.106726521616679,80.267531888480448,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J150","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.094117864551791,80.596170922098082,70.497618913517428,0.24376471458207163]
[92,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V100","v":3.9458100547597838E-2},5.1299999999999998E-2,3.6916051509486889E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,0.48477314346964123,0.99552554586266095,82.101167849626464,80.261973216490262,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J151","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.087049218874569,80.589382076182687,70.488724879197974,0.24348196875498274]
[93,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V101","v":3.9577477110572135E-2},5.1299999999999998E-2,1.5067402675170786E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,0.48477314346964118,0.99552554586266095,82.095887111235783,80.256692478099581,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J152","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.080323232679575,80.582919737637511,70.48027887929608,0.243212929307183]
[94,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V102","v":4.4308514668462647E-2},5.1299999999999998E-2,6.3178955819450058E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,0.48477314346964123,0.99552554586266095,82.090870409764648,80.251675776628431,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J153","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.073923394878506,80.576768327793616,70.472258319702689,0.24295693579514022]
[95,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V103","v":4.8749634336265356E-2},5.1299999999999998E-2,7.7552943282756276E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,0.48477314346964118,0.99552554586266095,82.086104543367043,80.246909910230841,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J154","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.067833984037591,80.570913003810517,70.464641747120254,0.24271335936150365]
[96,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,2623691.7508469187,1351796.4532934914,1271895.2975534275,90130.834104173467,46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V104","v":5.2980655866998051E-2},5.1299999999999998E-2,7.0664040185385052E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,0.48477314346964123,0.99552554586266095,82.081576970289333,80.242382337153131,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J155","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.062040030967353,80.565339624373038,70.457408791381056,0.24248160123869411]
[97,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,2623691.7508469191,1351796.4532934914,1271895.2975534278,90130.834104173453,46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V105","v":6.0707830717396702E-2},5.1299999999999998E-2,8.7826530834104868E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,0.48477314346964118,0.99552554586266095,82.077275775865502,80.238081142729314,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J156","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.056527283063076,80.560034716959805,70.450540110686589,0.24226109132252305]
[98,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,{"$f":"AI157+AJ157","v":2623691.7508469187},1351796.4532934914,1271895.2975534275,{"$f":"AL157+AM157","v":90130.834104173467},46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V106","v":6.2115115386309788E-2},5.1299999999999998E-2,5.006038512193265E-2,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,0.48477314346964123,0.99552554586266095,82.07318964116287,80.233995008026668,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J157","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.051282170315673,80.554985446612847,70.444017339619862,0.24205128681262691]
[99,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309063,216.04279431041408,1004.5989935434251,149.25470761216599,17.164291375399095,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.112966395181,0.70660280800239339,2253,1802.4,1.6958650157510119E-4,2252.9998304134983,1699.2648461645108,1695.8648461645107,3948.8648461645107,{"$f":"AI158+AJ158","v":2623691.7508469191},1351796.4532934914,1271895.2975534278,{"$f":"AL158+AM158","v":90130.834104173453},46437.826331952543,43693.00777222091,3467.7816101190056,1786.6942181154013,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V107","v":6.5798268931579432E-2},5.1299999999999998E-2,8.0482219884760398E-2,3467.7816101190056,3467.7816101190056,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,0.48477314346964118,0.99552554586266095,82.069307813195365,80.230113180059163,1,1695.8648461645107,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J158","v":599.09242525158027},0.48477314346964118,0.44136166582494113,7.3865190705417624E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.046291772915694,80.550179586141255,70.437823039789947,0.24185167091662776]
[100,864564.00742115034,640182.62987012987,4925.3180858890337,1137.78,0.74046875000000001,7.6936141304347807E-3,1000000000000,3.4,66.46922552791429,483.47951529228339,417.01028976436908,417.01028976436908,0,381.45597711309068,216.04279431041408,1004.5989935434253,149.25470761216599,17.164291375399099,541.78498944779369,306.84731675088682,1426.8400228916234,211.98766054389827,24.378580962548316,3919.1129663951815,0.70660280800239328,2253,1802.4,1.6958650157510122E-4,2252.9998304134983,1699.264846164511,1695.8648461645109,3948.8648461645107,{"$f":"AI159+AJ159","v":2623691.7508469187},1351796.4532934914,1271895.2975534275,{"$f":"AL159+AM159","v":90130.834104173467},46437.82633195255,43693.00777222091,3467.781610119006,1786.6942181154018,1681.0873920036042,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V108","v":6.3001342138763156E-2},5.1299999999999998E-2,0.11965022439399335,3467.781610119006,3467.781610119006,4925.3180858890337,4925.3180858890337,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,0.48477314346964123,0.99552554586266095,82.065620076626232,80.226425443490044,1,1695.8648461645109,1930,323,3.4,66.46922552791429,0,0,1,{"$f":"Scenario_5!J159","v":599.09242525158027},0.48477314346964123,0.44136166582494107,7.386519070541761E-2,4.8662339882980743E-2,0.95133766011701915,0,0,1.666409969398904E-3,0.99833359003060107,81.041543790377077,80.545605487694459,70.431940652975257,0.24166175161508308]

{"sheet":"Scenario_3","index":10,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[1,2,2,7],[1,12,1,16],[51,2,53,8],[56,0,57,0],[13,0,16,0],[39,0,49,0],[13,13,13,14],[14,13,14,14],[15,13,15,14],[16,13,16,14],[11,11,16,11],[35,13,35,14],[39,11,41,11],[36,13,36,14],[18,11,29,11],[5,15,5,16],[18,0,22,0],[43,13,43,14],[42,13,42,14],[18,13,18,14],[39,13,39,14],[40,13,40,14],[29,13,29,14],[41,13,41,14],[31,11,37,11],[31,13,31,14],[32,13,32,14],[33,13,33,14],[34,13,34,14],[55,73,55,75],[44,13,44,14],[53,67,53,88],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,60,54,66],[55,85,55,87],[54,14,54,25],[55,67,55,69],[55,70,55,72],[54,1,54,13],[3,0,11,0],[37,13,37,14],[24,0,37,0],[10,13,10,14],[17,13,17,14],[27,13,27,14],[28,13,28,14],[11,13,11,14],[12,13,12,14],[20,13,20,14],[22,13,22,14],[24,13,24,14],[19,13,19,14],[21,13,21,14],[23,13,23,14],[25,13,25,14],[2,13,2,14],[2,15,2,16],[3,11,8,11],[3,13,3,14],[3,15,3,16],[4,13,4,14],[5,13,5,14],[6,13,6,14],[6,15,6,16],[7,13,7,14],[7,15,7,16],[8,13,8,14],[8,15,8,16],[4,15,4,16]]}
[]
["    Scenario 3 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 3 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!R16","v":1.52},"(2)","CapAdult",{"$f":"AHA!T16","v":3185},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$R$9","v":0},null,{"$f":"N13","v":2006.193632399631}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!R17","v":42.93785310734463},"(4)","CapSmolt",{"$f":"AHA!T17","v":89971.751412429381},null,null,null,"Effective pHOS <",{"$f":"AHA!$R$10","v":0},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0.53385459346919184}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":2.4345447963800906},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":5101.3243261992357},null,null,null,"pNOB",{"$f":"AHA!$R$11","v":0.3},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":0.29992285513691253}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!R19","v":1500},"(8)","%FemNOR",{"$f":"AHA!T19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$R$12","v":0},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":0.35971571987023482},null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":5.1299999999999998E-2}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":750},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$R$13","v":0},null,{"$f":"N30","v":2741.224242571137}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":9.1704374057315213E-2},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":144117.64751783822},null,null,null,"Terminal Harvest ",{"$f":"AHA!$R$14","v":0},null,{"$f":"N25+N26","v":48.553764767227904}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":2.2100000000000002E-2},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":3005.9328863767428},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":657.82554676399127},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":1174.0536698063756},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.35909875542753755},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":96926.660334612039},null,{"$f":"MIN($AK$80:$AK$159)","v":96926.660334611166},{"$f":"MAX($AK$80:$AK$159)","v":96926.660334611952}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":2006.193632399631},null,{"$f":"MIN($AF$80:$AF$159)","v":2006.1936323996101},{"$f":"MAX($AF$80:$AF$159)","v":2006.1936323996283}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!R21","v":5.1299999999999998E-2},"(22)","SARobs",{"$f":"F16*F15*F14","v":3.5397000000000005E-2},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":2872},null,{"$f":"MIN($AA$80:$AA$159)","v":2872},{"$f":"MAX($AA$80:$AA$159)","v":2872}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!R22","v":0.75},"(23)","SARbase",{"$f":"IF(Habitat!J8>0,Habitat!J8,I14)","v":2.2100000000000002E-2},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":2297.6000000000031},null,{"$f":"MIN($AB$80:$AB$159)","v":2297.6000000000004},{"$f":"MAX($AB$80:$AB$159)","v":2297.6000000000004}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!R23","v":0.92},"(24)","SARvary",{"$f":"AHA!T23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":2871.999799380611},null,{"$f":"MIN($AD$80:$AD$159)","v":2871.9997993806169},{"$f":"MAX($AD$80:$AD$159)","v":2871.9997993806169}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!T24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":4878.1936323996233},null,{"$f":"MIN($AG$80:$AG$159)","v":4878.1936323996106},{"$f":"MAX($AG$80:$AG$159)","v":4878.1936323996288}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!R26","v":0.11},"(27)","HRHOR,F1",{"$f":"AHA!T26","v":0.11},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":410.21756939221166},null,{"$f":"MIN($O$80:$O$159)","v":410.2175693922091},{"$f":"MAX($O$80:$O$159)","v":410.2175693922124}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!R27","v":7.0000000000000007E-2},"(29)","HRHOR,F2",{"$f":"AHA!T27","v":7.0000000000000007E-2},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":466.51032712220342},null,{"$f":"+MIN($T$80:$T$159)","v":466.51032712220371},{"$f":"+MAX($T$80:$T$159)","v":466.51032712220371}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!R28","v":0.2},"(31)","HRHOR,F3",{"$f":"AHA!T28","v":0.2},null,null,null,{"$f":"AHA!E96","v":"Lower Columbia R. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":232.33231430122561},null,{"$f":"MIN($P$80:$P$159)","v":232.3323143012239},{"$f":"MAX($P$80:$P$159)","v":232.33231430122578}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!R29","v":0.01},"(33)","HRHOR,F4",{"$f":"AHA!T29","v":0.01},null,null,null,{"$f":"AHA!E97","v":"Lower Columbia R. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":264.21448527012063},null,{"$f":"+MIN($U$80:$U$159)","v":264.21448527012086},{"$f":"+MAX($U$80:$U$159)","v":264.21448527012086}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.34446159999999992},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.34446159999999992},null,null,null,{"$f":"AHA!E98","v":"Upper Columbia R. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":617.3401494289717},null,{"$f":"MIN($Q$80:$Q$159)","v":617.34014942896624},{"$f":"MAX($Q$80:$Q$159)","v":617.34014942897124}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Upper Columbia R. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":702.05563228917867},null,{"$f":"+MIN($V$80:$V$159)","v":702.05563228917822},{"$f":"+MAX($V$80:$V$159)","v":702.05563228917822}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!R32","v":0.98},"(37)","%FemHOR",{"$f":"AHA!T32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Terminal NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":22.718117498986182},null,{"$f":"MIN($S$80:$S$159)","v":22.718117498985961},{"$f":"MAX($S$80:$S$159)","v":22.718117498986146}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!R33","v":2322},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Terminal HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":25.835647268241718},null,{"$f":"+MIN($X$80:$X$159)","v":25.835647268241758},{"$f":"+MAX($X$80:$X$159)","v":25.835647268241758}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!R34","v":0.73499999999999999},"(40)","Segg-sub",{"$f":"AHA!T34","v":0.77}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!R35*I15/I14","v":4.6826002203576569E-3},"(42)","SARsub",{"$f":"AHA!T35*I15/I14","v":2.9968641410289005E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":1282.6081506213952},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":1282.6081506213852},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":1282.6081506213957}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!R36","v":0.8},"(44)","%Weir",{"$f":"AHA!T36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":1458.6160919497445},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":1458.6160919497445},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":1458.6160919497445}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!R37","v":0.23},"(46)","%Spawn",{"$f":"1-F30","v":0.77},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":2741.224242571137},null,{"$f":"MIN($Y$80:$Y$159)","v":2741.2242425711297},{"$f":"MAX($Y$80:$Y$159)","v":2741.2242425711402}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!R39","v":200000},"(48)","#Subs",{"$f":"AHA!T39","v":500000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":700309.21459492983},null,{"$f":"MIN($C$80:$C$159)","v":700309.2145949289},{"$f":"MAX($C$80:$C$159)","v":700309.2145949289}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0.2857142857142857},"(50)","%Subs",{"$f":"1-F33","v":0.7142857142857143},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":242.9},null,{"$f":"MIN($I$80:$I$159)","v":242.9},{"$f":"MAX($I$80:$I$159)","v":242.9}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!R40","v":0},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":809.87492563418618},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":566.97492563418677},null,{"$f":"MIN($J$80:$J$159)+F34","v":566.97492563418621},{"$f":"MAX($J$80:$J$159)+F34","v":566.97492563418621}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!R41","v":0},"(54)","%NORmax",{"$f":"AHA!R42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":809.87492563418675},null,{"$f":"SUM(P33:P34)","v":809.87492563418618},{"$f":"SUM(Q33:Q34)","v":809.87492563418618}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!T42","v":"None"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.15739832673471116},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":21.754153921748117},null,{"$f":"MIN($M$80:$M$159)","v":21.75415392174807},{"$f":"MAX($M$80:$M$159)","v":21.75415392174807}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!U19","v":903},"(58)","Strayseff",{"$f":"'Stray Assumptions'!V19","v":722.40000000000009},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":0},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":0},{"$f":"MAX($N$80:$N$159)","v":0}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$R$10=1,0.999999,IF(AHA!$R$10=0,0.0000001,AHA!$R$10))","v":9.9999999999999995E-8},"(60)","pNOBgoal",{"$f":"IF(AHA!$R$11=1,0.999999,IF(AHA!$R$11=0,0.0000001,AHA!$R$11))","v":0.3},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$U$19","v":903},null,{"$f":"N38","v":903},{"$f":"N38","v":903}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":3430.9105803712337},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":3430.9105803712037},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":3430.9105803712309}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":3901.7227359311591},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":3901.7227359311591},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":3901.7227359311591}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":7548.0469545267024},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":7548.0469545266733},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":7548.0469545267024}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":3.5396975079167892E-2},null,{"$f":"IFERROR(P40/P12,\"-\")","v":3.5396975079167906E-2},{"$f":"IFERROR(Q40/Q12,\"-\")","v":3.5396975079167899E-2}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":5.5714285270228505E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":5.5714285270228574E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":5.5714285270228574E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":1},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":1},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":242.9},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":566.97492563418677},{"$f":"IF(N48>=P48,N36,0)","v":21.754153921748117},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":0},{"$f":"IF(P48>N48,N36,0)","v":0}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":1},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":2006.193632399631},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":2.0061938330190131E-4},{"$f":"IF(N49>=P49,N16,0)","v":2871.999799380611},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":0},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":1},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":410.21756939221166},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":466.51032712220342},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Lower Columbia R."},{"$f":"AVERAGE($P$80:$P$159)","v":232.33231430122561},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":264.21448527012063},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":0}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Upper Columbia R."},{"$f":"AVERAGE($Q$80:$Q$159)","v":617.3401494289717},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":702.05563228917867},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":0}]
[null,"Scenario 3 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Terminal"},{"$f":"AVERAGE($S$80:$S$159)","v":22.718117498986182},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":25.835647268241718},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":5.1299999999999998E-2},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62},63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1137.78},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.76},{"$f":"BC59*I$36*$F$15","v":6.0559006211180107E-3},{"$f":"AZ59","v":1000000000000},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":196.5},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":150.89566944000001},null,null,null,null,{"$f":"$AN59*$F$19","v":110},{"$f":"$AN59*$F$20*(1-$F$19)","v":62.300000000000004},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":165.54},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":52.972799999999971},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":6.0918720000000013},{"$f":"$D59*$I$19","v":110},{"$f":"$D59*$I$20*(1-$I$19)","v":62.300000000000004},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":165.54},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":52.972799999999971},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":6.0918720000000013},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":687.863744},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":1367},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":1093.6000000000001},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":4.0659536865953689E-5},{"$f":"AA59-AC59","v":1366.9999593404632},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":603.09532800000011},{"$f":"MAX(AE59-I59,0)","v":406.59532800000011},{"$f":"AA59+AF59","v":1773.5953280000001},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":1},{"$f":"BO59^$I$45","v":1},{"$f":"BO59^$I$46","v":1},{"$f":"F$8*AQ59","v":750},{"$f":"F$9*AR59","v":9.1704374057315213E-2},{"$f":"$F$15*BC59*AS59","v":3.8474999999999995E-2},{"$f":"PRODUCT(AT59:AV59)","v":2.6462443438914018},{"$f":"I$8*AQ59","v":1000000000000},{"$f":"I$9*AR59","v":144117.64751783822},{"$f":"I$10*AS59","v":1000000000000},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":5544.9177434090443},{"$f":"$F$14*SAR!V8","v":4.3576159337669416E-2},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":6.7554366927618598E-2},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.27102825906147604},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0.43436255173601629},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":1},{"$f":"AF59","v":406.59532800000011},0,0,{"$f":"MAX(I59,1)","v":196.5},{"$f":"J59","v":150.89566944000001},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":171.30932000000001},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":0.56563744826398377},{"$f":"BT59/(BS59+BT59+BU59)","v":0.43436255173601629},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":5.8035166060663454E-3},{"$f":"BX59/(BV59+BW59+BX59)","v":0.99419648339393363},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":395259.8447754432},{"$f":"(J59+F$34+I59)*E59*F59","v":300397.48202933685},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":1819.1772904856396},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.76},6.0559006211180107E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":242.9},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":274.50597507787592},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":253.1373246955884},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":0},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":0},{"$f":"MAX(+MIN($F$35,L60),0)","v":0},254.48705612147401,144.13221451243484,382.97988427589831,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":122.55356296828738},14.093659741353054,200.10950195342036,113.33474519725536,301.14660866699279,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":96.366914773437628},11.082195198945335,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":1421.365865667774},0.69937938835304958,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":1747},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":1397.6000000000001},1.1523724296311952E-4,1746.9998847627571,1395.2723143939525,1152.3723143939524,2899.3723143939524,{"$f":"AI60+AJ60","v":1125145.2300467873},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":820199.07715588249},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":304946.15289090469},{"$f":"AL60+AM60","v":60130.458540375832},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":43833.405045609506},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":16297.053494766325},{"$f":"AO60+AP60","v":2313.5186920134001},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1686.489748610825},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":627.02894340257501},1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT60:AV60)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":5544.9177434090443},{"$f":"$F$14*SAR!V9","v":4.5643643965198377E-2},5.1299999999999998E-2,4.9006340638030617E-2,{"$f":"AN60","v":2313.5186920134001},{"$f":"I60+SUM(O60:S60)+AF60","v":2313.5186920134001},{"$f":"D60","v":1819.1772904856396},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":1840.5459408679271},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":1},1,0.45191561802028213,0.53054272331617236,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":92.683224530719244},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.991091133435859},1,1152.3723143939524,{"$f":"AA60-BR60","v":844},{"$f":"(BC59/BC$55)*$F$37","v":903},242.9,274.50597507787592,0,0,1,{"$f":"Scenario_5!J60","v":391.35209639288234},0.45191561802028213,0.26478718854658373,0.28329719343313403,0.46945727668382758,0.53054272331617236,0,0,2.5487311249094194E-3,0.99745126887509061,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":91.991091133435859},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":89.011026681551527},0.73779999999999968]
[2,588694.17032410565,{"$f":"(J60+F$34+I60)*E60*F60","v":447407.5694463203},2709.4557621147787,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,408.84514104237485,376.0601115541026,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":0},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":0},{"$f":"MAX(+MIN($F$35,L61),0)","v":0},334.81379008771535,189.62635565876968,503.86431646473079,161.23658126871379,18.542206845902097,298.04013383262566,168.79909397975075,448.52330686048049,143.52745819535369,16.505657692465682,1978.7148614224407,0.56076082586038489,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":2161},1728.8000000000002,1.592778637022171E-4,2160.9998407221365,1835.6784777443077,1592.7784777443076,3753.7784777443076,{"$f":"AI61+AJ61","v":1912475.578225632},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":1048197.995343099},864277.58288253297,{"$f":"AL61+AM61","v":79110.152024344774},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":43359.038780584531},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":35751.11324376025},3043.7617280701393,1668.2382656228401,1375.5234624472992,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V10","v":4.1749926742353956E-2},5.1299999999999998E-2,0.14175525137151296,3043.7617280701393,{"$f":"I61+SUM(O61:S61)+AF61","v":3043.7617280701393},2709.4557621147787,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":2742.2407916030511},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,0.47952456593046311,0.627308307030083,92.688683174150583,91.700217283565124,1,1592.7784777443076,1258,903,242.9,408.84514104237485,0,0,1,{"$f":"Scenario_5!J61","v":599.09242525158027},0.47952456593046311,0.30298847573321491,0.21748695833632201,0.372691692969917,0.627308307030083,0,0,1.666409969398904E-3,0.99833359003060107,92.213696793848399,92.039957268955547,88.067690961345562,0.68854787175393595]
[3,741542.58657519321,563572.36579714681,3412.9382168236366,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,514.99759698496246,474.3270933189865,0,0,0,374.00347934554219,211.82197057479345,562.84123609873677,180.10919555159569,20.712557488433514,375.42320385060003,212.62605090811257,564.97779241298474,180.79289357215507,20.791182760797845,2343.197473440001,0.52614192781284985,2487,1989.6000000000001,1.8076433721192552E-4,2486.9998192356629,2050.5431913549182,1807.6431913549181,4294.6431913549186,2491177.6523266751,1296596.7699390561,1194580.882387619,88369.943031529867,45994.384458035755,42375.558573494105,3400.0316304140197,1769.6329386898924,1630.3986917241275,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V11","v":4.1468199786130026E-2},5.1299999999999998E-2,7.4534917373340101E-2,3400.0316304140197,3400.0316304140197,3412.9382168236366,3453.6087204896121,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,0.47604093292479421,0.67950815391644603,92.56550041265092,91.465179794281909,1,1807.6431913549181,1584,903,242.9,514.99759698496246,0,0,1,{"$f":"Scenario_5!J62","v":599.09242525158027},0.47604093292479421,0.33371578699120469,0.19024328008400115,0.32049184608355397,0.67950815391644603,0,0,1.666409969398904E-3,0.99833359003060107,91.69638584615727,91.499473119292475,87.17059486624558,0.66785543384629076]
[4,862320.72789755056,655363.75320213847,3968.8177301422756,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,550.57543073237184,0,0,0,393.04873858699744,222.60851285427222,591.50261986992325,189.28083835837535,21.767296411213177,436.56995031565032,247.25734458786377,656.99808704775228,210.23938785528063,24.177529603357286,2593.93007927703,0.51303047736757257,2746,2196.8000000000002,1.9120625359163583E-4,2745.9998087937465,2154.9623447101048,1912.0623447101048,4658.0623447101043,2847924.2828203696,1492195.7503273853,1355728.5324929843,92869.985842359267,48660.071141250126,44209.914701109141,3573.170350790886,1872.1950035011782,1700.9753472897075,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V12","v":4.1994179693510186E-2},5.1299999999999998E-2,6.5981008351875814E-2,3573.170350790886,3573.1703507908865,3968.8177301422756,3985.2172250440908,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,0.46535079160579845,0.70007714486308725,92.389528575568335,91.226932401519448,1,1912.0623447101048,1843,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J63","v":599.09242525158027},0.46535079160579845,0.35883411910798002,0.17581508928622139,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,91.23118805757251,90.984452940510579,86.318918124516628,0.64924752230290039]
[5,921459.49288806436,700309.2145949289,4241.0029740801501,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907970184406,21.754154067657851,21.754154067657851,0,403.94247907463603,228.77833133045294,607.89670896377504,194.52694686840789,22.370598889866919,466.51032714881654,264.21448528519335,702.05563232922805,224.65780234535285,25.835647269715597,2721.6042102916845,0.50634791372321464,2872,2297.6000000000004,1.9717894872757735E-4,2871.9998028210512,2214.6892900968251,1971.789290096825,4843.7892900968254,3081637.2620150996,1647594.9226944475,1434042.3393206522,95443.975058807206,51029.04571118718,44414.929347620018,3672.2043552239638,1963.3411515822315,1708.8632036417325,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V13","v":4.3558006386739456E-2},5.1299999999999998E-2,5.958226050548146E-2,3672.2043552239638,3672.2043552239638,4241.0029740801501,4241.0029740801501,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,0.46184340572328242,0.70007714486308725,92.179550078859421,90.996840487140858,1,1971.789290096825,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J64","v":599.09242525158027},0.46184340572328253,0.3689520662015518,0.16920452807516573,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,90.765049907194836,90.505531719218212,85.510358177334254,0.63060199628779345]
[6,921459.49288806436,700309.2145949289,4241.0029738798385,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907958103679,21.754153946850579,21.754153946850579,0,409.13798201752672,231.72087526992652,615.71546857437625,197.02894994380026,22.658329243537043,466.51032712678222,264.214485272714,702.05563229606844,224.65780233474177,25.835647268495322,2737.8487470694267,0.50334396866750897,2872,2297.6000000000004,2.0002747951376466E-4,2871.9997999725206,2243.1745951101675,2000.2745951101674,4872.2745951101679,3202031.7145326873,1723194.4822589497,1478837.2322737379,96671.574236491069,52024.445154478904,44647.129082012165,3719.436200159334,2001.6391181072827,1717.7970820520513,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V14","v":5.0449282765262296E-2},5.1299999999999998E-2,3.7842950002223798E-2,3719.436200159334,3719.4362001593345,4241.0029738798385,4241.0029738798385,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,0.46541018143850565,0.70007714486308725,91.965913757313672,90.783984018452557,1,2000.2745951101674,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J65","v":599.09242525158027},0.46541018143850577,0.3665067384218601,0.16808308013963419,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,90.291173376132818,90.054198797360314,84.742748075107158,0.61164693504531276]
[7,921459.49288806436,700309.2145949289,4241.0029738453441,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907956023346,21.754153926047252,21.754153926047252,0,410.03266114448508,232.22758899364933,617.06187932598243,197.45980138431423,22.707877159196155,466.51032712298786,264.21448527056498,702.05563229035829,224.65780233291454,25.835647268285186,2740.6460985755093,0.50283789732341633,2872,2297.6000000000004,2.0051800392784232E-4,2871.999799481996,2248.0798387604195,2005.1798387604194,4877.1798387604194,3223395.5560202231,1723194.4454447781,1500201.110575445,96882.970009465993,51792.649359059113,45090.320650406873,3727.5696467680464,1992.7207811410633,1734.8488656269833,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V15","v":4.8199253334664398E-2},5.1299999999999998E-2,1.7670446522806485E-2,3727.5696467680464,3727.5696467680468,4241.0029738453441,4241.0029738453441,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,0.46601962310441802,0.70007714486308725,91.767362845030306,90.581548172287853,1,2005.1798387604194,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J66","v":599.09242525158027},0.46601962310441802,0.36608891438279972,0.1678914625127822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,89.808137972574102,89.619009245139594,84.014019173065549,0.59232551890296403]
[8,921459.49288806436,700309.2145949289,4241.002973839436,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955667051,21.754153922484306,21.754153922484306,0,410.18592318381388,232.31439103956006,617.29252476225952,197.53360792392297,22.716364911251151,466.51032712233797,264.21448527019686,702.05563228938013,224.65780233260156,25.835647268249197,2741.1252958470486,0.5027515285765316,2872,2297.6000000000004,2.0060203268158964E-4,2871.9997993979673,2248.920126213864,2006.0201262138639,4878.0201262138635,3227074.4650271051,1723194.4391052821,1503880.025921823,96919.182933514065,51752.941831249693,45166.241102264365,3728.9629380346719,1991.1930350814107,1737.7699029532612,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V16","v":4.3070724912467384E-2},5.1299999999999998E-2,7.2927625557379153E-2,3728.9629380346719,3728.9629380346714,4241.002973839436,4241.002973839436,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,0.46612388347079148,0.70007714486308725,91.577453025193421,90.390341039870009,1,2006.0201262138639,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J67","v":599.09242525158027},0.46612388347079148,0.3660174350438759,0.16785868148533264,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,89.327811114704375,89.191946609407154,83.322191415180029,0.57311244458817501]
[9,921459.49288806436,700309.2145949289,4241.0029738384246,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955606024,21.754153921874035,21.754153921874035,0,410.21215399831607,232.32924721904629,617.33199975346577,197.54623992110893,22.717817590927542,466.51032712222673,264.21448527013388,702.05563228921278,224.65780233254799,25.835647268243033,2741.2073105115719,0.50273675599622603,2872,2297.6000000000004,2.0061641421182408E-4,2871.9997993835859,2249.0639415018268,2006.1639415018267,4878.1639415018271,3227704.6765492922,1723194.4380193015,1504510.2385299907,96925.380779356681,51746.145883597746,45179.234895758935,3729.2013999846913,1990.9315611791151,1738.2698388055762,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V17","v":4.3639754263399395E-2},5.1299999999999998E-2,1.6901228418639214E-2,3729.2013999846913,3729.2013999846913,4241.0029738384246,4241.0029738384246,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,0.46614172356343553,0.70007714486308725,91.396498174154488,90.209063903081685,1,2006.1639415018267,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J68","v":599.09242525158027},0.46614172356343564,0.36600520414470589,0.16785307229185853,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,88.856487586062613,88.771060705760277,82.66537419206594,0.55425950344250452]
[10,921459.49288806436,700309.2145949289,4241.0029738382518,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.7290795559561,21.754153921769898,21.754153921769898,0,410.21664271462765,232.33178946473913,617.33875486344959,197.54840155630376,22.718066178974951,466.51032712220768,264.21448527012313,702.05563228918413,224.65780233253884,25.835647268241981,2741.2213451715484,0.50273422833263182,2872,2297.6000000000004,2.006188752337395E-4,2871.9997993811248,2249.0885517185202,2006.1885517185201,4878.1885517185201,3227812.5373189645,1723194.4378334361,1504618.0994855284,96926.441378208023,51744.982935299828,45181.458442908188,3729.2422064966149,1990.886816774773,1738.3553897218417,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V18","v":3.9850509739950163E-2},5.1299999999999998E-2,4.4043828455209807E-2,3729.2422064966149,3729.2422064966154,4241.0029738382518,4241.0029738382518,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,0.46614477630817636,0.70007714486308725,91.224447732776966,90.036942450951798,1,2006.1885517185201,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J69","v":599.09242525158027},0.46614477630817636,0.36600311122883028,0.16785211246299328,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,88.396722324248074,88.356848070625688,82.041771330495266,0.53586889296992302]
[11,921459.49288806436,700309.2145949289,4241.0029738382218,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593837,21.754153921752163,21.754153921752163,0,410.21741082054439,232.33222449199928,617.33991079302655,197.54877145376841,22.71810871718338,466.51032712220439,264.21448527012126,702.05563228917924,224.65780233253724,25.8356472682418,2741.2237467725004,0.50273379580873945,2872,2297.6000000000004,2.0061929636204504E-4,2871.9997993807037,2249.0927630011543,2006.1927630011542,4878.1927630011542,3227830.9948623283,1723194.43780163,1504636.5570606985,96926.622867122976,51744.783932420964,45181.838934702013,3729.2491892776761,1990.8791601443857,1738.3700291332905,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V19","v":4.0736087212318764E-2},5.1299999999999998E-2,5.5708994033611896E-2,3729.2491892776761,3729.2491892776761,4241.0029738382218,4241.0029738382218,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,0.46614529868816917,0.70007714486308725,91.060967243167326,89.873447304288618,1,2006.1927630011542,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J70","v":599.09242525158027},0.46614529868816917,0.36600275309296476,0.16785194821886601,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,87.949664460740934,87.950366907087641,81.449680095465908,0.51798657842963736]
[12,921459.49288806436,700309.2145949289,4241.0029738382173,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593519,21.75415392174898,21.75415392174898,0,410.21754225768609,232.33229893321678,617.34010859397597,197.54883475007222,22.718115996258319,466.51032712220388,264.21448527012097,702.05563228917845,224.65780233253699,25.835647268241768,2741.2241577308823,0.50273372179613141,2872,2297.6000000000004,2.0061936842489413E-4,2871.9997993806314,2249.0934836295733,2006.1934836295732,4878.1934836295732,3227834.1533039138,1723194.4377961871,1504639.7155077267,96926.653923236096,51744.749879344396,45181.9040438917,3729.2503841607827,1990.8778499531848,1738.3725342075979,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V20","v":4.0444346285383799E-2},5.1299999999999998E-2,2.639495929267878E-2,3729.2503841607827,3729.2503841607827,4241.0029738382173,4241.0029738382173,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,0.46614538807695394,0.70007714486308725,90.90565393385063,89.71813109114467,1,2006.1934836295732,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J71","v":599.09242525158027},0.46614538807695394,0.36600269180935846,0.16785192011368752,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,87.515942192987438,87.55264841600507,80.887487259537892,0.50063768771949757]
[13,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756474899695,232.33231167147736,617.34014244135403,197.54884558123322,22.718117241841835,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242280534147,0.50273370913122073,2872,2297.6000000000004,2.0061938075617219E-4,2871.9997993806192,2249.0936069423415,2006.1936069423414,4878.1936069423409,3227834.693771739,1723194.4377952558,1504640.2559764832,96926.659237507876,51744.744052237089,45181.915185270787,3729.2505886272447,1990.8776257553886,1738.3729628718561,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V21","v":4.0339159488352878E-2},5.1299999999999998E-2,2.4830220290097113E-2,3729.2505886272447,3729.2505886272447,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,0.46614540337301513,0.70007714486308725,90.758104918132688,89.570581516035872,1,2006.1936069423414,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J72","v":599.09242525158027},0.46614540337301513,0.3660026813226091,0.16785191530437585,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,87.095938987378915,87.164557411756519,80.353664443009848,0.48383755949515661]
[14,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756859767311,232.33231385122761,617.34014823326174,197.5488474346437,22.718117454984039,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242400868909,0.5027337069640222,2872,2297.6000000000004,2.0061938286628018E-4,2871.9997993806173,2249.0936280434194,2006.1936280434193,4878.1936280434193,3227834.7862557187,1723194.4377950968,1504640.3484606219,96926.66014687733,51744.743055112049,45181.917091765281,3729.2506236152099,1990.8775873910297,1738.3730362241802,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V22","v":4.5796043302868024E-2},5.1299999999999998E-2,8.1322353179850787E-2,3729.2506236152099,3729.2506236152094,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,0.46614540599045179,0.70007714486308725,90.61793308675513,89.430409579067913,1,2006.1936280434193,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J73","v":599.09242525158027},0.4661454059904519,0.36600267952813387,0.1678519144814144,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,86.689882327963517,86.786778319102083,79.846763473805808,0.46759529311854064]
[15,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175692562522,232.33231422422287,617.34014922436347,197.54884775179625,22.718117491456578,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242421460396,0.50273370659317473,2872,2297.6000000000004,2.0061938322735843E-4,2871.9997993806169,2249.0936316542015,2006.1936316542015,4878.1936316542015,3227834.8020814243,1723194.4377950691,1504640.3642863552,96926.660302487129,51744.742884485655,45181.917418001474,3729.250629602293,1990.8775808261839,1738.3730487761088,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V23","v":5.021335513966884E-2},5.1299999999999998E-2,5.0505713733743608E-2,3729.250629602293,3729.250629602293,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,0.46614540643834329,0.70007714486308725,90.484769796347877,89.297246269033877,1,2006.1936316542015,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J74","v":599.09242525158027},0.46614540643834329,0.36600267922106611,0.16785191434059052,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,86.297880123678453,86.419831146949065,79.365411964545189,0.45191520494713816]
[16,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756936894718,232.33231428804919,617.34014939395922,197.54884780606685,22.718117497697701,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242424983979,0.50273370652971605,2872,2297.6000000000004,2.0061938328914554E-4,2871.9997993806169,2249.0936322720722,2006.1936322720721,4878.1936322720721,3227834.8047894938,1723194.4377950646,1504640.3669944289,96926.66032911482,51744.742855288343,45181.91747382647,3729.2506306267924,1990.8775797028179,1738.3730509239742,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V24","v":6.0254225134227284E-2},5.1299999999999998E-2,5.5899055149515597E-2,3729.2506306267924,3729.2506306267924,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,0.46614540651498571,0.70007714486308725,90.358264661012328,89.170741130093745,1,2006.1936322720721,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J75","v":599.09242525158027},0.46614540651498571,0.36600267916852125,0.16785191431649299,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,85.919942149647866,86.064092485469729,78.908309143049109,0.43679768598591467]
[17,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756938823142,232.33231429897108,617.34014942298029,197.54884781535358,22.718117498765679,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425586928,0.50273370651885696,2872,2297.6000000000004,2.0061938329971846E-4,2871.9997993806169,2249.0936323778014,2006.1936323778014,4878.1936323778009,3227834.8052528938,1723194.4377950637,1504640.3674578299,96926.660333671316,51744.742850292154,45181.917483379162,3729.2506308021038,1990.8775795105898,1738.3730512915138,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V25","v":6.1190341796875679E-2},5.1299999999999998E-2,0.31563357793340924,3729.2506308021038,3729.2506308021034,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,0.46614540652810071,0.70007714486308725,90.238084780701897,89.050561249127654,1,2006.1936323778014,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J76","v":599.09242525158027},0.46614540652810071,0.36600267915952989,0.16785191431236948,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,85.555996259313432,85.719815579922042,78.47422193116229,0.42223985037253725]
[18,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756939153119,232.33231430083995,617.34014942794613,197.54884781694267,22.71811749894842,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425690101,0.50273370651699889,2872,2297.6000000000004,2.0061938330152767E-4,2871.9997993806169,2249.0936323958936,2006.1936323958935,4878.1936323958935,3227834.8053321904,1723194.4377950637,1504640.3675371266,96926.660334451008,51744.742849437207,45181.917485013793,3729.2506308321017,1990.8775794776957,1738.373051354406,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V26","v":5.5056744044623684E-2},5.1299999999999998E-2,6.303377647218171E-2,3729.2506308321017,3729.2506308321017,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,0.46614540653034486,0.70007714486308725,90.123913894089256,88.936390362396679,1,2006.1936323958935,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J77","v":599.09242525158027},0.46614540653034497,0.36600267915799134,0.16785191431166388,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,85.205901932253624,85.38714830048059,78.061981257620161,0.40823607729014499]
[19,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756939209587,232.33231430115976,617.34014942879583,197.54884781721458,22.718117498979691,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425707755,0.50273370651668092,2872,2297.6000000000004,2.0061938330183726E-4,2871.9997993806169,2249.0936323989895,2006.1936323989894,4878.1936323989894,3227834.8053457593,1723194.4377950637,1504640.3675506955,96926.66033458442,51744.742849290909,45181.91748529351,3729.2506308372349,1990.8775794720671,1738.3730513651681,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V27","v":5.1313182943569527E-2},5.1299999999999998E-2,7.6994527411284264E-2,3729.2506308372349,3729.2506308372353,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,0.46614540653072889,0.70007714486308725,90.015451551749777,88.827928020035969,1,2006.1936323989894,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J78","v":599.09242525158027},0.466145406530729,0.36600267915772805,0.16785191431154314,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,84.869461936300226,85.066148953626822,77.670478589557504,0.39477847745200906]
[20,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756939219256,232.33231430121455,617.34014942894146,197.54884781726116,22.718117498985045,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425710783,0.50273370651662641,2872,2297.6000000000004,2.0061938330189028E-4,2871.9997993806169,2249.0936323995197,2006.1936323995196,4878.1936323995196,3227834.805348081,1723194.4377950637,1504640.3675530173,96926.660334607266,51744.742849265887,45181.917485341379,3729.2506308381144,1990.8775794711044,1738.3730513670098,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V28","v":4.6701721640293833E-2},5.1299999999999998E-2,3.778520065392614E-2,3729.2506308381144,3729.2506308381144,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},0.46614540653079467,0.70007714486308725,89.912412326516943,88.724888794799355,1,2006.1936323995196,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J79","v":599.09242525158027},0.46614540653079467,0.36600267915768286,0.16785191431152244,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,84.546432436962135,84.756800120730773,77.298662667963441,0.3818572974784854]
[21,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922091,232.3323143012239,617.34014942896624,197.54884781726909,22.718117498985961,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711297,0.50273370651661708,2872,2297.6000000000004,2.0061938330189933E-4,2871.9997993806169,2249.0936323996102,2006.1936323996101,4878.1936323996106,3227834.8053484787,1723194.4377950637,1504640.367553415,96926.660334611166,51744.742849261595,45181.917485349579,3729.2506308382644,1990.8775794709391,1738.3730513673254,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V29","v":4.6092766553333775E-2},5.1299999999999998E-2,5.8719505450888006E-2,3729.2506308382644,3729.2506308382644,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,0.46614540653080583,0.70007714486308725,89.814525062543908,88.627001530825652,1,2006.1936323996101,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J80","v":599.09242525158027},0.46614540653080594,0.3660026791576752,0.16785191431151891,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,84.236531765483335,84.459020742167027,76.945536433439486,0.36946127061933337]
[22,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756939221189,232.33231430122547,617.34014942897045,197.54884781727048,22.718117498986111,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711383,0.50273370651661564,2872,2297.6000000000004,2.0061938330190088E-4,2871.9997993806169,2249.0936323996257,2006.1936323996256,4878.1936323996251,3227834.8053485467,1723194.4377950637,1504640.367553483,96926.660334611835,51744.74284926086,45181.917485350976,3729.2506308382899,1990.8775794709109,1738.373051367379,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V30","v":4.7819182345131578E-2},5.1299999999999998E-2,2.1601108899769992E-2,3729.2506308382899,3729.2506308382899,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,0.46614540653080783,0.70007714486308725,89.721532161769176,88.534008630050806,1,2006.1936323996256,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J81","v":599.09242525158027},0.46614540653080783,0.36600267915767387,0.1678519143115183,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,83.939448013147071,84.172676652391388,76.610154129666654,0.35757792052588289]
[23,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.21756939221234,232.33231430122572,617.34014942897124,197.54884781727071,22.718117498986143,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190109E-4,2871.9997993806169,2249.0936323996279,2006.1936323996279,4878.1936323996279,3227834.8053485584,1723194.4377950637,1504640.3675534944,96926.660334611952,51744.742849260736,45181.917485351209,3729.250630838294,1990.8775794709061,1738.3730513673879,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V31","v":5.4571414222959642E-2},5.1299999999999998E-2,4.7283609115080186E-2,3729.250630838294,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,0.46614540653080805,0.70007714486308725,89.633188906033126,88.445665374314743,1,2006.1936323996279,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J82","v":599.09242525158027},0.46614540653080816,0.36600267915767376,0.16785191431151825,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,83.654845595519248,83.89758975035906,76.291618572962705,0.34619382382076991]
[24,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534963,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V32","v":5.8864568918918982E-2},5.1299999999999998E-2,8.9566627788565348E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,0.4661454065308081,0.70007714486308725,89.549262813083885,88.361739281365487,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J83","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,83.382370912529353,83.633545968853127,75.989078577201695,0.33529483650117414]
[25,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V33","v":6.1005774885990349E-2},5.1299999999999998E-2,9.1038203115321445E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,0.4661454065308081,0.70007714486308725,89.469533024782095,88.282009493063711,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J84","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,83.121657215305419,83.380302187380266,75.701726524180188,0.32486628861221672]
[26,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V34","v":6.6265994575879617E-2},5.1299999999999998E-2,1.8366181521095381E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,0.4661454065308081,0.70007714486308725,89.393789725895402,88.206266194177005,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J85","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,82.872328777597758,83.137592216444332,75.428796070255316,0.31489315110391031]
[27,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V35","v":6.5517854718764312E-2},5.1299999999999998E-2,0.11467691027416026,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,0.4661454065308081,0.70007714486308725,89.321833591953038,88.13431006023464,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J86","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,82.634004458093841,82.905131966076937,75.169559980755125,0.30536017832375362]
[28,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V36","v":6.6114308877889924E-2},5.1299999999999998E-2,9.1220797865819159E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,0.4661454065308081,0.70007714486308725,89.253475264707788,88.065951732989404,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J87","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,82.40630072973488,82.682623898287659,74.92332808427895,0.29625202918939519]
[29,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V37","v":6.0229124436763141E-2},5.1299999999999998E-2,1.5565064298443749E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,0.4661454065308081,0.70007714486308725,89.188534853824819,88.001011322106422,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J88","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,82.188834243135133,82.469760851403095,74.689445339569986,0.28755336972540535]
[30,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V38","v":5.0776155439977343E-2},5.1299999999999998E-2,2.7676282399971771E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,0.4661454065308081,0.70007714486308725,89.126841463485974,87.939317931767576,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J89","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,81.981223983239019,82.266229313919069,74.46729000815877,0.27924895932956079]
[31,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V39","v":4.2411810089001488E-2},5.1299999999999998E-2,4.6606587468270289E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,0.4661454065308081,0.70007714486308725,89.068232742664065,87.880709210945682,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J90","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,81.783093071308826,82.071712216341652,74.256271926450196,0.27132372285235307]
[32,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V40","v":3.9458100547597838E-2},5.1299999999999998E-2,3.7609557574285905E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,0.4661454065308081,0.70007714486308725,89.012554457883269,87.825030926164885,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J91","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,81.594070258111998,81.88589130140042,74.05583087136128,0.2637628103244799]
[33,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V41","v":3.9577477110572135E-2},5.1299999999999998E-2,4.7170441208063095E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,0.4661454065308081,0.70007714486308725,88.959660087341518,87.772136555623135,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J92","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,81.413791148676282,81.708449125862913,73.865435014016754,0.25655164594705127]
[34,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V42","v":4.4308514668462647E-2},5.1299999999999998E-2,3.8312270886412016E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,0.4661454065308081,0.70007714486308725,88.909410435326848,87.721886903608464,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J93","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,81.241899194121373,81.539070740853418,73.684579456376724,0.24967596776485493]
[35,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V43","v":4.8749634336265356E-2},5.1299999999999998E-2,2.3626453698456704E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,0.4661454065308081,0.70007714486308725,88.861673265912913,87.674149734194529,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J94","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,81.078046481782565,81.377445091987482,73.512784846009851,0.24312185927130259]
[36,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V44","v":5.2980655866998051E-2},5.1299999999999998E-2,1.8018803534921551E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,0.4661454065308081,0.70007714486308725,88.816322954969678,87.62879942325128,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J95","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.921894351050625,81.223266175691265,73.349596064537195,0.23687577404202501]
[37,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V45","v":6.0707830717396702E-2},5.1299999999999998E-2,8.1980019445151167E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,0.4661454065308081,0.70007714486308725,88.773240159573589,87.585716627855206,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J96","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.773113859004496,81.076233983707866,73.194580985560876,0.23092455436017986]
[38,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V46","v":6.2115115386309788E-2},5.1299999999999998E-2,0.15157611019699613,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,0.4661454065308081,0.70007714486308725,88.732311503947315,87.544787972228931,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J97","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.631386116958652,80.936055263934506,73.04732929815772,0.22525544467834607]
[39,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V47","v":6.5798268931579432E-2},5.1299999999999998E-2,4.0240617114164948E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,0.4661454065308081,0.70007714486308725,88.693429281102368,87.505905749383984,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J98","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.496402516439161,80.802444122326307,72.907451392265301,0.21985610065756644]
[40,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V48","v":6.3001342138763156E-2},5.1299999999999998E-2,0.11553929419319373,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,0.4661454065308081,0.70007714486308725,88.656491169399658,87.46896763768126,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J99","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.367864860802527,80.675122487593057,72.77457730251605,0.21471459443210109]
[41,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V49","v":5.8919780328584956E-2},5.1299999999999998E-2,2.554131846734781E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,0.4661454065308081,0.70007714486308725,88.621399963282073,87.433876431563689,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J100","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.245485416682101,80.553820457758277,72.648355707287337,0.20981941666728404]
[42,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V50","v":6.0549943080326241E-2},5.1299999999999998E-2,0.11629578502251828,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,0.4661454065308081,0.70007714486308725,88.588063317470372,87.400539785751988,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J101","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.128986897659388,80.438276545304959,72.52845297993224,0.20515947590637551]
[43,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V51","v":5.7867506688233143E-2},5.1299999999999998E-2,5.8955671325064574E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,0.4661454065308081,0.70007714486308725,88.556393503949266,87.368869972230868,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J102","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,80.018102390980616,80.328237835562874,72.414552289338872,0.20072409563922464]
[44,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V52","v":5.8230311188093201E-2},5.1299999999999998E-2,9.0242423203842445E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,0.4661454065308081,0.70007714486308725,88.526307181104187,87.338783649385803,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J103","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.912575236751607,80.223460071167381,72.306352747136401,0.19650300947006427]
[45,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V53","v":6.0235398630667236E-2},5.1299999999999998E-2,5.7174046424522812E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,0.4661454065308081,0.70007714486308725,88.497725174401381,87.310201642682998,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J104","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.812158867821239,80.123707673810102,72.203568599024464,0.19248635471284956]
[46,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V54","v":6.0669900177726693E-2},5.1299999999999998E-2,0.11942278889621281,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,0.4661454065308081,0.70007714486308725,88.47057226803372,87.283048736315322,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J105","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.716616617488413,80.028753713083262,72.105928457850823,0.18866466469953649]
[47,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V55","v":6.3495467789294158E-2},5.1299999999999998E-2,4.1706529662326193E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,0.4661454065308081,0.70007714486308725,88.444777006984438,87.25725347526604,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J106","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.625721501221577,79.938379830969396,72.013174576199845,0.18502886004886307]
[48,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V56","v":6.5866844505293703E-2},5.1299999999999998E-2,4.6676406955710452E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,0.4661454065308081,0.70007714486308725,88.420271508987611,87.232747977269227,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J107","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.539255977748127,79.85237612942764,71.925062156383632,0.18157023910992506]
[49,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V57","v":6.3508697389785804E-2},5.1299999999999998E-2,7.1349362585299461E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,0.4661454065308081,0.70007714486308725,88.396991285890635,87.209467754172252,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J108","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.457011694140817,79.770541027558266,71.84135869584793,0.17828046776563269]
[50,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V58","v":6.3080143056749818E-2},5.1299999999999998E-2,8.9535978189673252E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,0.4661454065308081,0.70007714486308725,88.374875073948516,87.187351542230118,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J109","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.37878921888688,79.692681093975011,71.761843366117944,0.17515156875547519]
[51,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V59","v":5.9276831507424563E-2},5.1299999999999998E-2,2.2187430115641744E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,0.4661454065308081,0.70007714486308725,88.353864672603493,87.166341140885109,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J110","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.304397766363493,79.618610859264578,71.686306423514665,0.17217591065453974]
[52,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V60","v":5.5714440222441083E-2},5.1299999999999998E-2,8.6648573394099218E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,0.4661454065308081,0.70007714486308725,88.333904791325722,87.146381259607324,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J111","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.233654915649808,79.548152612754265,71.614548649971368,0.16934619662599232]
[53,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V61","v":5.5378846938287228E-2},5.1299999999999998E-2,8.0899428712078017E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,0.4661454065308081,0.70007714486308725,88.314942904111831,87.127419372393447,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J112","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.166386326174859,79.481136187229481,71.546380822372797,0.16665545304699436]
[54,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V62","v":4.9543126364598469E-2},5.1299999999999998E-2,4.2884792025060091E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,0.4661454065308081,0.70007714486308725,88.296929111258649,87.109405579540265,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J113","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.102425452322478,79.417398734735627,71.481623208926663,0.16409701809289914]
[55,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V63","v":4.809894275002416E-2},5.1299999999999998E-2,7.5480715092436701E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,0.4661454065308081,0.70007714486308725,88.27981600804813,87.092292476329746,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J114","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,79.04161325878502,79.35678449615331,71.420105091158888,0.1616645303514008]
[56,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V64","v":4.5648398759085974E-2},5.1299999999999998E-2,3.2624108984853163E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,0.4661454065308081,0.70007714486308725,88.263558559998131,87.076035028279733,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J115","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.983797938169417,79.299144566845541,71.361664310201135,0.15935191752677669]
[57,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V65","v":4.5572381459833465E-2},5.1299999999999998E-2,4.4315724540617912E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,0.4661454065308081,0.70007714486308725,88.248113984350624,87.06059045263224,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J116","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.92883463210876,79.24433666033444,71.306146836111083,0.15715338528435041]
[58,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V66","v":4.2020434259515876E-2},5.1299999999999998E-2,4.5641034298471377E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,0.4661454065308081,0.70007714486308725,88.233441637485498,87.0459181057671,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J117","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.876585156913691,79.192224871666127,71.253406359034486,0.15506340627654766]
[59,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V67","v":4.195482859875535E-2},5.1299999999999998E-2,2.3902300458527925E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,0.4661454065308081,0.70007714486308725,88.21950290796363,87.031979376245246,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J118","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.826917734608713,79.14267944186183,71.203303901081725,0.15307670938434853]
[60,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V68","v":4.3576159337669416E-2},5.1299999999999998E-2,4.2781107908182001E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,0.4661454065308081,0.70007714486308725,88.206261114917865,87.018737583199467,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J119","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.779706730034007,79.095576524625585,71.155707447851995,0.1511882692013603]
[61,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V69","v":4.1295775087932689E-2},5.1299999999999998E-2,4.032852069500098E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,0.4661454065308081,0.70007714486308725,88.193681411524352,87.006157879805968,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J120","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.734832394550835,79.050797956281158,71.110491598595388,0.14939329578203342]
[62,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V70","v":4.1416396919933901E-2},5.1299999999999998E-2,3.9949532312089732E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,0.4661454065308081,0.70007714486308725,88.181730693300551,86.994207161582153,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J121","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.692180616766109,79.008231029737956,71.067537234056417,0.14768722467064435]
[63,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V71","v":4.1468199786130026E-2},5.1299999999999998E-2,8.8849557050615452E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,0.4661454065308081,0.70007714486308725,88.170377510987933,86.982853979269535,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J122","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.65164268058561,78.967768273136627,71.026731201093412,0.14606570722342441]
[64,921459.49288806436,700309.2145949289,4241.0029738382154,{"$f":"$F$26*$I$25*$F$25","v":1137.78},0.76,{"$f":"BC123*I$36*$F$15","v":6.0559006211180107E-3},{"$f":"AZ123","v":1000000000000},242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,{"$f":"$AN123*$F$19","v":410.2175693922124},{"$f":"$AN123*$F$20*(1-$F$19)","v":232.33231430122578},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":617.34014942897124},197.54884781727071,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":22.718117498986146},{"$f":"$D123*$I$19","v":466.51032712220371},{"$f":"$D123*$I$20*(1-$I$19)","v":264.21448527012086},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":702.05563228917822},224.65780233253693,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":25.835647268241758},2741.2242425711402,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0.50273370651661531},2872,2297.6000000000004,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":2.0061938330190115E-4},{"$f":"AA123-AC123","v":2871.9997993806169},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":2249.0936323996284},{"$f":"MAX(AE123-I123,0)","v":2006.1936323996283},{"$f":"AA123+AF123","v":4878.1936323996288},3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,{"$f":"BO123^$I$44","v":1},{"$f":"BO123^$I$45","v":1},{"$f":"BO123^$I$46","v":1},{"$f":"F$8*AQ123","v":750},{"$f":"F$9*AR123","v":9.1704374057315213E-2},{"$f":"$F$15*BC123*AS123","v":3.8474999999999995E-2},2.6462443438914018,{"$f":"I$8*AQ123","v":1000000000000},{"$f":"I$9*AR123","v":144117.64751783822},{"$f":"I$10*AS123","v":1000000000000},5544.9177434090443,{"$f":"$F$14*SAR!V72","v":4.1994179693510186E-2},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":3.0560863741257629E-2},3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":0.4661454065308081},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":0.70007714486308725},88.159591987790918,86.972068456072535,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":1},{"$f":"AF123","v":2006.1936323996283},1969,903,{"$f":"MAX(I123,1)","v":242.9},{"$f":"J123","v":566.97492563418621},0,0,{"$f":"MAX(1,N123)","v":1},{"$f":"Scenario_5!J123","v":599.09242525158027},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":0.46614540653080816},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":0.36600267915767365},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":0.16785191431151822},{"$f":"BS123/(BS123+BT123+BU123)","v":0.29992285513691275},{"$f":"BT123/(BS123+BT123+BU123)","v":0.70007714486308725},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":1.666409969398904E-3},{"$f":"BX123/(BV123+BW123+BX123)","v":0.99833359003060107},78.61311503081491,78.929307233695027,70.987966013215754,{"$f":"ABS(CH123-$F$43)/ABS($F$40-$F$43)","v":0.14452460123259642}]
[65,{"$f":"(J123+F$34+I123)*E123","v":921459.49288806436},700309.2145949289,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":4241.0029738382154},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.76},6.0559006211180107E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":242.9},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":566.97492563418621},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":588.72907955593428},21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":197.54884781727071},22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":224.65780233253693},25.835647268241758,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":2741.2242425711402},0.50273370651661531,2872,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":2297.6000000000004},2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":1504640.3675534965},96926.660334611952,51744.742849260714,45181.917485351245,{"$f":"AO124+AP124","v":3729.2506308382945},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1990.8775794709052},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1738.3730513673895},1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,{"$f":"PRODUCT(AT124:AV124)","v":2.6462443438914018},1000000000000,144117.64751783822,1000000000000,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":5544.9177434090443},{"$f":"$F$14*SAR!V73","v":4.3558006386739456E-2},5.1299999999999998E-2,1.2403611238465593E-2,{"$f":"AN124","v":3729.2506308382945},3729.2506308382945,{"$f":"D124","v":4241.0029738382154},4241.0029738382154,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,0.4661454065308081,0.70007714486308725,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":88.149345740753773},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":86.96182220903539},1,2006.1936323996283,{"$f":"AA124-BR124","v":1969},{"$f":"(BC123/BC$55)*$F$37","v":903},242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J124","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":78.57649904644903},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":78.892750267163436},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":70.951139566226161},0.14305996185796119]
[66,921459.49288806436,{"$f":"(J124+F$34+I124)*E124*F124","v":700309.2145949289},4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":21.75415392174807},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":21.75415392174807},{"$f":"MAX(+MIN($F$35,L125),0)","v":0},410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":2872},2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,{"$f":"AI125+AJ125","v":3227834.8053485602},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":1723194.4377950637},1504640.3675534965,{"$f":"AL125+AM125","v":96926.660334611952},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":51744.742849260714},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":45181.917485351245},3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V74","v":5.0449282765262296E-2},5.1299999999999998E-2,6.0551438134195237E-2,3729.2506308382945,{"$f":"I125+SUM(O125:S125)+AF125","v":3729.2506308382945},4241.0029738382154,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":4241.0029738382154},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,0.4661454065308081,0.70007714486308725,88.139611806068487,86.952088274350103,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J125","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.541700821726067,78.858004333200924,70.916154868197722,0.1416680328690427]
[67,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V75","v":4.8199253334664398E-2},5.1299999999999998E-2,1.7480469664410293E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,0.4661454065308081,0.70007714486308725,88.130364568117471,86.942841036399088,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J126","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.508630954963536,78.824980796902082,70.882919783055584,0.14034523819854144]
[68,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V76","v":4.3070724912467384E-2},5.1299999999999998E-2,1.4576152386673032E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,0.4661454065308081,0.70007714486308725,88.121579692064003,86.934056160345619,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J127","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.477204345149033,78.793595236631475,70.851346787071307,0.13908817380596133]
[69,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V77","v":4.3639754263399395E-2},5.1299999999999998E-2,4.5838033090970787E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,0.4661454065308081,0.70007714486308725,88.113234059813209,86.925710528094825,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J128","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.447339996217266,78.763767258262817,70.821352737613736,0.13789359984869065]
[70,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V78","v":3.9850509739950163E-2},5.1299999999999998E-2,6.504210720327977E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,0.4661454065308081,0.70007714486308725,88.105305709174957,86.917782177456573,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J129","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.418960828911992,78.735420315867614,70.792858653534438,0.13675843315647968]
[71,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V79","v":4.0736087212318764E-2},5.1299999999999998E-2,2.000465418708755E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,0.4661454065308081,0.70007714486308725,88.097773776068607,86.910250244350223,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J130","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.391993500104746,78.708481538854485,70.765789506597557,0.13567974000418986]
[72,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V80","v":4.0444346285383799E-2},5.1299999999999998E-2,4.2683238813826463E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,0.4661454065308081,0.70007714486308725,88.0906184396176,86.903094907899202,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J131","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.366368229419777,78.682881565523189,70.740074023394783,0.13465472917679108]
[73,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V81","v":4.0339159488352878E-2},5.1299999999999998E-2,3.4131654071117942E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,0.4661454065308081,0.70007714486308725,88.083820869989125,86.896297338270728,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J132","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.342018632996698,78.658554382966642,70.715644497214598,0.13368074531986793]
[74,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V82","v":4.5796043302868024E-2},5.1299999999999998E-2,7.3950035670483277E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,0.4661454065308081,0.70007714486308725,88.077363178842063,86.889839647123679,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J133","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.31888156420861,78.63543717322861,70.692436609362545,0.13275526256834438]
[75,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V83","v":5.021335513966884E-2},5.1299999999999998E-2,0.18126165873274408,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,0.4661454065308081,0.70007714486308725,88.071228372252364,86.88370484053398,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J134","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.296896961142494,78.613470165603644,70.670389259454652,0.13187587844569976]
[76,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V84","v":6.0254225134227284E-2},5.1299999999999998E-2,0.10656648729563176,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,0.4661454065308081,0.70007714486308725,88.065400305992142,86.877876774273773,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J135","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.276007700640719,78.592596494948722,70.649444404231176,0.13104030802562874]
[77,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V85","v":6.1190341796875679E-2},5.1299999999999998E-2,8.4935734634502935E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,0.4661454065308081,0.70007714486308725,88.059863643044963,86.872340111326565,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J136","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.256159458697027,78.572762065862733,70.629546904460426,0.13024637834788108]
[78,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V86","v":5.5056744044623684E-2},5.1299999999999998E-2,2.2597401951889862E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,0.4661454065308081,0.70007714486308725,88.054603813245109,86.867080281526725,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J137","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.237300576996745,78.55391542257891,70.610644379524743,0.12949202307986979]
[79,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V87","v":5.1313182943569527E-2},5.1299999999999998E-2,5.5541789987720649E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,0.4661454065308081,0.70007714486308725,88.049606974935273,86.862083443216875,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J138","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.219381935389464,78.536007624407517,70.592687069301505,0.12877527741557857]
[80,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V88","v":4.6701721640293833E-2},5.1299999999999998E-2,5.7453185745124195E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,0.4661454065308081,0.70007714486308725,88.044859978540899,86.857336446822515,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J139","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.202356830081641,78.51899212656015,70.575627702971431,0.12809427320326564]
[81,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V89","v":4.6092766553333775E-2},5.1299999999999998E-2,2.2774256136560742E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,0.4661454065308081,0.70007714486308725,88.040350331966266,86.852826800247868,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J140","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.1861808573384,78.502824666183031,70.559421374405588,0.12744723429353599]
[82,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V90","v":4.7819182345131578E-2},5.1299999999999998E-2,6.5370968776777658E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,0.4661454065308081,0.70007714486308725,88.03606616772035,86.848542636001966,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J141","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.170811802484906,78.487463153424272,70.544025423799866,0.12683247209939622]
[83,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V91","v":5.4571414222959642E-2},5.1299999999999998E-2,3.5555094949204676E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,0.4661454065308081,0.70007714486308725,88.031996211686746,86.844472679968362,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J142","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.156209534001306,78.472867567359202,70.529399325242622,0.12624838136005223]
[84,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V92","v":5.8864568918918982E-2},5.1299999999999998E-2,9.9950672000364962E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},0.4661454065308081,0.70007714486308725,88.028129753454834,86.840606221736437,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J143","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.142335902508506,78.458999856597842,70.515504579917248,0.12569343610034026]
[85,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V93","v":6.1005774885990349E-2},5.1299999999999998E-2,5.5721391083805444E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,0.4661454065308081,0.70007714486308725,88.024456618134479,86.836933086416096,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J144","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.129154644446373,78.445823844399996,70.502304614656268,0.12516618577785493]
[86,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V94","v":6.6265994575879617E-2},5.1299999999999998E-2,6.6285776742316616E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,0.4661454065308081,0.70007714486308725,88.020967139580165,86.833443607861767,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J145","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.116631290250538,78.433305138125178,70.48976468557818,0.12466525161002152]
[87,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V95","v":6.5517854718764312E-2},5.1299999999999998E-2,5.9658195660780088E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,0.4661454065308081,0.70007714486308725,88.017652134953551,86.830128603235167,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J146","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.10473307683904,78.421411042847254,70.477851786551597,0.12418932307356158]
[88,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V96","v":6.6114308877889924E-2},5.1299999999999998E-2,5.1471805076059321E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,0.4661454065308081,0.70007714486308725,88.014502880558297,86.826979348839899,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J147","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.093428864225459,78.410110478966971,70.466534562244362,0.12373715456901835]
[89,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V97","v":6.0229124436763141E-2},5.1299999999999998E-2,2.7860627503941731E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,0.4661454065308081,0.70007714486308725,88.01151108888277,86.823987557164386,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J148","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.082689056080611,78.399373903659111,70.455783225527426,0.12330756224322442]
[90,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V98","v":5.0776155439977343E-2},5.1299999999999998E-2,8.1148698497924415E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,0.4661454065308081,0.70007714486308725,88.008668886791042,86.821145355072659,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J149","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.072485524070402,78.389173235995031,70.445569479014978,0.12289942096281607]
[91,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V99","v":4.2411810089001488E-2},5.1299999999999998E-2,5.7494406110734947E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,0.4661454065308081,0.70007714486308725,88.005968794803891,86.818445263085508,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J150","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.062791535803584,78.379481785585426,70.435866440533133,0.12251166143214334]
[92,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V100","v":3.9458100547597838E-2},5.1299999999999998E-2,3.0542461746661916E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,0.4661454065308081,0.70007714486308725,88.003403707416112,86.815880175697728,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J151","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.053581686228398,78.370274184592986,70.426648572320332,0.12214326744913592]
[93,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V101","v":3.9577477110572135E-2},5.1299999999999998E-2,4.462325730318624E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,0.4661454065308081,0.70007714486308725,88.000966874397704,86.813443342679307,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J152","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.04483183232341,78.361526322968885,70.417891613772099,0.12179327329293642]
[94,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V102","v":4.4308514668462647E-2},5.1299999999999998E-2,0.1477707025540565,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,0.4661454065308081,0.70007714486308725,87.99865188303022,86.811128351311837,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J153","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.036519030933249,78.353215286771942,70.409572517552533,0.12146076123732996]
[95,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V103","v":4.8749634336265356E-2},5.1299999999999998E-2,2.5976778007205596E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,0.4661454065308081,0.70007714486308725,87.996452641231116,86.808929109512732,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J154","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.028621479605562,78.345319299434152,70.401669388903684,0.12114485918422246]
[96,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V104","v":5.2980655866998051E-2},5.1299999999999998E-2,4.8571246771959564E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,0.4661454065308081,0.70007714486308725,87.994363361521977,86.806839829803579,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J155","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.021118460291689,78.337817665840745,70.3941614279926,0.12084473841166755]
[97,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,3227834.8053485602,1723194.4377950637,1504640.3675534965,96926.660334611952,51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V105","v":6.0707830717396702E-2},5.1299999999999998E-2,6.9657186068577376E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,0.4661454065308081,0.70007714486308725,87.992378545798275,86.804855014079891,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J156","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.01399028577832,78.330690719098243,70.387028875143784,0.12055961143113279]
[98,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,{"$f":"AI157+AJ157","v":3227834.8053485602},1723194.4377950637,1504640.3675534965,{"$f":"AL157+AM157","v":96926.660334611952},51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V106","v":6.2115115386309788E-2},5.1299999999999998E-2,0.1573196296035321,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,0.4661454065308081,0.70007714486308725,87.990492970860771,86.802969439142387,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J157","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.007218248723291,78.323919769868141,70.380252958812378,0.12028872994893164]
[99,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,{"$f":"AI158+AJ158","v":3227834.8053485602},1723194.4377950637,1504640.3675534965,{"$f":"AL158+AM158","v":96926.660334611952},51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V107","v":6.5798268931579432E-2},5.1299999999999998E-2,7.7242352861985927E-2,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,0.4661454065308081,0.70007714486308725,87.988701674670153,86.801178142951755,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J158","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,78.000784573173746,78.317487058149169,70.373815846160909,0.12003138292694984]
[100,921459.49288806436,700309.2145949289,4241.0029738382154,1137.78,0.76,6.0559006211180107E-3,1000000000000,242.9,566.97492563418621,588.72907955593428,21.75415392174807,21.75415392174807,0,410.2175693922124,232.33231430122578,617.34014942897124,197.54884781727071,22.718117498986146,466.51032712220371,264.21448527012086,702.05563228917822,224.65780233253693,25.835647268241758,2741.2242425711402,0.50273370651661531,2872,2297.6000000000004,2.0061938330190115E-4,2871.9997993806169,2249.0936323996284,2006.1936323996283,4878.1936323996288,{"$f":"AI159+AJ159","v":3227834.8053485602},1723194.4377950637,1504640.3675534965,{"$f":"AL159+AM159","v":96926.660334611952},51744.742849260714,45181.917485351245,3729.2506308382945,1990.8775794709052,1738.3730513673895,1,1,1,750,9.1704374057315213E-2,3.8474999999999995E-2,2.6462443438914018,1000000000000,144117.64751783822,1000000000000,5544.9177434090443,{"$f":"$F$14*SAR!V108","v":6.3001342138763156E-2},5.1299999999999998E-2,0.16447331880428198,3729.2506308382945,3729.2506308382945,4241.0029738382154,4241.0029738382154,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,0.4661454065308081,0.70007714486308725,87.986999943289035,86.799476411570652,1,2006.1936323996283,1969,903,242.9,566.97492563418621,0,0,1,{"$f":"Scenario_5!J159","v":599.09242525158027},0.46614540653080816,0.36600267915767365,0.16785191431151822,0.29992285513691275,0.70007714486308725,0,0,1.666409969398904E-3,0.99833359003060107,77.994672368450082,78.311375707395072,70.367700596109088,0.1197868947380033]

{"sheet":"Scenario_4","index":11,"n_rows":159,"n_cols":89,"rows_kept":159,"cut":false,"hidden":false,"merged":[[7,15,7,16],[3,11,8,11],[56,0,57,0],[39,0,49,0],[24,13,24,14],[40,13,40,14],[41,13,41,14],[34,13,34,14],[35,13,35,14],[54,1,54,13],[54,14,54,25],[18,0,22,0],[24,0,37,0],[13,0,16,0],[17,13,17,14],[27,13,27,14],[51,2,53,8],[11,11,16,11],[11,13,11,14],[12,13,12,14],[14,13,14,14],[15,13,15,14],[18,11,29,11],[22,13,22,14],[31,13,31,14],[32,13,32,14],[33,13,33,14],[55,70,55,72],[55,73,55,75],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[54,60,54,66],[55,67,55,69],[53,67,53,88],[39,11,41,11],[31,11,37,11],[36,13,36,14],[37,13,37,14],[55,85,55,87],[2,13,2,14],[28,13,28,14],[29,13,29,14],[43,13,43,14],[19,13,19,14],[21,13,21,14],[23,13,23,14],[25,13,25,14],[10,13,10,14],[44,13,44,14],[42,13,42,14],[39,13,39,14],[13,13,13,14],[18,13,18,14],[20,13,20,14],[3,0,11,0],[2,15,2,16],[16,13,16,14],[5,15,5,16],[8,13,8,14],[4,13,4,14],[5,13,5,14],[3,13,3,14],[4,15,4,16],[8,15,8,16],[6,15,6,16],[6,13,6,14],[7,13,7,14],[1,2,2,7],[1,12,1,16],[3,15,3,16]]}
[]
["    Scenario 4 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 4 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!W16","v":2.59},"(2)","CapAdult",{"$f":"AHA!Y16","v":5446},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$W$9","v":0},null,{"$f":"N13","v":2168.9697920134695}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!W17","v":73.163841807909606},"(4)","CapSmolt",{"$f":"AHA!Y17","v":153841.80790960451},null,null,null,"Effective pHOS <",{"$f":"AHA!$W$10","v":0.3},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0.42268106690017992}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":4.1483361990950227},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":8722.7039530348375},null,null,null,"pNOB",{"$f":"AHA!$W$11","v":1},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":0.99990748493154347}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!W19","v":1500},"(8)","%FemNOR",{"$f":"AHA!Y19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$W$12","v":0.67},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":0.70287890595215585}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":750},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$W$13","v":0},null,{"$f":"N30","v":4818.8404821744753}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":0.15625942684766211},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":246425.34070854823},null,null,null,"Terminal Harvest ",{"$f":"AHA!$W$14","v":0},null,{"$f":"N25+N26","v":51.080047113834794}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":2.2100000000000002E-2},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",{"$f":"MAX(I6*(1-1/F6),0)","v":6620.0045732358394},"(16)","MSY",{"$f":"IF(F11=0,0,((F6^0.5-1)^2)*I6/F6)","v":2260.0722377233556},null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",{"$f":"MAX((F6^0.5-1)*I6/F6,0)","v":2179.9661677562417},"(18)","ExplMSY",{"$f":"I11/(I11+F12)","v":0.50902087579560706},null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":157997.16177748336},null,{"$f":"MIN($AK$80:$AK$159)","v":157997.16177402803},{"$f":"MAX($AK$80:$AK$159)","v":157997.161777545}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":2168.9697920134695},null,{"$f":"MIN($AF$80:$AF$159)","v":2168.9697919483215},{"$f":"MAX($AF$80:$AF$159)","v":2168.9697920146273}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!W21","v":5.1299999999999998E-2},"(22)","SARobs",{"$f":"F16*F15*F14","v":3.5397000000000005E-2},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":1985},null,{"$f":"MIN($AA$80:$AA$159)","v":1985},{"$f":"MAX($AA$80:$AA$159)","v":1985}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!W22","v":0.75},"(23)","SARbase",{"$f":"IF(Habitat!M8>0,Habitat!M8,I14)","v":2.2100000000000002E-2},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":1588.0000000000002},null,{"$f":"MIN($AB$80:$AB$159)","v":1588.0000000000002},{"$f":"MAX($AB$80:$AB$159)","v":1588.0000000000002}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!W23","v":0.92},"(24)","SARvary",{"$f":"AHA!Y23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":1055.4415177085139},null,{"$f":"MIN($AD$80:$AD$159)","v":1055.4415177080168},{"$f":"MAX($AD$80:$AD$159)","v":1055.4415177364335}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!Y24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":4153.9697920134695},null,{"$f":"MIN($AG$80:$AG$159)","v":4153.9697919483215},{"$f":"MAX($AG$80:$AG$159)","v":4153.9697920146273}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!W26","v":0.11},"(27)","HRHOR,F1",{"$f":"AHA!Y26","v":0.11},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":668.6830155829922},null,{"$f":"MIN($O$80:$O$159)","v":668.68301556836832},{"$f":"MAX($O$80:$O$159)","v":668.68301558325288}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!W27","v":7.0000000000000007E-2},"(29)","HRHOR,F2",{"$f":"AHA!Y27","v":7.0000000000000007E-2},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":466.51032602605056},null,{"$f":"+MIN($T$80:$T$159)","v":466.51032602605022},{"$f":"+MAX($T$80:$T$159)","v":466.51032602605022}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!W28","v":0.35},"(31)","HRHOR,F3",{"$f":"AHA!Y28","v":0.35},null,null,null,{"$f":"AHA!E96","v":"Lower Columbia R. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":378.71774428018591},null,{"$f":"MIN($P$80:$P$159)","v":378.7177442719032},{"$f":"MAX($P$80:$P$159)","v":378.71774428033325}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!W29","v":0.01},"(33)","HRHOR,F4",{"$f":"AHA!Y29","v":0.01},null,null,null,{"$f":"AHA!E97","v":"Lower Columbia R. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":264.21448464929932},null,{"$f":"+MIN($U$80:$U$159)","v":264.21448464929938},{"$f":"+MAX($U$80:$U$159)","v":264.21448464929938}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0.4673750499999999},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.4673750499999999},null,null,null,{"$f":"AHA!E98","v":"Upper Columbia R. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":1761.0375109028664},null,{"$f":"MIN($Q$80:$Q$159)","v":1761.0375108643495},{"$f":"MAX($Q$80:$Q$159)","v":1761.0375109035494}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Upper Columbia R. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":1228.5973536192428},null,{"$f":"+MIN($V$80:$V$159)","v":1228.5973536192419},{"$f":"+MAX($V$80:$V$159)","v":1228.5973536192419}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!W32","v":0.98},"(37)","%FemHOR",{"$f":"AHA!Y32","v":0.5},null,null,null,{"$f":"AHA!E100","v":"Terminal NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":30.088583757711774},null,{"$f":"MIN($S$80:$S$159)","v":30.088583757053748},{"$f":"MAX($S$80:$S$159)","v":30.088583757723512}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!W33","v":2322},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Terminal HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":20.991463356123017},null,{"$f":"+MIN($X$80:$X$159)","v":20.991463356123049},{"$f":"+MAX($X$80:$X$159)","v":20.991463356123049}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!W34","v":0.73499999999999999},"(40)","Segg-sub",{"$f":"AHA!Y34","v":0.77}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!W35*I15/I14","v":4.6826002203576569E-3},"(42)","SARsub",{"$f":"AHA!Y35*I15/I14","v":2.9968641410289005E-3},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":2838.5268545237559},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":2838.5268544616747},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":2838.5268545248591}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!W36","v":0.8},"(44)","%Weir",{"$f":"AHA!Y36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":1980.3136276507157},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":1980.3136276507144},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":1980.3136276507144}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!W37","v":0.2},"(46)","%Spawn",{"$f":"1-F30","v":0.8},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":4818.8404821744753},null,{"$f":"MIN($Y$80:$Y$159)","v":4818.8404821123886},{"$f":"MAX($Y$80:$Y$159)","v":4818.840482175573}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!W39","v":200000},"(48)","#Subs",{"$f":"AHA!Y39","v":500000},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":700309.21459492983},null,{"$f":"MIN($C$80:$C$159)","v":700309.2145949289},{"$f":"MAX($C$80:$C$159)","v":700309.2145949289}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":0.2857142857142857},"(50)","%Subs",{"$f":"1-F33","v":0.7142857142857143},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":809.80000000000121},null,{"$f":"MIN($I$80:$I$159)","v":809.8},{"$f":"MAX($I$80:$I$159)","v":809.8}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!W40","v":0},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":809.87492563418618},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":7.4925634186229217E-2},null,{"$f":"MIN($J$80:$J$159)+F34","v":7.4925634186229217E-2},{"$f":"MAX($J$80:$J$159)+F34","v":7.4925634186229217E-2}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!W41","v":0},"(54)","%NORmax",{"$f":"AHA!W42","v":0.3},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":809.87492563418743},null,{"$f":"SUM(P33:P34)","v":809.87492563418618},{"$f":"SUM(Q33:Q34)","v":809.87492563418618}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!Y42","v":"None"},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.15739832673471116},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":416.07994662199508},null,{"$f":"MIN($M$80:$M$159)","v":416.07994662199576},{"$f":"MAX($M$80:$M$159)","v":416.07994662199576}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!AB19","v":323},"(58)","Strayseff",{"$f":"'Stray Assumptions'!AC19","v":258.40000000000003},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":0},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":0},{"$f":"MAX($N$80:$N$159)","v":0}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$W$10=1,0.999999,IF(AHA!$W$10=0,0.0000001,AHA!$W$10))","v":0.3},"(60)","pNOBgoal",{"$f":"IF(AHA!$W$11=1,0.999999,IF(AHA!$W$11=0,0.0000001,AHA!$W$11))","v":0.99999899999999997},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$AB$19","v":323},null,{"$f":"N38","v":323},{"$f":"N38","v":323}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":5592.621584875943},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":5592.6215847536278},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":5592.6215848781158}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":3901.7227267633298},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":3901.7227267633289},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":3901.7227267633289}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":9875.765146444126},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":9875.7651463168932},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":9875.7651464463834}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs",{"$f":"IFERROR(N40/N12,\"-\")","v":3.5396974995996186E-2},null,{"$f":"IFERROR(P40/P12,\"-\")","v":3.5396974995996144E-2},{"$f":"IFERROR(Q40/Q12,\"-\")","v":3.5396974995996131E-2}]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":5.5714285139317338E-3},null,{"$f":"IFERROR(P41/P32,\"-\")","v":5.5714285139317398E-3},{"$f":"IFERROR(Q41/Q32,\"-\")","v":5.5714285139317398E-3}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":1},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":1},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":809.80000000000121},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":0},{"$f":"IF(N48>=P48,N36,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":7.4925634186229217E-2},{"$f":"IF(P48>N48,N36,0)","v":416.07994662199508}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":1},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":2168.9697920134695},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":0},{"$f":"IF(N49>=P49,N16,0)","v":0},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":929.55848229148683},{"$f":"IF(P49>N49,N16,0)","v":1055.4415177085139}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":1},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":668.6830155829922},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":466.51032602605056}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Lower Columbia R."},{"$f":"AVERAGE($P$80:$P$159)","v":378.71774428018591},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":264.21448464929932}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Upper Columbia R."},{"$f":"AVERAGE($Q$80:$Q$159)","v":1761.0375109028664},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":1228.5973536192428}]
[null,"Scenario 4 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Terminal"},{"$f":"AVERAGE($S$80:$S$159)","v":30.088583757711774},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":0},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":20.991463356123017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busack Fitness calculations"]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":5.1299999999999998E-2},null,null,null,null,null,"Ford Fitness Adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural spawning",null,null,"Integrated program",null,null,"Stepping stone (segr.)"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value",null,"Natural Spawning",null,null,"Integrated",null,null,"Step stone",null,null,"pNOS","pHOSint","pHOSseg","pNOB1","pHOBint,1","pHOBseg,1","pNOB2","pHOBint,2","pHOBseg,2","Z values",null,null,"Busack PNI"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg","NOS","HOSint","HOSseg","NOBint","HOBint,1","HOBseg,1","NOBseg","HOBint,2","HOBseg,2","p11","p21","p31","p12","p22","p32","p13","p23","p33","ZPop1","ZPop2","ZPop3","PNIBusack"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62},63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1137.78},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.76},{"$f":"BC59*I$36*$F$15","v":6.0559006211180107E-3},{"$f":"AZ59","v":1000000000000},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":159.6},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":106.61107079999999},null,null,null,null,{"$f":"$AN59*$F$19","v":110},{"$f":"$AN59*$F$20*(1-$F$19)","v":62.300000000000004},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":289.69499999999999},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":43.040399999999977},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":4.9496460000000004},{"$f":"$D59*$I$19","v":110},{"$f":"$D59*$I$20*(1-$I$19)","v":62.300000000000004},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":289.69499999999999},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":43.040399999999977},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":4.9496460000000004},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":933.88929199999984},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":715},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":572},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":141.6064088571429},{"$f":"AA59-AC59","v":573.39359114285708},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":490.0149540000001},{"$f":"MAX(AE59-I59,0)","v":330.41495400000008},{"$f":"AA59+AF59","v":1045.4149540000001},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":1},{"$f":"BO59^$I$45","v":1},{"$f":"BO59^$I$46","v":1},{"$f":"F$8*AQ59","v":750},{"$f":"F$9*AR59","v":0.15625942684766211},{"$f":"$F$15*BC59*AS59","v":3.8474999999999995E-2},{"$f":"PRODUCT(AT59:AV59)","v":4.5090610859728493},{"$f":"I$8*AQ59","v":1000000000000},{"$f":"I$9*AR59","v":246425.34070854823},{"$f":"I$10*AS59","v":1000000000000},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":9481.1999417594579},{"$f":"$F$14*SAR!V8","v":4.3576159337669416E-2},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":2.9614258997881695E-2},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.36614525561153327},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":0.40047572206377219},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK59,1))","v":1},{"$f":"AF59","v":330.41495400000008},0,0,{"$f":"MAX(I59,1)","v":159.6},{"$f":"J59","v":106.61107079999999},0,0,{"$f":"MAX(1,N59)","v":1},{"$f":"Scenario_5!J59","v":171.30932000000001},{"$f":"BP59/(BP59+$F$29*(BQ59+BR59))","v":1},{"$f":"(BQ59*$F$29)/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BR59*$F$29/(BP59+$F$29*(BQ59+BR59))","v":0},{"$f":"BS59/(BS59+BT59+BU59)","v":0.59952427793622765},{"$f":"BT59/(BS59+BT59+BU59)","v":0.40047572206377219},{"$f":"BU59/(BS59+BT59+BU59)","v":0},{"$f":"BV59/(BV59+BW59+BX59)","v":0},{"$f":"BW59/(BV59+BW59+BX59)","v":5.8035166060663454E-3},{"$f":"BX59/(BV59+BW59+BX59)","v":0.99419648339393363},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"I42","v":90},{"$f":"ABS(CH59-$F$43)/ABS($F$40-$F$43)","v":0.72399999999999975}]
[1,{"$f":"(J59+F$34+I59)*E59","v":302889.632134824},{"$f":"(J59+F$34+I59)*E59*F59","v":230196.12042246625},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":1394.04482273297},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.76},6.0559006211180107E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":455},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":148.62061129475805},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":137.10280968543464},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":0},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":0},{"$f":"MAX(+MIN($F$35,L60),0)","v":0},313.18515914261764,177.3766855871371,824.80158798018738,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":122.54195021419922},14.092324274632919,153.3449305006267,86.848992456264043,403.84781492162773,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":60.000246788356094},6.9000283806609541,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":1980.3975232437547},1,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":869},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":695.2},402.91718708085386,466.08281291914614,1395.1401031886589,940.14010318865894,1809.1401031886589,{"$f":"AI60+AJ60","v":676810.75742688868},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":428999.70964818506},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":247811.04777870359},{"$f":"AL60+AM60","v":73999.700426087264},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":46905.061198400654},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":27094.63922768661},{"$f":"AO60+AP60","v":2847.1378103874331},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1804.6718090418653},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1042.466001345568},1,1,1,750,0.15625942684766211,3.8474999999999995E-2,{"$f":"PRODUCT(AT60:AV60)","v":4.5090610859728493},1000000000000,246425.34070854823,1000000000000,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":9481.1999417594579},{"$f":"$F$14*SAR!V9","v":4.5643643965198377E-2},5.1299999999999998E-2,5.7202123040115439E-2,{"$f":"AN60","v":2847.1378103874331},{"$f":"I60+SUM(O60:S60)+AF60","v":2847.1378103874331},{"$f":"D60","v":1394.04482273297},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":1405.5626243422935},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":1},1,0.57488965222312582,0.24621526918368283,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":92.782621792114057},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":92.026502870443352},1,940.14010318865894,{"$f":"AA60-BR60","v":546},{"$f":"(BC59/BC$55)*$F$37","v":323},455,148.62061129475805,0,0,1,{"$f":"Scenario_5!J60","v":391.35209639288234},0.57488965222312582,0.26710040263080931,0.15800994514606484,0.75378473081631714,0.24621526918368283,0,0,2.5487311249094194E-3,0.99745126887509061,{"$f":"$I$49*(BY59*($CH59-$F$40)+BZ59*($CI59-$F$40)+CA59*($CJ59-$F$40))+$F$40","v":93.444999999999993},{"$f":"$I$49*(CB59*(CH59-$F$41)+CC59*(CI59-$F$41)+CD59*(CJ59-$F$41))+$F$41","v":92.026502870443352},{"$f":"$I$49*(CE59*(CH59-$F$42)+CF59*(CI59-$F$42)+CG59*(CJ59-$F$42))+$F$42","v":89.011026681551527},0.73779999999999968]
[2,686787.45911894983,{"$f":"(J60+F$34+I60)*E60*F60","v":521958.4689304019},3160.9285930907645,1137.78,0.76,6.0559006211180107E-3,1000000000000,663,146.87492563418618,309.90227914065599,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":163.02735350646981},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":163.02735350646981},{"$f":"MAX(+MIN($F$35,L61),0)","v":0},456.26795337151322,258.41357722768436,1201.6231341087321,178.52686563901153,20.530589548486336,347.70214523998408,196.92585134955465,915.70520877542901,136.04763101806367,15.645477567077331,3412.8139371884613,0.98510928785886553,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":1562},1249.6000000000001,586.94072798577758,975.05927201422242,2032.5283653001477,1369.5283653001477,2931.5283653001479,{"$f":"AI61+AJ61","v":1226503.5730786342},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":521399.36050103698},705104.21257759724,{"$f":"AL61+AM61","v":107807.47673624814},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":45830.073928293714},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":61977.402807954422},4147.8904851955749,1763.3111667018782,2384.579318493697,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V10","v":4.1749926742353956E-2},5.1299999999999998E-2,5.4132844540693711E-2,4147.8904851955749,{"$f":"I61+SUM(O61:S61)+AF61","v":4147.8904851955749},3160.9285930907645,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":3160.9285930907645},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,0.52289470934090776,0.18135507222818795,92.838128423643852,91.966631079866033,1,1369.5283653001477,1239,323,663,146.87492563418618,0,0,1,{"$f":"Scenario_5!J61","v":599.09242525158027},0.52289470934090776,0.37844651416556674,9.8658776493525474E-2,0.81864492777181208,0.18135507222818795,0,0,1.666409969398904E-3,0.99833359003060107,92.747231616500727,92.440957130039422,88.067776703592045,0.70988926466002911]
[3,921459.49288806436,700309.2145949289,4241.0029673502067,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487395997525,416.07994832578902,416.07994832578902,0,578.49862446028908,327.64058458069104,1523.5287183002131,226.35283814746012,26.030576386957929,466.51032640852276,264.21448486591788,1228.5973546265179,182.53446411593976,20.99146337333308,4436.0121330024431,0.79826971002553693,1985,1588.0000000000002,757.38302670378664,1227.6169732962135,2577.0270623088354,1767.2270623088355,3752.2270623088352,1964342.4153264062,937198.15901828837,1027144.2563081179,136688.29408248054,65214.708277917358,71473.585804563176,5259.0784041844463,2509.1341306273753,2749.944273557071,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V11","v":4.1468199786130026E-2},5.1299999999999998E-2,3.2026667830360317E-2,5259.0784041844463,5259.0784041844463,4241.0029673502067,4241.0029673502067,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,0.52670863386895539,9.2515068456474855E-5,92.801215808625514,92.046074061920535,1,1767.2270623088355,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J62","v":599.09242525158027},0.5267086338689555,0.39627720428705093,7.7014161843993664E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,92.561171117939537,92.057102825642545,87.171311004300023,0.70244684471758145]
[4,921459.49288806436,700309.2145949289,4241.0029649352618,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487277661623,416.07994714243,416.07994714243,0,641.13564677358215,363.11591630903791,1688.4890108370259,250.86122446721521,28.849040813729761,466.5103261428788,264.21448471546682,1228.5973539269205,182.53446401199957,20.99146336137996,4701.9032428800219,0.74662699107147956,1985,1588.0000000000002,876.96644595396288,1108.0335540460371,2856.0550405592467,2046.2550405592467,4031.2550405592465,2516413.9643764519,1190997.0029509687,1325416.9614254832,151488.23899903096,71698.075588637555,79790.163410393419,5828.5058797598376,2758.5815103343593,3069.9243694254778,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V12","v":4.1994179693510186E-2},5.1299999999999998E-2,4.6892721717568066E-2,5828.5058797598376,5828.5058797598376,4241.0029649352618,4241.0029649352618,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,0.56304662653625004,9.2515068456474855E-5,92.821623052719701,92.16108864930338,1,2046.2550405592467,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J63","v":599.09242525158027},0.56304662653625015,0.36585214443161329,7.1101229032136642E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,92.349008545930516,91.933068259825617,86.32048009967454,0.69396034183722066]
[5,921459.49288806436,700309.2145949289,4241.0029641818237,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.1548724074205,416.07994677323427,416.07994677323427,0,660.67776099363152,374.18385918093861,1739.9549451913642,258.50759185700258,29.72837306355531,466.51032606000064,264.21448466852763,1228.5973537086534,182.53446397957129,20.991463357650709,4784.8585662243231,0.73366093398659715,1985,1588.0000000000002,914.27525712513273,1070.7247428748674,2943.108933291976,2133.3089332919762,4118.3089332919762,2725683.8510467289,1190996.7537105335,1534687.0973361956,156105.67136641164,68210.89972037707,87894.771646034569,6006.1614635784681,2624.4125130785847,3381.748950499883,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V13","v":4.3558006386739456E-2},5.1299999999999998E-2,5.8186587050647838E-2,6006.1614635784681,6006.161463578469,4241.0029641818237,4241.0029641818237,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,0.57326843095630609,9.2515068456474855E-5,92.906350301015181,92.180483846167448,1,2133.3089332919762,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J64","v":599.09242525158027},0.57326843095630609,0.35729363614640774,6.9437932897286225E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,92.179790112593565,91.731521561927153,85.513341323911803,0.68719160450374261]
[6,921459.49288806436,700309.2145949289,4241.0029639615332,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487229947485,416.07994666528862,416.07994666528862,0,666.39146427145261,377.41989294646822,1755.002502201077,260.74322889844564,29.98547132332126,466.51032603576863,264.21448465480353,1228.5973536448362,182.53446397008992,20.991463356560349,4809.112958434288,0.73009437116837561,1985,1588.0000000000002,925.18356900377375,1059.8164309962262,2968.561661008805,2158.7616610088053,4143.7616610088053,2790973.9104118734,1190996.6759500729,1599977.2344618004,157455.71149828282,67191.32282255344,90264.38867572938,6058.1042206495695,2585.184319508016,3472.9199011415535,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V14","v":5.0449282765262296E-2},5.1299999999999998E-2,3.0050787565451632E-2,6058.1042206495695,6058.1042206495695,4241.0029639615332,4241.0029639615332,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,0.5761673296367521,9.2515068456474855E-5,92.966770161330729,92.260968990058899,1,2158.7616610088053,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J65","v":599.09242525158027},0.5761673296367521,0.35486644742756573,6.896622293568215E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,91.97888607907899,91.570761208948014,84.747518193379349,0.67915544316315957]
[7,921459.49288806436,700309.2145949289,4241.0029638983651,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487226852156,416.07994663433533,416.07994663433533,0,668.02989983208261,378.34784326853406,1759.3174711986833,261.38431000666139,30.059195650766071,466.51032602882015,264.21448465086814,1228.5973536265367,182.5344639673711,20.991463356247689,4816.0680376125383,0.72908919862521848,1985,1588.0000000000002,928.31158689678921,1056.6884131032107,2975.8603694258418,2166.0603694258416,4151.0603694258416,2810063.3492783876,1190996.6532145513,1619066.6960638366,157842.84286526669,66898.953589312514,90943.889275954178,6072.9990893825689,2573.9354211665868,3499.0636682159816,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V15","v":4.8199253334664398E-2},5.1299999999999998E-2,6.6068778862677174E-2,6072.9990893825689,6072.9990893825689,4241.0029638983651,4241.0029638983651,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,0.5769913523679232,9.2515068456474855E-5,93.034247137856823,92.318369620882692,1,2166.0603694258416,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J66","v":599.09242525158027},0.5769913523679232,0.35417651000731071,6.8832137624766157E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,91.768569320244993,91.379905905309755,84.020944087885923,0.67074277280979966]
[8,921459.49288806436,700309.2145949289,4241.0029638803526,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225969537,416.07994662550914,416.07994662550914,0,668.49710283415516,378.6124500597079,1760.5478927776417,261.56711549839235,30.080218282315137,466.51032602683881,264.214484649746,1228.5973536213185,182.53446396659584,20.991463356158533,4818.0512916078815,0.72880397958907794,1985,1588.0000000000002,929.20354712108531,1055.7964528789148,2977.9416099491991,2168.1416099491989,4153.1416099491989,2815537.3497964935,1190996.6466950164,1624540.7031014771,157953.23410749857,66815.583948925807,91137.650158572767,6077.2463894014109,2570.7277765076128,3506.518612893798,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V16","v":4.3070724912467384E-2},5.1299999999999998E-2,1.9008287428255347E-2,6077.2463894014109,6077.2463894014109,4241.0029638803526,4241.0029638803535,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,0.57722573723159565,9.2515068456474855E-5,93.094853519654805,92.382471862979372,1,2168.1416099491989,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J67","v":599.09242525158027},0.57722573723159565,0.35398026434311741,6.8793998425286967E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,91.54274684901101,91.180106694871426,83.331546778461757,0.66170987396044045]
[9,921459.49288806436,700309.2145949289,4241.0029638752239,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225718198,416.07994662299575,416.07994662299575,0,668.63011336465081,378.68778238743408,1760.8981881015679,261.61915937509002,30.086203328135365,466.51032602627464,264.21448464942648,1228.5973536198328,182.53446396637509,20.991463356133149,4818.6159148334555,0.72872289270231516,1985,1588.0000000000002,929.45748406517203,1055.5425159348279,2978.5341294854015,2168.7341294854014,4153.7341294854014,2817098.2713968721,1190996.644835959,1626101.6265609132,157984.66198280387,66791.848998495465,91192.812984308403,6078.45557604228,2569.8145749317714,3508.6410011105086,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V17","v":4.3639754263399395E-2},5.1299999999999998E-2,4.2046867127123057E-2,6078.45557604228,6078.45557604228,4241.0029638752239,4241.0029638752239,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,0.5772924180243959,9.2515068456474855E-5,93.153993045446924,92.440048232936235,1,2168.7341294854014,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J68","v":599.09242525158027},0.5772924180243959,0.35392443387579553,6.8783148099808636E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,91.307023201330964,90.965577634365701,82.677394412104292,0.65228092805323856]
[10,921459.49288806436,700309.2145949289,4241.0029638737642,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225646666,416.07994662228043,416.07994662228043,0,668.66796356696477,378.70921936565372,1760.9978700502895,261.63396926461434,30.087906465430663,466.51032602611406,264.21448464933553,1228.5973536194101,182.53446396631227,20.991463356125923,4818.7765870993244,0.72869982736817451,1985,1588.0000000000002,929.52974574755854,1055.4702542524415,2978.7027400776365,2168.9027400776367,4153.9027400776367,2817542.6585450517,1190996.6443066939,1626546.0142383575,157993.60527048324,66785.094851494039,91208.510418989215,6078.7996687905888,2569.5547093085729,3509.2449594820159,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V18","v":3.9850509739950163E-2},5.1299999999999998E-2,2.529002917076445E-2,6078.7996687905888,6078.7996687905897,4241.0029638737642,4241.0029638737651,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,0.57731138923037872,9.2515068456474855E-5,93.209593002082187,92.496230645054055,1,2168.9027400776367,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J69","v":599.09242525158027},0.57731138923037872,0.35390854967209606,6.8780061097525297E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,91.062974025423244,90.74164203184742,82.05664562709137,0.64251896101692973]
[11,921459.49288806436,700309.2145949289,4241.0029638733486,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225626293,416.0799466220767,416.0799466220767,0,668.67873302798489,378.71531879675877,1761.0262324049281,261.63818310016063,30.088391056518486,466.51032602606836,264.21448464930967,1228.5973536192894,182.5344639662944,20.991463356123862,4818.8223029369819,0.72869326536738988,1985,1588.0000000000002,929.55030625514166,1055.4496937448585,2978.7507145953305,2168.9507145953303,4153.9507145953303,2817669.1157766115,1190996.6441560835,1626672.4716205283,157996.1498906482,66783.173104226953,91212.976786421234,6078.8975729816812,2569.4807701344498,3509.4168028472313,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V19","v":4.0736087212318764E-2},5.1299999999999998E-2,3.0070402878670736E-2,6078.8975729816812,6078.8975729816812,4241.0029638733486,4241.0029638733486,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,0.5773167867678437,9.2515068456474855E-5,93.262659715493896,92.549050655049143,1,2168.9507145953303,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J70","v":599.09242525158027},0.5773167867678437,0.35390403042410268,6.877918280805366E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,90.813306264706341,90.509797082503269,81.467562472100227,0.63253225058825369]
[12,921459.49288806436,700309.2145949289,4241.0029638732312,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225620564,416.07994662201941,416.07994662201941,0,668.68179713323809,378.71705419455219,1761.0343020046671,261.63938201212187,30.088528931394031,466.51032602605545,264.21448464930234,1228.5973536192555,182.53446396628934,20.991463356123287,4818.8353099145879,0.72869139842042707,1985,1588.0000000000002,929.55615608914684,1055.443843910853,2978.7643642080093,2168.9643642080091,4153.9643642080091,2817705.0964621161,1190996.6441132303,1626708.4523488858,157996.87388082745,66782.62633258391,91214.247548243555,6078.9254284839826,2569.4597331102727,3509.4656953737099,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V20","v":4.0444346285383799E-2},5.1299999999999998E-2,0.10520890894210122,6078.9254284839826,6078.9254284839826,4241.0029638732312,4241.0029638732321,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,0.57731832243908976,9.2515068456474855E-5,93.312977687591854,92.599464011107685,1,2168.9643642080091,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J71","v":599.09242525158027},0.57731832243908976,0.35390274463790072,6.8778932923009586E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,90.559945495011803,90.272614276256888,80.908499014900613,0.62239781980047215]
[13,921459.49288806436,700309.2145949289,4241.0029638731976,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618881,416.07994662200258,416.07994662200258,0,668.68266891709516,378.71754794122751,1761.0365979267076,261.63972312053937,30.088568158862046,466.51032602605176,264.21448464930023,1228.597353619246,182.53446396628786,20.99146335612312,4818.8390105946128,0.72869086725091647,1985,1588.0000000000002,929.55782045457545,1055.4421795454246,2978.7682477273424,2168.9682477273427,4153.9682477273427,2817715.3336139345,1190996.6441010379,1626718.6895128966,157997.07986688172,66782.470767858686,91214.609099023015,6078.9333537917737,2569.4537477616777,3509.479606030096,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V21","v":4.0339159488352878E-2},5.1299999999999998E-2,6.6043136769866964E-2,6078.9333537917737,6078.9333537917737,4241.0029638731976,4241.0029638731976,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,0.57731875935853072,9.2515068456474855E-5,93.360819103360228,92.647266092983969,1,2168.9682477273427,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J72","v":599.09242525158027},0.57731875935853072,0.35390237881416725,6.8778861827302057E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,90.30471989810826,90.031922966917207,80.377898296430402,0.6121887959243304]
[14,921459.49288806436,700309.2145949289,4241.0029638731876,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618426,416.07994662199803,416.07994662199803,0,668.68291695192306,378.71768841913467,1761.0372511489759,261.63982017070492,30.08857931963108,466.51032602605062,264.21448464929961,1228.597353619243,182.53446396628746,20.99146335612307,4818.840063490381,0.7286907161260785,1985,1588.0000000000002,929.55829399006143,1055.4417060099386,2978.7693526434769,2168.9693526434767,4153.9693526434767,2817718.2462370209,1190996.6440975692,1626721.6021394518,157997.13847282529,66782.426507495809,91214.711965329465,6078.9356086538464,2569.4520448454132,3509.4835638084332,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V22","v":4.5796043302868024E-2},5.1299999999999998E-2,3.5565229686164046E-2,6078.9356086538464,6078.9356086538464,4241.0029638731876,4241.0029638731885,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,0.57731888366812145,9.2515068456474855E-5,93.406252950087392,92.692715434506894,1,2168.9693526434767,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J73","v":599.09242525158027},0.57731888366812145,0.35390227473228325,6.8778841599595367E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,90.049149877705446,89.789459927267416,79.874286566416814,0.6019659951082178]
[15,921459.49288806436,700309.2145949289,4241.0029638731849,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618244,416.07994662199621,416.07994662199621,0,668.68298752127691,378.71772838705056,1761.0374369997844,261.63984778282503,30.088582495024891,466.51032602605034,264.21448464929944,1228.5973536192421,182.53446396628735,20.991463356123056,4818.8403630538514,0.72869067312899483,1985,1588.0000000000002,929.55842871748484,1055.4415712825153,2978.7696670074647,2168.9696670074645,4153.9696670074645,2817719.0749194515,1190996.6440965822,1626722.4308228693,157997.15514703025,66782.413914807781,91214.741232222485,6078.9362501934265,2569.4515603420818,3509.4846898513442,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V23","v":5.021335513966884E-2},5.1299999999999998E-2,4.5521422114608287E-2,6078.9362501934265,6078.9362501934265,4241.0029638731849,4241.0029638731849,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,0.57731891903591326,9.2515068456474855E-5,93.449421410634301,92.735877590259548,1,2168.9696670074645,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J74","v":599.09242525158027},0.57731891903591326,0.35390224511955276,6.8778835844534023E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,89.794558216458881,89.546669559848311,79.396268844645974,0.59178232865835523]
[16,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68300759923318,378.71773975847486,1761.0374898769078,261.63985563885478,30.088583398468309,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404482837987,0.72869066089573298,1985,1588.0000000000002,929.55846704929843,1055.4415329507015,2978.7697564483633,2168.9697564483631,4153.9697564483631,2817719.3106911136,1190996.6440963012,1626722.6665948122,157997.15989107202,66782.410332013969,91214.749559058051,6078.936432720302,2569.4514224941863,3509.4850102261153,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V24","v":6.0254225134227284E-2},5.1299999999999998E-2,8.0215982000080746E-2,6078.936432720302,6078.936432720302,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,0.57731892909853777,9.2515068456474855E-5,93.490428940456894,92.776887627224966,1,2168.9697564483631,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J75","v":599.09242525158027},0.57731892909853777,0.35390223669432258,6.8778834207139719E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,89.542065245248011,89.30480851887171,78.942524394911629,0.58168260980992048]
[17,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301331168914,378.71774299380218,1761.0375049211796,261.63985787400372,30.088583655510448,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404725328955,0.72869065741520123,1985,1588.0000000000002,929.55847795522925,1055.4415220447709,2978.7697818955344,2168.9697818955347,4153.9697818955347,2817719.3777714092,1190996.6440962213,1626722.7336751882,157997.1612408174,66782.4093126597,91214.751928157697,6078.9364846517192,2569.4513832745588,3509.4851013771604,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V25","v":6.1190341796875679E-2},5.1299999999999998E-2,3.3374685379964318E-2,6078.9364846517192,6078.9364846517192,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,0.57731893196149331,9.2515068456474855E-5,93.529387107345201,92.815844780776786,1,2168.9697818955347,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J76","v":599.09242525158027},0.57731893196149331,0.35390223429722828,6.8778833741278425E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,89.292621721480799,89.064941130654447,78.511802598057457,0.571704868859232]
[18,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301493696174,378.71774391429744,1761.0375092014829,261.63985850993447,30.08858372864248,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404794320986,0.72869065642494191,1985,1588.0000000000002,929.55848105811708,1055.4415189418828,2978.7697891356061,2168.9697891356063,4153.9697891356063,2817719.3968566805,1190996.6440961987,1626722.752760482,157997.1616248386,66782.409022639345,91214.752602199253,6078.9364994269245,2569.4513721160338,3509.4851273108907,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V26","v":5.5056744044623684E-2},5.1299999999999998E-2,9.424142630075423E-2,6078.9364994269245,6078.9364994269254,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,0.57731893277604374,9.2515068456474855E-5,93.566396960927563,92.852855039231613,1,2168.9697891356063,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J77","v":599.09242525158027},0.57731893277604374,0.35390223361522183,6.8778833608734449E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,89.047025241316689,88.82797062471559,78.102919030650796,0.56188100965266752]
[19,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301539937409,378.71774417619105,1761.0375104192879,261.63985869086554,30.088583749449544,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404813950174,0.7286906561431995,1985,1588.0000000000002,929.55848194093085,1055.441518059069,2978.7697911955056,2168.9697911955054,4153.9697911955054,2817719.4022867032,1190996.644096192,1626722.7581905113,157997.16173409793,66782.408940124529,91214.752793973385,6078.9365036306735,2569.4513689412784,3509.4851346893952,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V27","v":5.1313182943569527E-2},5.1299999999999998E-2,2.6405719255197958E-2,6078.9365036306735,6078.9365036306735,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,0.57731893300779447,9.2515068456474855E-5,93.60155648495828,92.888014400170434,1,2168.9697911955054,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J78","v":599.09242525158027},0.57731893300779447,0.35390223342118171,6.8778833571023892E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,88.805939540000224,88.594654726690649,77.714751795371996,0.55223758160000902]
[20,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301553093693,378.71774425070339,1761.0375107657703,261.63985874234294,30.088583755369459,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404819534944,0.72869065606303984,1985,1588.0000000000002,929.55848219210429,1055.4415178078957,2978.7697917815763,2168.9697917815765,4153.9697917815765,2817719.4038316188,1190996.6440961901,1626722.7597354287,157997.1617651837,66782.408916647953,91214.752848535747,6078.9365048266991,2569.4513680380178,3509.4851367886808,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V28","v":4.6701721640293833E-2},5.1299999999999998E-2,4.2130185760344593E-2,6078.9365048266991,6078.9365048267,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},0.57731893307373083,9.2515068456474855E-5,93.634957967455478,92.921415947985295,1,2168.9697917815765,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J79","v":599.09242525158027},0.57731893307373083,0.35390223336597448,6.8778833560294683E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,88.569910095854766,88.3656239933227,77.346238065378699,0.54279640383419059]
[21,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301556836832,378.7177442719032,1761.0375108643495,261.63985875698899,30.088583757053748,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821123886,0.72869065604023331,1985,1588.0000000000002,929.55848226356636,1055.4415177364335,2978.7697919483217,2168.9697919483215,4153.9697919483215,2817719.4042711696,1190996.6440961896,1626722.7601749802,157997.16177402803,66782.408909968522,91214.752864059526,6078.9365051669847,2569.4513677810264,3509.4851373859578,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V29","v":4.6092766553333775E-2},5.1299999999999998E-2,8.8891108776402189E-2,6078.9365051669847,6078.9365051669847,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,0.5773189330924906,9.2515068456474855E-5,93.666689402100644,92.95314735636336,1,2168.9697919483215,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J80","v":599.09242525158027},0.5773189330924906,0.35390223335026733,6.8778833557242083E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,88.339378631533407,88.14139663649641,76.996370835948397,0.53357514526133631]
[22,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301557901805,378.7177442779348,1761.0375108923968,261.63985876115595,30.088583757532948,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821575969,0.72869065603374461,1985,1588.0000000000002,929.55848228389823,1055.4415177161018,2978.7697919957627,2168.9697919957625,4153.9697919957625,2817719.4043962285,1190996.6440961896,1626722.7603000386,157997.16177654435,66782.40890806813,91214.752868476236,6078.9365052638004,2569.4513677079094,3509.4851375558906,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V30","v":4.7819182345131578E-2},5.1299999999999998E-2,3.0667168624846471E-2,6078.9365052638004,6078.9365052638013,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,0.577318933097828,9.2515068456474855E-5,93.696834254478802,92.983292219273977,1,2168.9697919957625,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J81","v":599.09242525158027},0.577318933097828,0.35390223334579846,6.8778833556373584E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,88.114695840309849,87.922392299454799,76.664195867149061,0.52458783361239403]
[23,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558204803,378.71774427965084,1761.0375109003762,261.63985876234148,30.088583757669284,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821704589,0.72869065603189853,1985,1588.0000000000002,929.55848228968296,1055.4415177103169,2978.7697920092601,2168.9697920092603,4153.9697920092603,2817719.4044318087,1190996.6440961896,1626722.7603356191,157997.16177726031,66782.408907527453,91214.752869732838,6078.9365052913454,2569.451367687107,3509.4851376042384,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V31","v":5.4571414222959642E-2},5.1299999999999998E-2,5.1210901427456601E-2,6078.9365052913454,6078.9365052913463,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,0.57731893309934657,9.2515068456474855E-5,93.725471868470933,93.011929829034145,1,2168.9697920092603,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J82","v":599.09242525158027},0.57731893309934657,0.35390223334452697,6.8778833556126476E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,87.896132798133181,87.708944146867879,76.348808806025247,0.51584531192532723]
[24,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558291023,378.71774428013919,1761.037510902647,261.63985876267884,30.088583757708086,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821741187,0.72869065603137306,1985,1588.0000000000002,929.55848229132914,1055.4415177086707,2978.7697920131009,2168.9697920131011,4153.9697920131011,2817719.4044419313,1190996.6440961894,1626722.7603457421,157997.161777464,66782.408907373625,91214.752870090379,6078.9365052991834,2569.4513676811885,3509.4851376179945,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V32","v":5.8864568918918982E-2},5.1299999999999998E-2,3.7809332609848929E-2,6078.9365052991834,6078.9365052991843,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,0.57731893309977877,9.2515068456474855E-5,93.752677600065169,93.039135562326308,1,2168.9697920131011,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J83","v":599.09242525158027},0.57731893309977877,0.35390223334416515,6.8778833556056171E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,87.683891099445688,87.501309706344173,76.049352476370402,0.50735564397782751]
[25,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558315545,378.71774428027805,1761.037510903293,261.63985876277485,30.088583757719121,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821751601,0.72869065603122363,1985,1588.0000000000002,929.55848229179719,1055.4415177082028,2978.7697920141932,2168.9697920141934,4153.9697920141934,2817719.4044448123,1190996.6440961894,1626722.7603486229,157997.16177752198,66782.408907329853,91214.752870192126,6078.9365053014135,2569.4513676795041,3509.4851376219094,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V33","v":6.1005774885990349E-2},5.1299999999999998E-2,8.5475081951739959E-2,6078.9365053014135,6078.9365053014144,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,0.57731893309990157,9.2515068456474855E-5,93.778523045761773,93.064981007340975,1,2168.9697920141934,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J84","v":599.09242525158027},0.57731893309990157,0.35390223334406223,6.8778833556036173E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,87.478111884141867,87.29968049751983,75.765014325464179,0.49912447536567472]
[26,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558322514,378.71774428031756,1761.037510903476,261.63985876280213,30.088583757722255,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821754548,0.72869065603118122,1985,1588.0000000000002,929.55848229193009,1055.44151770807,2978.7697920145038,2168.9697920145036,4153.9697920145036,2817719.4044456314,1190996.6440961894,1626722.760349442,157997.16177753842,66782.408907317396,91214.75287022104,6078.9365053020465,2569.4513676790248,3509.4851376230217,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V34","v":6.6265994575879617E-2},5.1299999999999998E-2,0.20391979580076708,6078.9365053020465,6078.9365053020465,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,0.57731893309993654,9.2515068456474855E-5,93.803076218899804,93.089534180752707,1,2168.9697920145036,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J85","v":599.09242525158027},0.57731893309993654,0.35390223334403303,6.8778833556030497E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,87.27888385897856,87.10419060772243,75.495024017758624,0.49115535435914237]
[27,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558324504,378.71774428032882,1761.0375109035285,261.63985876280987,30.088583757723146,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821755403,0.72869065603116912,1985,1588.0000000000002,929.5584822919684,1055.4415177080316,2978.7697920145924,2168.9697920145927,4153.9697920145927,2817719.4044458643,1190996.6440961894,1626722.7603496746,157997.16177754314,66782.408907313875,91214.752870229262,6078.9365053022275,2569.4513676788893,3509.4851376233382,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V35","v":6.5517854718764312E-2},5.1299999999999998E-2,6.1023211488179269E-2,6078.9365053022275,6078.9365053022284,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,0.57731893309994653,9.2515068456474855E-5,93.826401733490854,93.112859695233837,1,2168.9697920145927,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J86","v":599.09242525158027},0.57731893309994653,0.35390223334402465,6.8778833556028859E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,87.086250422914929,86.914924312359432,75.238651166265527,0.48345001691659717]
[28,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325061,378.717744280332,1761.0375109035433,261.63985876281208,30.088583757723399,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821755639,0.72869065603116567,1985,1588.0000000000002,929.55848229197875,1055.4415177080214,2978.7697920146175,2168.9697920146173,4153.9697920146173,2817719.4044459308,1190996.6440961894,1626722.7603497414,157997.16177754448,66782.408907312842,91214.752870231619,6078.9365053022784,2569.4513676788497,3509.4851376234287,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V36","v":6.6114308877889924E-2},5.1299999999999998E-2,7.7917153810154072E-2,6078.9365053022784,6078.9365053022784,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,0.57731893309994931,9.2515068456474855E-5,93.848560972308235,93.135018934095328,1,2168.9697920146173,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J87","v":599.09242525158027},0.57731893309994931,0.35390223334402232,6.8778833556028415E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,86.900215988825195,86.731922844034685,74.995203193029525,0.47600863955300782]
[29,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325231,378.71774428033297,1761.0375109035481,261.63985876281271,30.088583757723473,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.8404821755712,0.72869065603116467,1985,1588.0000000000002,929.55848229198205,1055.441517708018,2978.7697920146247,2168.9697920146245,4153.9697920146245,2817719.404445949,1190996.6440961894,1626722.7603497598,157997.16177754482,66782.408907312565,91214.752870232274,6078.9365053022939,2569.4513676788392,3509.4851376234542,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V37","v":6.0229124436763141E-2},5.1299999999999998E-2,3.1288800828877784E-2,6078.9365053022939,6078.9365053022939,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,0.57731893309995008,9.2515068456474855E-5,93.869612249202447,93.156070210971862,1,2168.9697920146245,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J88","v":599.09242525158027},0.57731893309995008,0.35390223334402166,6.8778833556028277E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,86.720751586689772,86.555190398214719,74.764023310680798,0.46883006346759087]
[30,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325277,378.71774428033319,1761.0375109035488,261.63985876281288,30.088583757723498,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116445,1985,1588.0000000000002,929.55848229198273,1055.4415177080173,2978.7697920146265,2168.9697920146264,4153.9697920146264,2817719.4044459546,1190996.6440961894,1626722.7603497654,157997.16177754497,66782.408907312492,91214.752870232478,6078.9365053022975,2569.451367678836,3509.4851376234619,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V38","v":5.0776155439977343E-2},5.1299999999999998E-2,7.3395424184218197E-2,6078.9365053022975,6078.9365053022975,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,0.5773189330999503,9.2515068456474855E-5,93.889610962244859,93.176068924021351,1,2168.9697920146264,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J89","v":599.09242525158027},0.5773189330999503,0.35390223334402149,6.8778833556028249E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,86.547799823944928,86.384699456295834,74.544488617612998,0.46191199295779711]
[31,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459565,1190996.6440961894,1626722.7603497668,157997.161777545,66782.408907312463,91214.752870232522,6078.9365053022993,2569.4513676788351,3509.4851376234637,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V39","v":4.2411810089001488E-2},5.1299999999999998E-2,2.1238927252946627E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,0.57731893309995042,9.2515068456474855E-5,93.908609739637996,93.195067701411645,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J90","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,86.381279271193506,86.220395497968084,74.33600829984465,0.45525117084774025]
[32,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V40","v":3.9458100547597838E-2},5.1299999999999998E-2,1.5689416075275159E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,0.57731893309995042,9.2515068456474855E-5,93.926658578160328,93.2131165399351,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J91","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,86.22108833440133,86.062201167669201,74.138021933094208,0.44884353337605321]
[33,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V41","v":3.9577477110572135E-2},5.1299999999999998E-2,5.3447407847148284E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,0.57731893309995042,9.2515068456474855E-5,93.943804974756986,93.230262936531318,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J92","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,86.06710866846403,85.910019953197008,73.949997879035223,0.44268434673856122]
[34,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V42","v":4.4308514668462647E-2},5.1299999999999998E-2,7.7463972302758949E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,0.57731893309995042,9.2515068456474855E-5,93.96009405152364,93.246552013298157,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J93","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.919208181375225,85.76373942862125,73.771431770101145,0.43676832725500903]
[35,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V43","v":4.8749634336265356E-2},5.1299999999999998E-2,0.11398525680026211,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,0.57731893309995042,9.2515068456474855E-5,93.975568674452035,93.262026636226466,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J94","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.777243673158836,85.623234108264271,73.601845077582425,0.43108974692635343]
[36,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V44","v":5.2980655866998051E-2},5.1299999999999998E-2,0.24214236570594158,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,0.57731893309995042,9.2515068456474855E-5,93.990269566233962,93.27672752800845,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J95","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.641063149167721,85.488367953705733,73.44078375810372,0.42564252596670882]
[37,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V45","v":6.0707830717396702E-2},5.1299999999999998E-2,0.11222762558966623,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,0.57731893309995042,9.2515068456474855E-5,94.004235413426827,93.290693375201286,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J96","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.510507843252896,85.358996571433195,73.287816973888724,0.42042031373011585]
[38,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V46","v":6.2115115386309788E-2},5.1299999999999998E-2,6.5695887821399998E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,0.57731893309995042,9.2515068456474855E-5,94.017502968260033,93.303960930034492,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J97","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.385413982624911,85.234969134868351,73.142535882516853,0.41541655930499644]
[39,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V47","v":6.5798268931579432E-2},5.1299999999999998E-2,6.673270487682828E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,0.57731893309995042,9.2515068456474855E-5,94.030107145351593,93.316565107126053,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J98","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.26561432291895,85.116130060999041,73.004552492150722,0.41062457291675797]
[40,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V48","v":6.3001342138763156E-2},5.1299999999999998E-2,3.1492640507789049E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,0.57731893309995042,9.2515068456474855E-5,94.042081113588566,93.32853907536304,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J99","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.150939479002275,85.002320468703616,72.873498578468769,0.40603757916009103]
[41,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V49","v":5.8919780328584956E-2},5.1299999999999998E-2,5.1330951480941522E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,0.57731893309995042,9.2515068456474855E-5,94.053456383413703,93.339914345188163,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J100","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,85.041219074391009,84.893379443029147,72.749024659774534,0.40164876297564034]
[42,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V50","v":6.0549943080326241E-2},5.1299999999999998E-2,2.9292563878082108E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,0.57731893309995042,9.2515068456474855E-5,94.064262889747567,93.350720851522027,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J101","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.936282729744349,84.78914512714752,72.630799026974401,0.39745130918977395]
[43,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V51","v":5.7867506688233143E-2},5.1299999999999998E-2,3.8822809157803083E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,0.57731893309995042,9.2515068456474855E-5,94.07452907076474,93.360987032539214,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J102","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.835960908749357,84.689455661434025,72.51850682532077,0.39343843634997427]
[44,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V52","v":5.8230311188093201E-2},5.1299999999999998E-2,0.10284912478223865,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,0.57731893309995042,9.2515068456474855E-5,94.084281942731053,93.370739904505513,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J103","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.740085637775195,84.594149987066046,72.411849185008393,0.38960342551100779]
[45,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V53","v":6.0235398630667236E-2},5.1299999999999998E-2,3.7844564373061745E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,0.57731893309995042,9.2515068456474855E-5,94.093547171099047,93.380005132873507,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J104","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.648491113938476,84.503068529702063,72.310542397889407,0.38593964455753904]
[46,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V54","v":6.0669900177726693E-2},5.1299999999999998E-2,7.3810439457333551E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,0.57731893309995042,9.2515068456474855E-5,94.102349138048652,93.388807099823111,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J105","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.561014214662876,84.416053777150239,72.214317137738234,0.38244056858651504]
[47,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V55","v":6.3495467789294158E-2},5.1299999999999998E-2,3.0630661654097713E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,0.57731893309995042,9.2515068456474855E-5,94.110711006650774,93.397168968425248,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J106","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.477494920417115,84.332950763456168,72.122917721652229,0.3790997968166846]
[48,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V56","v":6.5866844505293703E-2},5.1299999999999998E-2,0.10740471476382756,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,0.57731893309995042,9.2515068456474855E-5,94.118654781822784,93.405112743597243,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J107","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.397776661060718,84.253607470509309,72.036101410317798,0.37591106644242872]
[49,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V57","v":6.3508697389785804E-2},5.1299999999999998E-2,4.5037921526887771E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,0.57731893309995042,9.2515068456474855E-5,94.126201368236195,93.412659330010655,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J108","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.321706595100622,84.177875157076272,71.953637745006802,0.37286826380402488]
[50,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V58","v":6.3080143056749818E-2},5.1299999999999998E-2,0.11422641006401725,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,0.57731893309995042,9.2515068456474855E-5,94.133370625328936,93.41982858710341,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J109","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.249135830153193,84.10560862409902,71.875307919293647,0.36996543320612774]
[51,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V59","v":5.9276831507424563E-2},5.1299999999999998E-2,7.708330627739228E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,0.57731893309995042,9.2515068456474855E-5,94.140181419567028,93.426639381341502,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J110","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.179919592000402,84.036666424137707,71.800904183601034,0.36719678368001607]
[52,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V60","v":5.5714440222441083E-2},5.1299999999999998E-2,6.6994277867458304E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,0.57731893309995042,9.2515068456474855E-5,94.146651674093221,93.43310963586768,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J111","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.113917348818461,83.970911021977585,71.73022928079277,0.36455669395273843]
[53,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V61","v":5.5378846938287228E-2},5.1299999999999998E-2,5.1454117724770015E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,0.57731893309995042,9.2515068456474855E-5,94.152798415893102,93.439256377667562,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J112","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,84.050992896430301,83.908208912649428,71.66309591113459,0.36203971585721206]
[54,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V62","v":4.9543126364598469E-2},5.1299999999999998E-2,3.9816658527736602E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,0.57731893309995042,9.2515068456474855E-5,94.158637820602991,93.44509578237745,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J113","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.991014409782437,83.848430702422249,71.599326225040897,0.35964057639129748]
[55,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V63","v":4.809894275002416E-2},5.1299999999999998E-2,8.96653627933163E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,0.57731893309995042,9.2515068456474855E-5,94.164185255077385,93.450643216851859,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J114","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.933854465264019,83.791451157708934,71.538751342115305,0.35735417861056079]
[56,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V64","v":4.5648398759085974E-2},5.1299999999999998E-2,5.551625076819372E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,0.57731893309995042,9.2515068456474855E-5,94.169455317828067,93.455913279602527,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J115","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.879390037964455,83.737149226271654,71.481210895078064,0.35517560151857824]
[57,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V65","v":4.5572381459833465E-2},5.1299999999999998E-2,4.670208095147476E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,0.57731893309995042,9.2515068456474855E-5,94.174461877441217,93.460919839215677,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J116","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.827502477498939,83.685408034618717,71.426552597252623,0.35310009909995754]
[58,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V66","v":4.2020434259515876E-2},5.1299999999999998E-2,3.6528450715932956E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,0.57731893309995042,9.2515068456474855E-5,94.179218109073702,93.465676070848176,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J117","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.778077465614359,83.636114865040739,71.374631832358531,0.35112309862457436]
[59,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V67","v":4.195482859875535E-2},5.1299999999999998E-2,2.1543773069426831E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,0.57731893309995042,9.2515068456474855E-5,94.183736529124559,93.470194490899033,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J118","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.73100495841463,83.589161115337916,71.325311265427615,0.34924019833658521]
[60,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V68","v":4.3576159337669416E-2},5.1299999999999998E-2,6.8492322850461432E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,0.57731893309995042,9.2515068456474855E-5,94.188029028172878,93.474486989947351,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J119","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.686179115711326,83.544442243935691,71.278460473726682,0.34744716462845304]
[61,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V69","v":4.1295775087932689E-2},5.1299999999999998E-2,1.3839562782842705E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,0.57731893309995042,9.2515068456474855E-5,94.19210690226879,93.47856486404325,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J120","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.643498219707865,83.501857702769186,71.233955596631375,0.34573992878831461]
[62,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V70","v":4.1416396919933901E-2},5.1299999999999998E-2,5.8799031232817107E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,0.57731893309995042,9.2515068456474855E-5,94.195980882659896,93.48243884443437,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J121","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.602864584959633,83.461310860034459,71.191679003454425,0.3441145833983853]
[63,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V71","v":4.1468199786130026E-2},5.1299999999999998E-2,8.6614113721992653E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,0.57731893309995042,9.2515068456474855E-5,94.199661164031454,93.486119125805914,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J122","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.564184461315762,83.422708914651722,71.151518978286035,0.34256737845263047]
[64,921459.49288806436,700309.2145949289,4241.0029638731839,{"$f":"$F$26*$I$25*$F$25","v":1137.78},0.76,{"$f":"BC123*I$36*$F$15","v":6.0559006211180107E-3},{"$f":"AZ123","v":1000000000000},809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,{"$f":"$AN123*$F$19","v":668.68301558325288},{"$f":"$AN123*$F$20*(1-$F$19)","v":378.71774428033325},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":1761.0375109035494},261.63985876281293,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":30.088583757723512},{"$f":"$D123*$I$19","v":466.51032602605022},{"$f":"$D123*$I$20*(1-$I$19)","v":264.21448464929938},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":1228.5973536192419},182.53446396628732,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":20.991463356123049},4818.840482175573,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0.72869065603116434},1985,1588.0000000000002,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":929.55848229198318},{"$f":"AA123-AC123","v":1055.4415177080168},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":2978.7697920146275},{"$f":"MAX(AE123-I123,0)","v":2168.9697920146273},{"$f":"AA123+AF123","v":4153.9697920146273},2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,{"$f":"BO123^$I$44","v":1},{"$f":"BO123^$I$45","v":1},{"$f":"BO123^$I$46","v":1},{"$f":"F$8*AQ123","v":750},{"$f":"F$9*AR123","v":0.15625942684766211},{"$f":"$F$15*BC123*AS123","v":3.8474999999999995E-2},4.5090610859728493,{"$f":"I$8*AQ123","v":1000000000000},{"$f":"I$9*AR123","v":246425.34070854823},{"$f":"I$10*AS123","v":1000000000000},9481.1999417594579,{"$f":"$F$14*SAR!V72","v":4.1994179693510186E-2},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":3.3546558511941535E-2},6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":0.57731893309995042},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":9.2515068456474855E-5},94.203157431334432,93.489615393108906,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",CK123,1))","v":1},{"$f":"AF123","v":2168.9697920146273},1662,323,{"$f":"MAX(I123,1)","v":809.8},{"$f":"J123","v":7.4925634186229217E-2},0,0,{"$f":"MAX(1,N123)","v":1},{"$f":"Scenario_5!J123","v":599.09242525158027},{"$f":"BP123/(BP123+$F$29*(BQ123+BR123))","v":0.57731893309995042},{"$f":"(BQ123*$F$29)/(BP123+$F$29*(BQ123+BR123))","v":0.35390223334402138},{"$f":"BR123*$F$29/(BP123+$F$29*(BQ123+BR123))","v":6.8778833556028221E-2},{"$f":"BS123/(BS123+BT123+BU123)","v":0.99990748493154358},{"$f":"BT123/(BS123+BT123+BU123)","v":9.2515068456474855E-5},{"$f":"BU123/(BS123+BT123+BU123)","v":0},{"$f":"BV123/(BV123+BW123+BX123)","v":0},{"$f":"BW123/(BV123+BW123+BX123)","v":1.666409969398904E-3},{"$f":"BX123/(BV123+BW123+BX123)","v":0.99833359003060107},83.527367931336642,83.38596280406108,71.113369420955763,{"$f":"ABS(CH123-$F$43)/ABS($F$40-$F$43)","v":0.34109471725346568}]
[65,{"$f":"(J123+F$34+I123)*E123","v":921459.49288806436},700309.2145949289,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":4241.0029638731839},1137.78,{"$f":"F$27*$F$33+I$27*$I$33","v":0.76},6.0559006211180107E-3,1000000000000,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":809.8},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":7.4925634186229217E-2},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":416.15487225618199},416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":261.63985876281293},30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":182.53446396628732},20.991463356123049,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":4818.840482175573},0.72869065603116434,1985,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":1588.0000000000002},929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":1626722.7603497675},157997.161777545,66782.408907312449,91214.752870232536,{"$f":"AO124+AP124","v":6078.9365053022993},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":2569.4513676788347},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":3509.4851376234642},1,1,1,750,0.15625942684766211,3.8474999999999995E-2,{"$f":"PRODUCT(AT124:AV124)","v":4.5090610859728493},1000000000000,246425.34070854823,1000000000000,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":9481.1999417594579},{"$f":"$F$14*SAR!V73","v":4.3558006386739456E-2},5.1299999999999998E-2,9.8835211357634234E-2,{"$f":"AN124","v":6078.9365053022993},6078.9365053022993,{"$f":"D124","v":4241.0029638731839},4241.002963873183,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,0.57731893309995042,9.2515068456474855E-5,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":94.206478885272276},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":93.492936847046735},1,2168.9697920146273,{"$f":"AA124-BR124","v":1662},{"$f":"(BC123/BC$55)*$F$37","v":323},809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J124","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,{"$f":"$I$49*(BY123*($CH123-$F$40)+BZ123*($CI123-$F$40)+CA123*($CJ123-$F$40))+$F$40","v":83.492328803493393},{"$f":"$I$49*(CB123*(CH123-$F$41)+CC123*(CI123-$F$41)+CD123*(CJ123-$F$41))+$F$41","v":83.350987106770035},{"$f":"$I$49*(CE123*(CH123-$F$42)+CF123*(CI123-$F$42)+CG123*(CJ123-$F$42))+$F$42","v":71.077129563273758},0.33969315213973572]
[66,921459.49288806436,{"$f":"(J124+F$34+I124)*E124*F124","v":700309.2145949289},4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":416.07994662199576},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":416.07994662199576},{"$f":"MAX(+MIN($F$35,L125),0)","v":0},668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":1985},1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,{"$f":"AI125+AJ125","v":2817719.4044459569},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":1190996.6440961894},1626722.7603497675,{"$f":"AL125+AM125","v":157997.161777545},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":66782.408907312449},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":91214.752870232536},6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V74","v":5.0449282765262296E-2},5.1299999999999998E-2,9.4697858212524827E-2,6078.9365053022993,{"$f":"I125+SUM(O125:S125)+AF125","v":6078.9365053022993},4241.0029638731839,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":4241.002963873183},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,0.57731893309995042,9.2515068456474855E-5,94.209634266513206,93.496092228287679,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J125","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.458984502287848,83.317699940893817,71.042703699754867,0.33835938009151389]
[67,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V75","v":4.8199253334664398E-2},5.1299999999999998E-2,7.9982842629407858E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,0.57731893309995042,9.2515068456474855E-5,94.212631878692093,93.499089840466553,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J126","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.427255956282593,83.286022859770128,71.01000093207216,0.33709023825130374]
[68,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V76","v":4.3070724912467384E-2},5.1299999999999998E-2,2.8186488667327286E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,0.57731893309995042,9.2515068456474855E-5,94.215479610262037,93.501937572036496,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J127","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.39706748489823,83.255880745588357,70.978934926527188,0.33588269939592919]
[69,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V77","v":4.3639754263399395E-2},5.1299999999999998E-2,3.7821118671137535E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,0.57731893309995042,9.2515068456474855E-5,94.218184955253491,93.504642917027951,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J128","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.368346684717551,83.227201701847505,70.94942368386215,0.33473386738870203]
[70,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V78","v":3.9850509739950163E-2},5.1299999999999998E-2,4.9900403922221802E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,0.57731893309995042,9.2515068456474855E-5,94.22075503299537,93.507212994769844,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J129","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.34102431593189,83.199916945345805,70.921389320775717,0.3336409726372756]
[71,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V79","v":4.0736087212318764E-2},5.1299999999999998E-2,2.6464093762069676E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,0.57731893309995042,9.2515068456474855E-5,94.223196606850166,93.509654568624626,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J130","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.315034189472613,83.173960698305152,70.894757862537901,0.33260136757890452]
[72,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V80","v":4.0444346285383799E-2},5.1299999999999998E-2,5.0427687585268673E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,0.57731893309995042,9.2515068456474855E-5,94.225516102012222,93.511974063786681,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J131","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.290313055289062,83.149270081146469,70.869459046131709,0.33161252221156245]
[73,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V81","v":4.0339159488352878E-2},5.1299999999999998E-2,3.1488435356310747E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,0.57731893309995042,9.2515068456474855E-5,94.22771962241616,93.51417758419062,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J132","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.266800492161806,83.125785006354221,70.845426133379647,0.33067201968647225]
[74,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V82","v":4.5796043302868024E-2},5.1299999999999998E-2,4.0279584417684124E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,0.57731893309995042,9.2515068456474855E-5,94.229812966799912,93.516270928574372,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J133","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.244438799376681,83.103448073799257,70.822595733541704,0.32977755197506725]
[75,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V83","v":5.021335513966884E-2},5.1299999999999998E-2,0.11917591239480349,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,0.57731893309995042,9.2515068456474855E-5,94.231801643964474,93.518259605738933,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J134","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.223172890528375,83.082204467829555,70.800907634898508,0.32892691562113496]
[76,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V84","v":6.0254225134227284E-2},5.1299999999999998E-2,5.2214944058793927E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,0.57731893309995042,9.2515068456474855E-5,94.233690887270797,93.52014884904527,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J135","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.202950189673558,83.062001856383844,70.780304644859143,0.32811800758694232]
[77,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V85","v":6.1190341796875679E-2},5.1299999999999998E-2,4.5410530127177745E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,0.57731893309995042,9.2515068456474855E-5,94.235485668411812,93.521943630186286,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J136","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.183720530009694,83.042790292337415,70.760732438156893,0.32734882120038777]
[78,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V86","v":5.5056744044623684E-2},5.1299999999999998E-2,4.9717466833722371E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,0.57731893309995042,9.2515068456474855E-5,94.237190710495781,93.523648672270241,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J137","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.165436055218024,83.024522117247159,70.742139412719339,0.32661744220872097]
[79,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V87","v":5.1313182943569527E-2},5.1299999999999998E-2,7.2720427621429232E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,0.57731893309995042,9.2515068456474855E-5,94.238810500475537,93.525268462250011,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J138","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.148051123575783,83.007151867627641,70.724476552820832,0.32592204494303134]
[80,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V88","v":4.6701721640293833E-2},5.1299999999999998E-2,9.9737534971914815E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,0.57731893309995042,9.2515068456474855E-5,94.240349300956325,93.526807262730784,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J139","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.131522214914042,82.990636183857902,70.707697299145494,0.32526088859656171]
[81,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V89","v":4.6092766553333775E-2},5.1299999999999998E-2,5.1548232845328501E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,0.57731893309995042,9.2515068456474855E-5,94.241811161413068,93.528269123187528,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J140","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.115807840472144,82.974933721791572,70.691757425408667,0.32463231361888573]
[82,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V90","v":4.7819182345131578E-2},5.1299999999999998E-2,9.0981379670450752E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,0.57731893309995042,9.2515068456474855E-5,94.243199928846963,93.529657890621422,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J141","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.100868455678295,82.960005067118743,70.676614921202599,0.3240347382271318]
[83,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V91","v":5.4571414222959642E-2},5.1299999999999998E-2,3.2305783905054626E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,0.57731893309995042,9.2515068456474855E-5,94.244519257909161,93.530977219683635,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J142","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.086666375866812,82.945812652507641,70.662229880749777,0.32346665503467248]
[84,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V92","v":5.8864568918918982E-2},5.1299999999999998E-2,3.0316840501666928E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},0.57731893309995042,9.2515068456474855E-5,94.245772620518267,93.532230582292726,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J143","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.073165694926587,82.932320677536211,70.648564397263542,0.32292662779706349]
[85,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V93","v":6.1005774885990349E-2},5.1299999999999998E-2,6.1640551876180075E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,0.57731893309995042,9.2515068456474855E-5,94.246963314996918,93.533421276771392,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J144","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.060332206861546,82.919495031408147,70.63558246263112,0.32241328827446181]
[86,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V94","v":6.6265994575879617E-2},5.1299999999999998E-2,5.7539324516568881E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,0.57731893309995042,9.2515068456474855E-5,94.248094474751639,93.534552436526084,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J145","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.048133330232147,82.907303218435587,70.623249872149003,0.3219253332092859]
[87,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V95","v":6.5517854718764312E-2},5.1299999999999998E-2,4.5322255486076657E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,0.57731893309995042,9.2515068456474855E-5,94.249169076518598,93.535627038293072,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J146","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.036538035437275,82.895714286258482,70.611534134054395,0.32146152141749096]
[88,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V96","v":6.6114308877889924E-2},5.1299999999999998E-2,3.3863006107907954E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,0.57731893309995042,9.2515068456474855E-5,94.250189948197232,93.536647909971691,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J147","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.025516774787363,82.88469875676256,70.600404383609629,0.32102067099149451]
[89,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V97","v":6.0229124436763141E-2},5.1299999999999998E-2,5.4500215662365202E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,0.57731893309995042,9.2515068456474855E-5,94.251159776291928,93.537617738066402,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J148","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.015041415313277,82.874228559648841,70.589831301509079,0.32060165661253109]
[90,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V98","v":5.0776155439977343E-2},5.1299999999999998E-2,2.3221247353986899E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,0.57731893309995042,9.2515068456474855E-5,94.252081112981898,93.538539074756358,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J149","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,83.005085174249359,82.864276968602184,70.579787036389689,0.32020340696997435]
[91,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V99","v":4.2411810089001488E-2},5.1299999999999998E-2,9.5390948526067956E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,0.57731893309995042,9.2515068456474855E-5,94.252956382837354,93.539414344611814,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J150","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.995622557125301,82.854818540000139,70.570245131237627,0.31982490228501204]
[92,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V100","v":3.9458100547597838E-2},5.1299999999999998E-2,2.3399685079819856E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,0.57731893309995042,9.2515068456474855E-5,94.253787889200026,93.5402458509745,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J151","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.98662929839719,82.84582905410042,70.561180453494018,0.31946517193588764]
[93,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V101","v":3.9577477110572135E-2},5.1299999999999998E-2,3.052053405643354E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,0.57731893309995042,9.2515068456474855E-5,94.254577820244592,93.541035782019037,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J152","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.978082304546518,82.837285458640309,70.552569128672999,0.31912329218186075]
[94,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V102","v":4.4308514668462647E-2},5.1299999999999998E-2,3.0650990511890772E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,0.57731893309995042,9.2515068456474855E-5,94.255328254736924,93.541786216511397,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J153","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.969959599572832,82.82916581478085,70.544388477314669,0.31879838398291327]
[95,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V103","v":4.8749634336265356E-2},5.1299999999999998E-2,2.5316384959218983E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,0.57731893309995042,9.2515068456474855E-5,94.256041167504634,93.542499129279108,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J154","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.96224027280573,82.821449245324885,70.536616955104591,0.31848961091222916]
[96,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V104","v":5.2980655866998051E-2},5.1299999999999998E-2,3.1073411564098697E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,0.57731893309995042,9.2515068456474855E-5,94.256718434633967,93.543176396408413,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J155","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.95490442896002,82.814115885138477,70.529234096000138,0.31819617715840082]
[97,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,2817719.4044459569,1190996.6440961894,1626722.7603497675,157997.161777545,66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V105","v":6.0707830717396702E-2},5.1299999999999998E-2,7.003017375253115E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,0.57731893309995042,9.2515068456474855E-5,94.257361838406808,93.543819800181282,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J156","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.947933140358614,82.807146833703342,70.522220458212118,0.3179173256143446]
[98,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,{"$f":"AI157+AJ157","v":2817719.4044459569},1190996.6440961894,1626722.7603497675,{"$f":"AL157+AM157","v":157997.161777545},66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V106","v":6.2115115386309788E-2},5.1299999999999998E-2,5.5063105685488792E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,0.57731893309995042,9.2515068456474855E-5,94.257973071991017,93.544431033765491,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J157","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.941308401247241,82.800524109728627,70.515557572897691,0.31765233604988963]
[99,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,{"$f":"AI158+AJ158","v":2817719.4044459569},1190996.6440961894,1626722.7603497675,{"$f":"AL158+AM158","v":157997.161777545},66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V107","v":6.5798268931579432E-2},5.1299999999999998E-2,6.0300461973997931E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,0.57731893309995042,9.2515068456474855E-5,94.258553743896016,93.54501170567049,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J158","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.935013084125956,82.794230607749924,70.509227895427983,0.31740052336503821]
[100,921459.49288806436,700309.2145949289,4241.0029638731839,1137.78,0.76,6.0559006211180107E-3,1000000000000,809.8,7.4925634186229217E-2,416.15487225618199,416.07994662199576,416.07994662199576,0,668.68301558325288,378.71774428033325,1761.0375109035494,261.63985876281293,30.088583757723512,466.51032602605022,264.21448464929938,1228.5973536192419,182.53446396628732,20.991463356123049,4818.840482175573,0.72869065603116434,1985,1588.0000000000002,929.55848229198318,1055.4415177080168,2978.7697920146275,2168.9697920146273,4153.9697920146273,{"$f":"AI159+AJ159","v":2817719.4044459569},1190996.6440961894,1626722.7603497675,{"$f":"AL159+AM159","v":157997.161777545},66782.408907312449,91214.752870232536,6078.9365053022993,2569.4513676788347,3509.4851376234642,1,1,1,750,0.15625942684766211,3.8474999999999995E-2,4.5090610859728493,1000000000000,246425.34070854823,1000000000000,9481.1999417594579,{"$f":"$F$14*SAR!V108","v":6.3001342138763156E-2},5.1299999999999998E-2,8.2609107617747618E-2,6078.9365053022993,6078.9365053022993,4241.0029638731839,4241.002963873183,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,0.57731893309995042,9.2515068456474855E-5,94.259105382205775,93.545563343980248,1,2168.9697920146273,1662,323,809.8,7.4925634186229217E-2,0,0,1,{"$f":"Scenario_5!J159","v":599.09242525158027},0.57731893309995042,0.35390223334402138,6.8778833556028221E-2,0.99990748493154358,9.2515068456474855E-5,0,0,1.666409969398904E-3,0.99833359003060107,82.929030898023143,82.788250056644245,70.5032147591008,0.31716123592092571]

{"sheet":"Scenario_5","index":12,"n_rows":159,"n_cols":67,"rows_kept":159,"cut":false,"hidden":false,"merged":[[1,2,2,7],[1,12,1,16],[51,2,53,8],[56,0,57,0],[54,1,54,13],[54,14,54,25],[18,11,29,11],[37,13,37,14],[42,13,42,14],[39,13,39,14],[40,13,40,14],[41,13,41,14],[27,13,27,14],[28,13,28,14],[29,13,29,14],[25,13,25,14],[39,11,41,11],[31,11,37,11],[2,13,2,14],[54,60,54,66],[54,26,54,32],[54,33,54,41],[54,42,54,44],[54,45,54,48],[54,49,54,52],[31,13,31,14],[32,13,32,14],[2,15,2,16],[43,13,43,14],[44,13,44,14],[33,13,33,14],[34,13,34,14],[35,13,35,14],[36,13,36,14],[7,13,7,14],[7,15,7,16],[8,13,8,14],[8,15,8,16],[20,13,20,14],[22,13,22,14],[24,13,24,14],[16,13,16,14],[17,13,17,14],[19,13,19,14],[21,13,21,14],[23,13,23,14],[4,15,4,16],[5,15,5,16],[3,13,3,14],[3,15,3,16],[4,13,4,14],[5,13,5,14],[6,13,6,14],[6,15,6,16],[24,0,37,0],[39,0,49,0],[13,0,16,0],[11,11,16,11],[3,0,11,0],[18,0,22,0],[3,11,8,11],[10,13,10,14],[11,13,11,14],[12,13,12,14],[13,13,13,14],[14,13,14,14],[15,13,15,14],[18,13,18,14]]}
[]
["    Scenario 5 Inputs",null,"The Scenario Inputs table is a compilation of all inputs from the AHA, Habitat, Fitness, and Stray Assumptions tabs used in the Scenario 1 calculations below.  See Appendix B of the User Guide for details on each input. ",null,null,null,null,null,null,null,null,"Scenario 5 Results  ","The Scenario Results table summarizes average, minimum and maximum values from the Scenario 1 Calculations based on the last 80 generations (generations 21-100).  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Goals",null,"Actuals"]
["Habitat","Adult Productivity","Adult Capacity","(1)","ProdAdult",{"$f":"AHA!AB16+0.0001","v":1E-4},"(2)","CapAdult",{"$f":"AHA!AD16+0.000001","v":9.9999999999999995E-7},null,null,"Program Goals","Natural Origin Escapement (NOS)",{"$f":"AHA!$AB$9","v":0},null,{"$f":"N13","v":9.9998956368946332E-7}]
[null,"Smolt Productivity","Smolt Capacity","(3)","ProdSmolt",{"$f":"AHA!AB17+0.0001","v":1E-4},"(4)","CapSmolt",{"$f":"AHA!AD17+0.000001","v":9.9999999999999995E-7},null,null,null,"Effective pHOS <",{"$f":"AHA!$AB$10","v":0},null,{"$f":"1-SUM($AF$80:$AF$159)/(SUM($AF$80:$AF$159)+SUM($AB$80:$AB$159))","v":0.99999999900636971}]
[null,"Adj. Adult Productivity","Adj. Adult Capacity","(5)","Adj-ProdAdult",{"$f":"F4*(I14/I15)","v":1E-4},"(6)","Adj-CapAdult",{"$f":"F9*I14/I15*F10/(1/I8+F9/I9+F9*I14/I15*F10/I10)","v":9.999999999924999E-7},null,null,null,"pNOB",{"$f":"AHA!$AB$11","v":0},null,{"$f":"IF($I$34>0,(SUM($I$80:$I$159))/MAX(0.000001,(SUM($I$80:$I$159)+SUM($J$80:$J$159)+$F$34)),0)","v":0}]
[null,"Fecundity NORs","% Females","(7)","FecundNOR",{"$f":"AHA!AB19","v":1500},"(8)","%Fem",{"$f":"AHA!AD19","v":0.5},null,null,null," PNI >",{"$f":"AHA!$AB$12","v":0},null,{"$f":"IFERROR(P6/(P5+P6),\"-\")","v":0}]
[null,"Sp-Emerg Productivity","Sp-Emerg Capacity","(9)","ProdSpawn-Em",{"$f":"F7*I7","v":750},"(10)","CapSpawn-Em",1000000000000,null,null,null,"Total Harvest ",{"$f":"AHA!$AB$13","v":0},null,{"$f":"N30","v":5251.9053884766217}]
[null,"Emerg-Sm Productivity","Emerg-Sm Capacity","(11)","ProdEm-Smolt",{"$f":"F$4/(F10*F8)","v":3.7667975628819764E-6},"(12)","CapEm-Smolt",{"$f":"1/((F10)*(1/I4-1/I10))","v":2.8250981721614821E-5},null,null,null,"Terminal Harvest ",{"$f":"AHA!$AB$14","v":0},null,{"$f":"N25+N26","v":25.416299796945857}]
[null,"Sm-Ad Productivity","Sm-Ad Capacity","(13)","ProdSmolt-Ad",{"$f":"I15","v":3.5397000000000005E-2},"(14)","CapSmolt-Ad",1000000000000]
[null,"Neq","MSY","(15)","Neq",null,"(16)","MSY",null,null,null,null,null,"Average",null,"Min","Max"]
[null,"SMSY","MSY Expl. Rate","(17)","SMSY",null,"(18)","ExplMSY",null,null,null,"Natural Production and Escapement","NOR Smolts",{"$f":"AVERAGE($AK$80:$AK$159)","v":2.8250701010940077E-5},null,{"$f":"MIN($AK$80:$AK$159)","v":2.8250701010940077E-5},{"$f":"MAX($AK$80:$AK$159)","v":2.8250701010940077E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null," NOR Escapement",{"$f":"AVERAGE($AF$80:$AF$159)","v":9.9998956368946332E-7},null,{"$f":"MIN($AF$80:$AF$159)","v":9.9998956368946396E-7},{"$f":"MAX($AF$80:$AF$159)","v":9.9998956368946396E-7}]
["Hydro and Ocean","Ocean Survival","Basin-to-Basin SAR - obs","(19)","SOcean",{"$f":"AHA!AB21","v":5.1299999999999998E-2},"(22)","SARobs",{"$f":"F16*F15*F14","v":3.5397000000000005E-2},null,null,null,"HOR Total Escapement (including strays)",{"$f":"AVERAGE($AA$80:$AA$159)","v":1258},null,{"$f":"MIN($AA$80:$AA$159)","v":1258},{"$f":"MAX($AA$80:$AA$159)","v":1258}]
[null,"Juv. Fish Passage Survival","Basin-to-Basin SAR - baseline","(20)","FPSjuv",{"$f":"AHA!AB22","v":0.75},"(23)","SARbase",{"$f":"IF(Habitat!E8>0,Habitat!E8,I14)","v":3.5397000000000005E-2},null,null,null,"HOR Effective Escapement",{"$f":"AVERAGE($AB$80:$AB$159)","v":1006.3999999999999},null,{"$f":"MIN($AB$80:$AB$159)","v":1006.4000000000001},{"$f":"MAX($AB$80:$AB$159)","v":1006.4000000000001}]
[null,"Ad. Fish Passage Survival","Vary SAR? ","(21)","FPSadult",{"$f":"AHA!AB23","v":0.92},"(24)","SARvary",{"$f":"AHA!AD23","v":"None"},null,null,null,"HOS above pHOS goal",{"$f":"AVERAGE($AD$80:$AD$159)","v":1258},null,{"$f":"MIN($AD$80:$AD$159)","v":1258},{"$f":"MAX($AD$80:$AD$159)","v":1258}]
[null,null,"Coeff. of Variation SAR",null,null,null,"(25)","SARcv",{"$f":"AHA!AD24","v":1},null,null,null,"Total Natural Escapement (NOR & HOR)",{"$f":"AVERAGE($AG$80:$AG$159)","v":1258.0000009999917},null,{"$f":"MIN($AG$80:$AG$159)","v":1258.0000009999897},{"$f":"MAX($AG$80:$AG$159)","v":1258.0000009999897}]
[]
["Harvest","NOR - Fishery 1 Harvest","HOR - Fishery 1 Harvest","(26)","HRNOR,F1",{"$f":"AHA!AB26","v":0},"(27)","HRHOR,F1",{"$f":"AHA!AD26","v":0.3},null,null,"Harvest",{"$f":"AHA!E94","v":"Ocean NORs"},{"$f":"AVERAGE($O$80:$O$159)","v":0},null,{"$f":"MIN($O$80:$O$159)","v":0},{"$f":"MAX($O$80:$O$159)","v":0}]
[null,"NOR - Fishery 2 Harvest","HOR - Fishery 2 Harvest","(28)","HRNOR,F2",{"$f":"AHA!AB27","v":0},"(29)","HRHOR,F2",{"$f":"AHA!AD27","v":0.24},null,null,null,{"$f":"AHA!E95","v":"Ocean HORs"},{"$f":"+AVERAGE($T$80:$T$159)","v":2396.7391112869182},null,{"$f":"+MIN($T$80:$T$159)","v":2396.7391112869213},{"$f":"+MAX($T$80:$T$159)","v":2396.7391112869213}]
[null,"NOR - Fishery 3 Harvest","HOR - Fishery 3 Harvest","(30)","HRNOR,F3",{"$f":"AHA!AB28","v":0},"(31)","HRHOR,F3",{"$f":"AHA!AD28","v":0.35},null,null,null,{"$f":"AHA!E96","v":"Lower Columbia R. NORs"},{"$f":"AVERAGE($P$80:$P$159)","v":0},null,{"$f":"MIN($P$80:$P$159)","v":0},{"$f":"MAX($P$80:$P$159)","v":0}]
[null,"NOR - Fishery 4 Harvest","HOR - Fishery 4 Harvest","(32)","HRNOR,F4",{"$f":"AHA!AB29","v":0},"(33)","HRHOR,F4",{"$f":"AHA!AD29","v":0.01},null,null,null,{"$f":"AHA!E97","v":"Lower Columbia R. HORs"},{"$f":"+AVERAGE($U$80:$U$159)","v":1342.1739023206758},null,{"$f":"+MIN($U$80:$U$159)","v":1342.1739023206758},{"$f":"+MAX($U$80:$U$159)","v":1342.1739023206758}]
[null,"Total Exploit. NOR","Total Exploit. HOR","(34)","TotExplNOR",{"$f":"1-(1-F19)*(1-F20)*(1-F21)*(1-F22)","v":0},"(35)","TotExplHOR",{"$f":"1-(1-I19)*(1-I20)*(1-I21)*(1-I22)","v":0.65765800000000008},null,null,null,{"$f":"AHA!E98","v":"Upper Columbia R. NORs"},{"$f":"AVERAGE($Q$80:$Q$159)","v":0},null,{"$f":"MIN($Q$80:$Q$159)","v":0},{"$f":"MAX($Q$80:$Q$159)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!E99","v":"Upper Columbia R. HORs"},{"$f":"+AVERAGE($V$80:$V$159)","v":1487.576075072081},null,{"$f":"+MIN($V$80:$V$159)","v":1487.5760750720824},{"$f":"+MAX($V$80:$V$159)","v":1487.5760750720824}]
["Hatchery","Pre-spawning Survival","% Females","(36)","Sprespawn",{"$f":"AHA!AB32","v":0.98},"(37)","%FemHOR",{"$f":"AHA!AD32","v":0.499},null,null,null,{"$f":"AHA!E100","v":"Terminal NORs"},{"$f":"AVERAGE($S$80:$S$159)","v":0},null,{"$f":"MIN($S$80:$S$159)","v":0},{"$f":"MAX($S$80:$S$159)","v":0}]
[null,"Fecundity - HORs",null,"(38)","FecundHOR",{"$f":"AHA!AB33","v":2322},null,null,null,null,null,null,{"$f":"AHA!E101","v":"Terminal HORs"},{"$f":"+AVERAGE($X$80:$X$159)","v":25.416299796945857},null,{"$f":"+MIN($X$80:$X$159)","v":25.416299796945871},{"$f":"+MAX($X$80:$X$159)","v":25.416299796945871}]
[null,"Egg to Smolt Survival","Egg to Sub Survival","(39)","Segg-smolt",{"$f":"AHA!AB34","v":0.73499999999999999},"(40)","Segg-sub",{"$f":"AHA!AD34","v":0.77}]
[null,"Applied SAR (yearling)","Applied SAR (subyearling)","(41)","SARyearling",{"$f":"AHA!AB35*I15/I14","v":1.4699999999999998E-2},"(42)","SARsub",{"$f":"AHA!AD35*I15/I14","v":0},null,null,null,"Total Harvest - NORs",{"$f":"AVERAGE($O$80:$O$159)+AVERAGE($P$80:$P$159)+AVERAGE($Q$80:$Q$159)+AVERAGE($S$80:$S$159)","v":0},null,{"$f":"MIN($O$80:$O$159)+MIN($P$80:$P$159)+MIN($Q$80:$Q$159)+MIN($S$80:$S$159)","v":0},{"$f":"MAX($O$80:$O$159)+MAX($P$80:$P$159)+MAX($Q$80:$Q$159)+MAX($S$80:$S$159)","v":0}]
[null,"RRS HOS","Weir Efficiency","(43)","RRSHOS",{"$f":"AHA!AB36","v":0.8},"(44)","%Weir",{"$f":"AHA!AD36","v":0},null,null,null,"Total Harvest - HORs",{"$f":"AVERAGE($T$80:$T$159)+AVERAGE($U$80:$U$159)+AVERAGE($V$80:$V$159)+AVERAGE($X$80:$X$159)","v":5251.9053884766208},null,{"$f":"MIN($T$80:$T$159)+MIN($U$80:$U$159)+MIN($V$80:$V$159)+MIN($X$80:$X$159)","v":5251.9053884766263},{"$f":"MAX($T$80:$T$159)+MAX($U$80:$U$159)+MAX($V$80:$V$159)+MAX($X$80:$X$159)","v":5251.9053884766263}]
[null,"% to Hatchery","% to Nat. Spawn","(45)","%Hatch",{"$f":"AHA!AB37","v":0.5},"(46)","%Spawn",{"$f":"1-F30","v":0.5},null,null,null,"Total Harvest",{"$f":"AVERAGE($Y$80:$Y$159)","v":5251.9053884766217},null,{"$f":"MIN($Y$80:$Y$159)","v":5251.9053884766263},{"$f":"MAX($Y$80:$Y$159)","v":5251.9053884766263}]
[]
[null,"Yearling Releases","Subyearling Releases","(47)","#Yearlings",{"$f":"AHA!AB39","v":500000},"(48)","#Subs",{"$f":"AHA!AD39","v":0},null,null,"Hatchery","HOR Smolts Released",{"$f":"AVERAGE($C$80:$C$159)","v":500000.00000000012},null,{"$f":"MIN($C$80:$C$159)","v":500000.00000000017},{"$f":"MAX($C$80:$C$159)","v":500000.00000000017}]
[null,"% Yearlings","% Subs","(49)","%Yearlings",{"$f":"IF(($F$32+$I$32)=0,1,$F$32/($F$32+$I$32))","v":1},"(50)","%Subs",{"$f":"1-F33","v":0},null,null,null,"NOR Brood",{"$f":"AVERAGE($I$80:$I$159)","v":0},null,{"$f":"MIN($I$80:$I$159)","v":0},{"$f":"MAX($I$80:$I$159)","v":0}]
[null,"Imported Brood","Local Brood","(51)","Broodimp",{"$f":"AHA!AB40","v":0},"(52)","Broodlocal",{"$f":"MAX(F32/(F25*F26*F27*I25)+I32/(F25*F26*I27*I25)-F34,0)","v":599.09242525158027},null,null,null,"HOR Brood",{"$f":"AVERAGE($J$80:$J$159)+F34","v":599.09242525158095},null,{"$f":"MIN($J$80:$J$159)+F34","v":599.09242525158027},{"$f":"MAX($J$80:$J$159)+F34","v":599.09242525158027}]
[null,"Exported Brood - Goal","Max % NOR run -brood","(53)","Broodexp",{"$f":"AHA!AB41","v":0},"(54)","%NORmax",{"$f":"AHA!AB42","v":0},null,null,null,"Total Brood (includes imported)",{"$f":"SUM(N33:O34)","v":599.09242525158095},null,{"$f":"SUM(P33:P34)","v":599.09242525158027},{"$f":"SUM(Q33:Q34)","v":599.09242525158027}]
[null,"Fitness adj?","Relative SAR of HORs","(55)","FitnessAdj",{"$f":"AHA!AB42","v":0},"(56)","SARrel",{"$f":"(F28*F33+I28*I33)/I15","v":0.41528943130773782},null,null,null,"Surplus at Hatchery",{"$f":"AVERAGE($M$80:$M$159)","v":659.12125464605947},null,{"$f":"MIN($M$80:$M$159)","v":659.12125464606004},{"$f":"MAX($M$80:$M$159)","v":659.12125464606004}]
[null,"Total Strays","Effective Strays","(57)","Straystot",{"$f":"'Stray Assumptions'!AI19","v":0},"(58)","Strayseff",{"$f":"'Stray Assumptions'!AJ19","v":0},null,null,null,"Exported Brood (from Hatchery Surplus)",{"$f":"AVERAGE($N$80:$N$159)","v":0},{"$f":"Scenario_1!#REF!","v":{"$error":"#REF!"}},{"$f":"MIN($N$80:$N$159)","v":0},{"$f":"MAX($N$80:$N$159)","v":0}]
["Hatchery","pHOS Goal","pNOB Goal","(59)","pHOSgoal",{"$f":"IF(AHA!$AB$10=1,0.999999,IF(AHA!$AB$10=0,0.0000001,AHA!$AB$10))","v":9.9999999999999995E-8},"(60)","pNOBgoal",{"$f":"IF(AHA!$AB$11=1,0.999999,IF(AHA!$AB$11=0,0.0000001,AHA!$AB$11))","v":9.9999999999999995E-8},null,null,null,"External Strays",{"$f":"'Stray Assumptions'!$AI$19","v":0},null,{"$f":"N38","v":0},{"$f":"N38","v":0}]
[]
["Fitness","Optimum - Nature","Initial - Pop1","(61)","θNat",{"$f":"'Fitness Assumptions'!$D$7","v":100},"(68)","Start1",{"$f":"'Fitness Assumptions'!$D$12","v":93.1},null,null,"Total Run","Total NOR Run Size",{"$f":"N13+(N19+N21+N23)*$F$16+N25+N33","v":9.9998956368946332E-7},null,{"$f":"P13+(P19+P21+P23)*$F$16+P25+P33","v":9.9998956368946396E-7},{"$f":"Q13+(Q19+Q21+Q23)*$F$16+Q25+Q33","v":9.9998956368946396E-7}]
[null,"Optimum - Hatchery 1","Initial - Pop2","(62)","θHatch",{"$f":"'Fitness Assumptions'!$D$8","v":80},"(69)","Start2",{"$f":"'Fitness Assumptions'!$D$13","v":92},null,null,null,"Total HOR Run Size*",{"$f":"N14+(N20+N22+N24)*$F$16+N26+N34+N36+N37-N38-$F$34","v":7349.999941279887},null,{"$f":"P14+(P20+P22+P24)*$F$16+P26+P34+P36+P37-P38-$F$34","v":7349.9999412798925},{"$f":"Q14+(Q20+Q22+Q24)*$F$16+Q26+Q34+Q36+Q37-Q38-$F$34","v":7349.9999412798925}]
[null,"Optimum - Hatchery 2","Initial - Pop3","(63)","θHatch2",{"$f":"'Fitness Assumptions'!$D$9","v":70},"(70)","Start3",{"$f":"'Fitness Assumptions'!$D$14","v":90},null,null,null,"Total Run Size*",{"$f":"+N13+N14+N30+N35+N36+N37-N38-F34","v":7768.119069374251},null,{"$f":"+P13+P14+P30+P35+P36+P37-P38-F34","v":7768.1190693742565},{"$f":"+Q13+Q14+Q30+Q35+Q36+Q37-Q38-F34","v":7768.1190693742565}]
[null,"Average Hatchery","Variance","(64)","θHatAvg",{"$f":"'Fitness Assumptions'!$D$10","v":75},"(71)","Ơ2",{"$f":"'Fitness Assumptions'!$D$16","v":10},null,null,null,"*Minus strays and imported broodstock"]
[null,"Selection strength (SD)","Fitness Loss-egg","(65)","SD units",{"$f":"'Fitness Assumptions'!$D$17","v":3},"(72)","Rel_lossegg",{"$f":"'Fitness Assumptions'!C23","v":0.5},null,null,null,"SAR - NORs"]
[null,"Heritability","Fitness Loss-fry","(66)","h2",{"$f":"'Fitness Assumptions'!$D$18","v":0.5},"(73)","Rel_lossfry",{"$f":"'Fitness Assumptions'!D23","v":0.4},null,null,null,"SAR - HORs",{"$f":"IFERROR(N41/N32,\"-\")","v":1.469999988255977E-2},null,{"$f":"IFERROR(P41/P32,\"-\")","v":1.4699999882559781E-2},{"$f":"IFERROR(Q41/Q32,\"-\")","v":1.4699999882559781E-2}]
[null,"Fitness Floor","Fitness Loss-smolt","(67)","Fitnessfloor",{"$f":"'Fitness Assumptions'!C20","v":0.5},"(74)","Rel_losssmolt",{"$f":"'Fitness Assumptions'!E23","v":9.9999999999999978E-2}]
[null,"Initial Fitness","Omega","(75)","Fitnessinitial",{"$f":"BO59","v":1},"(79)","Omega",{"$f":"SQRT(I43)*F44","v":9.4868329805051381},null,null,"Graphics Data","NORs","HORs","Surplus HORs","HORs-int","Surplus HORs-int"]
[null,"Equilibrium Fitness","Omegasq","(76)","Fitnesseq",{"$f":"BO159","v":1},"(80)","Omega2",{"$f":"I47^2","v":90},null,null,"Hatchery",{"$f":"N33","v":0},{"$f":"IF($P$6<0.1,N34,IF($P$5<$P$6,0,N34))","v":599.09242525158095},{"$f":"IF(N48>=P48,N36,0)","v":659.12125464605947},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,N34,0))","v":0},{"$f":"IF(P48>N48,N36,0)","v":0}]
[null,"Average Fitness","A","(77)","Fitnessaverage",{"$f":"AVERAGE(BO80:BO159)","v":1},"(81)","A",{"$f":"1-(F45*I43/(I48+I43))","v":0.95},null,null,"Habitat",{"$f":"N13","v":9.9998956368946332E-7},{"$f":"IF(P$6<0.1,AVERAGE($AC$80:$AC$179),IF(P$5<P$6,0,AVERAGE($AC$80:$AC$179)))","v":9.9998966368842985E-14},{"$f":"IF(N49>=P49,N16,0)","v":1258},{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,AVERAGE($AC$80:$AC$179),0))","v":0},{"$f":"IF(P49>N49,N16,0)","v":0}]
[null,"Generations To Avg.",null,"(78)","Generations",{"$f":"MAX(BI59:BI159)","v":1},null,null,null,null,null,{"$f":"AHA!D26","v":"Ocean"},{"$f":"AVERAGE($O$80:$O$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($T$80:$T$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($T$80:$T$159),0)))","v":2396.7391112869182},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($T$80:$T$159),0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"AHA!D27","v":"Lower Columbia R."},{"$f":"AVERAGE($P$80:$P$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($U$80:$U$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($U$80:$U$159),0)))","v":1342.1739023206758},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($U$80:$U$159),0),0))","v":0}]
[null,null,"The calculations on each of the Scenario tabs are identical, except that Scenario 5 does not have Busack fitness calculations.  All of the inputs to the Scenario Calculations are displayed in the table above, with one exception.  The SAR PDO (calculation 53) uses the values from the SAR tab column V.  The calculations are described in detail in Appendix C of the User Guide.  Note that some of the 'Generation 0' values differ from the Generations 1-100 calculations because they are starting values (see yellow highlighted cells).  The calculations in Generations 1-100 are identical.",null,null,null,null,null,null,null,null,{"$f":"AHA!D28","v":"Upper Columbia R."},{"$f":"AVERAGE($Q$80:$Q$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($V$80:$V$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($V$80:$V$159),0)))","v":1487.576075072081},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($V$80:$V$159),0),0))","v":0}]
[null,"Scenario 5 Calculations",null,null,null,null,null,null,null,null,null,{"$f":"AHA!D29","v":"Terminal"},{"$f":"AVERAGE($S$80:$S$159)","v":0},{"$f":"IF($P$6<0.1,IF($I$23>0,AVERAGE($X$80:$X$159),0),IF($P$5<$P$6,0,IF($I$23>0,AVERAGE($X$80:$X$159),0)))","v":25.416299796945857},null,{"$f":"IF($P$6<0.1,0,IF($P$5<$P$6,IF($I$23>0,AVERAGE($X$80:$X$159),0),0))","v":0}]
[]
[null,"Hatchery",null,null,null,null,null,null,null,null,null,null,null,null,"Harvest and Adult Fish Passage Mortality",null,null,null,null,null,null,null,null,null,null,null,"Natural Spawners",null,null,null,null,null,null,"Natural Production",null,null,null,null,null,null,null,null,"Fitness Loss",null,null,"BH Productivity",null,null,null,"BH Capacity",null,null,null,null,{"$f":"GEOMEAN($BC$80:$BC$159)","v":5.1299999999999998E-2},null,null,null,null,null,"Ford Fitness Adjustment"]
["Generation","Fry","0+Smolt","Total Adults in Ocean","Eggs per Spawner","Egg-Release Survival","Sm-Adult (Ocean) Survival","Sm-Adult Capacity","NOB","HOB","Return to hatchery before BS removed","Hatchery Surplus before export","\"Surplus\" Hatchery fish","Max Exported Hatchery fish","Harvest natural Fishery 1","Harvest natural Fishery 2","Harvest natural Fishery 3","Adult Fish Passage Mortality","Harvest natural Terminal","Harvest hatchery Fishery 1","Harvest hatchery Fishery 2","Harvest hatchery Fishery 3","Adult Fish Passage Mortality","Harvest hatchery Terminal","Total \nHarvest","NOR Exploit Rate as % of harvestable surplus","Total HOS","Effective HOS","HOS to meet pHOS goal","HOS above pHOS goal","NOR Escap. (after passage & harvest)","NOS (NOR esc. after brood collection)","Total Escapement","Total Fry","Fry (HoS contribution)","Fry (NoS contribution)","Total Smolts","Smolts (HoS contribution)","Smolts (NoS contribution)","Total Adults in Ocean","Adults (HoS contribution)","Adults (NoS contribution)","Sp-E","E-Sm","Sm-A","Sp-E","E-Sm","Sm-A","Cum","Sp-E","E-Sm","Sm-A","Cum","SAR for NORs adjusted for PDO","Applied SAR","SAR for NORs adjusted for PDO and Lognormal Variation","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) NORs","Adult Run Size (Ocean) HORs","Adult Run Size (Ocean) HORs","Num. of generations to reach max. fitness",null,null,null,"Natural Trait Value ","Hatchery Trait Value"]
["Appendix C User Guide Calculation Number >>","HORfry","HORreleases","HORtot","Eggsspawner","Segg-release","Srelease-adult","Capsmolt-adult","BroodNOB","BroodHOB","HORreturns","HORsurplus + HORexport","HORsurplus","HORexport","HarvNOR,F1","HarvNOR,F2","HarvNOR,F3","FPSAdult, NOR","HarvNOR,F4","HarvHOR,F1","HarvHOR,F2","HarvHOR,F3","FPSAdult, HOR","HarvHOR,F4","Harvtotal","Harvperc","HOStotal","HOSeffective","HOSgoal","HOSsurplus","NOResc","NOS","NOS+HOStotal","Frytot","FryHOS","FryNOS","Smolttot","SmoltHOS","SmoltNOS","NORtot","AdultHOS","AdultNOS","FitnessEgg","FitnessFry","FitnessSmolt","FitProdSp-Em","FitProdEm-Smolt","FitProdSmolt-Ad","FitProdCum","FitCapSp-Em","FitCapEm-Smolt","FitCapSmolt-Ad","FitCapCum","SARPDO","SARApplied","SARRAND","Check Calcs","Check Calcs","Check Calcs","Check Calcs","Maxgen","Generation","1-pHOS","1-pNOB","P-barnat,g","P-barhatch,g","Fitnessg"]
[null,1,{"$f":"B58+1","v":2},3,4,5,6,7,8,{"$f":"I58+1","v":9},10,{"$f":"K58+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,null,null,null,null,{"$f":"BD58+1","v":56},57,58,59,60,61,{"$f":"BN58+1","v":62}]
[0,null,null,1000,{"$f":"$F$26*$I$25*$F$25","v":1135.5044400000002},{"$f":"$F$27*$F$33+$I$27*$I$33","v":0.73499999999999999},{"$f":"BC59*I$36*$F$15","v":1.5978260869565213E-2},{"$f":"AZ59","v":1000000000000},{"$f":"ROUNDDOWN(IF((AN59-O59-P59-Q59-S59)>1,MIN($I$38*$I$34,$I$35*(AN59-O59-P59-Q59-S59-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I59/$I$38,$I$34,D59-T59-U59-V59-X59))-I59),MIN($I$34,D59-T59-U59-V59-X59))),(1-I$30)*(D59-T59-U59-V59-X59))","v":171.30932000000001},null,null,null,null,{"$f":"$AN59*$F$19","v":0},{"$f":"$AN59*$F$20*(1-$F$19)","v":0},{"$f":"$AN59*$F$21*(1-$F$20)*(1-$F$19)","v":0},{"$f":"(AN59-SUM(O59:Q59))*(1-$F$16)","v":79.999999999999957},{"$f":"MIN($AN59*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN59*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":0},{"$f":"$D59*$I$19","v":300},{"$f":"$D59*$I$20*(1-$I$19)","v":168},{"$f":"$D59*$I$21*(1-$I$20)*(1-$I$19)","v":186.2},{"$f":"(D59-SUM(T59:V59))*(1-$F$16)","v":27.663999999999984},{"$f":"$D59*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":3.1813600000000006},{"$f":"O59+P59+Q59+S59+T59+U59+V59+X59","v":657.38136000000009},{"$f":"MIN(1,MAX(0,$F$23*AN59/(AN59-$F$12)))","v":0},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":157},{"$f":"ROUNDDOWN(MAX(0,$D59*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC59/BC$55)*$I$37","v":125.60000000000001},{"$f":"MIN(AA59,AF59*F$38/(1-F$38))","v":9.2000009200000909E-5},{"$f":"AA59-AC59","v":156.9999079999908},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN59)-S59","v":920},{"$f":"MAX(AE59-I59,0)","v":920},{"$f":"AA59+AF59","v":1077},null,null,null,null,null,null,1000,null,null,{"$f":"BO59^$I$44","v":1},{"$f":"BO59^$I$45","v":1},{"$f":"BO59^$I$46","v":1},{"$f":"F$8*AQ59","v":750},{"$f":"F$9*AR59","v":3.7667975628819764E-6},{"$f":"$F$15*BC59*AS59","v":3.8474999999999995E-2},{"$f":"PRODUCT(AT59:AV59)","v":1.0869565217391302E-4},{"$f":"I$8*AQ59","v":1000000000000},{"$f":"I$9*AR59","v":2.8250981721614821E-5},{"$f":"I$10*AS59","v":1000000000000},{"$f":"AW59/(AT59/AX59+AT59*AU59/AY59+AT59*AU59*AV59/AZ59)","v":1.0869565217309779E-6},{"$f":"$F$14*SAR!V8","v":4.3576159337669416E-2},{"$f":"IF($I$16=\"PDO\",BB59,IF($I$16=\"None\",$F$14,BD59))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB59),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":3.1990381853677197E-2},null,null,null,null,null,0,{"$f":"AF59/(AF59+AB59)","v":0.87987758224942625},{"$f":"IF($J59+$I59+$F$34>0,($J59+$F$34)/($J59+$I59+$F$34),IF($F$37>0,1,0))","v":1},{"$f":"I40","v":93.1},{"$f":"I41","v":92},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM59-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[1,{"$f":"(J59+F$34+I59)*E59","v":194522.49347338083},{"$f":"(J59+F$34+I59)*E59*F59","v":142974.0327029349},{"$f":"(C60*G59)/(1+((C60*G59)+AK60*BC59*$F$15)/H59)","v":2284.4763868824093},1135.5044400000002,{"$f":"F$27*$F$33+I$27*$I$33","v":0.73499999999999999},1.5978260869565213E-2,1000000000000,{"$f":"ROUNDDOWN(IF((AN60-O60-P60-Q60-S60)>1,MIN($I$38*$I$34,$I$35*(AN60-O60-P60-Q60-S60-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I60/$I$38,$I$34,D60-T60-U60-V60-X60))-I60),MIN($I$34,D60-T60-U60-V60-X60))),(1-I$30)*(D60-T60-U60-V60-X60))","v":391.35209639288234},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37))","v":360.50643801904982},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16-(AA60-(BC59/BC$55)*$F$37)-J60))","v":0},{"$f":"MAX(0,($D60*(1-$I$23)*$F$16)-(AA60-(BC59/BC$55)*$F$37)-J60-N60)","v":0},{"$f":"MAX(+MIN($F$35,L60),0)","v":0},0,0,0,{"$f":"(AN60-SUM(O60:Q60))*(1-$F$16)","v":8.6955677671700682E-8},0,685.34291606472277,383.79203299624476,425.3695032375046,{"$f":"(D60-SUM(T60:V60))*(1-$F$16)","v":63.197754766714937},7.2677417981722208,{"$f":"O60+P60+Q60+S60+T60+U60+V60+X60","v":1501.7721940966444},0,{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC59/BC$55)*$F$37","v":359},{"$f":"ROUNDDOWN(MAX(0,$D60*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC60/BC$55)*$I$37","v":287.2},9.999903932235976E-14,358.99999999999989,9.9999029322455839E-7,9.9999029322455839E-7,359.00000099999028,{"$f":"AI60+AJ60","v":784199.38503084227},{"$f":"(AT59*AB59)/(1+(AT59*(AF59+AB59))/AX59)","v":94199.926128417923},{"$f":"(AT59*AF59)/(1+(AT59*(AF59+AB59)/AX59))","v":689999.45890242432},{"$f":"AL60+AM60","v":2.8250711534796823E-5},{"$f":"(AU59*(AI60))/(1+(AU59*(AJ60+(AI60)))/AY59)","v":3.3935437727338191E-6},{"$f":"(AU59*AJ60)/(1+(AU59*(AJ60+(AI60)))/AY59)","v":2.4857167762063006E-5},{"$f":"AO60+AP60","v":1.0869459708962591E-6},{"$f":"(AV59*(AL60))/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":1.3056657798830349E-7},{"$f":"(AV59*AM60)/(1+(AV59*(AM60+AL60)+(C60))/AZ59)","v":9.5637939290795564E-7},1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,{"$f":"PRODUCT(AT60:AV60)","v":1.0869565217391302E-4},1000000000000,2.8250981721614821E-5,1000000000000,{"$f":"AW60/(AT60/AX60+AT60*AU60/AY60+AT60*AU60*AV60/AZ60)","v":1.0869565217309779E-6},{"$f":"$F$14*SAR!V9","v":4.5643643965198377E-2},5.1299999999999998E-2,6.1034775925207611E-2,{"$f":"AN60","v":1.0869459708962591E-6},{"$f":"I60+SUM(O60:S60)+AF60","v":1.0869459708962591E-6},{"$f":"D60","v":2284.4763868824093},{"$f":"J60+M60+N60+SUM(T60:X60)+AA60-$F$37","v":2315.3220452562418},{"$f":"IF(SUM(BI$59:BI59)=0,IF(ABS(BO60-$F$49)<0.01,$BJ60,0),0)","v":1},1,3.4818603403298466E-9,1,{"$f":"BK59*(BM59+(((BM59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM59)*$F$45)+(1-BK59)*(BN59+(((BN59*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN59)*$F$45)","v":93.31947207345064},{"$f":"BL59*(BN59+(((BN59*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN59)*$F$45)+(1-BL59)*(BM59+(((BM59*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM59)*$F$45)","v":91.4},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM60-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[2,444382.04305742594,{"$f":"(J60+F$34+I60)*E60*F60","v":326620.80164720805},5218.832346909393,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,822.69546304120263,{"$f":"MAX(0,($D61*(1-$I$23)*$F$16-(AA61-(BC60/BC$55)*$F$37)-J61))","v":223.60303778962236},{"$f":"MAX(0,($D61*(1-$I$23)*$F$16)-(AA61-(BC60/BC$55)*$F$37)-J61-N61)","v":223.60303778962236},{"$f":"MAX(+MIN($F$35,L61),0)","v":0},0,0,0,8.6953465709053084E-8,0,1565.6497040728179,876.76383428077793,971.74658299452892,144.37377804490137,16.602984475163666,3430.7631058232887,0,{"$f":"ROUNDDOWN(MAX(0,$D61*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC60/BC$55)*$F$37","v":821},656.80000000000007,9.9996495565060659E-14,820.99999999999989,9.9996485565411108E-7,9.9996485565411108E-7,821.00000099996487,{"$f":"AI61+AJ61","v":215399.95435284238},{"$f":"(AT60*AB60)/(1+(AT60*(AF60+AB60))/AX60)","v":215399.95360284983},7.4999255837002122E-4,{"$f":"AL61+AM61","v":2.8249998086375511E-5},{"$f":"(AU60*(AI61))/(1+(AU60*(AJ61+(AI61)))/AY60)","v":2.8249997988012963E-5},{"$f":"(AU60*AJ61)/(1+(AU60*(AJ61+(AI61)))/AY60)","v":9.8362547951344945E-14},1.0869183213631641E-6,1.0869183175786662E-6,3.7844977963322917E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V10","v":4.1749926742353956E-2},5.1299999999999998E-2,2.4233503044024194E-2,1.0869183213631641E-6,{"$f":"I61+SUM(O61:S61)+AF61","v":1.0869183213631641E-6},5218.832346909393,{"$f":"J61+M61+N61+SUM(T61:X61)+AA61-$F$37","v":5218.832346909393},{"$f":"IF(SUM(BI$59:BI60)=0,IF(ABS(BO61-$F$49)<0.01,$BJ61,0),0)","v":0},2,1.5224799849751591E-9,1,91.830000006349167,90.830000000000013,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM61-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[3,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955154338889997E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998437489567293E-14,1258,9.9998427489723561E-7,9.9998427489723561E-7,1258.0000009999842,492599.75809533248,492599.75734535919,7.499732723037488E-4,2.8250551597292797E-5,2.8250551554281897E-5,4.3010899371386299E-14,1.0869394292361256E-6,1.086939427581282E-6,1.6548435258923246E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V11","v":4.1468199786130026E-2},5.1299999999999998E-2,3.3222824383852108E-2,1.0869394292361256E-6,1.0869394292361256E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI61)=0,IF(ABS(BO62-$F$49)<0.01,$BJ62,0),0)","v":0},3,9.9362507343365068E-10,1,91.288500001446366,90.288500000000013,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM62-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[4,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866357E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368842998E-14,1258,9.9998956368946375E-7,9.9998956368946375E-7,1258.0000009999897,754799.43102737726,754799.43027738959,7.4998764008225546E-4,2.8250701010940071E-5,2.8250700982869467E-5,2.8070604866547437E-14,1.0869451779233301E-6,1.0869451768433142E-6,1.0800159822324212E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V12","v":4.1994179693510186E-2},5.1299999999999998E-2,4.6906127358104691E-2,1.0869451779233301E-6,1.0869451779233301E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI62)=0,IF(ABS(BO63-$F$49)<0.01,$BJ63,0),0)","v":0},4,9.9363032859284939E-10,1,90.774075000943952,89.774075000000011,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM63-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[5,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343261E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478731E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023719E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V13","v":4.3558006386739456E-2},5.1299999999999998E-2,4.5043943040981478E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI63)=0,IF(ABS(BO64-$F$49)<0.01,$BJ64,0),0)","v":0},5,9.936303285928498E-10,1,90.285371250943939,89.285371249999997,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM64-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[6,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V14","v":5.0449282765262296E-2},5.1299999999999998E-2,2.6923141956384237E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI64)=0,IF(ABS(BO65-$F$49)<0.01,$BJ65,0),0)","v":0},6,9.936303285928498E-10,1,89.821102688443958,88.821102687500002,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM65-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[7,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V15","v":4.8199253334664398E-2},5.1299999999999998E-2,1.6602644398520515E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI65)=0,IF(ABS(BO66-$F$49)<0.01,$BJ66,0),0)","v":0},7,9.936303285928498E-10,1,89.380047554068952,88.380047553124996,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM66-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[8,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V16","v":4.3070724912467384E-2},5.1299999999999998E-2,5.941909612038733E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI66)=0,IF(ABS(BO67-$F$49)<0.01,$BJ67,0),0)","v":0},8,9.936303285928498E-10,1,88.961045176412696,87.96104517546874,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM67-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[9,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V17","v":4.3639754263399395E-2},5.1299999999999998E-2,2.1897850789704482E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI67)=0,IF(ABS(BO68-$F$49)<0.01,$BJ68,0),0)","v":0},9,9.936303285928498E-10,1,88.562992917639264,87.562992916695308,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM68-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[10,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V18","v":3.9850509739950163E-2},5.1299999999999998E-2,1.4214502598947069E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI68)=0,IF(ABS(BO69-$F$49)<0.01,$BJ69,0),0)","v":0},10,9.936303285928498E-10,1,88.184843271804482,87.18484327086054,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM69-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[11,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V19","v":4.0736087212318764E-2},5.1299999999999998E-2,0.10472469566403808,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI69)=0,IF(ABS(BO70-$F$49)<0.01,$BJ70,0),0)","v":0},11,9.936303285928498E-10,1,87.825601108261466,86.82560110731751,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM70-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[12,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V20","v":4.0444346285383799E-2},5.1299999999999998E-2,4.214321622784744E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI70)=0,IF(ABS(BO71-$F$49)<0.01,$BJ71,0),0)","v":0},12,9.936303285928498E-10,1,87.484321052895595,86.484321051951639,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM71-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[13,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V21","v":4.0339159488352878E-2},5.1299999999999998E-2,2.126829471324693E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI71)=0,IF(ABS(BO72-$F$49)<0.01,$BJ72,0),0)","v":0},13,9.936303285928498E-10,1,87.160105000298017,86.160104999354061,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM72-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[14,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V22","v":4.5796043302868024E-2},5.1299999999999998E-2,0.10776893961851379,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI72)=0,IF(ABS(BO73-$F$49)<0.01,$BJ73,0),0)","v":0},14,9.936303285928498E-10,1,86.852099750330297,85.852099749386355,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM73-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[15,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V23","v":5.021335513966884E-2},5.1299999999999998E-2,3.7882535066753521E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI73)=0,IF(ABS(BO74-$F$49)<0.01,$BJ74,0),0)","v":0},15,9.936303285928498E-10,1,86.559494762860979,85.559494761917037,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM74-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[16,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V24","v":6.0254225134227284E-2},5.1299999999999998E-2,5.929489086298307E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI74)=0,IF(ABS(BO75-$F$49)<0.01,$BJ75,0),0)","v":0},16,9.936303285928498E-10,1,86.281520024765143,85.281520023821187,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM75-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[17,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V25","v":6.1190341796875679E-2},5.1299999999999998E-2,8.5449086412645092E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI75)=0,IF(ABS(BO76-$F$49)<0.01,$BJ76,0),0)","v":0},17,9.936303285928498E-10,1,86.017444023574072,85.017444022630116,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM76-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[18,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V26","v":5.5056744044623684E-2},5.1299999999999998E-2,5.5609867771380751E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI76)=0,IF(ABS(BO77-$F$49)<0.01,$BJ77,0),0)","v":0},18,9.936303285928498E-10,1,85.766571822442572,84.766571821498616,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM77-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[19,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V27","v":5.1313182943569527E-2},5.1299999999999998E-2,0.10351045239447711,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI77)=0,IF(ABS(BO78-$F$49)<0.01,$BJ78,0),0)","v":0},19,9.936303285928498E-10,1,85.52824323136764,84.528243230423683,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM78-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[20,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V28","v":4.6701721640293833E-2},5.1299999999999998E-2,5.1322661067485224E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI78)=0,IF(ABS(BO79-$F$49)<0.01,$BJ79,0),0)","v":0},{"$f":"BJ78+1","v":20},9.936303285928498E-10,1,85.301831069846457,84.301831068902501,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM79-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[21,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V29","v":4.6092766553333775E-2},5.1299999999999998E-2,2.8746886635019685E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI79)=0,IF(ABS(BO80-$F$49)<0.01,$BJ80,0),0)","v":0},21,9.936303285928498E-10,1,85.086739516401309,84.086739515457367,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM80-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[22,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V30","v":4.7819182345131578E-2},5.1299999999999998E-2,2.2760279392284099E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI80)=0,IF(ABS(BO81-$F$49)<0.01,$BJ81,0),0)","v":0},22,9.936303285928498E-10,1,84.882402540628448,83.882402539684492,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM81-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[23,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V31","v":5.4571414222959642E-2},5.1299999999999998E-2,3.8776310534101688E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI81)=0,IF(ABS(BO82-$F$49)<0.01,$BJ82,0),0)","v":0},23,9.936303285928498E-10,1,84.688282413644217,83.688282412700261,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM82-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[24,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V32","v":5.8864568918918982E-2},5.1299999999999998E-2,3.8340756872599815E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI82)=0,IF(ABS(BO83-$F$49)<0.01,$BJ83,0),0)","v":0},24,9.936303285928498E-10,1,84.503868293009205,83.503868292065249,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM83-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[25,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V33","v":6.1005774885990349E-2},5.1299999999999998E-2,4.7002320568602117E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI83)=0,IF(ABS(BO84-$F$49)<0.01,$BJ84,0),0)","v":0},25,9.936303285928498E-10,1,84.328674878405948,83.328674877461992,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM84-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[26,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V34","v":6.6265994575879617E-2},5.1299999999999998E-2,4.1775191247377691E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI84)=0,IF(ABS(BO85-$F$49)<0.01,$BJ85,0),0)","v":0},26,9.936303285928498E-10,1,84.162241134532849,83.162241133588893,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM85-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[27,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V35","v":6.5517854718764312E-2},5.1299999999999998E-2,8.2704789954044844E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI85)=0,IF(ABS(BO86-$F$49)<0.01,$BJ86,0),0)","v":0},27,9.936303285928498E-10,1,84.004129077853392,83.004129076909436,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM86-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[28,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V36","v":6.6114308877889924E-2},5.1299999999999998E-2,0.12495059863678448,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI86)=0,IF(ABS(BO87-$F$49)<0.01,$BJ87,0),0)","v":0},28,9.936303285928498E-10,1,83.853922624007907,82.853922623063966,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM87-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[29,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V37","v":6.0229124436763141E-2},5.1299999999999998E-2,6.4752666388596017E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI87)=0,IF(ABS(BO88-$F$49)<0.01,$BJ88,0),0)","v":0},29,9.936303285928498E-10,1,83.711226492854721,82.711226491910764,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM88-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[30,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V38","v":5.0776155439977343E-2},5.1299999999999998E-2,5.4102466442643618E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI88)=0,IF(ABS(BO89-$F$49)<0.01,$BJ89,0),0)","v":0},30,9.936303285928498E-10,1,83.575665168259178,82.575665167315236,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM89-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[31,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V39","v":4.2411810089001488E-2},5.1299999999999998E-2,5.7298293777745521E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI89)=0,IF(ABS(BO90-$F$49)<0.01,$BJ90,0),0)","v":0},31,9.936303285928498E-10,1,83.446881909893435,82.446881908949479,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM90-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[32,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V40","v":3.9458100547597838E-2},5.1299999999999998E-2,6.3801701698999472E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI90)=0,IF(ABS(BO91-$F$49)<0.01,$BJ91,0),0)","v":0},32,9.936303285928498E-10,1,83.324537814445947,82.324537813502005,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM91-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[33,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V41","v":3.9577477110572135E-2},5.1299999999999998E-2,0.1459671372284492,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI91)=0,IF(ABS(BO92-$F$49)<0.01,$BJ92,0),0)","v":0},33,9.936303285928498E-10,1,83.208310923770867,82.208310922826911,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM92-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[34,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V42","v":4.4308514668462647E-2},5.1299999999999998E-2,2.8174296875158621E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI92)=0,IF(ABS(BO93-$F$49)<0.01,$BJ93,0),0)","v":0},34,9.936303285928498E-10,1,83.097895377629499,82.097895376685557,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM93-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[35,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V43","v":4.8749634336265356E-2},5.1299999999999998E-2,1.9654265205391212E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI93)=0,IF(ABS(BO94-$F$49)<0.01,$BJ94,0),0)","v":0},35,9.936303285928498E-10,1,82.993000608795242,81.993000607851286,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM94-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[36,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V44","v":5.2980655866998051E-2},5.1299999999999998E-2,0.11241540926582742,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI94)=0,IF(ABS(BO95-$F$49)<0.01,$BJ95,0),0)","v":0},36,9.936303285928498E-10,1,82.893350578402675,81.893350577458719,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM95-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[37,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V45","v":6.0707830717396702E-2},5.1299999999999998E-2,9.9204288884718744E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI95)=0,IF(ABS(BO96-$F$49)<0.01,$BJ96,0),0)","v":0},37,9.936303285928498E-10,1,82.798683049529728,81.798683048585787,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM96-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[38,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V46","v":6.2115115386309788E-2},5.1299999999999998E-2,0.15000755591006365,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI96)=0,IF(ABS(BO97-$F$49)<0.01,$BJ97,0),0)","v":0},38,9.936303285928498E-10,1,82.708748897100449,81.708748896156493,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM97-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[39,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V47","v":6.5798268931579432E-2},5.1299999999999998E-2,7.9098546709356815E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI97)=0,IF(ABS(BO98-$F$49)<0.01,$BJ98,0),0)","v":0},39,9.936303285928498E-10,1,82.623311452292612,81.62331145134867,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM98-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[40,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V48","v":6.3001342138763156E-2},5.1299999999999998E-2,6.147710673429977E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI98)=0,IF(ABS(BO99-$F$49)<0.01,$BJ99,0),0)","v":0},40,9.936303285928498E-10,1,82.542145879725197,81.542145878781241,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM99-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[41,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V49","v":5.8919780328584956E-2},5.1299999999999998E-2,4.3193238941109262E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI99)=0,IF(ABS(BO100-$F$49)<0.01,$BJ100,0),0)","v":0},41,9.936303285928498E-10,1,82.465038585786132,81.465038584842176,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM100-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[42,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V50","v":6.0549943080326241E-2},5.1299999999999998E-2,4.7682108535182878E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI100)=0,IF(ABS(BO101-$F$49)<0.01,$BJ101,0),0)","v":0},42,9.936303285928498E-10,1,82.391786656544028,81.391786655600072,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM101-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[43,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V51","v":5.7867506688233143E-2},5.1299999999999998E-2,0.1169732631268625,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI101)=0,IF(ABS(BO102-$F$49)<0.01,$BJ102,0),0)","v":0},43,9.936303285928498E-10,1,82.32219732376403,81.322197322820074,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM102-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[44,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V52","v":5.8230311188093201E-2},5.1299999999999998E-2,0.11422239400762188,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI102)=0,IF(ABS(BO103-$F$49)<0.01,$BJ103,0),0)","v":0},44,9.936303285928498E-10,1,82.256087457623025,81.256087456679069,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM103-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[45,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V53","v":6.0235398630667236E-2},5.1299999999999998E-2,0.13880964052941677,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI103)=0,IF(ABS(BO104-$F$49)<0.01,$BJ104,0),0)","v":0},45,9.936303285928498E-10,1,82.193283084789059,81.193283083845117,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM104-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[46,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V54","v":6.0669900177726693E-2},5.1299999999999998E-2,1.0926699207647168E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI104)=0,IF(ABS(BO105-$F$49)<0.01,$BJ105,0),0)","v":0},46,9.936303285928498E-10,1,82.133618930596825,81.133618929652869,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM105-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[47,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V55","v":6.3495467789294158E-2},5.1299999999999998E-2,4.9044282081006349E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI105)=0,IF(ABS(BO106-$F$49)<0.01,$BJ106,0),0)","v":0},47,9.936303285928498E-10,1,82.076937984114181,81.076937983170225,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM106-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[48,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V56","v":6.5866844505293703E-2},5.1299999999999998E-2,5.2185143060820408E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI106)=0,IF(ABS(BO107-$F$49)<0.01,$BJ107,0),0)","v":0},48,9.936303285928498E-10,1,82.023091084955666,81.023091084011725,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM107-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[49,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V57","v":6.3508697389785804E-2},5.1299999999999998E-2,4.1121922700701474E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI107)=0,IF(ABS(BO108-$F$49)<0.01,$BJ108,0),0)","v":0},49,9.936303285928498E-10,1,81.971936530755087,80.971936529811131,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM108-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[50,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V58","v":6.3080143056749818E-2},5.1299999999999998E-2,2.4252893322480137E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI108)=0,IF(ABS(BO109-$F$49)<0.01,$BJ109,0),0)","v":0},50,9.936303285928498E-10,1,81.923339704264535,80.923339703320579,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM109-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[51,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V59","v":5.9276831507424563E-2},5.1299999999999998E-2,8.6406480549961029E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI109)=0,IF(ABS(BO110-$F$49)<0.01,$BJ110,0),0)","v":0},51,9.936303285928498E-10,1,81.87717271909851,80.877172718154554,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM110-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[52,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V60","v":5.5714440222441083E-2},5.1299999999999998E-2,4.5675604392025469E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI110)=0,IF(ABS(BO111-$F$49)<0.01,$BJ111,0),0)","v":0},52,9.936303285928498E-10,1,81.833314083190771,80.833314082246829,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM111-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[53,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V61","v":5.5378846938287228E-2},5.1299999999999998E-2,3.0814524233184693E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI111)=0,IF(ABS(BO112-$F$49)<0.01,$BJ112,0),0)","v":0},53,9.936303285928498E-10,1,81.791648379078438,80.791648378134482,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM112-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[54,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V62","v":4.9543126364598469E-2},5.1299999999999998E-2,4.9848754273564951E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI112)=0,IF(ABS(BO113-$F$49)<0.01,$BJ113,0),0)","v":0},54,9.936303285928498E-10,1,81.752065960171706,80.752065959227764,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM113-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[55,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V63","v":4.809894275002416E-2},5.1299999999999998E-2,3.6537646204001517E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI113)=0,IF(ABS(BO114-$F$49)<0.01,$BJ114,0),0)","v":0},55,9.936303285928498E-10,1,81.714462662210323,80.714462661266367,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM114-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[56,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V64","v":4.5648398759085974E-2},5.1299999999999998E-2,3.4411451488844065E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI114)=0,IF(ABS(BO115-$F$49)<0.01,$BJ115,0),0)","v":0},56,9.936303285928498E-10,1,81.678739529146981,80.678739528203039,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM115-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[57,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V65","v":4.5572381459833465E-2},5.1299999999999998E-2,4.1802288231976396E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI115)=0,IF(ABS(BO116-$F$49)<0.01,$BJ116,0),0)","v":0},57,9.936303285928498E-10,1,81.644802552736834,80.644802551792878,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM116-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[58,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V66","v":4.2020434259515876E-2},5.1299999999999998E-2,2.2523931496179275E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI116)=0,IF(ABS(BO117-$F$49)<0.01,$BJ117,0),0)","v":0},58,9.936303285928498E-10,1,81.612562425147189,80.612562424203233,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM117-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[59,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V67","v":4.195482859875535E-2},5.1299999999999998E-2,2.806550331915237E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI117)=0,IF(ABS(BO118-$F$49)<0.01,$BJ118,0),0)","v":0},59,9.936303285928498E-10,1,81.581934303937018,80.581934302993062,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM118-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[60,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V68","v":4.3576159337669416E-2},5.1299999999999998E-2,1.4224369111590857E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI118)=0,IF(ABS(BO119-$F$49)<0.01,$BJ119,0),0)","v":0},60,9.936303285928498E-10,1,81.552837588787355,80.552837587843413,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM119-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[61,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V69","v":4.1295775087932689E-2},5.1299999999999998E-2,3.9724413730278879E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI119)=0,IF(ABS(BO120-$F$49)<0.01,$BJ120,0),0)","v":0},61,9.936303285928498E-10,1,81.525195709395177,80.525195708451236,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM120-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[62,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V70","v":4.1416396919933901E-2},5.1299999999999998E-2,0.15499640964848763,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI120)=0,IF(ABS(BO121-$F$49)<0.01,$BJ121,0),0)","v":0},62,9.936303285928498E-10,1,81.49893592397261,80.498935923028682,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM121-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[63,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V71","v":4.1468199786130026E-2},5.1299999999999998E-2,0.18956719494105112,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI121)=0,IF(ABS(BO122-$F$49)<0.01,$BJ122,0),0)","v":0},63,9.936303285928498E-10,1,81.473989127821213,80.473989126877257,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM122-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[64,680272.10884353763,500000.00000000017,7989.1303709564045,{"$f":"$F$26*$I$25*$F$25","v":1135.5044400000002},0.73499999999999999,{"$f":"BC123*I$36*$F$15","v":1.5978260869565213E-2},{"$f":"AZ123","v":1000000000000},0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,{"$f":"$AN123*$F$19","v":0},{"$f":"$AN123*$F$20*(1-$F$19)","v":0},{"$f":"$AN123*$F$21*(1-$F$20)*(1-$F$19)","v":0},8.6955614233866383E-8,{"$f":"MIN($AN123*$F$22*$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19),MAX(0,$AN123*(1-$F$21)*(1-$F$20)*(1-$F$19)-1))","v":0},{"$f":"$D123*$I$19","v":2396.7391112869213},{"$f":"$D123*$I$20*(1-$I$19)","v":1342.1739023206758},{"$f":"$D123*$I$21*(1-$I$20)*(1-$I$19)","v":1487.5760750720824},221.01130258213783,{"$f":"$D123*$I$22*$F$16*(1-$I$21)*(1-$I$20)*(1-$I$19)","v":25.416299796945871},5251.9053884766263,{"$f":"MIN(1,MAX(0,$F$23*AN123/(AN123-$F$12)))","v":0},1258,1006.4000000000001,{"$f":"MIN(AA123,AF123*F$38/(1-F$38))","v":9.9998966368843023E-14},{"$f":"AA123-AC123","v":1258},{"$f":"$F$16*(1-$F$21)*(1-$F$20)*(1-$F$19)*($AN123)-S123","v":9.9998956368946396E-7},{"$f":"MAX(AE123-I123,0)","v":9.9998956368946396E-7},{"$f":"AA123+AF123","v":1258.0000009999897},754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,{"$f":"BO123^$I$44","v":1},{"$f":"BO123^$I$45","v":1},{"$f":"BO123^$I$46","v":1},{"$f":"F$8*AQ123","v":750},{"$f":"F$9*AR123","v":3.7667975628819764E-6},{"$f":"$F$15*BC123*AS123","v":3.8474999999999995E-2},1.0869565217391302E-4,{"$f":"I$8*AQ123","v":1000000000000},{"$f":"I$9*AR123","v":2.8250981721614821E-5},{"$f":"I$10*AS123","v":1000000000000},1.0869565217309779E-6,{"$f":"$F$14*SAR!V72","v":4.1994179693510186E-2},{"$f":"IF($I$16=\"PDO\",BB123,IF($I$16=\"None\",$F$14,BD123))","v":5.1299999999999998E-2},{"$f":"MIN(LOGINV(RAND(),LN(BB123),MAX(LN(2*$I$17+1)/2,0.0000000001)),0.99999)","v":8.5611010452344843E-2},1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI122)=0,IF(ABS(BO123-$F$49)<0.01,$BJ123,0),0)","v":0},64,{"$f":"AF123/(AF123+AB123)","v":9.936303285928498E-10},{"$f":"IF($J123+$I123+$F$34>0,($J123+$F$34)/($J123+$I123+$F$34),IF($F$37>0,1,0))","v":1},81.45028967147735,80.450289670533394,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM123-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[65,{"$f":"(J123+F$34+I123)*E123","v":680272.10884353763},500000.00000000017,{"$f":"(C124*G123)/(1+((C124*G123)+AK124*BC123*$F$15)/H123)","v":7989.1303709564045},1135.5044400000002,{"$f":"F$27*$F$33+I$27*$I$33","v":0.73499999999999999},1.5978260869565213E-2,1000000000000,{"$f":"ROUNDDOWN(IF((AN124-O124-P124-Q124-S124)>1,MIN($I$38*$I$34,$I$35*(AN124-O124-P124-Q124-S124-1)),0),1)","v":0},{"$f":"MIN(MAX(0,IF($I$38>0.0000001,(MAX($I$34,MIN(I124/$I$38,$I$34,D124-T124-U124-V124-X124))-I124),MIN($I$34,D124-T124-U124-V124-X124))),(1-I$30)*(D124-T124-U124-V124-X124))","v":599.09242525158027},{"$f":"MAX(0,($D124*(1-$I$23)*$F$16)-(AA124-(BC123/BC$55)*$F$37))","v":1258.2136798976403},659.12125464606004,659.12125464606004,0,0,0,0,{"$f":"(AN124-SUM(O124:Q124))*(1-$F$16)","v":8.6955614233866383E-8},0,2396.7391112869213,1342.1739023206758,1487.5760750720824,{"$f":"(D124-SUM(T124:V124))*(1-$F$16)","v":221.01130258213783},25.416299796945871,{"$f":"O124+P124+Q124+S124+T124+U124+V124+X124","v":5251.9053884766263},0,1258,{"$f":"ROUNDDOWN(MAX(0,$D124*(1-$I$23)*$F$16*I$30),0)*(1-I$29)*$F$29+(BC124/BC$55)*$I$37","v":1006.4000000000001},9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,{"$f":"(AT123*AF123)/(1+(AT123*(AF123+AB123)/AX123))","v":7.4999160667343272E-4},2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,{"$f":"AO124+AP124","v":1.0869451779233303E-6},{"$f":"(AV123*(AL124))/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1.0869451768433086E-6},{"$f":"(AV123*AM124)/(1+(AV123*(AM124+AL124)+(C124))/AZ123)","v":1.0800216943023721E-15},1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,{"$f":"PRODUCT(AT124:AV124)","v":1.0869565217391302E-4},1000000000000,2.8250981721614821E-5,1000000000000,{"$f":"AW124/(AT124/AX124+AT124*AU124/AY124+AT124*AU124*AV124/AZ124)","v":1.0869565217309779E-6},{"$f":"$F$14*SAR!V73","v":4.3558006386739456E-2},5.1299999999999998E-2,9.2265233251274115E-2,{"$f":"AN124","v":1.0869451779233303E-6},1.0869451779233303E-6,{"$f":"D124","v":7989.1303709564045},7989.1303709564036,{"$f":"IF(SUM(BI$59:BI123)=0,IF(ABS(BO124-$F$49)<0.01,$BJ124,0),0)","v":0},65,9.936303285928498E-10,1,{"$f":"BK123*(BM123+(((BM123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BM123)*$F$45)+(1-BK123)*(BN123+(((BN123*$I$48+($F$40*$I$43))/($I$48+$I$43))-BN123)*$F$45)","v":81.427775187950672},{"$f":"BL123*(BN123+(((BN123*$I$48+$F$41*$I$43)/($I$48+$I$43))-BN123)*$F$45)+(1-BL123)*(BM123+(((BM123*$I$48+($F$41*$I$43))/($I$48+$I$43))-BM123)*$F$45)","v":80.427775187006716},{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM124-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[66,680272.10884353763,{"$f":"(J124+F$34+I124)*E124*F124","v":500000.00000000017},7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,{"$f":"MAX(0,($D125*(1-$I$23)*$F$16-(AA125-(BC124/BC$55)*$F$37)-J125))","v":659.12125464606004},{"$f":"MAX(0,($D125*(1-$I$23)*$F$16)-(AA125-(BC124/BC$55)*$F$37)-J125-N125)","v":659.12125464606004},{"$f":"MAX(+MIN($F$35,L125),0)","v":0},0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,{"$f":"ROUNDDOWN(MAX(0,$D125*(1-$I$23)*$F$16*I$30),0)*(1-I$29)+(BC124/BC$55)*$F$37","v":1258},1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,{"$f":"AI125+AJ125","v":754799.43102738122},{"$f":"(AT124*AB124)/(1+(AT124*(AF124+AB124))/AX124)","v":754799.43027738959},7.4999160667343272E-4,{"$f":"AL125+AM125","v":2.8250701010940077E-5},{"$f":"(AU124*(AI125))/(1+(AU124*(AJ125+(AI125)))/AY124)","v":2.8250700982869324E-5},{"$f":"(AU124*AJ125)/(1+(AU124*(AJ125+(AI125)))/AY124)","v":2.8070753328478734E-14},1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V74","v":5.0449282765262296E-2},5.1299999999999998E-2,4.7875429905475345E-2,1.0869451779233303E-6,{"$f":"I125+SUM(O125:S125)+AF125","v":1.0869451779233303E-6},7989.1303709564045,{"$f":"J125+M125+N125+SUM(T125:X125)+AA125-$F$37","v":7989.1303709564036},{"$f":"IF(SUM(BI$59:BI124)=0,IF(ABS(BO125-$F$49)<0.01,$BJ125,0),0)","v":0},66,9.936303285928498E-10,1,81.406386428600314,80.406386427656372,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM125-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[67,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V75","v":4.8199253334664398E-2},5.1299999999999998E-2,7.0664594099005384E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI125)=0,IF(ABS(BO126-$F$49)<0.01,$BJ126,0),0)","v":0},67,9.936303285928498E-10,1,81.386067107217499,80.386067106273558,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM126-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[68,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V76","v":4.3070724912467384E-2},5.1299999999999998E-2,2.4365843127739904E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI126)=0,IF(ABS(BO127-$F$49)<0.01,$BJ127,0),0)","v":0},68,9.936303285928498E-10,1,81.366763751903832,80.366763750959876,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM127-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[69,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V77","v":4.3639754263399395E-2},5.1299999999999998E-2,2.46282761238323E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI127)=0,IF(ABS(BO128-$F$49)<0.01,$BJ128,0),0)","v":0},69,9.936303285928498E-10,1,81.348425564355836,80.34842556341188,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM128-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[70,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V78","v":3.9850509739950163E-2},5.1299999999999998E-2,3.7126310037577902E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI128)=0,IF(ABS(BO129-$F$49)<0.01,$BJ129,0),0)","v":0},70,9.936303285928498E-10,1,81.331004286185234,80.331004285241278,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM129-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[71,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V79","v":4.0736087212318764E-2},5.1299999999999998E-2,3.1232511236030616E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI129)=0,IF(ABS(BO130-$F$49)<0.01,$BJ130,0),0)","v":0},71,9.936303285928498E-10,1,81.314454071923151,80.31445407097921,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM130-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[72,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V80","v":4.0444346285383799E-2},5.1299999999999998E-2,7.569470907316482E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI130)=0,IF(ABS(BO131-$F$49)<0.01,$BJ131,0),0)","v":0},72,9.936303285928498E-10,1,81.29873136837422,80.29873136743025,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM131-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[73,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V81","v":4.0339159488352878E-2},5.1299999999999998E-2,7.6482954034454487E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI131)=0,IF(ABS(BO132-$F$49)<0.01,$BJ132,0),0)","v":0},73,9.936303285928498E-10,1,81.283794800002696,80.283794799058739,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM132-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[74,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V82","v":4.5796043302868024E-2},5.1299999999999998E-2,0.11814636372357831,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI132)=0,IF(ABS(BO133-$F$49)<0.01,$BJ133,0),0)","v":0},74,9.936303285928498E-10,1,81.269605060049741,80.2696050591058,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM133-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[75,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V83","v":5.021335513966884E-2},5.1299999999999998E-2,3.2727947159834167E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI133)=0,IF(ABS(BO134-$F$49)<0.01,$BJ134,0),0)","v":0},75,9.936303285928498E-10,1,81.256124807094466,80.25612480615051,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM134-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[76,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V84","v":6.0254225134227284E-2},5.1299999999999998E-2,9.1625797924102831E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI134)=0,IF(ABS(BO135-$F$49)<0.01,$BJ135,0),0)","v":0},76,9.936303285928498E-10,1,81.243318566786925,80.243318565842984,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM135-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[77,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V85","v":6.1190341796875679E-2},5.1299999999999998E-2,0.1607002405430687,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI135)=0,IF(ABS(BO136-$F$49)<0.01,$BJ136,0),0)","v":0},77,9.936303285928498E-10,1,81.231152638494777,80.231152637550835,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM136-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[78,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V86","v":5.5056744044623684E-2},5.1299999999999998E-2,9.5093688450318736E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI136)=0,IF(ABS(BO137-$F$49)<0.01,$BJ137,0),0)","v":0},78,9.936303285928498E-10,1,81.21959500661724,80.219595005673284,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM137-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[79,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V87","v":5.1313182943569527E-2},5.1299999999999998E-2,8.5466273702439366E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI137)=0,IF(ABS(BO138-$F$49)<0.01,$BJ138,0),0)","v":0},79,9.936303285928498E-10,1,81.208615256333573,80.208615255389617,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM138-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[80,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V88","v":4.6701721640293833E-2},5.1299999999999998E-2,3.2440618240056805E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI138)=0,IF(ABS(BO139-$F$49)<0.01,$BJ139,0),0)","v":0},80,9.936303285928498E-10,1,81.198184493564099,80.198184492620129,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM139-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[81,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V89","v":4.6092766553333775E-2},5.1299999999999998E-2,5.3543929473310235E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI139)=0,IF(ABS(BO140-$F$49)<0.01,$BJ140,0),0)","v":0},81,9.936303285928498E-10,1,81.188275268933083,80.188275267989127,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM140-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[82,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V90","v":4.7819182345131578E-2},5.1299999999999998E-2,2.2859306883312069E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI140)=0,IF(ABS(BO141-$F$49)<0.01,$BJ141,0),0)","v":0},82,9.936303285928498E-10,1,81.178861505533618,80.178861504589662,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM141-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[83,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V91","v":5.4571414222959642E-2},5.1299999999999998E-2,4.4927584689766063E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI141)=0,IF(ABS(BO142-$F$49)<0.01,$BJ142,0),0)","v":0},83,9.936303285928498E-10,1,81.169918430304122,80.16991842936018,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM142-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[84,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V92","v":5.8864568918918982E-2},5.1299999999999998E-2,0.13181520396302454,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI142)=0,IF(ABS(BO143-$F$49)<0.01,$BJ143,0),0)","v":0},{"$f":"BJ142+1","v":84},9.936303285928498E-10,1,81.161422508836111,80.161422507892169,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM143-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[85,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V93","v":6.1005774885990349E-2},5.1299999999999998E-2,3.0436707021495899E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI143)=0,IF(ABS(BO144-$F$49)<0.01,$BJ144,0),0)","v":0},85,9.936303285928498E-10,1,81.153351383441517,80.153351382497561,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM144-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[86,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V94","v":6.6265994575879617E-2},5.1299999999999998E-2,9.0904909696166991E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI144)=0,IF(ABS(BO145-$F$49)<0.01,$BJ145,0),0)","v":0},86,9.936303285928498E-10,1,81.145683814316641,80.145683813372685,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM145-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[87,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V95","v":6.5517854718764312E-2},5.1299999999999998E-2,5.0597877998809188E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI145)=0,IF(ABS(BO146-$F$49)<0.01,$BJ146,0),0)","v":0},87,9.936303285928498E-10,1,81.138399623647985,80.138399622704043,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM146-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[88,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V96","v":6.6114308877889924E-2},5.1299999999999998E-2,3.8387857450116573E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI146)=0,IF(ABS(BO147-$F$49)<0.01,$BJ147,0),0)","v":0},88,9.936303285928498E-10,1,81.131479642512801,80.131479641568845,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM147-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[89,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V97","v":6.0229124436763141E-2},5.1299999999999998E-2,4.3788139918414327E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI147)=0,IF(ABS(BO148-$F$49)<0.01,$BJ148,0),0)","v":0},89,9.936303285928498E-10,1,81.124905660434351,80.124905659490395,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM148-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[90,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V98","v":5.0776155439977343E-2},5.1299999999999998E-2,3.082405413247627E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI148)=0,IF(ABS(BO149-$F$49)<0.01,$BJ149,0),0)","v":0},90,9.936303285928498E-10,1,81.118660377459804,80.118660376515876,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM149-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[91,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V99","v":4.2411810089001488E-2},5.1299999999999998E-2,1.1613946572301548E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI149)=0,IF(ABS(BO150-$F$49)<0.01,$BJ150,0),0)","v":0},91,9.936303285928498E-10,1,81.112727358634032,80.11272735769009,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM150-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[92,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V100","v":3.9458100547597838E-2},5.1299999999999998E-2,9.3346132293391407E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI150)=0,IF(ABS(BO151-$F$49)<0.01,$BJ151,0),0)","v":0},92,9.936303285928498E-10,1,81.107090990749526,80.107090989805585,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM151-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[93,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V101","v":3.9577477110572135E-2},5.1299999999999998E-2,6.6329628963421719E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI151)=0,IF(ABS(BO152-$F$49)<0.01,$BJ152,0),0)","v":0},93,9.936303285928498E-10,1,81.101736441259263,80.101736440315307,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM152-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[94,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V102","v":4.4308514668462647E-2},5.1299999999999998E-2,5.9098806526867914E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI152)=0,IF(ABS(BO153-$F$49)<0.01,$BJ153,0),0)","v":0},94,9.936303285928498E-10,1,81.096649619243493,80.096649618299551,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM153-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[95,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V103","v":4.8749634336265356E-2},5.1299999999999998E-2,0.11161960754654238,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI153)=0,IF(ABS(BO154-$F$49)<0.01,$BJ154,0),0)","v":0},95,9.936303285928498E-10,1,81.091817138328508,80.091817137384567,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM154-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[96,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V104","v":5.2980655866998051E-2},5.1299999999999998E-2,9.5227858054157011E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI154)=0,IF(ABS(BO155-$F$49)<0.01,$BJ155,0),0)","v":0},96,9.936303285928498E-10,1,81.087226281459266,80.087226280515338,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM155-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[97,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,754799.43102738122,754799.43027738959,7.4999160667343272E-4,2.8250701010940077E-5,2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V105","v":6.0707830717396702E-2},5.1299999999999998E-2,4.3734541313568756E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI155)=0,IF(ABS(BO156-$F$49)<0.01,$BJ156,0),0)","v":0},97,9.936303285928498E-10,1,81.082864967433522,80.082864966489581,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM156-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[98,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,{"$f":"AI157+AJ157","v":754799.43102738122},754799.43027738959,7.4999160667343272E-4,{"$f":"AL157+AM157","v":2.8250701010940077E-5},2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V106","v":6.2115115386309788E-2},5.1299999999999998E-2,6.4065594918609539E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI156)=0,IF(ABS(BO157-$F$49)<0.01,$BJ157,0),0)","v":0},98,9.936303285928498E-10,1,81.078721719109055,80.078721718165099,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM157-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[99,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,{"$f":"AI158+AJ158","v":754799.43102738122},754799.43027738959,7.4999160667343272E-4,{"$f":"AL158+AM158","v":2.8250701010940077E-5},2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V107","v":6.5798268931579432E-2},5.1299999999999998E-2,5.4905177387160241E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI157)=0,IF(ABS(BO158-$F$49)<0.01,$BJ158,0),0)","v":0},99,9.936303285928498E-10,1,81.07478563320079,80.074785632256848,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM158-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]
[100,680272.10884353763,500000.00000000017,7989.1303709564045,1135.5044400000002,0.73499999999999999,1.5978260869565213E-2,1000000000000,0,599.09242525158027,1258.2136798976403,659.12125464606004,659.12125464606004,0,0,0,0,8.6955614233866383E-8,0,2396.7391112869213,1342.1739023206758,1487.5760750720824,221.01130258213783,25.416299796945871,5251.9053884766263,0,1258,1006.4000000000001,9.9998966368843023E-14,1258,9.9998956368946396E-7,9.9998956368946396E-7,1258.0000009999897,{"$f":"AI159+AJ159","v":754799.43102738122},754799.43027738959,7.4999160667343272E-4,{"$f":"AL159+AM159","v":2.8250701010940077E-5},2.8250700982869324E-5,2.8070753328478734E-14,1.0869451779233303E-6,1.0869451768433086E-6,1.0800216943023721E-15,1,1,1,750,3.7667975628819764E-6,3.8474999999999995E-2,1.0869565217391302E-4,1000000000000,2.8250981721614821E-5,1000000000000,1.0869565217309779E-6,{"$f":"$F$14*SAR!V108","v":6.3001342138763156E-2},5.1299999999999998E-2,6.784390039528522E-2,1.0869451779233303E-6,1.0869451779233303E-6,7989.1303709564045,7989.1303709564036,{"$f":"IF(SUM(BI$59:BI158)=0,IF(ABS(BO159-$F$49)<0.01,$BJ159,0),0)","v":0},100,9.936303285928498E-10,1,81.071046351587952,80.071046350644011,{"$f":"IF($F$36=\"Ford\",MAX($F$46,EXP((-1*(BM159-$F$40)^2/(2*($I$48+$I$43))))),IF($F$36=\"Busack\",#REF!,1))","v":1}]